{ "ticker": { "uuid": "906b8d9d-8ca0-4fd7-a44d-3c42cd24a827", "symbol": "SUNS", "name": "Sunrise Realty Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/906b8d9d-8ca0-4fd7-a44d-3c42cd24a827/", "api_url": "https://sharemaestro.com/factors/api/tickers/906b8d9d-8ca0-4fd7-a44d-3c42cd24a827/" }, "ticker_metadata": { "id": 8421, "uuid": "906b8d9d-8ca0-4fd7-a44d-3c42cd24a827", "symbol": "SUNS", "name": "Sunrise Realty Trust, Inc.", "asset_type": "equity", "market_cap": 120312000, "stock_exchange_id": 2, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Solar Senior Capital Ltd. is a business development company that specializes in investing in leveraged middle market companies in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "906b8d9d-8ca0-4fd7-a44d-3c42cd24a827", "symbol": "SUNS", "name": "Sunrise Realty Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/906b8d9d-8ca0-4fd7-a44d-3c42cd24a827/", "api_url": "https://sharemaestro.com/factors/api/tickers/906b8d9d-8ca0-4fd7-a44d-3c42cd24a827/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.82, "quality": 0.11, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.44, "market_cap": 112464780.84, "pe_ratio": 8.4583, "earnings_yield": 0.1182, "ebitda_to_ev": 0.1047, "shareholder_yield": 0.1432, "roe": 0.0728, "piotroski_f_score": 3, "momentum_12_1": -0.2023, "volatility_252d": 0.2647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.756695+00:00", "batch_id": "" }, "size": { "price_close": 8.44, "market_cap": 112464780.84, "market_cap_usd": 112464780.84, "enterprise_value": 173955941.84, "shares_outstanding": 13325211, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4583, "pb_ratio": 0.6161, "ptbv_ratio": 0.6161, "ps_ratio": 3.5492, "pcf_ratio": null, "pfcf_ratio": -83.2617, "ev_ebitda": 9.5538, "ev_ebit": 12.291, "ev_sales": 5.4897, "ev_fcf": -128.7859, "earnings_yield": 0.1182, "fcf_yield": -0.0078, "price_to_sales": 3.5492, "price_to_book": 0.6161, "price_to_cashflow": null, "ebitda_to_ev": 0.1047, "sales_yield": 0.1822 }, "yield": { "dividend_yield": 0.1432, "buyback_yield": 0, "shareholder_yield": 0.1432, "debt_paydown_yield": null, "total_yield": 0.1432 }, "quality": { "gross_margin": 0.7914, "operating_margin": 0.4466, "net_margin": 0.4196, "ebitda_margin": 0.5746, "fcf_margin": -0.0426, "roe": 0.0728, "roa": 0.0403, "roic": 0.0435, "roc_greenblatt": null, "asset_turnover": 0.096, "cash_conversion": -0.1016, "accruals_ratio": 0.0444, "sbc_to_revenue": 0.0362, "piotroski_f_score": 3, "altman_z_score": 0.1694, "earnings_stability_5y": 0.4227, "revenue_stability_5y": 0.7698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8081, "net_debt_to_ebitda": 3.3771, "debt_to_assets": 0.2035, "interest_coverage": 1.904, "current_ratio": 0.0559, "quick_ratio": 0.0559, "net_debt": 61491161, "local_beta": -0.0002, "volatility_252d": 0.2647, "volatility_60d": 0.5834, "max_drawdown_12m": -0.2629, "risk_adjusted_momentum": -0.7643 }, "growth": { "revenue_growth_1y": 1.3367, "revenue_growth_3y_cagr": 0.1886, "revenue_growth_5y_cagr": -0.0803, "eps_growth_1y": 0.6204, "eps_growth_3y_cagr": 0.0172, "eps_growth_5y_cagr": -0.1195, "fcf_growth_1y": null, "book_value_growth_1y": -0.1469, "revenue_growth": 1.3367, "earnings_growth": 0.6204 }, "momentum": { "price_return_1m": 0.1062, "price_return_3m": -0.068, "price_return_6m": -0.0623, "price_return_9m": -0.1411, "price_return_12m": -0.1176, "price_return_12m_ex1m": -0.2023, "momentum_6m": -0.0623, "momentum_12m": -0.1176, "momentum_12_1": -0.2023, "distance_from_52w_high": -0.1739, "distance_from_52w_low": 0.1208, "relative_strength": -0.2756 }, "raw_ttm": { "revenue_ttm": 31687581, "gross_profit_ttm": 25076556, "ebit_ttm": 14153066, "ebitda_ttm": 18208025, "net_income_ttm": 13296322, "eps_diluted_ttm": 0.9978, "operating_cash_flow_ttm": -1350750, "capital_expenditure_ttm": 12, "fcf_ttm": -1350738, "dividends_paid_ttm": 16105393, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7433462, "cash_and_equivalents": 5658839, "total_current_assets": 8230012, "total_current_liabilities": 147272330, "net_ppe": null, "total_assets": 330030952, "total_debt": 67150000, "total_equity": 182529796, "net_working_capital": -77551157, "book_value_per_share": 13.6981, "retained_earnings": -4719865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.6981 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 49, "rank_earnings_yield": 14, "rank_fcf_yield": 88, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 54, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77 }, "composites": { "value_composite": 18, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3003, "os_score": 0.48, "value_percentile": 0.82, "quality_percentile": 0.11, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2872, "ticker_id": 8421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.756695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.44, "market_cap": 112464780.84, "market_cap_usd": 112464780.84, "enterprise_value": 173955941.84, "shares_outstanding": 13325211, "fx_rate_to_usd": null, "pe_ratio": 8.45833764, "pb_ratio": 0.61614478, "ptbv_ratio": 0.61614478, "ps_ratio": 3.54917533, "pcf_ratio": null, "pfcf_ratio": -83.26172866, "ev_ebitda": 9.55380618, "ev_ebit": 12.29104293, "ev_sales": 5.48971983, "ev_fcf": -128.78585028, "earnings_yield": 0.11822654, "fcf_yield": -0.00776483, "dividend_yield": 0.14320388, "buyback_yield": 0, "shareholder_yield": 0.14320388, "debt_paydown_yield": null, "total_yield": 0.14320388, "gross_margin": 0.79136858, "operating_margin": 0.44664394, "net_margin": 0.41960672, "ebitda_margin": 0.57461076, "fcf_margin": -0.04262673, "roe": 0.07284467, "roa": 0.04028811, "roic": 0.04349954, "roc_greenblatt": null, "asset_turnover": 0.09601397, "cash_conversion": -0.10158734, "accruals_ratio": 0.0443809, "sbc_to_revenue": 0.03615009, "debt_to_equity": 0.80809358, "net_debt_to_ebitda": 3.37714612, "debt_to_assets": 0.20346576, "interest_coverage": 1.90396695, "current_ratio": 0.05588295, "quick_ratio": 0.05588295, "net_debt": 61491161, "revenue_growth_1y": 1.33672732, "revenue_growth_3y_cagr": 0.18856898, "revenue_growth_5y_cagr": -0.08034718, "eps_growth_1y": 0.62041325, "eps_growth_3y_cagr": 0.01716508, "eps_growth_5y_cagr": -0.11950449, "fcf_growth_1y": null, "book_value_growth_1y": -0.14689319, "piotroski_f_score": 3, "altman_z_score": 0.16942882, "earnings_stability_5y": 0.422669, "revenue_stability_5y": 0.769828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1061599, "price_return_3m": -0.06800062, "price_return_6m": -0.0622639, "price_return_9m": -0.14110679, "price_return_12m": -0.11761631, "price_return_12m_ex1m": -0.20230005, "distance_from_52w_high": -0.1738773, "distance_from_52w_low": 0.12084993, "relative_strength": -0.27555736, "local_beta": -0.0002, "volatility_252d": 0.2647, "volatility_60d": 0.583402, "max_drawdown_12m": -0.26294977, "revenue_ttm": 31687581, "gross_profit_ttm": 25076556, "ebit_ttm": 14153066, "ebitda_ttm": 18208025, "net_income_ttm": 13296322, "eps_diluted_ttm": 0.997832, "operating_cash_flow_ttm": -1350750, "capital_expenditure_ttm": 12, "fcf_ttm": -1350738, "dividends_paid_ttm": 16105393, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7433462, "cash_and_equivalents": 5658839, "total_current_assets": 8230012, "total_current_liabilities": 147272330, "net_ppe": null, "total_assets": 330030952, "total_debt": 67150000, "total_equity": 182529796, "net_working_capital": -77551157, "book_value_per_share": 13.69807923, "retained_earnings": -4719865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.69807923, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 14, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 49, "rank_earnings_yield": 14, "rank_fcf_yield": 88, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 54, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 18, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.44, "os": 0.48, "value": 0.82, "quality": 0.11, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.4583, "earnings_yield": 0.1182, "shareholder_yield": 0.1432, "roe": 0.0728, "momentum_12_1": -0.2023, "complete_fields": { "id": 2872, "ticker_id": 8421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.756695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.44, "market_cap": 112464780.84, "market_cap_usd": 112464780.84, "enterprise_value": 173955941.84, "shares_outstanding": 13325211, "fx_rate_to_usd": null, "pe_ratio": 8.45833764, "pb_ratio": 0.61614478, "ptbv_ratio": 0.61614478, "ps_ratio": 3.54917533, "pcf_ratio": null, "pfcf_ratio": -83.26172866, "ev_ebitda": 9.55380618, "ev_ebit": 12.29104293, "ev_sales": 5.48971983, "ev_fcf": -128.78585028, "earnings_yield": 0.11822654, "fcf_yield": -0.00776483, "dividend_yield": 0.14320388, "buyback_yield": 0, "shareholder_yield": 0.14320388, "debt_paydown_yield": null, "total_yield": 0.14320388, "gross_margin": 0.79136858, "operating_margin": 0.44664394, "net_margin": 0.41960672, "ebitda_margin": 0.57461076, "fcf_margin": -0.04262673, "roe": 0.07284467, "roa": 0.04028811, "roic": 0.04349954, "roc_greenblatt": null, "asset_turnover": 0.09601397, "cash_conversion": -0.10158734, "accruals_ratio": 0.0443809, "sbc_to_revenue": 0.03615009, "debt_to_equity": 0.80809358, "net_debt_to_ebitda": 3.37714612, "debt_to_assets": 0.20346576, "interest_coverage": 1.90396695, "current_ratio": 0.05588295, "quick_ratio": 0.05588295, "net_debt": 61491161, "revenue_growth_1y": 1.33672732, "revenue_growth_3y_cagr": 0.18856898, "revenue_growth_5y_cagr": -0.08034718, "eps_growth_1y": 0.62041325, "eps_growth_3y_cagr": 0.01716508, "eps_growth_5y_cagr": -0.11950449, "fcf_growth_1y": null, "book_value_growth_1y": -0.14689319, "piotroski_f_score": 3, "altman_z_score": 0.16942882, "earnings_stability_5y": 0.422669, "revenue_stability_5y": 0.769828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1061599, "price_return_3m": -0.06800062, "price_return_6m": -0.0622639, "price_return_9m": -0.14110679, "price_return_12m": -0.11761631, "price_return_12m_ex1m": -0.20230005, "distance_from_52w_high": -0.1738773, "distance_from_52w_low": 0.12084993, "relative_strength": -0.27555736, "local_beta": -0.0002, "volatility_252d": 0.2647, "volatility_60d": 0.583402, "max_drawdown_12m": -0.26294977, "revenue_ttm": 31687581, "gross_profit_ttm": 25076556, "ebit_ttm": 14153066, "ebitda_ttm": 18208025, "net_income_ttm": 13296322, "eps_diluted_ttm": 0.997832, "operating_cash_flow_ttm": -1350750, "capital_expenditure_ttm": 12, "fcf_ttm": -1350738, "dividends_paid_ttm": 16105393, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7433462, "cash_and_equivalents": 5658839, "total_current_assets": 8230012, "total_current_liabilities": 147272330, "net_ppe": null, "total_assets": 330030952, "total_debt": 67150000, "total_equity": 182529796, "net_working_capital": -77551157, "book_value_per_share": 13.69807923, "retained_earnings": -4719865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.69807923, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 14, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 49, "rank_earnings_yield": 14, "rank_fcf_yield": 88, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 54, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 18, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 26373418, "cost_of_revenue": 2454130, "gross_profit": 23919288, "ebit": 16944393, "ebitda": 16944393, "pretax_income": 12142409, "tax_provision": null, "net_income": 12142409, "net_income_to_common": 12142409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6445328, "total_current_assets": 8709461, "total_assets": 310228264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 128265883, "total_equity": 181962381, "shares_outstanding": 12774328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3430578, "capital_expenditure": 0, "free_cash_flow": -3430578, "dividends_paid": 15021061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178384, "ticker_id": 8421, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16944393", "netIncome": "12142409", "grossProfit": "23919288", "depreciation": "None", "totalRevenue": "26373418", "costOfRevenue": "2454130", "interestIncome": "None", "incomeBeforeTax": "12142409", "interestExpense": "4801984", "operatingIncome": "16944393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6974895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2454130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3926671", "netIncomeFromContinuingOperations": "12142409" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "310228264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4917318", "totalLiabilities": "128265883", "otherCurrentAssets": "735230", "totalCurrentAssets": "8709461", "currentLongTermDebt": "122000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "355865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "181962381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128087817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128265883", "cashAndShortTermInvestments": "6445328", "commonStockSharesOutstanding": "12774328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6445328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12142409", "profitLoss": "None", "dividendPayout": "15021061", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21691030", "cashflowFromInvestment": "-153059834", "stockBasedCompensation": "1019168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15021061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26373418, "cost_of_revenue": 2454130, "gross_profit": 23919288, "research_and_development": null, "selling_general_admin": 3926671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16944393, "depreciation_amortisation": null, "ebitda": 16944393, "interest_expense": 4801984, "interest_income": null, "other_non_operating": null, "pretax_income": 12142409, "tax_provision": null, "effective_tax_rate": null, "net_income": 12142409, "net_income_continuing_ops": 12142409, "net_income_to_common": 12142409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6445328, "short_term_investments": null, "net_receivables": 2264133, "inventory": null, "other_current_assets": null, "total_current_assets": 8709461, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 310228264, "short_term_debt": null, "accounts_payable": 355865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128087817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128265883, "total_liabilities": 128265883, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4917318, "total_equity": 181962381, "shares_outstanding": 12774328, "operating_cash_flow": -3430578, "stock_based_compensation": 1019168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153059834, "dividends_paid": 15021061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21691030, "free_cash_flow": -3430578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16944393", "netIncome": "12142409", "grossProfit": "23919288", "depreciation": "None", "totalRevenue": "26373418", "costOfRevenue": "2454130", "interestIncome": "None", "incomeBeforeTax": "12142409", "interestExpense": "4801984", "operatingIncome": "16944393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6974895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2454130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3926671", "netIncomeFromContinuingOperations": "12142409" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "310228264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4917318", "totalLiabilities": "128265883", "otherCurrentAssets": "735230", "totalCurrentAssets": "8709461", "currentLongTermDebt": "122000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "355865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "181962381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128087817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128265883", "cashAndShortTermInvestments": "6445328", "commonStockSharesOutstanding": "12774328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6445328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12142409", "profitLoss": "None", "dividendPayout": "15021061", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21691030", "cashflowFromInvestment": "-153059834", "stockBasedCompensation": "1019168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15021061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 10628450, "cost_of_revenue": 815301, "gross_profit": 9813149, "ebit": 216268, "ebitda": 6868421, "pretax_income": 6868421, "tax_provision": null, "net_income": 6868421, "net_income_to_common": 6868421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184626770, "total_current_assets": 185765331, "total_assets": 317535780, "short_term_debt": 198840000, "long_term_debt": null, "total_debt": 198840000, "total_liabilities": 203398033, "total_equity": 114137747, "shares_outstanding": 6835797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1640535, "capital_expenditure": 5, "free_cash_flow": 1640540, "dividends_paid": 1454333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178389, "ticker_id": 8421, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216268", "ebitda": "6868421", "netIncome": "6868421", "grossProfit": "9813149", "depreciation": "None", "totalRevenue": "10628450", "costOfRevenue": "815301", "interestIncome": "None", "incomeBeforeTax": "6868421", "interestExpense": "216268", "operatingIncome": "6868421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2944728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6652153", "sellingGeneralAndAdministrative": "2904548", "netIncomeFromContinuingOperations": "6868421" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70047", "currentDebt": "None", "investments": "None", "totalAssets": "317535780", "longTermDebt": "None", "shortTermDebt": "198840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954334", "totalLiabilities": "203398033", "otherCurrentAssets": "1058601", "totalCurrentAssets": "185765331", "currentLongTermDebt": "198840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "357417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198840000", "totalShareholderEquity": "114137747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182218", "totalCurrentLiabilities": "203379635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18398", "cashAndShortTermInvestments": "184626770", "commonStockSharesOutstanding": "6835797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184626770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6868421", "profitLoss": "None", "dividendPayout": "1454333", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1640535", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276920526", "cashflowFromInvestment": "-125178913", "stockBasedCompensation": "326904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10628450, "cost_of_revenue": 815301, "gross_profit": 9813149, "research_and_development": null, "selling_general_admin": 2904548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216268, "depreciation_amortisation": 6652153, "ebitda": 6868421, "interest_expense": 216268, "interest_income": null, "other_non_operating": null, "pretax_income": 6868421, "tax_provision": null, "effective_tax_rate": null, "net_income": 6868421, "net_income_continuing_ops": 6868421, "net_income_to_common": 6868421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184626770, "short_term_investments": null, "net_receivables": 1138561, "inventory": null, "other_current_assets": null, "total_current_assets": 185765331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 317535780, "short_term_debt": 198840000, "accounts_payable": 357417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203379635, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18398, "total_liabilities": 203398033, "total_debt": 198840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -954334, "total_equity": 114137747, "shares_outstanding": 6835797, "operating_cash_flow": 1640535, "stock_based_compensation": 326904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125178913, "dividends_paid": 1454333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276920526, "free_cash_flow": 1640540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216268", "ebitda": "6868421", "netIncome": "6868421", "grossProfit": "9813149", "depreciation": "None", "totalRevenue": "10628450", "costOfRevenue": "815301", "interestIncome": "None", "incomeBeforeTax": "6868421", "interestExpense": "216268", "operatingIncome": "6868421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2944728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6652153", "sellingGeneralAndAdministrative": "2904548", "netIncomeFromContinuingOperations": "6868421" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70047", "currentDebt": "None", "investments": "None", "totalAssets": "317535780", "longTermDebt": "None", "shortTermDebt": "198840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954334", "totalLiabilities": "203398033", "otherCurrentAssets": "1058601", "totalCurrentAssets": "185765331", "currentLongTermDebt": "198840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "357417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198840000", "totalShareholderEquity": "114137747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182218", "totalCurrentLiabilities": "203379635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18398", "cashAndShortTermInvestments": "184626770", "commonStockSharesOutstanding": "6835797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184626770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6868421", "profitLoss": "None", "dividendPayout": "1454333", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1640535", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276920526", "cashflowFromInvestment": "-125178913", "stockBasedCompensation": "326904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 734226, "cost_of_revenue": 489484, "gross_profit": 734226, "ebit": 703866, "ebitda": 234622, "pretax_income": 703866, "tax_provision": 234620, "net_income": 703866, "net_income_to_common": 703866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244622, "total_current_assets": 31244622, "total_assets": 31244622, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10000, "total_equity": 31234622, "shares_outstanding": 6889032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244622, "capital_expenditure": 2, "free_cash_flow": 244624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178393, "ticker_id": 8421, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "703866", "ebitda": "234622", "netIncome": "703866", "grossProfit": "734226", "depreciation": "None", "totalRevenue": "734226", "costOfRevenue": "489484", "interestIncome": "None", "incomeBeforeTax": "703866", "interestExpense": "None", "operatingIncome": "703866", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.96", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-469244", "sellingGeneralAndAdministrative": "30360", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "31244622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "234622", "totalLiabilities": "10000", "otherCurrentAssets": "None", "totalCurrentAssets": "31244622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31234622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "31244622", "commonStockSharesOutstanding": "6889032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31244622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "244622", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 734226, "cost_of_revenue": 489484, "gross_profit": 734226, "research_and_development": 0.96, "selling_general_admin": 30360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703866, "depreciation_amortisation": -469244, "ebitda": 234622, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 703866, "tax_provision": 234620, "effective_tax_rate": null, "net_income": 703866, "net_income_continuing_ops": null, "net_income_to_common": 703866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31244622, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31244622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31244622, "short_term_debt": null, "accounts_payable": 10000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 10000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234622, "total_equity": 31234622, "shares_outstanding": 6889032, "operating_cash_flow": 244622, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000000, "free_cash_flow": 244624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "703866", "ebitda": "234622", "netIncome": "703866", "grossProfit": "734226", "depreciation": "None", "totalRevenue": "734226", "costOfRevenue": "489484", "interestIncome": "None", "incomeBeforeTax": "703866", "interestExpense": "None", "operatingIncome": "703866", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.96", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-469244", "sellingGeneralAndAdministrative": "30360", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "31244622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "234622", "totalLiabilities": "10000", "otherCurrentAssets": "None", "totalCurrentAssets": "31244622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31234622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "31244622", "commonStockSharesOutstanding": "6889032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31244622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "244622", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 15707000, "cost_of_revenue": null, "gross_profit": 15707000, "ebit": 18224442, "ebitda": 18461000, "pretax_income": 11538000, "tax_provision": -236558, "net_income": 11538000, "net_income_to_common": 11538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165839000, "total_current_assets": 7425000, "total_assets": 572887000, "short_term_debt": 159919000, "long_term_debt": null, "total_debt": 159919000, "total_liabilities": 325204000, "total_equity": 247683000, "shares_outstanding": 16048777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189372000, "capital_expenditure": 0, "free_cash_flow": -189372000, "dividends_paid": 19259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178396, "ticker_id": 8421, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18224442", "ebitda": "18461000", "netIncome": "11538000", "grossProfit": "15707000", "depreciation": "None", "totalRevenue": "15707000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11538000", "interestExpense": "6923000", "operatingIncome": "18461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "572887000", "longTermDebt": "None", "shortTermDebt": "159919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23258000", "totalLiabilities": "325204000", "otherCurrentAssets": "-162406000", "totalCurrentAssets": "7425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "3729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403122000", "currentAccountsPayable": "162686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159919000", "totalShareholderEquity": "247683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162686000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159919000", "cashAndShortTermInvestments": "165839000", "commonStockSharesOutstanding": "16048777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11538000", "profitLoss": "None", "dividendPayout": "19259000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51362000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15707000, "cost_of_revenue": null, "gross_profit": 15707000, "research_and_development": null, "selling_general_admin": 4169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18224442, "depreciation_amortisation": 236558, "ebitda": 18461000, "interest_expense": 6923000, "interest_income": null, "other_non_operating": null, "pretax_income": 11538000, "tax_provision": -236558, "effective_tax_rate": null, "net_income": 11538000, "net_income_continuing_ops": null, "net_income_to_common": 11538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165839000, "short_term_investments": 263000, "net_receivables": 3729000, "inventory": null, "other_current_assets": null, "total_current_assets": 7425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403122000, "total_assets": 572887000, "short_term_debt": 159919000, "accounts_payable": 162686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159919000, "total_liabilities": 325204000, "total_debt": 159919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23258000, "total_equity": 247683000, "shares_outstanding": 16048777, "operating_cash_flow": -189372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 19259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51362000, "free_cash_flow": -189372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18224442", "ebitda": "18461000", "netIncome": "11538000", "grossProfit": "15707000", "depreciation": "None", "totalRevenue": "15707000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11538000", "interestExpense": "6923000", "operatingIncome": "18461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "572887000", "longTermDebt": "None", "shortTermDebt": "159919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23258000", "totalLiabilities": "325204000", "otherCurrentAssets": "-162406000", "totalCurrentAssets": "7425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "3729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403122000", "currentAccountsPayable": "162686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159919000", "totalShareholderEquity": "247683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162686000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159919000", "cashAndShortTermInvestments": "165839000", "commonStockSharesOutstanding": "16048777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11538000", "profitLoss": "None", "dividendPayout": "19259000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51362000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 13234000, "cost_of_revenue": null, "gross_profit": 13234000, "ebit": 21615703, "ebitda": 21822000, "pretax_income": 13924000, "tax_provision": -206297, "net_income": 13924000, "net_income_to_common": 13924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303849000, "total_current_assets": 299998, "total_assets": 647997000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 392593000, "total_equity": 255404000, "shares_outstanding": 16048777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 338319000, "capital_expenditure": 0, "free_cash_flow": 338319000, "dividends_paid": 20614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178398, "ticker_id": 8421, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21615703", "ebitda": "21822000", "netIncome": "13924000", "grossProfit": "13234000", "depreciation": "None", "totalRevenue": "13234000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13924000", "interestExpense": "7898000", "operatingIncome": "21822000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "3060000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "647997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18961000", "totalLiabilities": "392593000", "otherCurrentAssets": "-306675002", "totalCurrentAssets": "299998", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340830000", "currentAccountsPayable": "302915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88493000", "totalShareholderEquity": "255404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-302736104", "totalCurrentLiabilities": "178896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "303849000", "commonStockSharesOutstanding": "16048777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13924000", "profitLoss": "None", "dividendPayout": "20614000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "338319000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141422000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13234000, "cost_of_revenue": null, "gross_profit": 13234000, "research_and_development": null, "selling_general_admin": 3060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21615703, "depreciation_amortisation": 206297, "ebitda": 21822000, "interest_expense": 7898000, "interest_income": null, "other_non_operating": null, "pretax_income": 13924000, "tax_provision": -206297, "effective_tax_rate": null, "net_income": 13924000, "net_income_continuing_ops": null, "net_income_to_common": 13924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303849000, "short_term_investments": null, "net_receivables": 3126000, "inventory": null, "other_current_assets": null, "total_current_assets": 299998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340830000, "total_assets": 647997000, "short_term_debt": null, "accounts_payable": 302915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 392593000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18961000, "total_equity": 255404000, "shares_outstanding": 16048777, "operating_cash_flow": 338319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 20614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141422000, "free_cash_flow": 338319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21615703", "ebitda": "21822000", "netIncome": "13924000", "grossProfit": "13234000", "depreciation": "None", "totalRevenue": "13234000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13924000", "interestExpense": "7898000", "operatingIncome": "21822000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "3060000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "647997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18961000", "totalLiabilities": "392593000", "otherCurrentAssets": "-306675002", "totalCurrentAssets": "299998", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340830000", "currentAccountsPayable": "302915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88493000", "totalShareholderEquity": "255404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-302736104", "totalCurrentLiabilities": "178896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "303849000", "commonStockSharesOutstanding": "16048777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13924000", "profitLoss": "None", "dividendPayout": "20614000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "338319000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141422000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 40091000, "cost_of_revenue": 14228000, "gross_profit": 25863000, "ebit": 22944000, "ebitda": 33682000, "pretax_income": 22944000, "tax_provision": 10566140, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106952000, "total_current_assets": 106952000, "total_assets": 577958000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 316144000, "total_equity": 261814000, "shares_outstanding": 16044755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84207000, "capital_expenditure": 0, "free_cash_flow": 84207000, "dividends_paid": 22522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178399, "ticker_id": 8421, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22944000", "ebitda": "33682000", "netIncome": "22944000", "grossProfit": "25863000", "depreciation": "None", "totalRevenue": "40091000", "costOfRevenue": "14228000", "interestIncome": "None", "incomeBeforeTax": "22944000", "interestExpense": "10738000", "operatingIncome": "22944000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10566140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10738000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "577958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20527000", "totalLiabilities": "316144000", "otherCurrentAssets": "None", "totalCurrentAssets": "106952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460265000", "currentAccountsPayable": "101811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209301000", "totalShareholderEquity": "261814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5032000", "totalCurrentLiabilities": "106843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209301000", "cashAndShortTermInvestments": "106952000", "commonStockSharesOutstanding": "16044755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22944000", "profitLoss": "None", "dividendPayout": "22522000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "84207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17870000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40091000, "cost_of_revenue": 14228000, "gross_profit": 25863000, "research_and_development": null, "selling_general_admin": 3242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22944000, "depreciation_amortisation": 10738000, "ebitda": 33682000, "interest_expense": 10738000, "interest_income": null, "other_non_operating": null, "pretax_income": 22944000, "tax_provision": 10566140, "effective_tax_rate": null, "net_income": 22944000, "net_income_continuing_ops": null, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460265000, "total_assets": 577958000, "short_term_debt": null, "accounts_payable": 101811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209301000, "total_liabilities": 316144000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20527000, "total_equity": 261814000, "shares_outstanding": 16044755, "operating_cash_flow": 84207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 22522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17870000, "free_cash_flow": 84207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22944000", "ebitda": "33682000", "netIncome": "22944000", "grossProfit": "25863000", "depreciation": "None", "totalRevenue": "40091000", "costOfRevenue": "14228000", "interestIncome": "None", "incomeBeforeTax": "22944000", "interestExpense": "10738000", "operatingIncome": "22944000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10566140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10738000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "577958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20527000", "totalLiabilities": "316144000", "otherCurrentAssets": "None", "totalCurrentAssets": "106952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460265000", "currentAccountsPayable": "101811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209301000", "totalShareholderEquity": "261814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5032000", "totalCurrentLiabilities": "106843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209301000", "cashAndShortTermInvestments": "106952000", "commonStockSharesOutstanding": "16044755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22944000", "profitLoss": "None", "dividendPayout": "22522000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "84207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17870000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 10272686, "cost_of_revenue": 1635136, "gross_profit": 8637550, "ebit": 7220987, "ebitda": 7220987, "pretax_income": 4253350, "tax_provision": null, "net_income": 4253350, "net_income_to_common": 4253350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5658839, "total_current_assets": 8230012, "total_assets": 330030952, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 147501156, "total_equity": 182529796, "shares_outstanding": 13325211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1165237, "capital_expenditure": 3, "free_cash_flow": 1165240, "dividends_paid": 4026296, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178382, "ticker_id": 8421, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7220987", "netIncome": "4253350", "grossProfit": "8637550", "depreciation": "None", "totalRevenue": "10272686", "costOfRevenue": "1635136", "interestIncome": "None", "incomeBeforeTax": "4253350", "interestExpense": "2967637", "operatingIncome": "7220987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1416563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1356280", "netIncomeFromContinuingOperations": "4253350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135197", "currentDebt": "None", "investments": "None", "totalAssets": "330030952", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4719865", "totalLiabilities": "147501156", "otherCurrentAssets": "647696", "totalCurrentAssets": "8230012", "currentLongTermDebt": "139400000", "longTermInvestments": "24635000", "shortTermInvestments": "None", "currentNetReceivables": "2571173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321800940", "currentAccountsPayable": "466954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139400000", "totalShareholderEquity": "182529796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "147272330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147501156", "cashAndShortTermInvestments": "5658839", "commonStockSharesOutstanding": "13325211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5658839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4253350", "profitLoss": "None", "dividendPayout": "4026296", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13140901", "cashflowFromInvestment": "-15092627", "stockBasedCompensation": "369962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026296", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10272686, "cost_of_revenue": 1635136, "gross_profit": 8637550, "research_and_development": null, "selling_general_admin": 1356280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7220987, "depreciation_amortisation": null, "ebitda": 7220987, "interest_expense": 2967637, "interest_income": null, "other_non_operating": null, "pretax_income": 4253350, "tax_provision": null, "effective_tax_rate": null, "net_income": 4253350, "net_income_continuing_ops": 4253350, "net_income_to_common": 4253350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5658839, "short_term_investments": null, "net_receivables": 2571173, "inventory": null, "other_current_assets": null, "total_current_assets": 8230012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321800940, "total_assets": 330030952, "short_term_debt": null, "accounts_payable": 466954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147272330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147501156, "total_liabilities": 147501156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4719865, "total_equity": 182529796, "shares_outstanding": 13325211, "operating_cash_flow": 1165237, "stock_based_compensation": 369962, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15092627, "dividends_paid": 4026296, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13140901, "free_cash_flow": 1165240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7220987", "netIncome": "4253350", "grossProfit": "8637550", "depreciation": "None", "totalRevenue": "10272686", "costOfRevenue": "1635136", "interestIncome": "None", "incomeBeforeTax": "4253350", "interestExpense": "2967637", "operatingIncome": "7220987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1416563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1356280", "netIncomeFromContinuingOperations": "4253350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135197", "currentDebt": "None", "investments": "None", "totalAssets": "330030952", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4719865", "totalLiabilities": "147501156", "otherCurrentAssets": "647696", "totalCurrentAssets": "8230012", "currentLongTermDebt": "139400000", "longTermInvestments": "24635000", "shortTermInvestments": "None", "currentNetReceivables": "2571173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321800940", "currentAccountsPayable": "466954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139400000", "totalShareholderEquity": "182529796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "147272330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147501156", "cashAndShortTermInvestments": "5658839", "commonStockSharesOutstanding": "13325211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5658839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4253350", "profitLoss": "None", "dividendPayout": "4026296", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13140901", "cashflowFromInvestment": "-15092627", "stockBasedCompensation": "369962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026296", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 7167503, "cost_of_revenue": 692716, "gross_profit": 6474787, "ebit": 3573765, "ebitda": 3573765, "pretax_income": 1629699, "tax_provision": null, "net_income": 1629699, "net_income_to_common": 1629699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6445328, "total_current_assets": 8709461, "total_assets": 310228264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 128265883, "total_equity": 181962381, "shares_outstanding": 12774328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1536977, "capital_expenditure": 3, "free_cash_flow": -1536974, "dividends_paid": 4026296, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178383, "ticker_id": 8421, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3573765", "netIncome": "1629699", "grossProfit": "6474787", "depreciation": "None", "totalRevenue": "7167503", "costOfRevenue": "692716", "interestIncome": "None", "incomeBeforeTax": "1629699", "interestExpense": "1944066", "operatingIncome": "3573765", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2901022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "566893", "netIncomeFromContinuingOperations": "1629699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "310228264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4917318", "totalLiabilities": "128265883", "otherCurrentAssets": "735230", "totalCurrentAssets": "8709461", "currentLongTermDebt": "122000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301518803", "currentAccountsPayable": "355865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "181962381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128087817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128265883", "cashAndShortTermInvestments": "6445328", "commonStockSharesOutstanding": "12774328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6445328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629699", "profitLoss": "None", "dividendPayout": "4026296", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1536977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49936249", "cashflowFromInvestment": "-47501312", "stockBasedCompensation": "256174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026296", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7167503, "cost_of_revenue": 692716, "gross_profit": 6474787, "research_and_development": null, "selling_general_admin": 566893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3573765, "depreciation_amortisation": null, "ebitda": 3573765, "interest_expense": 1944066, "interest_income": null, "other_non_operating": null, "pretax_income": 1629699, "tax_provision": null, "effective_tax_rate": null, "net_income": 1629699, "net_income_continuing_ops": 1629699, "net_income_to_common": 1629699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6445328, "short_term_investments": null, "net_receivables": 2264133, "inventory": null, "other_current_assets": null, "total_current_assets": 8709461, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301518803, "total_assets": 310228264, "short_term_debt": null, "accounts_payable": 355865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128087817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128265883, "total_liabilities": 128265883, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4917318, "total_equity": 181962381, "shares_outstanding": 12774328, "operating_cash_flow": -1536977, "stock_based_compensation": 256174, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47501312, "dividends_paid": 4026296, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49936249, "free_cash_flow": -1536974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3573765", "netIncome": "1629699", "grossProfit": "6474787", "depreciation": "None", "totalRevenue": "7167503", "costOfRevenue": "692716", "interestIncome": "None", "incomeBeforeTax": "1629699", "interestExpense": "1944066", "operatingIncome": "3573765", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2901022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "566893", "netIncomeFromContinuingOperations": "1629699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "310228264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4917318", "totalLiabilities": "128265883", "otherCurrentAssets": "735230", "totalCurrentAssets": "8709461", "currentLongTermDebt": "122000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301518803", "currentAccountsPayable": "355865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "181962381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128087817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128265883", "cashAndShortTermInvestments": "6445328", "commonStockSharesOutstanding": "12774328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6445328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629699", "profitLoss": "None", "dividendPayout": "4026296", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1536977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49936249", "cashflowFromInvestment": "-47501312", "stockBasedCompensation": "256174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026296", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 7494713, "cost_of_revenue": 2510821, "gross_profit": 4983892, "ebit": 0, "ebitda": 4054959, "pretax_income": 4054959, "tax_provision": null, "net_income": 4054959, "net_income_to_common": 4054959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5547368, "total_current_assets": 258831482, "total_assets": 258831482, "short_term_debt": 67150000, "long_term_debt": null, "total_debt": 67150000, "total_liabilities": 74219911, "total_equity": 184611571, "shares_outstanding": 13284086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -656263, "capital_expenditure": 3, "free_cash_flow": -656260, "dividends_paid": 4026353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178385, "ticker_id": 8421, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "4054959", "netIncome": "4054959", "grossProfit": "4983892", "depreciation": "None", "totalRevenue": "7494713", "costOfRevenue": "2510821", "interestIncome": "None", "incomeBeforeTax": "4054959", "interestExpense": "1438547", "operatingIncome": "4054959", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493510", "sellingGeneralAndAdministrative": "1122798", "netIncomeFromContinuingOperations": "4054959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "258831482", "longTermDebt": "None", "shortTermDebt": "67150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2520721", "totalLiabilities": "74219911", "otherCurrentAssets": "3045910", "totalCurrentAssets": "258831482", "currentLongTermDebt": "67150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250238204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "337707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67150000", "totalShareholderEquity": "184611571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6732204", "totalCurrentLiabilities": "74219911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291933", "cashAndShortTermInvestments": "5547368", "commonStockSharesOutstanding": "13284086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5547368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4054959", "profitLoss": "None", "dividendPayout": "4026353", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-656263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2683247", "cashflowFromInvestment": "3315257", "stockBasedCompensation": "260307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026353", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7494713, "cost_of_revenue": 2510821, "gross_profit": 4983892, "research_and_development": null, "selling_general_admin": 1122798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 5493510, "ebitda": 4054959, "interest_expense": 1438547, "interest_income": null, "other_non_operating": null, "pretax_income": 4054959, "tax_provision": null, "effective_tax_rate": null, "net_income": 4054959, "net_income_continuing_ops": 4054959, "net_income_to_common": 4054959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5547368, "short_term_investments": null, "net_receivables": 250238204, "inventory": null, "other_current_assets": null, "total_current_assets": 258831482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 258831482, "short_term_debt": 67150000, "accounts_payable": 337707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74219911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291933, "total_liabilities": 74219911, "total_debt": 67150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2520721, "total_equity": 184611571, "shares_outstanding": 13284086, "operating_cash_flow": -656263, "stock_based_compensation": 260307, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3315257, "dividends_paid": 4026353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2683247, "free_cash_flow": -656260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "4054959", "netIncome": "4054959", "grossProfit": "4983892", "depreciation": "None", "totalRevenue": "7494713", "costOfRevenue": "2510821", "interestIncome": "None", "incomeBeforeTax": "4054959", "interestExpense": "1438547", "operatingIncome": "4054959", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493510", "sellingGeneralAndAdministrative": "1122798", "netIncomeFromContinuingOperations": "4054959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134210", "currentDebt": "None", "investments": "None", "totalAssets": "258831482", "longTermDebt": "None", "shortTermDebt": "67150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2520721", "totalLiabilities": "74219911", "otherCurrentAssets": "3045910", "totalCurrentAssets": "258831482", "currentLongTermDebt": "67150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250238204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "337707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67150000", "totalShareholderEquity": "184611571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6732204", "totalCurrentLiabilities": "74219911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291933", "cashAndShortTermInvestments": "5547368", "commonStockSharesOutstanding": "13284086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5547368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4054959", "profitLoss": "None", "dividendPayout": "4026353", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-656263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2683247", "cashflowFromInvestment": "3315257", "stockBasedCompensation": "260307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026353", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 6752679, "cost_of_revenue": 1772352, "gross_profit": 4980327, "ebit": 3358314, "ebitda": 3358314, "pretax_income": 3358314, "tax_provision": null, "net_income": 3358314, "net_income_to_common": 3358314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571621, "total_current_assets": 7681515, "total_assets": 256488444, "short_term_debt": 64950000, "long_term_debt": null, "total_debt": 64950000, "total_liabilities": 72165843, "total_equity": 184322601, "shares_outstanding": 13259762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322747, "capital_expenditure": 3, "free_cash_flow": -322744, "dividends_paid": 4026448, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178386, "ticker_id": 8421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3358314", "netIncome": "3358314", "grossProfit": "4980327", "depreciation": "None", "totalRevenue": "6752679", "costOfRevenue": "1772352", "interestIncome": "None", "incomeBeforeTax": "3358314", "interestExpense": "1083212", "operatingIncome": "3358314", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1622013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1153520", "netIncomeFromContinuingOperations": "3358314" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134212", "currentDebt": "None", "investments": "None", "totalAssets": "256488444", "longTermDebt": "None", "shortTermDebt": "64950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2549384", "totalLiabilities": "72165843", "otherCurrentAssets": "853777", "totalCurrentAssets": "7681515", "currentLongTermDebt": "64950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2109894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1209543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64950000", "totalShareholderEquity": "184322601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60153243", "totalCurrentLiabilities": "6006300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242461", "cashAndShortTermInvestments": "5571621", "commonStockSharesOutstanding": "13259762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5571621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3358314", "profitLoss": "None", "dividendPayout": "4026448", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-322747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17397560", "cashflowFromInvestment": "-13145972", "stockBasedCompensation": "259066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026448", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6752679, "cost_of_revenue": 1772352, "gross_profit": 4980327, "research_and_development": null, "selling_general_admin": 1153520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3358314, "depreciation_amortisation": null, "ebitda": 3358314, "interest_expense": 1083212, "interest_income": null, "other_non_operating": null, "pretax_income": 3358314, "tax_provision": null, "effective_tax_rate": null, "net_income": 3358314, "net_income_continuing_ops": 3358314, "net_income_to_common": 3358314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571621, "short_term_investments": null, "net_receivables": 2109894, "inventory": null, "other_current_assets": null, "total_current_assets": 7681515, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 256488444, "short_term_debt": 64950000, "accounts_payable": 1209543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242461, "total_liabilities": 72165843, "total_debt": 64950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2549384, "total_equity": 184322601, "shares_outstanding": 13259762, "operating_cash_flow": -322747, "stock_based_compensation": 259066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13145972, "dividends_paid": 4026448, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17397560, "free_cash_flow": -322744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3358314", "netIncome": "3358314", "grossProfit": "4980327", "depreciation": "None", "totalRevenue": "6752679", "costOfRevenue": "1772352", "interestIncome": "None", "incomeBeforeTax": "3358314", "interestExpense": "1083212", "operatingIncome": "3358314", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1622013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1153520", "netIncomeFromContinuingOperations": "3358314" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134212", "currentDebt": "None", "investments": "None", "totalAssets": "256488444", "longTermDebt": "None", "shortTermDebt": "64950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2549384", "totalLiabilities": "72165843", "otherCurrentAssets": "853777", "totalCurrentAssets": "7681515", "currentLongTermDebt": "64950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2109894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1209543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64950000", "totalShareholderEquity": "184322601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60153243", "totalCurrentLiabilities": "6006300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242461", "cashAndShortTermInvestments": "5571621", "commonStockSharesOutstanding": "13259762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5571621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3358314", "profitLoss": "None", "dividendPayout": "4026448", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-322747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17397560", "cashflowFromInvestment": "-13145972", "stockBasedCompensation": "259066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026448", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 4958523, "cost_of_revenue": 336159, "gross_profit": 4622364, "ebit": 3099437, "ebitda": 3099437, "pretax_income": 3099437, "tax_provision": null, "net_income": 3099437, "net_income_to_common": 3099437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1642780, "total_current_assets": 234442565, "total_assets": 234442565, "short_term_debt": 43200000, "long_term_debt": null, "total_debt": 43200000, "total_liabilities": 49634467, "total_equity": 184808098, "shares_outstanding": 11221016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -914591, "capital_expenditure": 0, "free_cash_flow": -914591, "dividends_paid": 2941964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178387, "ticker_id": 8421, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3099437", "netIncome": "3099437", "grossProfit": "4622364", "depreciation": "None", "totalRevenue": "4958523", "costOfRevenue": "336159", "interestIncome": "None", "incomeBeforeTax": "3099437", "interestExpense": "336159", "operatingIncome": "3099437", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1522927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1405279", "netIncomeFromContinuingOperations": "3099437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134215", "currentDebt": "None", "investments": "None", "totalAssets": "234442565", "longTermDebt": "None", "shortTermDebt": "43200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1881345", "totalLiabilities": "49634467", "otherCurrentAssets": "231126899", "totalCurrentAssets": "234442565", "currentLongTermDebt": "43200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1672886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1491170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43200000", "totalShareholderEquity": "184808098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4799182", "totalCurrentLiabilities": "49490352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144115", "cashAndShortTermInvestments": "1642780", "commonStockSharesOutstanding": "11221016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1642780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3099437", "profitLoss": "None", "dividendPayout": "2941964", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-914591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86341592", "cashflowFromInvestment": "-95727807", "stockBasedCompensation": "243621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2941964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4958523, "cost_of_revenue": 336159, "gross_profit": 4622364, "research_and_development": null, "selling_general_admin": 1405279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3099437, "depreciation_amortisation": null, "ebitda": 3099437, "interest_expense": 336159, "interest_income": null, "other_non_operating": null, "pretax_income": 3099437, "tax_provision": null, "effective_tax_rate": null, "net_income": 3099437, "net_income_continuing_ops": 3099437, "net_income_to_common": 3099437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1642780, "short_term_investments": null, "net_receivables": 1672886, "inventory": null, "other_current_assets": null, "total_current_assets": 234442565, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 234442565, "short_term_debt": 43200000, "accounts_payable": 1491170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49490352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144115, "total_liabilities": 49634467, "total_debt": 43200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1881345, "total_equity": 184808098, "shares_outstanding": 11221016, "operating_cash_flow": -914591, "stock_based_compensation": 243621, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95727807, "dividends_paid": 2941964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86341592, "free_cash_flow": -914591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3099437", "netIncome": "3099437", "grossProfit": "4622364", "depreciation": "None", "totalRevenue": "4958523", "costOfRevenue": "336159", "interestIncome": "None", "incomeBeforeTax": "3099437", "interestExpense": "336159", "operatingIncome": "3099437", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1522927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1405279", "netIncomeFromContinuingOperations": "3099437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134215", "currentDebt": "None", "investments": "None", "totalAssets": "234442565", "longTermDebt": "None", "shortTermDebt": "43200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1881345", "totalLiabilities": "49634467", "otherCurrentAssets": "231126899", "totalCurrentAssets": "234442565", "currentLongTermDebt": "43200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1672886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1491170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43200000", "totalShareholderEquity": "184808098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4799182", "totalCurrentLiabilities": "49490352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144115", "cashAndShortTermInvestments": "1642780", "commonStockSharesOutstanding": "11221016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1642780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3099437", "profitLoss": "None", "dividendPayout": "2941964", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-914591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86341592", "cashflowFromInvestment": "-95727807", "stockBasedCompensation": "243621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2941964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 3444835, "cost_of_revenue": 393063, "gross_profit": 3051772, "ebit": 1853970, "ebitda": 1853970, "pretax_income": 1853970, "tax_provision": null, "net_income": 1853970, "net_income_to_common": 1853970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184626770, "total_current_assets": 185765331, "total_assets": 317535780, "short_term_debt": 198840000, "long_term_debt": null, "total_debt": 198840000, "total_liabilities": 203398033, "total_equity": 114137747, "shares_outstanding": 6840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1044772, "capital_expenditure": 0, "free_cash_flow": -1044772, "dividends_paid": 1454333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178388, "ticker_id": 8421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1853970", "netIncome": "1853970", "grossProfit": "3051772", "depreciation": "None", "totalRevenue": "3444835", "costOfRevenue": "393063", "interestIncome": "None", "incomeBeforeTax": "1853970", "interestExpense": "None", "operatingIncome": "1853970", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1197802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181949", "netIncomeFromContinuingOperations": "1853970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70047", "currentDebt": "None", "investments": "None", "totalAssets": "317535780", "longTermDebt": "None", "shortTermDebt": "198840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954334", "totalLiabilities": "203398033", "otherCurrentAssets": "1058601", "totalCurrentAssets": "185765331", "currentLongTermDebt": "198840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131770449", "currentAccountsPayable": "357417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198840000", "totalShareholderEquity": "114137747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182218", "totalCurrentLiabilities": "203379635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18398", "cashAndShortTermInvestments": "184626770", "commonStockSharesOutstanding": "6840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184626770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853970", "profitLoss": "None", "dividendPayout": "1454333", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044772", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146816429", "cashflowFromInvestment": "-31316006", "stockBasedCompensation": "178265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3444835, "cost_of_revenue": 393063, "gross_profit": 3051772, "research_and_development": null, "selling_general_admin": 1181949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1853970, "depreciation_amortisation": null, "ebitda": 1853970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1853970, "tax_provision": null, "effective_tax_rate": null, "net_income": 1853970, "net_income_continuing_ops": 1853970, "net_income_to_common": 1853970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184626770, "short_term_investments": null, "net_receivables": 1138561, "inventory": null, "other_current_assets": null, "total_current_assets": 185765331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131770449, "total_assets": 317535780, "short_term_debt": 198840000, "accounts_payable": 357417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203379635, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18398, "total_liabilities": 203398033, "total_debt": 198840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -954334, "total_equity": 114137747, "shares_outstanding": 6840000, "operating_cash_flow": -1044772, "stock_based_compensation": 178265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31316006, "dividends_paid": 1454333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146816429, "free_cash_flow": -1044772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1853970", "netIncome": "1853970", "grossProfit": "3051772", "depreciation": "None", "totalRevenue": "3444835", "costOfRevenue": "393063", "interestIncome": "None", "incomeBeforeTax": "1853970", "interestExpense": "None", "operatingIncome": "1853970", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1197802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181949", "netIncomeFromContinuingOperations": "1853970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70047", "currentDebt": "None", "investments": "None", "totalAssets": "317535780", "longTermDebt": "None", "shortTermDebt": "198840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954334", "totalLiabilities": "203398033", "otherCurrentAssets": "1058601", "totalCurrentAssets": "185765331", "currentLongTermDebt": "198840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131770449", "currentAccountsPayable": "357417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198840000", "totalShareholderEquity": "114137747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182218", "totalCurrentLiabilities": "203379635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18398", "cashAndShortTermInvestments": "184626770", "commonStockSharesOutstanding": "6840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184626770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853970", "profitLoss": "None", "dividendPayout": "1454333", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044772", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146816429", "cashflowFromInvestment": "-31316006", "stockBasedCompensation": "178265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 3177733, "cost_of_revenue": 422238, "gross_profit": 2755495, "ebit": -952047, "ebitda": 1738363, "pretax_income": 1738363, "tax_provision": null, "net_income": 1738363, "net_income_to_common": 1738363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70171119, "total_current_assets": 71428778, "total_assets": 167834524, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 55695714, "total_equity": 112138810, "shares_outstanding": 6825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -513105, "capital_expenditure": 5, "free_cash_flow": -513100, "dividends_paid": 1762999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178390, "ticker_id": 8421, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-952047", "ebitda": "1738363", "netIncome": "1738363", "grossProfit": "2755495", "depreciation": "None", "totalRevenue": "3177733", "costOfRevenue": "422238", "interestIncome": "None", "incomeBeforeTax": "1738363", "interestExpense": "43197", "operatingIncome": "1738363", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1017132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690410", "sellingGeneralAndAdministrative": "1064659", "netIncomeFromContinuingOperations": "1738363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69254", "currentDebt": "None", "investments": "None", "totalAssets": "167834524", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2775006", "totalLiabilities": "55695714", "otherCurrentAssets": "1257659", "totalCurrentAssets": "71428778", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1007320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96405746", "currentAccountsPayable": "355083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "112138810", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5340631", "totalCurrentLiabilities": "55695714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24327", "cashAndShortTermInvestments": "70171119", "commonStockSharesOutstanding": "6825905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70171119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738363", "profitLoss": "None", "dividendPayout": "1762999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-513105", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115704097", "cashflowFromInvestment": "-56304919", "stockBasedCompensation": "148639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1762999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3177733, "cost_of_revenue": 422238, "gross_profit": 2755495, "research_and_development": null, "selling_general_admin": 1064659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -952047, "depreciation_amortisation": 2690410, "ebitda": 1738363, "interest_expense": 43197, "interest_income": null, "other_non_operating": null, "pretax_income": 1738363, "tax_provision": null, "effective_tax_rate": null, "net_income": 1738363, "net_income_continuing_ops": 1738363, "net_income_to_common": 1738363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70171119, "short_term_investments": null, "net_receivables": 1007320, "inventory": null, "other_current_assets": null, "total_current_assets": 71428778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96405746, "total_assets": 167834524, "short_term_debt": 50000000, "accounts_payable": 355083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55695714, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24327, "total_liabilities": 55695714, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2775006, "total_equity": 112138810, "shares_outstanding": 6825905, "operating_cash_flow": -513105, "stock_based_compensation": 148639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56304919, "dividends_paid": 1762999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115704097, "free_cash_flow": -513100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-952047", "ebitda": "1738363", "netIncome": "1738363", "grossProfit": "2755495", "depreciation": "None", "totalRevenue": "3177733", "costOfRevenue": "422238", "interestIncome": "None", "incomeBeforeTax": "1738363", "interestExpense": "43197", "operatingIncome": "1738363", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1017132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690410", "sellingGeneralAndAdministrative": "1064659", "netIncomeFromContinuingOperations": "1738363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69254", "currentDebt": "None", "investments": "None", "totalAssets": "167834524", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2775006", "totalLiabilities": "55695714", "otherCurrentAssets": "1257659", "totalCurrentAssets": "71428778", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1007320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96405746", "currentAccountsPayable": "355083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "112138810", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5340631", "totalCurrentLiabilities": "55695714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24327", "cashAndShortTermInvestments": "70171119", "commonStockSharesOutstanding": "6825905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70171119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738363", "profitLoss": "None", "dividendPayout": "1762999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-513105", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115704097", "cashflowFromInvestment": "-56304919", "stockBasedCompensation": "148639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1762999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 1979576, "cost_of_revenue": -502361, "gross_profit": 1979576, "ebit": 1513743, "ebitda": 1513743, "pretax_income": 1513743, "tax_provision": null, "net_income": 1513743, "net_income_to_common": 1513743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11285046, "total_current_assets": 49481076, "total_assets": 49481076, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 570366, "total_equity": 48910710, "shares_outstanding": 6889031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2080604, "capital_expenditure": 0, "free_cash_flow": 2080604, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178391, "ticker_id": 8421, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1513743", "netIncome": "1513743", "grossProfit": "1979576", "depreciation": "None", "totalRevenue": "1979576", "costOfRevenue": "-502361", "interestIncome": "None", "incomeBeforeTax": "1513743", "interestExpense": "None", "operatingIncome": "1513743", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-502361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "393979", "netIncomeFromContinuingOperations": "1513743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "49481076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510710", "totalLiabilities": "570366", "otherCurrentAssets": "37610803", "totalCurrentAssets": "49481076", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37610803", "currentAccountsPayable": "533659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48910710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2274", "totalCurrentLiabilities": "535933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34433", "cashAndShortTermInvestments": "11285046", "commonStockSharesOutstanding": "6889031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11285046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513743", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2080604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8856156", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979576, "cost_of_revenue": -502361, "gross_profit": 1979576, "research_and_development": null, "selling_general_admin": 393979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513743, "depreciation_amortisation": null, "ebitda": 1513743, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1513743, "tax_provision": null, "effective_tax_rate": null, "net_income": 1513743, "net_income_continuing_ops": 1513743, "net_income_to_common": 1513743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11285046, "short_term_investments": null, "net_receivables": 585227, "inventory": null, "other_current_assets": null, "total_current_assets": 49481076, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37610803, "total_assets": 49481076, "short_term_debt": null, "accounts_payable": 533659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34433, "total_liabilities": 570366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3510710, "total_equity": 48910710, "shares_outstanding": 6889031, "operating_cash_flow": 2080604, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8856156, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2080604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1513743", "netIncome": "1513743", "grossProfit": "1979576", "depreciation": "None", "totalRevenue": "1979576", "costOfRevenue": "-502361", "interestIncome": "None", "incomeBeforeTax": "1513743", "interestExpense": "None", "operatingIncome": "1513743", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-502361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "393979", "netIncomeFromContinuingOperations": "1513743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "49481076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510710", "totalLiabilities": "570366", "otherCurrentAssets": "37610803", "totalCurrentAssets": "49481076", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37610803", "currentAccountsPayable": "533659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48910710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2274", "totalCurrentLiabilities": "535933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34433", "cashAndShortTermInvestments": "11285046", "commonStockSharesOutstanding": "6889031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11285046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513743", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2080604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8856156", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 2026306, "cost_of_revenue": 502361, "gross_profit": 2026306, "ebit": 2316223, "ebitda": 1762345, "pretax_income": 1762345, "tax_provision": -43271, "net_income": 1762345, "net_income_to_common": 1762345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348286, "total_current_assets": 1186844, "total_assets": 47615082, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 218115, "total_equity": 47396967, "shares_outstanding": 6889031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1117808, "capital_expenditure": 0, "free_cash_flow": 1117808, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178392, "ticker_id": 8421, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2316223", "ebitda": "1762345", "netIncome": "1762345", "grossProfit": "2026306", "depreciation": "None", "totalRevenue": "2026306", "costOfRevenue": "502361", "interestIncome": "None", "incomeBeforeTax": "1762345", "interestExpense": "None", "operatingIncome": "1762345", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43271", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "263961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "263961", "netIncomeFromContinuingOperations": "2359499" }, "balance": { "goodwill": "None", "inventory": "1186844", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "47615082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996967", "totalLiabilities": "218115", "otherCurrentAssets": "838558", "totalCurrentAssets": "1186844", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47266796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46428238", "currentAccountsPayable": "173050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47396967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45065", "totalCurrentLiabilities": "218115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218115", "cashAndShortTermInvestments": "348286", "commonStockSharesOutstanding": "6889031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762345", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1117808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14400000", "cashflowFromInvestment": "-46414144", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2026306, "cost_of_revenue": 502361, "gross_profit": 2026306, "research_and_development": null, "selling_general_admin": 263961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2316223, "depreciation_amortisation": 43276, "ebitda": 1762345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1762345, "tax_provision": -43271, "effective_tax_rate": null, "net_income": 1762345, "net_income_continuing_ops": 2359499, "net_income_to_common": 1762345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348286, "short_term_investments": null, "net_receivables": 47266796, "inventory": 1186844, "other_current_assets": null, "total_current_assets": 1186844, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46428238, "total_assets": 47615082, "short_term_debt": null, "accounts_payable": 173050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218115, "total_liabilities": 218115, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1996967, "total_equity": 47396967, "shares_outstanding": 6889031, "operating_cash_flow": 1117808, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46414144, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14400000, "free_cash_flow": 1117808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2316223", "ebitda": "1762345", "netIncome": "1762345", "grossProfit": "2026306", "depreciation": "None", "totalRevenue": "2026306", "costOfRevenue": "502361", "interestIncome": "None", "incomeBeforeTax": "1762345", "interestExpense": "None", "operatingIncome": "1762345", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43271", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "263961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "263961", "netIncomeFromContinuingOperations": "2359499" }, "balance": { "goodwill": "None", "inventory": "1186844", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "47615082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996967", "totalLiabilities": "218115", "otherCurrentAssets": "838558", "totalCurrentAssets": "1186844", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47266796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46428238", "currentAccountsPayable": "173050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47396967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45065", "totalCurrentLiabilities": "218115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218115", "cashAndShortTermInvestments": "348286", "commonStockSharesOutstanding": "6889031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762345", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1117808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14400000", "cashflowFromInvestment": "-46414144", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 7767, "cost_of_revenue": null, "gross_profit": 7767, "ebit": 7767, "ebitda": null, "pretax_income": 7767, "tax_provision": null, "net_income": 7767, "net_income_to_common": 7767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6889032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7767, "capital_expenditure": 0, "free_cash_flow": 7767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178394, "ticker_id": 8421, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7767", "grossProfit": "7767", "depreciation": "None", "totalRevenue": "7767", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7767", "interestExpense": "None", "operatingIncome": "7767", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6889032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7767", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7767, "cost_of_revenue": null, "gross_profit": 7767, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7767, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7767, "tax_provision": null, "effective_tax_rate": null, "net_income": 7767, "net_income_continuing_ops": null, "net_income_to_common": 7767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6889032, "operating_cash_flow": 7767, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000000, "free_cash_flow": 7767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7767", "grossProfit": "7767", "depreciation": "None", "totalRevenue": "7767", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7767", "interestExpense": "None", "operatingIncome": "7767", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6889032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7767", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 1746000, "cost_of_revenue": null, "gross_profit": 1746000, "ebit": 1624609, "ebitda": 1696000, "pretax_income": 89000, "tax_provision": -71391, "net_income": 89000, "net_income_to_common": 89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165839000, "total_current_assets": 7425000, "total_assets": 572887000, "short_term_debt": 159919000, "long_term_debt": null, "total_debt": 159919000, "total_liabilities": 325204000, "total_equity": 247683000, "shares_outstanding": 16049034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53994000, "capital_expenditure": 0, "free_cash_flow": -53994000, "dividends_paid": 3210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178395, "ticker_id": 8421, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1624609", "ebitda": "1696000", "netIncome": "89000", "grossProfit": "1746000", "depreciation": "None", "totalRevenue": "1746000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "89000", "interestExpense": "1607000", "operatingIncome": "1696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-71391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "1657000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "572887000", "longTermDebt": "None", "shortTermDebt": "159919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23258000", "totalLiabilities": "325204000", "otherCurrentAssets": "-162406000", "totalCurrentAssets": "7425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "3729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403122000", "currentAccountsPayable": "162686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319838000", "totalShareholderEquity": "247683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162686000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159919000", "cashAndShortTermInvestments": "165839000", "commonStockSharesOutstanding": "16049034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000", "profitLoss": "None", "dividendPayout": "3210000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1746000, "cost_of_revenue": null, "gross_profit": 1746000, "research_and_development": null, "selling_general_admin": 1657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1624609, "depreciation_amortisation": 71391, "ebitda": 1696000, "interest_expense": 1607000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000, "tax_provision": -71391, "effective_tax_rate": null, "net_income": 89000, "net_income_continuing_ops": null, "net_income_to_common": 89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165839000, "short_term_investments": 263000, "net_receivables": 3729000, "inventory": null, "other_current_assets": null, "total_current_assets": 7425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403122000, "total_assets": 572887000, "short_term_debt": 159919000, "accounts_payable": 162686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159919000, "total_liabilities": 325204000, "total_debt": 159919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23258000, "total_equity": 247683000, "shares_outstanding": 16049034, "operating_cash_flow": -53994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": -53994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1624609", "ebitda": "1696000", "netIncome": "89000", "grossProfit": "1746000", "depreciation": "None", "totalRevenue": "1746000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "89000", "interestExpense": "1607000", "operatingIncome": "1696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-71391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "1657000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "572887000", "longTermDebt": "None", "shortTermDebt": "159919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23258000", "totalLiabilities": "325204000", "otherCurrentAssets": "-162406000", "totalCurrentAssets": "7425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "3729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403122000", "currentAccountsPayable": "162686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319838000", "totalShareholderEquity": "247683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162686000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159919000", "cashAndShortTermInvestments": "165839000", "commonStockSharesOutstanding": "16049034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000", "profitLoss": "None", "dividendPayout": "3210000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "income_statement": { "revenue": 3278000, "cost_of_revenue": null, "gross_profit": 3278000, "ebit": 4236000, "ebitda": 4290000, "pretax_income": 2452000, "tax_provision": -54000, "net_income": 2452000, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219988000, "total_current_assets": 223495000, "total_assets": 612848000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 360439000, "total_equity": 252409000, "shares_outstanding": 16049034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2806000, "capital_expenditure": 0, "free_cash_flow": -2806000, "dividends_paid": 6419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178397, "ticker_id": 8421, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:44.292439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4236000", "ebitda": "4290000", "netIncome": "2452000", "grossProfit": "3278000", "depreciation": "None", "totalRevenue": "3278000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2452000", "interestExpense": "1838000", "operatingIncome": "4290000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "612848000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21956000", "totalLiabilities": "360439000", "otherCurrentAssets": "None", "totalCurrentAssets": "223495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389035000", "currentAccountsPayable": "201854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156059000", "totalShareholderEquity": "252409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-201854000", "totalCurrentLiabilities": "201854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156059000", "cashAndShortTermInvestments": "219988000", "commonStockSharesOutstanding": "16049034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452000", "profitLoss": "None", "dividendPayout": "6419000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15311000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3278000, "cost_of_revenue": null, "gross_profit": 3278000, "research_and_development": null, "selling_general_admin": 826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4236000, "depreciation_amortisation": 54000, "ebitda": 4290000, "interest_expense": 1838000, "interest_income": null, "other_non_operating": null, "pretax_income": 2452000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": 2452000, "net_income_continuing_ops": null, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219988000, "short_term_investments": null, "net_receivables": 3507000, "inventory": null, "other_current_assets": null, "total_current_assets": 223495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389035000, "total_assets": 612848000, "short_term_debt": null, "accounts_payable": 201854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156059000, "total_liabilities": 360439000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21956000, "total_equity": 252409000, "shares_outstanding": 16049034, "operating_cash_flow": -2806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15311000, "free_cash_flow": -2806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4236000", "ebitda": "4290000", "netIncome": "2452000", "grossProfit": "3278000", "depreciation": "None", "totalRevenue": "3278000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2452000", "interestExpense": "1838000", "operatingIncome": "4290000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "612848000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21956000", "totalLiabilities": "360439000", "otherCurrentAssets": "None", "totalCurrentAssets": "223495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389035000", "currentAccountsPayable": "201854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156059000", "totalShareholderEquity": "252409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-201854000", "totalCurrentLiabilities": "201854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156059000", "cashAndShortTermInvestments": "219988000", "commonStockSharesOutstanding": "16049034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452000", "profitLoss": "None", "dividendPayout": "6419000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15311000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }