{ "ticker": { "uuid": "9074b5ab-f5be-4b2d-82ac-06d165bb0520", "symbol": "AUC", "name": "Ausgold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9074b5ab-f5be-4b2d-82ac-06d165bb0520/", "api_url": "https://sharemaestro.com/factors/api/tickers/9074b5ab-f5be-4b2d-82ac-06d165bb0520/" }, "ticker_metadata": { "id": 22334, "uuid": "9074b5ab-f5be-4b2d-82ac-06d165bb0520", "symbol": "AUC", "name": "Ausgold Limited", "asset_type": "equity", "market_cap": 468420064, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Ausgold Limited explores for gold and other precious metals in Australia. The company's flagship property is the 100% owned Katanning gold project, which covers approximately 3,500 square kilometers located in the Katanning Greenstone Belt in the south-west Yilgarn Craton of Western Australia. Ausgold Limited was incorporated in 2009 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9074b5ab-f5be-4b2d-82ac-06d165bb0520", "symbol": "AUC", "name": "Ausgold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9074b5ab-f5be-4b2d-82ac-06d165bb0520/", "api_url": "https://sharemaestro.com/factors/api/tickers/9074b5ab-f5be-4b2d-82ac-06d165bb0520/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.68, "quality": 0.66, "momentum": 0.68, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 300256434.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0758, "roe": -0.1093, "piotroski_f_score": 2, "momentum_12_1": 0.5154, "volatility_252d": 0.6756 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:50.310391+00:00", "batch_id": "" }, "size": { "price_close": 0.84, "market_cap": 300256434.24, "market_cap_usd": 300256434.24, "enterprise_value": 288656335.24, "shares_outstanding": 357448136, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.054, "ptbv_ratio": 3.054, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.0832, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -21.23, "earnings_yield": null, "fcf_yield": -0.0471, "price_to_sales": null, "price_to_book": 3.054, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0758, "shareholder_yield": -0.0758, "debt_paydown_yield": 0.007, "total_yield": -0.0688 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1093, "roa": -0.1035, "roic": -0.1056, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2648, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.2479 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1281, "debt_to_assets": 0.0041, "interest_coverage": -98.9424, "current_ratio": 4.5231, "quick_ratio": 4.5231, "net_debt": -11600099, "local_beta": 1.715, "volatility_252d": 0.6756, "volatility_60d": 1.4387, "max_drawdown_12m": -0.3532, "risk_adjusted_momentum": 0.7629 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9097, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1472, "price_return_3m": -0.2851, "price_return_6m": -0.1111, "price_return_9m": -0.0289, "price_return_12m": 0.2923, "price_return_12m_ex1m": 0.5154, "momentum_6m": -0.1111, "momentum_12m": 0.2923, "momentum_12_1": 0.5154, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 0.5701, "relative_strength": 0.2795 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12206623, "ebitda_ttm": -10282463, "net_income_ttm": -10749811, "eps_diluted_ttm": -0.0301, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11141177, "fcf_ttm": -13596619, "dividends_paid_ttm": null, "share_repurchases_ttm": -1492110, "shares_issued_ttm": 24250093, "interest_expense_ttm": 123371, "cash_and_equivalents": 12028451, "total_current_assets": 12530244, "total_current_liabilities": 2770302, "net_ppe": null, "total_assets": 103828427, "total_debt": 428352, "total_equity": 98317052, "net_working_capital": -1961683, "book_value_per_share": 0.2751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2751 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 32, "quality_composite": 34, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 29, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.6699, "os_score": 0.74, "value_percentile": 0.68, "quality_percentile": 0.66, "momentum_percentile": 0.68, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9591, "ticker_id": 22334, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:50.310391+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.84, "market_cap": 300256434.24, "market_cap_usd": 300256434.24, "enterprise_value": 288656335.24, "shares_outstanding": 357448136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05396092, "ptbv_ratio": 3.05396092, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.08316893, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -21.23000837, "earnings_yield": null, "fcf_yield": -0.04710314, "dividend_yield": 0, "buyback_yield": -0.07579516, "shareholder_yield": -0.07579516, "debt_paydown_yield": 0.00699402, "total_yield": -0.06880113, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10933822, "roa": -0.10353437, "roic": -0.10557298, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.264824, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12814401, "debt_to_assets": 0.00412558, "interest_coverage": -98.94240137, "current_ratio": 4.52306066, "quick_ratio": 4.52306066, "net_debt": -11600099, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90968404, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14720812, "price_return_3m": -0.28510638, "price_return_6m": -0.11111111, "price_return_9m": -0.02890173, "price_return_12m": 0.29230769, "price_return_12m_ex1m": 0.51538462, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.57009346, "relative_strength": 0.2794609, "local_beta": 1.715, "volatility_252d": 0.675561, "volatility_60d": 1.438694, "max_drawdown_12m": -0.3531746, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12206623, "ebitda_ttm": -10282463, "net_income_ttm": -10749811, "eps_diluted_ttm": -0.03007376, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11141177, "fcf_ttm": -13596619, "dividends_paid_ttm": null, "share_repurchases_ttm": -1492110, "shares_issued_ttm": 24250093, "interest_expense_ttm": 123371, "cash_and_equivalents": 12028451, "total_current_assets": 12530244, "total_current_liabilities": 2770302, "net_ppe": null, "total_assets": 103828427, "total_debt": 428352, "total_equity": 98317052, "net_working_capital": -1961683, "book_value_per_share": 0.27505264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27505264, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 32, "quality_composite": 34, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 29, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.74, "value": 0.68, "quality": 0.66, "momentum": 0.68, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0758, "roe": -0.1093, "momentum_12_1": 0.5154, "complete_fields": { "id": 9591, "ticker_id": 22334, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:50.310391+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.84, "market_cap": 300256434.24, "market_cap_usd": 300256434.24, "enterprise_value": 288656335.24, "shares_outstanding": 357448136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05396092, "ptbv_ratio": 3.05396092, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.08316893, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -21.23000837, "earnings_yield": null, "fcf_yield": -0.04710314, "dividend_yield": 0, "buyback_yield": -0.07579516, "shareholder_yield": -0.07579516, "debt_paydown_yield": 0.00699402, "total_yield": -0.06880113, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10933822, "roa": -0.10353437, "roic": -0.10557298, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.264824, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12814401, "debt_to_assets": 0.00412558, "interest_coverage": -98.94240137, "current_ratio": 4.52306066, "quick_ratio": 4.52306066, "net_debt": -11600099, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90968404, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14720812, "price_return_3m": -0.28510638, "price_return_6m": -0.11111111, "price_return_9m": -0.02890173, "price_return_12m": 0.29230769, "price_return_12m_ex1m": 0.51538462, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.57009346, "relative_strength": 0.2794609, "local_beta": 1.715, "volatility_252d": 0.675561, "volatility_60d": 1.438694, "max_drawdown_12m": -0.3531746, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12206623, "ebitda_ttm": -10282463, "net_income_ttm": -10749811, "eps_diluted_ttm": -0.03007376, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11141177, "fcf_ttm": -13596619, "dividends_paid_ttm": null, "share_repurchases_ttm": -1492110, "shares_issued_ttm": 24250093, "interest_expense_ttm": 123371, "cash_and_equivalents": 12028451, "total_current_assets": 12530244, "total_current_liabilities": 2770302, "net_ppe": null, "total_assets": 103828427, "total_debt": 428352, "total_equity": 98317052, "net_working_capital": -1961683, "book_value_per_share": 0.27505264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27505264, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 32, "quality_composite": 34, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 29, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12206623, "ebitda": -10282463, "pretax_income": null, "tax_provision": null, "net_income": -10749811, "net_income_to_common": -10749811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12028451, "total_current_assets": 12530244, "total_assets": 103828427, "short_term_debt": null, "long_term_debt": 121526, "total_debt": 428352, "total_liabilities": null, "total_equity": 98317052, "shares_outstanding": 357448136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11141177, "free_cash_flow": -13596619, "dividends_paid": null, "share_repurchases": -1492110, "shares_issued": 24250093, "net_debt_issued": -2100000 }, "complete_fields": { "id": 409876, "ticker_id": 22334, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10282463", "netIncome": "-10749811", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "123371", "operatingIncome": "-12206623", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343977" }, "balance": { "totalDebt": "428352", "totalAssets": "103828427", "longTermDebt": "121526", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357448136", "totalCurrentAssets": "12530244", "totalShareholderEquity": "98317052", "totalCurrentLiabilities": "2770302", "propertyPlantEquipmentNet": "91298183", "cashAndShortTermInvestments": "12028451" }, "cashflow": { "freeCashFlow": "-13596619", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24250093", "repaymentOfDebt": "-2100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1492110", "capitalExpenditures": "-11141177" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12206623, "depreciation_amortisation": 343977, "ebitda": -10282463, "interest_expense": 123371, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10749811, "net_income_continuing_ops": null, "net_income_to_common": -10749811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12028451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12530244, "net_ppe": 91298183, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103828427, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770302, "long_term_debt": 121526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428352, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98317052, "shares_outstanding": 357448136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11141177, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1492110, "shares_issued": 24250093, "net_debt_issued": -2100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13596619, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10282463", "netIncome": "-10749811", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "123371", "operatingIncome": "-12206623", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343977" }, "balance": { "totalDebt": "428352", "totalAssets": "103828427", "longTermDebt": "121526", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357448136", "totalCurrentAssets": "12530244", "totalShareholderEquity": "98317052", "totalCurrentLiabilities": "2770302", "propertyPlantEquipmentNet": "91298183", "cashAndShortTermInvestments": "12028451" }, "cashflow": { "freeCashFlow": "-13596619", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24250093", "repaymentOfDebt": "-2100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1492110", "capitalExpenditures": "-11141177" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8299416, "ebitda": -7748517, "pretax_income": null, "tax_provision": null, "net_income": -8344009, "net_income_to_common": -8344009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5148592, "total_current_assets": 5550812, "total_assets": 89592030, "short_term_debt": 2061055, "long_term_debt": 428353, "total_debt": 2784871, "total_liabilities": null, "total_equity": 84119600, "shares_outstanding": 27621412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17013103, "free_cash_flow": -19572413, "dividends_paid": null, "share_repurchases": -922680, "shares_issued": 14100058, "net_debt_issued": 2100000 }, "complete_fields": { "id": 409877, "ticker_id": 22334, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7748517", "netIncome": "-8344009", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "227079", "operatingIncome": "-8299416", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "150000", "depreciationAndAmortization": "368413" }, "balance": { "totalDebt": "2784871", "totalAssets": "89592030", "longTermDebt": "428353", "shortTermDebt": "2061055", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27621412", "totalCurrentAssets": "5550812", "totalShareholderEquity": "84119600", "totalCurrentLiabilities": "3658341", "propertyPlantEquipmentNet": "84041218", "cashAndShortTermInvestments": "5148592" }, "cashflow": { "freeCashFlow": "-19572413", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "14100058", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-922680", "capitalExpenditures": "-17013103" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 150000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8299416, "depreciation_amortisation": 368413, "ebitda": -7748517, "interest_expense": 227079, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8344009, "net_income_continuing_ops": null, "net_income_to_common": -8344009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5148592, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5550812, "net_ppe": 84041218, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89592030, "short_term_debt": 2061055, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658341, "long_term_debt": 428353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2784871, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84119600, "shares_outstanding": 27621412, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17013103, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -922680, "shares_issued": 14100058, "net_debt_issued": 2100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19572413, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7748517", "netIncome": "-8344009", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "227079", "operatingIncome": "-8299416", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "150000", "depreciationAndAmortization": "368413" }, "balance": { "totalDebt": "2784871", "totalAssets": "89592030", "longTermDebt": "428353", "shortTermDebt": "2061055", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27621412", "totalCurrentAssets": "5550812", "totalShareholderEquity": "84119600", "totalCurrentLiabilities": "3658341", "propertyPlantEquipmentNet": "84041218", "cashAndShortTermInvestments": "5148592" }, "cashflow": { "freeCashFlow": "-19572413", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "14100058", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-922680", "capitalExpenditures": "-17013103" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5520347, "ebitda": -4868648, "pretax_income": null, "tax_provision": null, "net_income": -5226957, "net_income_to_common": -5226957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9412384, "total_current_assets": 9989493, "total_assets": 81672294, "short_term_debt": null, "long_term_debt": 733347, "total_debt": 1023612, "total_liabilities": null, "total_equity": 78592920, "shares_outstanding": 229614120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10509802, "free_cash_flow": -12752125, "dividends_paid": null, "share_repurchases": -659984, "shares_issued": 12002000, "net_debt_issued": null }, "complete_fields": { "id": 409878, "ticker_id": 22334, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4868648", "netIncome": "-5226957", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "51272", "operatingIncome": "-5520347", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "63255", "depreciationAndAmortization": "307037" }, "balance": { "totalDebt": "1023612", "totalAssets": "81672294", "longTermDebt": "733347", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229614120", "totalCurrentAssets": "9989493", "totalShareholderEquity": "78592920", "totalCurrentLiabilities": "1011020", "propertyPlantEquipmentNet": "71682801", "cashAndShortTermInvestments": "9412384" }, "cashflow": { "freeCashFlow": "-12752125", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12002000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-659984", "capitalExpenditures": "-10509802" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 63255, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5520347, "depreciation_amortisation": 307037, "ebitda": -4868648, "interest_expense": 51272, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5226957, "net_income_continuing_ops": null, "net_income_to_common": -5226957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9412384, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9989493, "net_ppe": 71682801, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81672294, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1011020, "long_term_debt": 733347, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023612, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78592920, "shares_outstanding": 229614120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10509802, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -659984, "shares_issued": 12002000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12752125, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4868648", "netIncome": "-5226957", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "51272", "operatingIncome": "-5520347", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "63255", "depreciationAndAmortization": "307037" }, "balance": { "totalDebt": "1023612", "totalAssets": "81672294", "longTermDebt": "733347", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229614120", "totalCurrentAssets": "9989493", "totalShareholderEquity": "78592920", "totalCurrentLiabilities": "1011020", "propertyPlantEquipmentNet": "71682801", "cashAndShortTermInvestments": "9412384" }, "cashflow": { "freeCashFlow": "-12752125", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12002000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-659984", "capitalExpenditures": "-10509802" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2661173, "ebitda": -2429320, "pretax_income": null, "tax_provision": null, "net_income": -2586374, "net_income_to_common": -2586374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10928555, "total_current_assets": 11249728, "total_assets": 73971778, "short_term_debt": null, "long_term_debt": 76291, "total_debt": 119251, "total_liabilities": null, "total_equity": 71775696, "shares_outstanding": 202947454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10987681, "free_cash_flow": -12125397, "dividends_paid": null, "share_repurchases": -872000, "shares_issued": 16601500, "net_debt_issued": null }, "complete_fields": { "id": 409879, "ticker_id": 22334, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2429320", "netIncome": "-2586374", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "17378", "operatingIncome": "-2661173", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139676" }, "balance": { "totalDebt": "119251", "totalAssets": "73971778", "longTermDebt": "76291", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202947454", "totalCurrentAssets": "11249728", "totalShareholderEquity": "71775696", "totalCurrentLiabilities": "924555", "propertyPlantEquipmentNet": "62722050", "cashAndShortTermInvestments": "10928555" }, "cashflow": { "freeCashFlow": "-12125397", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16601500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-872000", "capitalExpenditures": "-10987681" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2661173, "depreciation_amortisation": 139676, "ebitda": -2429320, "interest_expense": 17378, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2586374, "net_income_continuing_ops": null, "net_income_to_common": -2586374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10928555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11249728, "net_ppe": 62722050, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73971778, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924555, "long_term_debt": 76291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119251, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71775696, "shares_outstanding": 202947454, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10987681, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -872000, "shares_issued": 16601500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12125397, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2429320", "netIncome": "-2586374", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "17378", "operatingIncome": "-2661173", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139676" }, "balance": { "totalDebt": "119251", "totalAssets": "73971778", "longTermDebt": "76291", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202947454", "totalCurrentAssets": "11249728", "totalShareholderEquity": "71775696", "totalCurrentLiabilities": "924555", "propertyPlantEquipmentNet": "62722050", "cashAndShortTermInvestments": "10928555" }, "cashflow": { "freeCashFlow": "-12125397", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16601500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-872000", "capitalExpenditures": "-10987681" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409880, "ticker_id": 22334, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12028451, "total_current_assets": 12530244, "total_assets": 103828427, "short_term_debt": 306826, "long_term_debt": 121526, "total_debt": 428352, "total_liabilities": null, "total_equity": 98317052, "shares_outstanding": 357448136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409875, "ticker_id": 22334, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:03.067121+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "428352", "totalAssets": "103828427", "longTermDebt": "121526", "shortTermDebt": "306826", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357448136", "totalCurrentAssets": "12530244", "totalShareholderEquity": "98317052", "totalCurrentLiabilities": "2770302", "propertyPlantEquipmentNet": "91298183", "cashAndShortTermInvestments": "12028451" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12028451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12530244, "net_ppe": 91298183, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103828427, "short_term_debt": 306826, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770302, "long_term_debt": 121526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428352, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98317052, "shares_outstanding": 357448136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "428352", "totalAssets": "103828427", "longTermDebt": "121526", "shortTermDebt": "306826", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357448136", "totalCurrentAssets": "12530244", "totalShareholderEquity": "98317052", "totalCurrentLiabilities": "2770302", "propertyPlantEquipmentNet": "91298183", "cashAndShortTermInvestments": "12028451" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }