{ "ticker": { "uuid": "9065584d-f436-4f5c-9315-15e5711934a1", "symbol": "BCH", "name": "Banco De Chile", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9065584d-f436-4f5c-9315-15e5711934a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9065584d-f436-4f5c-9315-15e5711934a1/" }, "latest_snapshot": { "ticker": { "uuid": "9065584d-f436-4f5c-9315-15e5711934a1", "symbol": "BCH", "name": "Banco De Chile", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9065584d-f436-4f5c-9315-15e5711934a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9065584d-f436-4f5c-9315-15e5711934a1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 40.72, "market_cap": 20567077732.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0536, "roe": 0.2123, "piotroski_f_score": 4, "momentum_12_1": 0.4942, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.2123, "roic": 0.0655, "gross_margin": 0.854, "fcf_margin": 0.2842, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1781, "eps_growth_1y": -0.0781, "fcf_growth_1y": -0.1816 }, "momentum": { "price_return_12m": 0.5637, "momentum_12_1": 0.4942, "relative_strength": 0.3954 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.48, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0598, "roe": 0.2123, "momentum_12_1": 0.2601 }, { "week_end_date": "2026-06-14", "price": 40.18, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0543, "roe": 0.2123, "momentum_12_1": 0.2519 }, { "week_end_date": "2026-06-21", "price": 40.21, "os": 0.32, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0543, "roe": 0.2123, "momentum_12_1": 0.3575 }, { "week_end_date": "2026-06-28", "price": 38.91, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0561, "roe": 0.2123, "momentum_12_1": 0.3624 }, { "week_end_date": "2026-07-05", "price": 39.38, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0554, "roe": 0.2123, "momentum_12_1": 0.283 }, { "week_end_date": "2026-07-12", "price": 40.8, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0535, "roe": 0.2123, "momentum_12_1": 0.4829 }, { "week_end_date": "2026-07-19", "price": 40.14, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0544, "roe": 0.2123, "momentum_12_1": 0.5028 }, { "week_end_date": "2026-07-26", "price": 40.72, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "confidence": 0.958, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0536, "roe": 0.2123, "momentum_12_1": 0.4942 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3026043000000, "cost_of_revenue": 381922000000, "gross_profit": 2644121000000, "ebit": 1512381000000, "ebitda": 1607491000000, "pretax_income": 1512381000000, "tax_provision": 320119000000, "net_income": 1192262000000, "net_income_to_common": 1192262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005405000000, "total_current_assets": 7163113000000, "total_assets": 54104608000000, "short_term_debt": 310484000000, "long_term_debt": 10296846000000, "total_debt": 13545953000000, "total_liabilities": 47416761000000, "total_equity": 6687846000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 207988000000 }, "cash_flow": { "operating_cash_flow": 826075000000, "capital_expenditure": 77299000000, "free_cash_flow": 903374000000, "dividends_paid": 995380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1017638000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647955000000, "cost_of_revenue": 1960001000000, "gross_profit": 2687954000000, "ebit": 1582077000000, "ebitda": 1676678000000, "pretax_income": 1582077000000, "tax_provision": 333601000000, "net_income": 1248476000000, "net_income_to_common": 1248476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3071532000000, "total_current_assets": 8093541000000, "total_assets": 52055542000000, "short_term_debt": 136670000000, "long_term_debt": 10793537000000, "total_debt": 12063639000000, "total_liabilities": 45550646000000, "total_equity": 6504894000000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 191966000000 }, "cash_flow": { "operating_cash_flow": 396641000000, "capital_expenditure": 17226000000, "free_cash_flow": 413867000000, "dividends_paid": 815932000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -395045000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053181673000, "cost_of_revenue": 391436932000, "gross_profit": 661744741000, "ebit": 359517184000, "ebitda": 372813968000, "pretax_income": 359517184000, "tax_provision": 81047957000, "net_income": 278575002000, "net_income_to_common": 278575002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597268386000, "total_current_assets": 1597268386000, "total_assets": 54543140860000, "short_term_debt": 3550080136000, "long_term_debt": 13337449000000, "total_debt": 13649828916000, "total_liabilities": 49164238036000, "total_equity": 5378900854000, "shares_outstanding": 505085405, "goodwill_and_intangibles": 190041500000 }, "cash_flow": { "operating_cash_flow": -177759000000, "capital_expenditure": 17995000000, "free_cash_flow": -159764000000, "dividends_paid": 1009925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19381000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30329000000, "cost_of_revenue": -615575000000, "gross_profit": 645904000000, "ebit": 339316000000, "ebitda": 363403000000, "pretax_income": 339316000000, "tax_provision": 73779000000, "net_income": 265537000000, "net_income_to_common": 265537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657880000000, "total_current_assets": 8078733156000, "total_assets": 54100903000000, "short_term_debt": 3467695165000, "long_term_debt": 10296846000000, "total_debt": 11384948000000, "total_liabilities": 48301368000000, "total_equity": 5799534000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 191292000000 }, "cash_flow": { "operating_cash_flow": 1721294000000, "capital_expenditure": 5871676000, "free_cash_flow": 1727165676000, "dividends_paid": 10790270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140606000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30329000000, "cost_of_revenue": -615575000000, "gross_profit": 645904000000, "ebit": 339316000000, "ebitda": 363403000000, "pretax_income": 339316000000, "tax_provision": 73779000000, "net_income": 265537000000, "net_income_to_common": 265537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657880000000, "total_current_assets": 8078733156000, "total_assets": 54100903000000, "short_term_debt": 3467695165000, "long_term_debt": 10296846000000, "total_debt": 11384948000000, "total_liabilities": 48301368000000, "total_equity": 5799534000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 191292000000 }, "cash_flow": { "operating_cash_flow": 1721294000000, "capital_expenditure": 5871676000, "free_cash_flow": 1727165676000, "dividends_paid": 10790270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140606000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30329000000, "cost_of_revenue": -615575000000, "gross_profit": 645904000000, "ebit": 339316000000, "ebitda": 363403000000, "pretax_income": 339316000000, "tax_provision": 73779000000, "net_income": 265537000000, "net_income_to_common": 265537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657880000000, "total_current_assets": 8078733156000, "total_assets": 54100903000000, "short_term_debt": 3467695165000, "long_term_debt": 10296846000000, "total_debt": 11384948000000, "total_liabilities": 48301368000000, "total_equity": 5799534000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 191292000000 }, "cash_flow": { "operating_cash_flow": 1721294000000, "capital_expenditure": 5871676000, "free_cash_flow": 1727165676000, "dividends_paid": 10790270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140606000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30329000000, "cost_of_revenue": -615575000000, "gross_profit": 645904000000, "ebit": 339316000000, "ebitda": 363403000000, "pretax_income": 339316000000, "tax_provision": 73779000000, "net_income": 265537000000, "net_income_to_common": 265537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657880000000, "total_current_assets": 8078733156000, "total_assets": 54100903000000, "short_term_debt": 3467695165000, "long_term_debt": 10296846000000, "total_debt": 11384948000000, "total_liabilities": 48301368000000, "total_equity": 5799534000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 191292000000 }, "cash_flow": { "operating_cash_flow": 1721294000000, "capital_expenditure": 5871676000, "free_cash_flow": 1727165676000, "dividends_paid": 10790270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140606000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30329000000, "cost_of_revenue": -615575000000, "gross_profit": 645904000000, "ebit": 339316000000, "ebitda": 363403000000, "pretax_income": 339316000000, "tax_provision": 73779000000, "net_income": 265537000000, "net_income_to_common": 265537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657880000000, "total_current_assets": 8078733156000, "total_assets": 54100903000000, "short_term_debt": 3467695165000, "long_term_debt": 10296846000000, "total_debt": 11384948000000, "total_liabilities": 48301368000000, "total_equity": 5799534000000, "shares_outstanding": 505195765, "goodwill_and_intangibles": 191292000000 }, "cash_flow": { "operating_cash_flow": 1721294000000, "capital_expenditure": 5871676000, "free_cash_flow": 1727165676000, "dividends_paid": 10790270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140606000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }