{ "ticker": { "uuid": "90672735-564c-43a0-870f-861a382d1092", "symbol": "CALC", "name": "CalciMedica, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90672735-564c-43a0-870f-861a382d1092/", "api_url": "https://sharemaestro.com/factors/api/tickers/90672735-564c-43a0-870f-861a382d1092/" }, "ticker_metadata": { "id": 5213, "uuid": "90672735-564c-43a0-870f-861a382d1092", "symbol": "CALC", "name": "CalciMedica, Inc. Common Stock", "asset_type": "equity", "market_cap": 12907000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CalciMedica, Inc. is an innovative clinical-stage biopharmaceutical company dedicated to developing transformative therapies that target calcium-dependent pathways for both acute and chronic health conditions. Its lead candidate, CM4620, specifically addresses severe muscle cramps associated with sickle cell disease, exemplifying the company's focus on critical unmet medical needs in healthcare. Leveraging a proprietary technology platform, CalciMedica is advancing a robust pipeline of novel calcium modulators, bolstered by an experienced management team and strategic partnerships to expedite its clinical development. This positions CalciMedica as a compelling investment opportunity within the biopharmaceutical sector, with potential to significantly impact treatment outcomes for patients facing serious health challenges.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90672735-564c-43a0-870f-861a382d1092", "symbol": "CALC", "name": "CalciMedica, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90672735-564c-43a0-870f-861a382d1092/", "api_url": "https://sharemaestro.com/factors/api/tickers/90672735-564c-43a0-870f-861a382d1092/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 15912000.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 17.7029, "piotroski_f_score": 1, "momentum_12_1": -0.6385, "volatility_252d": 1.4959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.156283+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 15912000.26, "market_cap_usd": 15912000.26, "enterprise_value": 11948000.26, "shares_outstanding": 15011321, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7528, "ev_ebitda": null, "ev_ebit": -0.4098, "ev_sales": null, "ev_fcf": -0.5653, "earnings_yield": null, "fcf_yield": -1.7691, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.7029, "roa": -2.2702, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0815, "accruals_ratio": 0.1872, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.9419, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.798, "net_debt_to_ebitda": 0.1361, "debt_to_assets": 0.4879, "interest_coverage": -22.5317, "current_ratio": 1.6102, "quick_ratio": 1.6102, "net_debt": -3964000, "local_beta": 0.0014, "volatility_252d": 1.4959, "volatility_60d": 3.3767, "max_drawdown_12m": -0.9234, "risk_adjusted_momentum": -0.4268 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0003, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6852, "price_return_3m": 0.458, "price_return_6m": -0.7574, "price_return_9m": -0.6558, "price_return_12m": -0.3908, "price_return_12m_ex1m": -0.6385, "momentum_6m": -0.7574, "momentum_12m": -0.3908, "momentum_12_1": -0.6385, "distance_from_52w_high": -0.8427, "distance_from_52w_low": 1.0531, "relative_strength": -0.5487 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -46000, "ebit_ttm": -29156000, "ebitda_ttm": -29118000, "net_income_ttm": -19544000, "eps_diluted_ttm": -1.302, "operating_cash_flow_ttm": -21156000, "capital_expenditure_ttm": 19000, "fcf_ttm": -21137000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1294000, "cash_and_equivalents": 8164000, "total_current_assets": 8555000, "total_current_liabilities": 5313000, "net_ppe": null, "total_assets": 8609000, "total_debt": 4200000, "total_equity": -1104000, "net_working_capital": -3672000, "book_value_per_share": -0.0735, "retained_earnings": -184350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 586, "ticker_id": 5213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.156283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 15912000.26, "market_cap_usd": 15912000.26, "enterprise_value": 11948000.26, "shares_outstanding": 15011321, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.75280315, "ev_ebitda": null, "ev_ebit": -0.40979559, "ev_sales": null, "ev_fcf": -0.56526471, "earnings_yield": null, "fcf_yield": -1.76908265, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.70289855, "roa": -2.27018237, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.08150839, "accruals_ratio": 0.18724591, "sbc_to_revenue": null, "debt_to_equity": -8.79800725, "net_debt_to_ebitda": 0.13613572, "debt_to_assets": 0.48786154, "interest_coverage": -22.5316847, "current_ratio": 1.61020139, "quick_ratio": 1.61020139, "net_debt": -3964000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.00034526, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.941855, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.68521463, "price_return_3m": 0.45804677, "price_return_6m": -0.75743707, "price_return_9m": -0.65584416, "price_return_12m": -0.3908046, "price_return_12m_ex1m": -0.63850575, "distance_from_52w_high": -0.84272997, "distance_from_52w_low": 1.05306992, "relative_strength": -0.54874565, "local_beta": 0.0014, "volatility_252d": 1.495927, "volatility_60d": 3.376659, "max_drawdown_12m": -0.92339763, "revenue_ttm": 0, "gross_profit_ttm": -46000, "ebit_ttm": -29156000, "ebitda_ttm": -29118000, "net_income_ttm": -19544000, "eps_diluted_ttm": -1.30195071, "operating_cash_flow_ttm": -21156000, "capital_expenditure_ttm": 19000, "fcf_ttm": -21137000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1294000, "cash_and_equivalents": 8164000, "total_current_assets": 8555000, "total_current_liabilities": 5313000, "net_ppe": null, "total_assets": 8609000, "total_debt": 4200000, "total_equity": -1104000, "net_working_capital": -3672000, "book_value_per_share": -0.07354449, "retained_earnings": -184350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 17.7029, "momentum_12_1": -0.6385, "complete_fields": { "id": 586, "ticker_id": 5213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.156283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 15912000.26, "market_cap_usd": 15912000.26, "enterprise_value": 11948000.26, "shares_outstanding": 15011321, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.75280315, "ev_ebitda": null, "ev_ebit": -0.40979559, "ev_sales": null, "ev_fcf": -0.56526471, "earnings_yield": null, "fcf_yield": -1.76908265, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.70289855, "roa": -2.27018237, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.08150839, "accruals_ratio": 0.18724591, "sbc_to_revenue": null, "debt_to_equity": -8.79800725, "net_debt_to_ebitda": 0.13613572, "debt_to_assets": 0.48786154, "interest_coverage": -22.5316847, "current_ratio": 1.61020139, "quick_ratio": 1.61020139, "net_debt": -3964000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.00034526, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.941855, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.68521463, "price_return_3m": 0.45804677, "price_return_6m": -0.75743707, "price_return_9m": -0.65584416, "price_return_12m": -0.3908046, "price_return_12m_ex1m": -0.63850575, "distance_from_52w_high": -0.84272997, "distance_from_52w_low": 1.05306992, "relative_strength": -0.54874565, "local_beta": 0.0014, "volatility_252d": 1.495927, "volatility_60d": 3.376659, "max_drawdown_12m": -0.92339763, "revenue_ttm": 0, "gross_profit_ttm": -46000, "ebit_ttm": -29156000, "ebitda_ttm": -29118000, "net_income_ttm": -19544000, "eps_diluted_ttm": -1.30195071, "operating_cash_flow_ttm": -21156000, "capital_expenditure_ttm": 19000, "fcf_ttm": -21137000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1294000, "cash_and_equivalents": 8164000, "total_current_assets": 8555000, "total_current_liabilities": 5313000, "net_ppe": null, "total_assets": 8609000, "total_debt": 4200000, "total_equity": -1104000, "net_working_capital": -3672000, "book_value_per_share": -0.07354449, "retained_earnings": -184350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -28140000, "ebitda": -28094000, "pretax_income": -29562000, "tax_provision": null, "net_income": -29562000, "net_income_to_common": -29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11520000, "total_current_assets": 13530000, "total_assets": 13591000, "short_term_debt": 1250000, "long_term_debt": 8450000, "total_debt": 9700000, "total_liabilities": 20232000, "total_equity": -6641000, "shares_outstanding": 15011321000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21178000, "capital_expenditure": 28000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35670, "ticker_id": 5213, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28140000", "ebitda": "-28094000", "netIncome": "-29562000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "713000", "incomeBeforeTax": "-29562000", "interestExpense": "1422000", "operatingIncome": "-23121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "23121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "7887000", "netIncomeFromContinuingOperations": "-29562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13591000", "longTermDebt": "8450000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189326000", "totalLiabilities": "20232000", "otherCurrentAssets": "514000", "totalCurrentAssets": "13530000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "1496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "-6641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "11520000", "commonStockSharesOutstanding": "15011321000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21178000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15212000", "cashflowFromInvestment": "9551000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": 15234000, "selling_general_admin": 7887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28140000, "depreciation_amortisation": 46000, "ebitda": -28094000, "interest_expense": 1422000, "interest_income": null, "other_non_operating": null, "pretax_income": -29562000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29562000, "net_income_continuing_ops": -29562000, "net_income_to_common": -29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11520000, "short_term_investments": 1496000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61000, "total_assets": 13591000, "short_term_debt": 1250000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782000, "long_term_debt": 8450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16450000, "total_liabilities": 20232000, "total_debt": 9700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189326000, "total_equity": -6641000, "shares_outstanding": 15011321000, "operating_cash_flow": -21178000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15212000, "free_cash_flow": -21150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28140000", "ebitda": "-28094000", "netIncome": "-29562000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "713000", "incomeBeforeTax": "-29562000", "interestExpense": "1422000", "operatingIncome": "-23121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "23121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "7887000", "netIncomeFromContinuingOperations": "-29562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13591000", "longTermDebt": "8450000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189326000", "totalLiabilities": "20232000", "otherCurrentAssets": "514000", "totalCurrentAssets": "13530000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "1496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "-6641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "11520000", "commonStockSharesOutstanding": "15011321000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21178000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15212000", "cashflowFromInvestment": "9551000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -24204000, "ebitda": -24146000, "pretax_income": -13700000, "tax_provision": null, "net_income": -13700000, "net_income_to_common": -13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7935000, "total_current_assets": 19665000, "total_assets": 19794000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5384000, "total_equity": 14410000, "shares_outstanding": 11245915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21146000, "capital_expenditure": 8000, "free_cash_flow": -21138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35675, "ticker_id": 5213, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24204000", "ebitda": "-24146000", "netIncome": "-13700000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1014000", "incomeBeforeTax": "-13700000", "interestExpense": "0", "operatingIncome": "-24204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "24204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "9726000", "netIncomeFromContinuingOperations": "-13700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159764000", "totalLiabilities": "5384000", "otherCurrentAssets": "996000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10734000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "3684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700000", "cashAndShortTermInvestments": "7935000", "commonStockSharesOutstanding": "11245915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21146000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27974000", "cashflowFromInvestment": "-4423000", "stockBasedCompensation": "2313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": 14478000, "selling_general_admin": 9726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24204000, "depreciation_amortisation": 58000, "ebitda": -24146000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13700000, "net_income_continuing_ops": -13700000, "net_income_to_common": -13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7935000, "short_term_investments": 10734000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129000, "total_assets": 19794000, "short_term_debt": null, "accounts_payable": 1998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1700000, "total_liabilities": 5384000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159764000, "total_equity": 14410000, "shares_outstanding": 11245915, "operating_cash_flow": -21146000, "stock_based_compensation": 2313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27974000, "free_cash_flow": -21138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24204000", "ebitda": "-24146000", "netIncome": "-13700000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1014000", "incomeBeforeTax": "-13700000", "interestExpense": "0", "operatingIncome": "-24204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "24204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "9726000", "netIncomeFromContinuingOperations": "-13700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159764000", "totalLiabilities": "5384000", "otherCurrentAssets": "996000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10734000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "3684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700000", "cashAndShortTermInvestments": "7935000", "commonStockSharesOutstanding": "11245915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21146000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27974000", "cashflowFromInvestment": "-4423000", "stockBasedCompensation": "2313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -38075000, "ebitda": -38017000, "pretax_income": -34357000, "tax_provision": -109895, "net_income": -34357000, "net_income_to_common": -34357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5530000, "total_current_assets": 11605000, "total_assets": 12185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4028000, "total_equity": 8157000, "shares_outstanding": 4490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25730000, "capital_expenditure": 78000, "free_cash_flow": -25652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35680, "ticker_id": 5213, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38075000", "ebitda": "-38017000", "netIncome": "-34357000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "None", "incomeBeforeTax": "-34357000", "interestExpense": "110000", "operatingIncome": "-38075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-109895", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "38075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "22216000", "netIncomeFromContinuingOperations": "-34357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146064000", "totalLiabilities": "4028000", "otherCurrentAssets": "367000", "totalCurrentAssets": "11605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "4028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5530000", "commonStockSharesOutstanding": "4490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25730000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20900000", "cashflowFromInvestment": "8884000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": 15859000, "selling_general_admin": 22216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38075000, "depreciation_amortisation": 58000, "ebitda": -38017000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -34357000, "tax_provision": -109895, "effective_tax_rate": null, "net_income": -34357000, "net_income_continuing_ops": -34357000, "net_income_to_common": -34357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5530000, "short_term_investments": 5708000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 12185000, "short_term_debt": null, "accounts_payable": 1419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146064000, "total_equity": 8157000, "shares_outstanding": 4490000, "operating_cash_flow": -25730000, "stock_based_compensation": 12039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20900000, "free_cash_flow": -25652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38075000", "ebitda": "-38017000", "netIncome": "-34357000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "None", "incomeBeforeTax": "-34357000", "interestExpense": "110000", "operatingIncome": "-38075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-109895", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "38075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "22216000", "netIncomeFromContinuingOperations": "-34357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146064000", "totalLiabilities": "4028000", "otherCurrentAssets": "367000", "totalCurrentAssets": "11605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "4028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5530000", "commonStockSharesOutstanding": "4490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25730000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20900000", "cashflowFromInvestment": "8884000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52000, "gross_profit": -52000, "ebit": -7692000, "ebitda": -7640000, "pretax_income": -7824000, "tax_provision": 2388000, "net_income": -7824000, "net_income_to_common": -7824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327000, "total_current_assets": 1730000, "total_assets": 3349000, "short_term_debt": 203000, "long_term_debt": 5157000, "total_debt": 5360000, "total_liabilities": 12582000, "total_equity": -9233000, "shares_outstanding": 1534948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11757000, "capital_expenditure": 4000, "free_cash_flow": -11753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35685, "ticker_id": 5213, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7692000", "ebitda": "-7640000", "netIncome": "-7824000", "grossProfit": "-52000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52000", "interestIncome": "575000", "incomeBeforeTax": "-7824000", "interestExpense": "132000", "operatingIncome": "-14193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "14193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "5843000", "netIncomeFromContinuingOperations": "-35605000" }, "balance": { "goodwill": "None", "inventory": "-39000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "5157000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111707000", "totalLiabilities": "12582000", "otherCurrentAssets": "364000", "totalCurrentAssets": "1730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21824000", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000", "currentAccountsPayable": "2866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000", "shortLongTermDebtTotal": "5360000", "totalShareholderEquity": "-9233000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "1709000", "totalCurrentLiabilities": "4780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7802000", "cashAndShortTermInvestments": "1327000", "commonStockSharesOutstanding": "1534948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11757000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8476000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52000, "gross_profit": -52000, "research_and_development": 8350000, "selling_general_admin": 5843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7692000, "depreciation_amortisation": 52000, "ebitda": -7640000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -7824000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": -7824000, "net_income_continuing_ops": -35605000, "net_income_to_common": -7824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327000, "short_term_investments": 21824000, "net_receivables": 39000, "inventory": -39000, "other_current_assets": null, "total_current_assets": 1730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619000, "total_assets": 3349000, "short_term_debt": 203000, "accounts_payable": 2866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4780000, "long_term_debt": 5157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7802000, "total_liabilities": 12582000, "total_debt": 5360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111707000, "total_equity": -9233000, "shares_outstanding": 1534948, "operating_cash_flow": -11757000, "stock_based_compensation": 1807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8476000, "free_cash_flow": -11753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7692000", "ebitda": "-7640000", "netIncome": "-7824000", "grossProfit": "-52000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52000", "interestIncome": "575000", "incomeBeforeTax": "-7824000", "interestExpense": "132000", "operatingIncome": "-14193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "14193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "5843000", "netIncomeFromContinuingOperations": "-35605000" }, "balance": { "goodwill": "None", "inventory": "-39000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "5157000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111707000", "totalLiabilities": "12582000", "otherCurrentAssets": "364000", "totalCurrentAssets": "1730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21824000", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000", "currentAccountsPayable": "2866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000", "shortLongTermDebtTotal": "5360000", "totalShareholderEquity": "-9233000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "1709000", "totalCurrentLiabilities": "4780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7802000", "cashAndShortTermInvestments": "1327000", "commonStockSharesOutstanding": "1534948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11757000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8476000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 519000, "gross_profit": -519000, "ebit": -35947000, "ebitda": -35428000, "pretax_income": -35821000, "tax_provision": -1997000, "net_income": -35821000, "net_income_to_common": -35821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13364000, "total_current_assets": 67078000, "total_assets": 69088000, "short_term_debt": -8000, "long_term_debt": null, "total_debt": -8000, "total_liabilities": 4065000, "total_equity": 65023000, "shares_outstanding": 1514235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31500000, "capital_expenditure": 488000, "free_cash_flow": -31012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35690, "ticker_id": 5213, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35947000", "ebitda": "-35428000", "netIncome": "-35821000", "grossProfit": "-519000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "519000", "interestIncome": "126000", "incomeBeforeTax": "-35821000", "interestExpense": "126000", "operatingIncome": "-35947000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1997000", "reportedCurrency": "USD", "netInterestIncome": "126000", "nonInterestIncome": "None", "operatingExpenses": "35947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "17044000", "netIncomeFromContinuingOperations": "-35821000" }, "balance": { "goodwill": "None", "inventory": "-21000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69088000", "longTermDebt": "None", "shortTermDebt": "-8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169188000", "totalLiabilities": "4065000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "67078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50306000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65023000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3522000", "totalCurrentLiabilities": "4057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13364000", "commonStockSharesOutstanding": "1514235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31500000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "10751000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 519000, "gross_profit": -519000, "research_and_development": 18903000, "selling_general_admin": 17044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35947000, "depreciation_amortisation": 519000, "ebitda": -35428000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -35821000, "tax_provision": -1997000, "effective_tax_rate": null, "net_income": -35821000, "net_income_continuing_ops": -35821000, "net_income_to_common": -35821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13364000, "short_term_investments": 50306000, "net_receivables": 21000, "inventory": -21000, "other_current_assets": null, "total_current_assets": 67078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010000, "total_assets": 69088000, "short_term_debt": -8000, "accounts_payable": 527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 4065000, "total_debt": -8000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169188000, "total_equity": 65023000, "shares_outstanding": 1514235, "operating_cash_flow": -31500000, "stock_based_compensation": 5375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 695000, "free_cash_flow": -31012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35947000", "ebitda": "-35428000", "netIncome": "-35821000", "grossProfit": "-519000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "519000", "interestIncome": "126000", "incomeBeforeTax": "-35821000", "interestExpense": "126000", "operatingIncome": "-35947000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1997000", "reportedCurrency": "USD", "netInterestIncome": "126000", "nonInterestIncome": "None", "operatingExpenses": "35947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "17044000", "netIncomeFromContinuingOperations": "-35821000" }, "balance": { "goodwill": "None", "inventory": "-21000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69088000", "longTermDebt": "None", "shortTermDebt": "-8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169188000", "totalLiabilities": "4065000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "67078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50306000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65023000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3522000", "totalCurrentLiabilities": "4057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13364000", "commonStockSharesOutstanding": "1514235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31500000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "10751000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -29832000, "ebitda": -29437000, "pretax_income": -27531000, "tax_provision": -538000, "net_income": -27531000, "net_income_to_common": -27531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33418000, "total_current_assets": 99240000, "total_assets": 101794000, "short_term_debt": -27000, "long_term_debt": null, "total_debt": -27000, "total_liabilities": 7008000, "total_equity": 94786000, "shares_outstanding": 472746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32064000, "capital_expenditure": 1023000, "free_cash_flow": -31041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35695, "ticker_id": 5213, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29832000", "ebitda": "-29437000", "netIncome": "-27531000", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "143000", "incomeBeforeTax": "-27531000", "interestExpense": "143000", "operatingIncome": "-29832000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-538000", "reportedCurrency": "USD", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "29832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "8870000", "netIncomeFromContinuingOperations": "-27531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "None", "shortTermDebt": "-27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133367000", "totalLiabilities": "7008000", "otherCurrentAssets": "4207000", "totalCurrentAssets": "99240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4484000", "totalCurrentLiabilities": "6997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "33418000", "commonStockSharesOutstanding": "472746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32064000", "capitalExpenditures": "1023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92172000", "cashflowFromInvestment": "-42560000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "research_and_development": 20962000, "selling_general_admin": 8870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29832000, "depreciation_amortisation": 395000, "ebitda": -29437000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -27531000, "tax_provision": -538000, "effective_tax_rate": null, "net_income": -27531000, "net_income_continuing_ops": -27531000, "net_income_to_common": -27531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33418000, "short_term_investments": 61615000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2554000, "total_assets": 101794000, "short_term_debt": -27000, "accounts_payable": 2513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11000, "total_liabilities": 7008000, "total_debt": -27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133367000, "total_equity": 94786000, "shares_outstanding": 472746, "operating_cash_flow": -32064000, "stock_based_compensation": 1788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92172000, "free_cash_flow": -31041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29832000", "ebitda": "-29437000", "netIncome": "-27531000", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "143000", "incomeBeforeTax": "-27531000", "interestExpense": "143000", "operatingIncome": "-29832000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-538000", "reportedCurrency": "USD", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "29832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "8870000", "netIncomeFromContinuingOperations": "-27531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "None", "shortTermDebt": "-27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133367000", "totalLiabilities": "7008000", "otherCurrentAssets": "4207000", "totalCurrentAssets": "99240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4484000", "totalCurrentLiabilities": "6997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "33418000", "commonStockSharesOutstanding": "472746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32064000", "capitalExpenditures": "1023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92172000", "cashflowFromInvestment": "-42560000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303000, "gross_profit": -303000, "ebit": -37037000, "ebitda": -36734000, "pretax_income": -37037000, "tax_provision": -393000, "net_income": -37037000, "net_income_to_common": -37037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15870000, "total_current_assets": 36271000, "total_assets": 40660000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12251000, "total_equity": 28409000, "shares_outstanding": 1033095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31215000, "capital_expenditure": 605000, "free_cash_flow": -30610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35700, "ticker_id": 5213, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37037000", "ebitda": "-36734000", "netIncome": "-37037000", "grossProfit": "-303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303000", "interestIncome": "393000", "incomeBeforeTax": "-37037000", "interestExpense": "None", "operatingIncome": "-37502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "37199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "6922000", "netIncomeFromContinuingOperations": "-37037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105836000", "totalLiabilities": "12251000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131363000", "totalShareholderEquity": "28409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7615000", "totalCurrentLiabilities": "12251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131363000", "cashAndShortTermInvestments": "15870000", "commonStockSharesOutstanding": "1033095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31215000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54871000", "cashflowFromInvestment": "-20620000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 303000, "gross_profit": -303000, "research_and_development": 30580000, "selling_general_admin": 6922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37037000, "depreciation_amortisation": 303000, "ebitda": -36734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37037000, "tax_provision": -393000, "effective_tax_rate": null, "net_income": -37037000, "net_income_continuing_ops": -37037000, "net_income_to_common": -37037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15870000, "short_term_investments": 20086000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389000, "total_assets": 40660000, "short_term_debt": null, "accounts_payable": 4636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131363000, "total_liabilities": 12251000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105836000, "total_equity": 28409000, "shares_outstanding": 1033095, "operating_cash_flow": -31215000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54871000, "free_cash_flow": -30610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37037000", "ebitda": "-36734000", "netIncome": "-37037000", "grossProfit": "-303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303000", "interestIncome": "393000", "incomeBeforeTax": "-37037000", "interestExpense": "None", "operatingIncome": "-37502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "37199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "6922000", "netIncomeFromContinuingOperations": "-37037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105836000", "totalLiabilities": "12251000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131363000", "totalShareholderEquity": "28409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7615000", "totalCurrentLiabilities": "12251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131363000", "cashAndShortTermInvestments": "15870000", "commonStockSharesOutstanding": "1033095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31215000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54871000", "cashflowFromInvestment": "-20620000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 175000, "gross_profit": -175000, "ebit": -28378000, "ebitda": -28203000, "pretax_income": -28378000, "tax_provision": 13859, "net_income": -28378000, "net_income_to_common": -28378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12834000, "total_current_assets": 13445000, "total_assets": 17813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5794000, "total_equity": 12019000, "shares_outstanding": 857282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28216000, "capital_expenditure": 1461000, "free_cash_flow": -26755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35702, "ticker_id": 5213, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28378000", "ebitda": "-28203000", "netIncome": "-28378000", "grossProfit": "-175000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-28378000", "interestExpense": "None", "operatingIncome": "-28570000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "5599000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68799000", "totalLiabilities": "5794000", "otherCurrentAssets": "611000", "totalCurrentAssets": "13445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000", "currentAccountsPayable": "2523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78811000", "totalShareholderEquity": "12019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3271000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78811000", "cashAndShortTermInvestments": "12834000", "commonStockSharesOutstanding": "857282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28216000", "capitalExpenditures": "1461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42019000", "cashflowFromInvestment": "-1461000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 175000, "gross_profit": -175000, "research_and_development": 22971000, "selling_general_admin": 5599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28378000, "depreciation_amortisation": 175000, "ebitda": -28203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28378000, "tax_provision": 13859, "effective_tax_rate": null, "net_income": -28378000, "net_income_continuing_ops": null, "net_income_to_common": -28378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4368000, "total_assets": 17813000, "short_term_debt": null, "accounts_payable": 2523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78811000, "total_liabilities": 5794000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68799000, "total_equity": 12019000, "shares_outstanding": 857282, "operating_cash_flow": -28216000, "stock_based_compensation": 348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42019000, "free_cash_flow": -26755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28378000", "ebitda": "-28203000", "netIncome": "-28378000", "grossProfit": "-175000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-28378000", "interestExpense": "None", "operatingIncome": "-28570000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "5599000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68799000", "totalLiabilities": "5794000", "otherCurrentAssets": "611000", "totalCurrentAssets": "13445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000", "currentAccountsPayable": "2523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78811000", "totalShareholderEquity": "12019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3271000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78811000", "cashAndShortTermInvestments": "12834000", "commonStockSharesOutstanding": "857282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28216000", "capitalExpenditures": "1461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42019000", "cashflowFromInvestment": "-1461000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -5611000, "ebitda": -5604000, "pretax_income": 4976000, "tax_provision": null, "net_income": 4976000, "net_income_to_common": 4976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164000, "total_current_assets": 8555000, "total_assets": 8609000, "short_term_debt": null, "long_term_debt": 4200000, "total_debt": 4200000, "total_liabilities": 9713000, "total_equity": -1104000, "shares_outstanding": 15011321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4856000, "capital_expenditure": 0, "free_cash_flow": -4856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35668, "ticker_id": 5213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5611000", "ebitda": "-5604000", "netIncome": "4976000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "106000", "incomeBeforeTax": "4976000", "interestExpense": "319000", "operatingIncome": "-5611000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2126000", "netIncomeFromContinuingOperations": "4976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8609000", "longTermDebt": "4200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184350000", "totalLiabilities": "9713000", "otherCurrentAssets": "391000", "totalCurrentAssets": "8555000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54000", "currentAccountsPayable": "1675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4400000", "cashAndShortTermInvestments": "8164000", "commonStockSharesOutstanding": "15011321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4856000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 3481000, "selling_general_admin": 2126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5611000, "depreciation_amortisation": 7000, "ebitda": -5604000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": 4976000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4976000, "net_income_continuing_ops": 4976000, "net_income_to_common": 4976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54000, "total_assets": 8609000, "short_term_debt": null, "accounts_payable": 1675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313000, "long_term_debt": 4200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4400000, "total_liabilities": 9713000, "total_debt": 4200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184350000, "total_equity": -1104000, "shares_outstanding": 15011321, "operating_cash_flow": -4856000, "stock_based_compensation": 561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5611000", "ebitda": "-5604000", "netIncome": "4976000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "106000", "incomeBeforeTax": "4976000", "interestExpense": "319000", "operatingIncome": "-5611000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2126000", "netIncomeFromContinuingOperations": "4976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8609000", "longTermDebt": "4200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184350000", "totalLiabilities": "9713000", "otherCurrentAssets": "391000", "totalCurrentAssets": "8555000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54000", "currentAccountsPayable": "1675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4400000", "cashAndShortTermInvestments": "8164000", "commonStockSharesOutstanding": "15011321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4856000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -10435000, "ebitda": -10430000, "pretax_income": -10760000, "tax_provision": null, "net_income": -10760000, "net_income_to_common": -10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11520000, "total_current_assets": 13530000, "total_assets": 13591000, "short_term_debt": 1250000, "long_term_debt": 8450000, "total_debt": 9700000, "total_liabilities": 20232000, "total_equity": -6641000, "shares_outstanding": 15011321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4852000, "capital_expenditure": 6000, "free_cash_flow": -4846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35669, "ticker_id": 5213, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10435000", "ebitda": "-10430000", "netIncome": "-10760000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "151000", "incomeBeforeTax": "-10760000", "interestExpense": "325000", "operatingIncome": "-4385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "4385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1278000", "netIncomeFromContinuingOperations": "-10760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13591000", "longTermDebt": "8450000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189326000", "totalLiabilities": "20232000", "otherCurrentAssets": "514000", "totalCurrentAssets": "13530000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "1496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "-6641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "11520000", "commonStockSharesOutstanding": "15011321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4852000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3754000", "cashflowFromInvestment": "7148000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 3107000, "selling_general_admin": 1278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10435000, "depreciation_amortisation": 5000, "ebitda": -10430000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": -10760000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10760000, "net_income_continuing_ops": -10760000, "net_income_to_common": -10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11520000, "short_term_investments": 1496000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61000, "total_assets": 13591000, "short_term_debt": 1250000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782000, "long_term_debt": 8450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16450000, "total_liabilities": 20232000, "total_debt": 9700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189326000, "total_equity": -6641000, "shares_outstanding": 15011321, "operating_cash_flow": -4852000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3754000, "free_cash_flow": -4846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10435000", "ebitda": "-10430000", "netIncome": "-10760000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "151000", "incomeBeforeTax": "-10760000", "interestExpense": "325000", "operatingIncome": "-4385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "4385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1278000", "netIncomeFromContinuingOperations": "-10760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13591000", "longTermDebt": "8450000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189326000", "totalLiabilities": "20232000", "otherCurrentAssets": "514000", "totalCurrentAssets": "13530000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "1496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "-6641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "11520000", "commonStockSharesOutstanding": "15011321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4852000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3754000", "cashflowFromInvestment": "7148000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7478000, "ebitda": -7466000, "pretax_income": -7804000, "tax_provision": null, "net_income": -7804000, "net_income_to_common": -7804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5470000, "total_current_assets": 14853000, "total_assets": 14913000, "short_term_debt": null, "long_term_debt": 8900000, "total_debt": 8900000, "total_liabilities": 15181000, "total_equity": -268000, "shares_outstanding": 14995404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4778000, "capital_expenditure": 8000, "free_cash_flow": -4770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35671, "ticker_id": 5213, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7478000", "ebitda": "-7466000", "netIncome": "-7804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "140000", "incomeBeforeTax": "-7804000", "interestExpense": "326000", "operatingIncome": "-5618000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "5618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1767000", "netIncomeFromContinuingOperations": "-7804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14913000", "longTermDebt": "8900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178566000", "totalLiabilities": "15181000", "otherCurrentAssets": "769000", "totalCurrentAssets": "14853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "3681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11500000", "cashAndShortTermInvestments": "5470000", "commonStockSharesOutstanding": "14995404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4778000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "818000", "cashflowFromInvestment": "3512000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3851000, "selling_general_admin": 1767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7478000, "depreciation_amortisation": 12000, "ebitda": -7466000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": -7804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7804000, "net_income_continuing_ops": -7804000, "net_income_to_common": -7804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5470000, "short_term_investments": 8614000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60000, "total_assets": 14913000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3681000, "long_term_debt": 8900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11500000, "total_liabilities": 15181000, "total_debt": 8900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178566000, "total_equity": -268000, "shares_outstanding": 14995404, "operating_cash_flow": -4778000, "stock_based_compensation": 625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 818000, "free_cash_flow": -4770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7478000", "ebitda": "-7466000", "netIncome": "-7804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "140000", "incomeBeforeTax": "-7804000", "interestExpense": "326000", "operatingIncome": "-5618000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "5618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1767000", "netIncomeFromContinuingOperations": "-7804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14913000", "longTermDebt": "8900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178566000", "totalLiabilities": "15181000", "otherCurrentAssets": "769000", "totalCurrentAssets": "14853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "3681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11500000", "cashAndShortTermInvestments": "5470000", "commonStockSharesOutstanding": "14995404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4778000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "818000", "cashflowFromInvestment": "3512000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5632000, "ebitda": -5618000, "pretax_income": -5956000, "tax_provision": null, "net_income": -5956000, "net_income_to_common": -5956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5918000, "total_current_assets": 18964000, "total_assets": 19080000, "short_term_debt": null, "long_term_debt": 8500000, "total_debt": 8500000, "total_liabilities": 12977000, "total_equity": 6103000, "shares_outstanding": 14995404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6670000, "capital_expenditure": 5000, "free_cash_flow": -6665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35672, "ticker_id": 5213, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5618000", "netIncome": "-5956000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-5956000", "interestExpense": "324000", "operatingIncome": "-6621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "6621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-5956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19080000", "longTermDebt": "8500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170762000", "totalLiabilities": "12977000", "otherCurrentAssets": "1007000", "totalCurrentAssets": "18964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565000", "totalCurrentLiabilities": "3477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "5918000", "commonStockSharesOutstanding": "14995404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6670000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "134000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4052000, "selling_general_admin": 2569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5632000, "depreciation_amortisation": 14000, "ebitda": -5618000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -5956000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5956000, "net_income_continuing_ops": -5956000, "net_income_to_common": -5956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5918000, "short_term_investments": 12039000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116000, "total_assets": 19080000, "short_term_debt": null, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3477000, "long_term_debt": 8500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9500000, "total_liabilities": 12977000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170762000, "total_equity": 6103000, "shares_outstanding": 14995404, "operating_cash_flow": -6670000, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000, "free_cash_flow": -6665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5618000", "netIncome": "-5956000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-5956000", "interestExpense": "324000", "operatingIncome": "-6621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "6621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-5956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19080000", "longTermDebt": "8500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170762000", "totalLiabilities": "12977000", "otherCurrentAssets": "1007000", "totalCurrentAssets": "18964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565000", "totalCurrentLiabilities": "3477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "5918000", "commonStockSharesOutstanding": "14995404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6670000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "134000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -4595000, "ebitda": -4580000, "pretax_income": -5042000, "tax_provision": null, "net_income": -5042000, "net_income_to_common": -5042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12556000, "total_current_assets": 25218000, "total_assets": 25347000, "short_term_debt": null, "long_term_debt": 8600000, "total_debt": 8600000, "total_liabilities": 14459000, "total_equity": 10888000, "shares_outstanding": 14121569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4878000, "capital_expenditure": 9000, "free_cash_flow": -4869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35673, "ticker_id": 5213, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4595000", "ebitda": "-4580000", "netIncome": "-5042000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "202000", "incomeBeforeTax": "-5042000", "interestExpense": "447000", "operatingIncome": "-6497000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-447000", "nonInterestIncome": "None", "operatingExpenses": "6497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2273000", "netIncomeFromContinuingOperations": "-5042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25347000", "longTermDebt": "8600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164806000", "totalLiabilities": "14459000", "otherCurrentAssets": "593000", "totalCurrentAssets": "25218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "10888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443000", "totalCurrentLiabilities": "4459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "12556000", "commonStockSharesOutstanding": "14121569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4878000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10742000", "cashflowFromInvestment": "-1243000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 4224000, "selling_general_admin": 2273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4595000, "depreciation_amortisation": 15000, "ebitda": -4580000, "interest_expense": 447000, "interest_income": null, "other_non_operating": null, "pretax_income": -5042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5042000, "net_income_continuing_ops": -5042000, "net_income_to_common": -5042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12556000, "short_term_investments": 12069000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129000, "total_assets": 25347000, "short_term_debt": null, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4459000, "long_term_debt": 8600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 14459000, "total_debt": 8600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164806000, "total_equity": 10888000, "shares_outstanding": 14121569, "operating_cash_flow": -4878000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10742000, "free_cash_flow": -4869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4595000", "ebitda": "-4580000", "netIncome": "-5042000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "202000", "incomeBeforeTax": "-5042000", "interestExpense": "447000", "operatingIncome": "-6497000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-447000", "nonInterestIncome": "None", "operatingExpenses": "6497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2273000", "netIncomeFromContinuingOperations": "-5042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25347000", "longTermDebt": "8600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164806000", "totalLiabilities": "14459000", "otherCurrentAssets": "593000", "totalCurrentAssets": "25218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "10888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443000", "totalCurrentLiabilities": "4459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "12556000", "commonStockSharesOutstanding": "14121569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4878000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10742000", "cashflowFromInvestment": "-1243000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 60000, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -4258000, "ebitda": -4244000, "pretax_income": -4258000, "tax_provision": 15000, "net_income": -4258000, "net_income_to_common": -4258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7935000, "total_current_assets": 19665000, "total_assets": 19794000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5384000, "total_equity": 14410000, "shares_outstanding": 12760546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4972000, "capital_expenditure": 2000, "free_cash_flow": -4970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35674, "ticker_id": 5213, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4258000", "ebitda": "-4244000", "netIncome": "-4258000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-4258000", "interestExpense": "None", "operatingIncome": "-6172000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2341000", "netIncomeFromContinuingOperations": "-4258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159764000", "totalLiabilities": "5384000", "otherCurrentAssets": "996000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10734000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "3684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700000", "cashAndShortTermInvestments": "7935000", "commonStockSharesOutstanding": "12760546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4972000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8922000", "cashflowFromInvestment": "-5167000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 3831000, "selling_general_admin": 2341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4258000, "depreciation_amortisation": 14000, "ebitda": -4244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4258000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -4258000, "net_income_continuing_ops": -4258000, "net_income_to_common": -4258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7935000, "short_term_investments": 10734000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129000, "total_assets": 19794000, "short_term_debt": null, "accounts_payable": 1998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1700000, "total_liabilities": 5384000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159764000, "total_equity": 14410000, "shares_outstanding": 12760546, "operating_cash_flow": -4972000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8922000, "free_cash_flow": -4970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4258000", "ebitda": "-4244000", "netIncome": "-4258000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-4258000", "interestExpense": "None", "operatingIncome": "-6172000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2341000", "netIncomeFromContinuingOperations": "-4258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159764000", "totalLiabilities": "5384000", "otherCurrentAssets": "996000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10734000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "3684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700000", "cashAndShortTermInvestments": "7935000", "commonStockSharesOutstanding": "12760546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4972000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8922000", "cashflowFromInvestment": "-5167000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -5736000, "ebitda": -5721000, "pretax_income": -5618000, "tax_provision": null, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9151000, "total_current_assets": 15686000, "total_assets": 16212000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7182000, "total_equity": 9030000, "shares_outstanding": 11134964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4667000, "capital_expenditure": 6000, "free_cash_flow": -4661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35676, "ticker_id": 5213, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5736000", "ebitda": "-5721000", "netIncome": "-5618000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "218000", "incomeBeforeTax": "-5618000", "interestExpense": "0", "operatingIncome": "-5736000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "5736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2190000", "netIncomeFromContinuingOperations": "-5618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155506000", "totalLiabilities": "7182000", "otherCurrentAssets": "1083000", "totalCurrentAssets": "15686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526000", "currentAccountsPayable": "1536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2216000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3400000", "cashAndShortTermInvestments": "9151000", "commonStockSharesOutstanding": "11134964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4667000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "8747000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 3546000, "selling_general_admin": 2190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5736000, "depreciation_amortisation": 15000, "ebitda": -5721000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5618000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5618000, "net_income_continuing_ops": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9151000, "short_term_investments": 5452000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526000, "total_assets": 16212000, "short_term_debt": null, "accounts_payable": 1536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3400000, "total_liabilities": 7182000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155506000, "total_equity": 9030000, "shares_outstanding": 11134964, "operating_cash_flow": -4667000, "stock_based_compensation": 781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -4661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5736000", "ebitda": "-5721000", "netIncome": "-5618000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "218000", "incomeBeforeTax": "-5618000", "interestExpense": "0", "operatingIncome": "-5736000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "5736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2190000", "netIncomeFromContinuingOperations": "-5618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155506000", "totalLiabilities": "7182000", "otherCurrentAssets": "1083000", "totalCurrentAssets": "15686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526000", "currentAccountsPayable": "1536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2216000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3400000", "cashAndShortTermInvestments": "9151000", "commonStockSharesOutstanding": "11134964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4667000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "8747000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -3954000, "ebitda": -3940000, "pretax_income": -3954000, "tax_provision": null, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5056000, "total_current_assets": 20442000, "total_assets": 21052000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7214000, "total_equity": 13838000, "shares_outstanding": 11129053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6792000, "capital_expenditure": 0, "free_cash_flow": -6792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35677, "ticker_id": 5213, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3954000", "ebitda": "-3940000", "netIncome": "-3954000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "275000", "incomeBeforeTax": "-3954000", "interestExpense": "0", "operatingIncome": "-6529000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "6529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149888000", "totalLiabilities": "7214000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14081000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610000", "currentAccountsPayable": "2144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1751000", "totalCurrentLiabilities": "3914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "5056000", "commonStockSharesOutstanding": "11129053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "5100000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 4157000, "selling_general_admin": 2372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3954000, "depreciation_amortisation": 14000, "ebitda": -3940000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3954000, "net_income_continuing_ops": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5056000, "short_term_investments": 14081000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610000, "total_assets": 21052000, "short_term_debt": null, "accounts_payable": 2144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300000, "total_liabilities": 7214000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149888000, "total_equity": 13838000, "shares_outstanding": 11129053, "operating_cash_flow": -6792000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": -6792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3954000", "ebitda": "-3940000", "netIncome": "-3954000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "275000", "incomeBeforeTax": "-3954000", "interestExpense": "0", "operatingIncome": "-6529000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "6529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149888000", "totalLiabilities": "7214000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14081000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610000", "currentAccountsPayable": "2144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1751000", "totalCurrentLiabilities": "3914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "5056000", "commonStockSharesOutstanding": "11129053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "5100000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": 130000, "ebitda": 145000, "pretax_income": 130000, "tax_provision": -15000, "net_income": 130000, "net_income_to_common": 130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6755000, "total_current_assets": 26604000, "total_assets": 27134000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9887000, "total_equity": 17247000, "shares_outstanding": 10047415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4715000, "capital_expenditure": 0, "free_cash_flow": -4715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35678, "ticker_id": 5213, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130000", "ebitda": "145000", "netIncome": "130000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "130000", "interestExpense": "0", "operatingIncome": "-5767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2823000", "netIncomeFromContinuingOperations": "130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27134000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145934000", "totalLiabilities": "9887000", "otherCurrentAssets": "894000", "totalCurrentAssets": "26604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2703000", "totalCurrentLiabilities": "4287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5600000", "cashAndShortTermInvestments": "6755000", "commonStockSharesOutstanding": "10047415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19043000", "cashflowFromInvestment": "-13103000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 2944000, "selling_general_admin": 2823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130000, "depreciation_amortisation": 15000, "ebitda": 145000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 130000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": 130000, "net_income_continuing_ops": 130000, "net_income_to_common": 130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6755000, "short_term_investments": 18955000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530000, "total_assets": 27134000, "short_term_debt": null, "accounts_payable": 1535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5600000, "total_liabilities": 9887000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145934000, "total_equity": 17247000, "shares_outstanding": 10047415, "operating_cash_flow": -4715000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19043000, "free_cash_flow": -4715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130000", "ebitda": "145000", "netIncome": "130000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "130000", "interestExpense": "0", "operatingIncome": "-5767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2823000", "netIncomeFromContinuingOperations": "130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27134000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145934000", "totalLiabilities": "9887000", "otherCurrentAssets": "894000", "totalCurrentAssets": "26604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2703000", "totalCurrentLiabilities": "4287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5600000", "cashAndShortTermInvestments": "6755000", "commonStockSharesOutstanding": "10047415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19043000", "cashflowFromInvestment": "-13103000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -491000, "ebitda": -472000, "pretax_income": -4146000, "tax_provision": 3938000, "net_income": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5530000, "total_current_assets": 11605000, "total_assets": 12185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4028000, "total_equity": 8157000, "shares_outstanding": 5684873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3612000, "capital_expenditure": 0, "free_cash_flow": -3612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35679, "ticker_id": 5213, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-491000", "ebitda": "-472000", "netIncome": "-4146000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3938000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1537000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146064000", "totalLiabilities": "4028000", "otherCurrentAssets": "367000", "totalCurrentAssets": "11605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609000", "totalCurrentLiabilities": "4028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5530000", "commonStockSharesOutstanding": "5684873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2782000, "selling_general_admin": 1537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -491000, "depreciation_amortisation": 19000, "ebitda": -472000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4146000, "tax_provision": 3938000, "effective_tax_rate": null, "net_income": -4146000, "net_income_continuing_ops": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5530000, "short_term_investments": 5708000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 12185000, "short_term_debt": null, "accounts_payable": 1419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146064000, "total_equity": 8157000, "shares_outstanding": 5684873, "operating_cash_flow": -3612000, "stock_based_compensation": -32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000, "free_cash_flow": -3612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-491000", "ebitda": "-472000", "netIncome": "-4146000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3938000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1537000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146064000", "totalLiabilities": "4028000", "otherCurrentAssets": "367000", "totalCurrentAssets": "11605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609000", "totalCurrentLiabilities": "4028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5530000", "commonStockSharesOutstanding": "5684873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -4833000, "ebitda": -4821000, "pretax_income": -4619000, "tax_provision": 51586, "net_income": -4619000, "net_income_to_common": -4619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11644000, "total_current_assets": 15273000, "total_assets": 15845000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3686000, "total_equity": 12159000, "shares_outstanding": 5667343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4571000, "capital_expenditure": 0, "free_cash_flow": -4571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35681, "ticker_id": 5213, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4833000", "ebitda": "-4821000", "netIncome": "-4619000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-4619000", "interestExpense": "None", "operatingIncome": "-4833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2061000", "netIncomeFromContinuingOperations": "-4619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141918000", "totalLiabilities": "3686000", "otherCurrentAssets": "682000", "totalCurrentAssets": "15273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11644000", "commonStockSharesOutstanding": "5667343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-2941000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 2772000, "selling_general_admin": 2061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4833000, "depreciation_amortisation": 12000, "ebitda": -4821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4619000, "tax_provision": 51586, "effective_tax_rate": null, "net_income": -4619000, "net_income_continuing_ops": -4619000, "net_income_to_common": -4619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11644000, "short_term_investments": 2947000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572000, "total_assets": 15845000, "short_term_debt": null, "accounts_payable": 1417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3686000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141918000, "total_equity": 12159000, "shares_outstanding": 5667343, "operating_cash_flow": -4571000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72000, "free_cash_flow": -4571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4833000", "ebitda": "-4821000", "netIncome": "-4619000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-4619000", "interestExpense": "None", "operatingIncome": "-4833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2061000", "netIncomeFromContinuingOperations": "-4619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141918000", "totalLiabilities": "3686000", "otherCurrentAssets": "682000", "totalCurrentAssets": "15273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11644000", "commonStockSharesOutstanding": "5667343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-2941000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -6583000, "ebitda": -6569000, "pretax_income": -6304000, "tax_provision": -108085, "net_income": -6304000, "net_income_to_common": -6304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19084000, "total_current_assets": 20045000, "total_assets": 20245000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4024000, "total_equity": 16221000, "shares_outstanding": 5661933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12192000, "capital_expenditure": 78000, "free_cash_flow": -12114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35682, "ticker_id": 5213, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:56.388746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6583000", "ebitda": "-6569000", "netIncome": "-6304000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-6304000", "interestExpense": "None", "operatingIncome": "-6583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-108085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "-6304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137299000", "totalLiabilities": "4024000", "otherCurrentAssets": "961000", "totalCurrentAssets": "20045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19084000", "commonStockSharesOutstanding": "5661933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12192000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2862000", "cashflowFromInvestment": "9752000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 3814000, "selling_general_admin": 2769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6583000, "depreciation_amortisation": 14000, "ebitda": -6569000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6304000, "tax_provision": -108085, "effective_tax_rate": null, "net_income": -6304000, "net_income_continuing_ops": -6304000, "net_income_to_common": -6304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200000, "total_assets": 20245000, "short_term_debt": null, "accounts_payable": 1743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4024000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137299000, "total_equity": 16221000, "shares_outstanding": 5661933, "operating_cash_flow": -12192000, "stock_based_compensation": 463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2862000, "free_cash_flow": -12114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6583000", "ebitda": "-6569000", "netIncome": "-6304000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-6304000", "interestExpense": "None", "operatingIncome": "-6583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-108085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "-6304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137299000", "totalLiabilities": "4024000", "otherCurrentAssets": "961000", "totalCurrentAssets": "20045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19084000", "commonStockSharesOutstanding": "5661933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12192000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2862000", "cashflowFromInvestment": "9752000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }