{ "ticker": { "uuid": "9075b699-43c0-4e7c-83d5-c3142362cdf6", "symbol": "WHF", "name": "WhiteHorse Finance", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9075b699-43c0-4e7c-83d5-c3142362cdf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9075b699-43c0-4e7c-83d5-c3142362cdf6/" }, "ticker_metadata": { "id": 8929, "uuid": "9075b699-43c0-4e7c-83d5-c3142362cdf6", "symbol": "WHF", "name": "WhiteHorse Finance", "asset_type": "equity", "market_cap": 144580000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "WhiteHorse Finance, Inc. (WHF) is a distinguished business development company that specializes in providing customized financing solutions for private middle-market enterprises. Since its inception in 2013 and public listing in 2014, WHF has built a diverse portfolio primarily focused on first and second lien secured debt, enabling the delivery of stable income and potential capital appreciation for its investors. With a disciplined investment approach and a seasoned management team, WHF is well-positioned to meet the burgeoning demand for accessible capital among small to mid-sized businesses, reinforcing its role as a trusted ally in the evolving financial landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9075b699-43c0-4e7c-83d5-c3142362cdf6", "symbol": "WHF", "name": "WhiteHorse Finance", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9075b699-43c0-4e7c-83d5-c3142362cdf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9075b699-43c0-4e7c-83d5-c3142362cdf6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.85, "quality": 0.83, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.66, "market_cap": 147645073.8, "pe_ratio": 15.7304, "earnings_yield": 0.0636, "ebitda_to_ev": 0.043, "shareholder_yield": 0.2252, "roe": 0.0375, "piotroski_f_score": 6, "momentum_12_1": 0.0061, "volatility_252d": 0.2903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.746928+00:00", "batch_id": "" }, "size": { "price_close": 6.66, "market_cap": 147645073.8, "market_cap_usd": 147645073.8, "enterprise_value": 347703073.8, "shares_outstanding": 22168930, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7304, "pb_ratio": 0.5898, "ptbv_ratio": 0.5898, "ps_ratio": 3.4501, "pcf_ratio": 1.806, "pfcf_ratio": 1.806, "ev_ebitda": 23.2671, "ev_ebit": 12.6834, "ev_sales": 8.125, "ev_fcf": 4.253, "earnings_yield": 0.0636, "fcf_yield": 0.2351, "price_to_sales": 3.4501, "price_to_book": 0.5898, "price_to_cashflow": 1.806, "ebitda_to_ev": 0.043, "sales_yield": 0.1231 }, "yield": { "dividend_yield": 0.2252, "buyback_yield": 0, "shareholder_yield": 0.2252, "debt_paydown_yield": null, "total_yield": 0.2252 }, "quality": { "gross_margin": 0.5123, "operating_margin": 0.6406, "net_margin": 0.2193, "ebitda_margin": 0.3492, "fcf_margin": 1.9104, "roe": 0.0375, "roa": 0.0155, "roic": 0.0456, "roc_greenblatt": null, "asset_turnover": 0.0706, "cash_conversion": 8.7102, "accruals_ratio": -0.1194, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.2575, "earnings_stability_5y": 2.1585, "revenue_stability_5y": 0.3103, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4209, "net_debt_to_ebitda": 13.3872, "debt_to_assets": 0.3496, "interest_coverage": 1.2486, "current_ratio": 0.4095, "quick_ratio": 0.4095, "net_debt": 200058000, "local_beta": 0.0002, "volatility_252d": 0.2903, "volatility_60d": 0.7156, "max_drawdown_12m": -0.2505, "risk_adjusted_momentum": 0.0211 }, "growth": { "revenue_growth_1y": 0.0222, "revenue_growth_3y_cagr": -0.0435, "revenue_growth_5y_cagr": 0.0102, "eps_growth_1y": 0.0262, "eps_growth_3y_cagr": -0.0295, "eps_growth_5y_cagr": -0.1467, "fcf_growth_1y": -0.0693, "book_value_growth_1y": -0.0894, "revenue_growth": 0.0222, "earnings_growth": 0.0262 }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.0342, "price_return_6m": -0.0333, "price_return_9m": -0.1076, "price_return_12m": -0.0945, "price_return_12m_ex1m": 0.0061, "momentum_6m": -0.0333, "momentum_12m": -0.0945, "momentum_12_1": 0.0061, "distance_from_52w_high": -0.1437, "distance_from_52w_low": 0.1425, "relative_strength": -0.2524 }, "raw_ttm": { "revenue_ttm": 42794000, "gross_profit_ttm": 21923000, "ebit_ttm": 27414000, "ebitda_ttm": 14944000, "net_income_ttm": 9386000, "eps_diluted_ttm": 0.4234, "operating_cash_flow_ttm": 81754000, "capital_expenditure_ttm": 0, "fcf_ttm": 81754000, "dividends_paid_ttm": 33257000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21955000, "cash_and_equivalents": 11785000, "total_current_assets": 12718000, "total_current_liabilities": 31060000, "net_ppe": null, "total_assets": 606037000, "total_debt": 211843000, "total_equity": 250339000, "net_working_capital": 181716000, "book_value_per_share": 11.2923, "retained_earnings": -75789000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2923 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 5, "rank_ev_ebitda": 81, "rank_ev_ebit": 50, "rank_earnings_yield": 42, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 46, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 75 }, "composites": { "value_composite": 15, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8399, "os_score": 0.84, "value_percentile": 0.85, "quality_percentile": 0.83, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3263, "ticker_id": 8929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.746928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.66, "market_cap": 147645073.8, "market_cap_usd": 147645073.8, "enterprise_value": 347703073.8, "shares_outstanding": 22168930, "fx_rate_to_usd": null, "pe_ratio": 15.73035093, "pb_ratio": 0.58978055, "ptbv_ratio": 0.58978055, "ps_ratio": 3.45013492, "pcf_ratio": 1.80596758, "pfcf_ratio": 1.80596758, "ev_ebitda": 23.26706864, "ev_ebit": 12.68341263, "ev_sales": 8.12504262, "ev_fcf": 4.25304051, "earnings_yield": 0.06357137, "fcf_yield": 0.23512591, "dividend_yield": 0.22524964, "buyback_yield": 0, "shareholder_yield": 0.22524964, "debt_paydown_yield": null, "total_yield": 0.22524964, "gross_margin": 0.51229144, "operating_margin": 0.64060382, "net_margin": 0.21932981, "ebitda_margin": 0.34920783, "fcf_margin": 1.910408, "roe": 0.03749316, "roa": 0.0154875, "roic": 0.04564973, "roc_greenblatt": null, "asset_turnover": 0.07061285, "cash_conversion": 8.71020669, "accruals_ratio": -0.11941185, "sbc_to_revenue": null, "debt_to_equity": 1.42086531, "net_debt_to_ebitda": 13.3871788, "debt_to_assets": 0.34955457, "interest_coverage": 1.24864496, "current_ratio": 0.40946555, "quick_ratio": 0.40946555, "net_debt": 200058000, "revenue_growth_1y": 0.02223921, "revenue_growth_3y_cagr": -0.04345341, "revenue_growth_5y_cagr": 0.01018492, "eps_growth_1y": 0.02624098, "eps_growth_3y_cagr": -0.02946832, "eps_growth_5y_cagr": -0.14666234, "fcf_growth_1y": -0.06934863, "book_value_growth_1y": -0.08939067, "piotroski_f_score": 6, "altman_z_score": 0.2575412, "earnings_stability_5y": 2.15845, "revenue_stability_5y": 0.310268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10001216, "price_return_3m": -0.03422274, "price_return_6m": -0.03331156, "price_return_9m": -0.10757356, "price_return_12m": -0.09450585, "price_return_12m_ex1m": 0.0061182, "distance_from_52w_high": -0.14373875, "distance_from_52w_low": 0.14248465, "relative_strength": -0.2524469, "local_beta": 0.0002, "volatility_252d": 0.29026, "volatility_60d": 0.715553, "max_drawdown_12m": -0.25052713, "revenue_ttm": 42794000, "gross_profit_ttm": 21923000, "ebit_ttm": 27414000, "ebitda_ttm": 14944000, "net_income_ttm": 9386000, "eps_diluted_ttm": 0.42338534, "operating_cash_flow_ttm": 81754000, "capital_expenditure_ttm": 0, "fcf_ttm": 81754000, "dividends_paid_ttm": 33257000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21955000, "cash_and_equivalents": 11785000, "total_current_assets": 12718000, "total_current_liabilities": 31060000, "net_ppe": null, "total_assets": 606037000, "total_debt": 211843000, "total_equity": 250339000, "net_working_capital": 181716000, "book_value_per_share": 11.29233571, "retained_earnings": -75789000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.29233571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 5, "rank_ev_ebitda": 81, "rank_ev_ebit": 50, "rank_earnings_yield": 42, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 46, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 75, "value_composite": 15, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.66, "os": 0.84, "value": 0.85, "quality": 0.83, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 15.7304, "earnings_yield": 0.0636, "shareholder_yield": 0.2252, "roe": 0.0375, "momentum_12_1": 0.0061, "complete_fields": { "id": 3263, "ticker_id": 8929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.746928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.66, "market_cap": 147645073.8, "market_cap_usd": 147645073.8, "enterprise_value": 347703073.8, "shares_outstanding": 22168930, "fx_rate_to_usd": null, "pe_ratio": 15.73035093, "pb_ratio": 0.58978055, "ptbv_ratio": 0.58978055, "ps_ratio": 3.45013492, "pcf_ratio": 1.80596758, "pfcf_ratio": 1.80596758, "ev_ebitda": 23.26706864, "ev_ebit": 12.68341263, "ev_sales": 8.12504262, "ev_fcf": 4.25304051, "earnings_yield": 0.06357137, "fcf_yield": 0.23512591, "dividend_yield": 0.22524964, "buyback_yield": 0, "shareholder_yield": 0.22524964, "debt_paydown_yield": null, "total_yield": 0.22524964, "gross_margin": 0.51229144, "operating_margin": 0.64060382, "net_margin": 0.21932981, "ebitda_margin": 0.34920783, "fcf_margin": 1.910408, "roe": 0.03749316, "roa": 0.0154875, "roic": 0.04564973, "roc_greenblatt": null, "asset_turnover": 0.07061285, "cash_conversion": 8.71020669, "accruals_ratio": -0.11941185, "sbc_to_revenue": null, "debt_to_equity": 1.42086531, "net_debt_to_ebitda": 13.3871788, "debt_to_assets": 0.34955457, "interest_coverage": 1.24864496, "current_ratio": 0.40946555, "quick_ratio": 0.40946555, "net_debt": 200058000, "revenue_growth_1y": 0.02223921, "revenue_growth_3y_cagr": -0.04345341, "revenue_growth_5y_cagr": 0.01018492, "eps_growth_1y": 0.02624098, "eps_growth_3y_cagr": -0.02946832, "eps_growth_5y_cagr": -0.14666234, "fcf_growth_1y": -0.06934863, "book_value_growth_1y": -0.08939067, "piotroski_f_score": 6, "altman_z_score": 0.2575412, "earnings_stability_5y": 2.15845, "revenue_stability_5y": 0.310268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10001216, "price_return_3m": -0.03422274, "price_return_6m": -0.03331156, "price_return_9m": -0.10757356, "price_return_12m": -0.09450585, "price_return_12m_ex1m": 0.0061182, "distance_from_52w_high": -0.14373875, "distance_from_52w_low": 0.14248465, "relative_strength": -0.2524469, "local_beta": 0.0002, "volatility_252d": 0.29026, "volatility_60d": 0.715553, "max_drawdown_12m": -0.25052713, "revenue_ttm": 42794000, "gross_profit_ttm": 21923000, "ebit_ttm": 27414000, "ebitda_ttm": 14944000, "net_income_ttm": 9386000, "eps_diluted_ttm": 0.42338534, "operating_cash_flow_ttm": 81754000, "capital_expenditure_ttm": 0, "fcf_ttm": 81754000, "dividends_paid_ttm": 33257000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21955000, "cash_and_equivalents": 11785000, "total_current_assets": 12718000, "total_current_liabilities": 31060000, "net_ppe": null, "total_assets": 606037000, "total_debt": 211843000, "total_equity": 250339000, "net_working_capital": 181716000, "book_value_per_share": 11.29233571, "retained_earnings": -75789000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.29233571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 5, "rank_ev_ebitda": 81, "rank_ev_ebit": 50, "rank_earnings_yield": 42, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 46, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 75, "value_composite": 15, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 37891000, "cost_of_revenue": 18071000, "gross_profit": 19820000, "ebit": 38227000, "ebitda": 37476000, "pretax_income": 14337000, "tax_provision": null, "net_income": 14337000, "net_income_to_common": 14337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29320000, "total_current_assets": 35091000, "total_assets": 615129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 355337000, "total_equity": 259791999, "shares_outstanding": 23174909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19284000, "capital_expenditure": 0, "free_cash_flow": 19284000, "dividends_paid": 36609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200814, "ticker_id": 8929, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "37476000", "netIncome": "14337000", "grossProfit": "19820000", "depreciation": "None", "totalRevenue": "37891000", "costOfRevenue": "18071000", "interestIncome": "62897000", "incomeBeforeTax": "14337000", "interestExpense": "23139000", "operatingIncome": "38227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39758000", "nonInterestIncome": "None", "operatingExpenses": "-18407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5373000", "netIncomeFromContinuingOperations": "14337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "615129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69352000", "totalLiabilities": "355337000", "otherCurrentAssets": "None", "totalCurrentAssets": "35091000", "currentLongTermDebt": "None", "longTermInvestments": "578649000", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580038000", "currentAccountsPayable": "8873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323834000", "totalShareholderEquity": "259791999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21817000", "totalCurrentLiabilities": "30690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324647000", "cashAndShortTermInvestments": "29320000", "commonStockSharesOutstanding": "23174909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26772000", "profitLoss": "None", "dividendPayout": "36609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75416000", "cashflowFromInvestment": "57988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37891000, "cost_of_revenue": 18071000, "gross_profit": 19820000, "research_and_development": null, "selling_general_admin": 5373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38227000, "depreciation_amortisation": null, "ebitda": 37476000, "interest_expense": 23139000, "interest_income": null, "other_non_operating": null, "pretax_income": 14337000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14337000, "net_income_continuing_ops": 14337000, "net_income_to_common": 14337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29320000, "short_term_investments": null, "net_receivables": 5771000, "inventory": null, "other_current_assets": null, "total_current_assets": 35091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580038000, "total_assets": 615129000, "short_term_debt": null, "accounts_payable": 8873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324647000, "total_liabilities": 355337000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69352000, "total_equity": 259791999, "shares_outstanding": 23174909, "operating_cash_flow": 19284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57988000, "dividends_paid": 36609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75416000, "free_cash_flow": 19284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "37476000", "netIncome": "14337000", "grossProfit": "19820000", "depreciation": "None", "totalRevenue": "37891000", "costOfRevenue": "18071000", "interestIncome": "62897000", "incomeBeforeTax": "14337000", "interestExpense": "23139000", "operatingIncome": "38227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39758000", "nonInterestIncome": "None", "operatingExpenses": "-18407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5373000", "netIncomeFromContinuingOperations": "14337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "615129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69352000", "totalLiabilities": "355337000", "otherCurrentAssets": "None", "totalCurrentAssets": "35091000", "currentLongTermDebt": "None", "longTermInvestments": "578649000", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580038000", "currentAccountsPayable": "8873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323834000", "totalShareholderEquity": "259791999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21817000", "totalCurrentLiabilities": "30690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324647000", "cashAndShortTermInvestments": "29320000", "commonStockSharesOutstanding": "23174909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26772000", "profitLoss": "None", "dividendPayout": "36609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75416000", "cashflowFromInvestment": "57988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 17095000, "cost_of_revenue": 27899000, "gross_profit": 17095000, "ebit": 11972000, "ebitda": 11972000, "pretax_income": 10851000, "tax_provision": 1121000, "net_income": 10851000, "net_income_to_common": 10851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12424000, "total_current_assets": 32603000, "total_assets": 676821000, "short_term_debt": 39892000, "long_term_debt": null, "total_debt": 39892000, "total_liabilities": 390687000, "total_equity": 286134000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78758000, "capital_expenditure": 0, "free_cash_flow": 78758000, "dividends_paid": 41489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200819, "ticker_id": 8929, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11972000", "netIncome": "10851000", "grossProfit": "17095000", "depreciation": "None", "totalRevenue": "17095000", "costOfRevenue": "27899000", "interestIncome": "76333000", "incomeBeforeTax": "10851000", "interestExpense": "27899000", "operatingIncome": "11972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "48434000", "nonInterestIncome": "None", "operatingExpenses": "5123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5123000", "netIncomeFromContinuingOperations": "10851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "676821000", "longTermDebt": "None", "shortTermDebt": "39892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51094000", "totalLiabilities": "390687000", "otherCurrentAssets": "14436000", "totalCurrentAssets": "32603000", "currentLongTermDebt": "None", "longTermInvestments": "642233000", "shortTermInvestments": "-20000", "currentNetReceivables": "5743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642233000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353117000", "totalShareholderEquity": "286134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374237000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10851000", "profitLoss": "None", "dividendPayout": "41489000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17095000, "cost_of_revenue": 27899000, "gross_profit": 17095000, "research_and_development": null, "selling_general_admin": 5123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11972000, "depreciation_amortisation": null, "ebitda": 11972000, "interest_expense": 27899000, "interest_income": null, "other_non_operating": null, "pretax_income": 10851000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 10851000, "net_income_continuing_ops": 10851000, "net_income_to_common": 10851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12424000, "short_term_investments": -20000, "net_receivables": 5743000, "inventory": null, "other_current_assets": null, "total_current_assets": 32603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642233000, "total_assets": 676821000, "short_term_debt": 39892000, "accounts_payable": 16450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374237000, "total_liabilities": 390687000, "total_debt": 39892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51094000, "total_equity": 286134000, "shares_outstanding": 23243088, "operating_cash_flow": 78758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 41489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75396000, "free_cash_flow": 78758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11972000", "netIncome": "10851000", "grossProfit": "17095000", "depreciation": "None", "totalRevenue": "17095000", "costOfRevenue": "27899000", "interestIncome": "76333000", "incomeBeforeTax": "10851000", "interestExpense": "27899000", "operatingIncome": "11972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "48434000", "nonInterestIncome": "None", "operatingExpenses": "5123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5123000", "netIncomeFromContinuingOperations": "10851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "676821000", "longTermDebt": "None", "shortTermDebt": "39892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51094000", "totalLiabilities": "390687000", "otherCurrentAssets": "14436000", "totalCurrentAssets": "32603000", "currentLongTermDebt": "None", "longTermInvestments": "642233000", "shortTermInvestments": "-20000", "currentNetReceivables": "5743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642233000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353117000", "totalShareholderEquity": "286134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374237000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10851000", "profitLoss": "None", "dividendPayout": "41489000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 55597000, "cost_of_revenue": 29915000, "gross_profit": 25682000, "ebit": -2025000, "ebitda": 21377000, "pretax_income": 21377000, "tax_provision": 965000, "net_income": 20412000, "net_income_to_common": 20412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10749000, "total_current_assets": 20452000, "total_assets": 730751000, "short_term_debt": 386764000, "long_term_debt": null, "total_debt": 386764000, "total_liabilities": 413979000, "total_equity": 316772000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90369000, "capital_expenditure": 0, "free_cash_flow": 90369000, "dividends_paid": 35329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200824, "ticker_id": 8929, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2025000", "ebitda": "21377000", "netIncome": "20412000", "grossProfit": "25682000", "depreciation": "None", "totalRevenue": "55597000", "costOfRevenue": "29915000", "interestIncome": "89534000", "incomeBeforeTax": "21377000", "interestExpense": "29915000", "operatingIncome": "21377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "60527000", "nonInterestIncome": "None", "operatingExpenses": "4305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73593000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "15768000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "730751000", "longTermDebt": "None", "shortTermDebt": "386764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21526000", "totalLiabilities": "413979000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "20452000", "currentLongTermDebt": "None", "longTermInvestments": "696168000", "shortTermInvestments": "None", "currentNetReceivables": "8492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268291000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386764000", "totalShareholderEquity": "316772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13107000", "totalCurrentLiabilities": "27172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27172000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20412000", "profitLoss": "None", "dividendPayout": "35329000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55597000, "cost_of_revenue": 29915000, "gross_profit": 25682000, "research_and_development": 0.2, "selling_general_admin": 4305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2025000, "depreciation_amortisation": -73593000, "ebitda": 21377000, "interest_expense": 29915000, "interest_income": null, "other_non_operating": null, "pretax_income": 21377000, "tax_provision": 965000, "effective_tax_rate": null, "net_income": 20412000, "net_income_continuing_ops": 15768000, "net_income_to_common": 20412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10749000, "short_term_investments": null, "net_receivables": 8492000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1268291000, "total_assets": 730751000, "short_term_debt": 386764000, "accounts_payable": 13107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27172000, "total_liabilities": 413979000, "total_debt": 386764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21526000, "total_equity": 316772000, "shares_outstanding": 23243088, "operating_cash_flow": 90369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 35329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92125000, "free_cash_flow": 90369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2025000", "ebitda": "21377000", "netIncome": "20412000", "grossProfit": "25682000", "depreciation": "None", "totalRevenue": "55597000", "costOfRevenue": "29915000", "interestIncome": "89534000", "incomeBeforeTax": "21377000", "interestExpense": "29915000", "operatingIncome": "21377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "60527000", "nonInterestIncome": "None", "operatingExpenses": "4305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73593000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "15768000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "730751000", "longTermDebt": "None", "shortTermDebt": "386764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21526000", "totalLiabilities": "413979000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "20452000", "currentLongTermDebt": "None", "longTermInvestments": "696168000", "shortTermInvestments": "None", "currentNetReceivables": "8492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268291000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386764000", "totalShareholderEquity": "316772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13107000", "totalCurrentLiabilities": "27172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27172000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20412000", "profitLoss": "None", "dividendPayout": "35329000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 43293000, "cost_of_revenue": 21940000, "gross_profit": 21353000, "ebit": 36046000, "ebitda": 16707000, "pretax_income": 16707000, "tax_provision": 1024000, "net_income": 15683000, "net_income_to_common": 15683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9508000, "total_current_assets": 667857000, "total_assets": 796474000, "short_term_debt": 29893000, "long_term_debt": 440430000, "total_debt": 470323000, "total_liabilities": 464087000, "total_equity": 332387000, "shares_outstanding": 23229552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71994000, "capital_expenditure": 0, "free_cash_flow": 71994000, "dividends_paid": 33143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200829, "ticker_id": 8929, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36046000", "ebitda": "16707000", "netIncome": "15683000", "grossProfit": "21353000", "depreciation": "None", "totalRevenue": "43293000", "costOfRevenue": "21940000", "interestIncome": "76455000", "incomeBeforeTax": "16707000", "interestExpense": "21940000", "operatingIncome": "16707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "54515000", "nonInterestIncome": "None", "operatingExpenses": "4646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-313000", "costofGoodsAndServicesSold": "21940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37523000", "sellingGeneralAndAdministrative": "4646000", "netIncomeFromContinuingOperations": "22987000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "796474000", "longTermDebt": "440430000", "shortTermDebt": "29893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6876000", "totalLiabilities": "464087000", "otherCurrentAssets": "-35072000", "totalCurrentAssets": "667857000", "currentLongTermDebt": "None", "longTermInvestments": "760228000", "shortTermInvestments": "650535000", "currentNetReceivables": "8097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109693000", "currentAccountsPayable": "13354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470323000", "totalShareholderEquity": "332387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11025000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "14694000", "totalNonCurrentLiabilities": "461758000", "cashAndShortTermInvestments": "9508000", "commonStockSharesOutstanding": "23229552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15683000", "profitLoss": "None", "dividendPayout": "33143000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "576000", "operatingCashflow": "71994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68488000", "cashflowFromInvestment": "323081000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43293000, "cost_of_revenue": 21940000, "gross_profit": 21353000, "research_and_development": 0.21, "selling_general_admin": 4646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36046000, "depreciation_amortisation": 37523000, "ebitda": 16707000, "interest_expense": 21940000, "interest_income": null, "other_non_operating": null, "pretax_income": 16707000, "tax_provision": 1024000, "effective_tax_rate": null, "net_income": 15683000, "net_income_continuing_ops": 22987000, "net_income_to_common": 15683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9508000, "short_term_investments": 650535000, "net_receivables": 8097000, "inventory": 1, "other_current_assets": null, "total_current_assets": 667857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109693000, "total_assets": 796474000, "short_term_debt": 29893000, "accounts_payable": 13354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000, "long_term_debt": 440430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461758000, "total_liabilities": 464087000, "total_debt": 470323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6876000, "total_equity": 332387000, "shares_outstanding": 23229552, "operating_cash_flow": 71994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 323081000, "dividends_paid": 33143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68488000, "free_cash_flow": 71994000, "net_change_in_cash": 250000 }, "raw_data": { "income": { "ebit": "36046000", "ebitda": "16707000", "netIncome": "15683000", "grossProfit": "21353000", "depreciation": "None", "totalRevenue": "43293000", "costOfRevenue": "21940000", "interestIncome": "76455000", "incomeBeforeTax": "16707000", "interestExpense": "21940000", "operatingIncome": "16707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "54515000", "nonInterestIncome": "None", "operatingExpenses": "4646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-313000", "costofGoodsAndServicesSold": "21940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37523000", "sellingGeneralAndAdministrative": "4646000", "netIncomeFromContinuingOperations": "22987000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "796474000", "longTermDebt": "440430000", "shortTermDebt": "29893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6876000", "totalLiabilities": "464087000", "otherCurrentAssets": "-35072000", "totalCurrentAssets": "667857000", "currentLongTermDebt": "None", "longTermInvestments": "760228000", "shortTermInvestments": "650535000", "currentNetReceivables": "8097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109693000", "currentAccountsPayable": "13354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470323000", "totalShareholderEquity": "332387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11025000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "14694000", "totalNonCurrentLiabilities": "461758000", "cashAndShortTermInvestments": "9508000", "commonStockSharesOutstanding": "23229552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15683000", "profitLoss": "None", "dividendPayout": "33143000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "576000", "operatingCashflow": "71994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68488000", "cashflowFromInvestment": "323081000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 35353000, "cost_of_revenue": 22182000, "gross_profit": 35353000, "ebit": 31098000, "ebitda": 38704000, "pretax_income": 31098000, "tax_provision": 1004000, "net_income": 30094000, "net_income_to_common": 30094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12185000, "total_current_assets": 19706000, "total_assets": 851019000, "short_term_debt": 476797000, "long_term_debt": null, "total_debt": 476797000, "total_liabilities": 501268000, "total_equity": 349751000, "shares_outstanding": 21150168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90193000, "capital_expenditure": 0, "free_cash_flow": -90193000, "dividends_paid": 29797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200834, "ticker_id": 8929, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31098000", "ebitda": "38704000", "netIncome": "30094000", "grossProfit": "35353000", "depreciation": "None", "totalRevenue": "35353000", "costOfRevenue": "22182000", "interestIncome": "63152000", "incomeBeforeTax": "31098000", "interestExpense": "16594000", "operatingIncome": "31098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "46558000", "nonInterestIncome": "None", "operatingExpenses": "4255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "4255000", "netIncomeFromContinuingOperations": "30094000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "851019000", "longTermDebt": "None", "shortTermDebt": "476797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10567000", "totalLiabilities": "501268000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "19706000", "currentLongTermDebt": "None", "longTermInvestments": "819208000", "shortTermInvestments": "736727000", "currentNetReceivables": "7521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819208000", "currentAccountsPayable": "12747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476797000", "totalShareholderEquity": "349751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12747000", "totalCurrentLiabilities": "12747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476797000", "cashAndShortTermInvestments": "12185000", "commonStockSharesOutstanding": "21150168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30094000", "profitLoss": "None", "dividendPayout": "29797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3728000", "operatingCashflow": "-90193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97014000", "cashflowFromInvestment": "423633000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35353000, "cost_of_revenue": 22182000, "gross_profit": 35353000, "research_and_development": 0.37, "selling_general_admin": 4255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31098000, "depreciation_amortisation": 7606000, "ebitda": 38704000, "interest_expense": 16594000, "interest_income": null, "other_non_operating": null, "pretax_income": 31098000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": 30094000, "net_income_continuing_ops": 30094000, "net_income_to_common": 30094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12185000, "short_term_investments": 736727000, "net_receivables": 7521000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819208000, "total_assets": 851019000, "short_term_debt": 476797000, "accounts_payable": 12747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476797000, "total_liabilities": 501268000, "total_debt": 476797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10567000, "total_equity": 349751000, "shares_outstanding": 21150168, "operating_cash_flow": -90193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 423633000, "dividends_paid": 29797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97014000, "free_cash_flow": -90193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31098000", "ebitda": "38704000", "netIncome": "30094000", "grossProfit": "35353000", "depreciation": "None", "totalRevenue": "35353000", "costOfRevenue": "22182000", "interestIncome": "63152000", "incomeBeforeTax": "31098000", "interestExpense": "16594000", "operatingIncome": "31098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "46558000", "nonInterestIncome": "None", "operatingExpenses": "4255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "4255000", "netIncomeFromContinuingOperations": "30094000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "851019000", "longTermDebt": "None", "shortTermDebt": "476797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10567000", "totalLiabilities": "501268000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "19706000", "currentLongTermDebt": "None", "longTermInvestments": "819208000", "shortTermInvestments": "736727000", "currentNetReceivables": "7521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819208000", "currentAccountsPayable": "12747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476797000", "totalShareholderEquity": "349751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12747000", "totalCurrentLiabilities": "12747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476797000", "cashAndShortTermInvestments": "12185000", "commonStockSharesOutstanding": "21150168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30094000", "profitLoss": "None", "dividendPayout": "29797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3728000", "operatingCashflow": "-90193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97014000", "cashflowFromInvestment": "423633000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 36019000, "cost_of_revenue": 20766000, "gross_profit": 36019000, "ebit": 32427000, "ebitda": 32427000, "pretax_income": 32427000, "tax_provision": 742000, "net_income": 31685000, "net_income_to_common": 31685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8062000, "total_current_assets": 19311000, "total_assets": 718989000, "short_term_debt": 385252000, "long_term_debt": null, "total_debt": 385252000, "total_liabilities": 406092000, "total_equity": 312897000, "shares_outstanding": 20546032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64596000, "capital_expenditure": 0, "free_cash_flow": -64596000, "dividends_paid": 31743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200839, "ticker_id": 8929, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32427000", "ebitda": "32427000", "netIncome": "31685000", "grossProfit": "36019000", "depreciation": "None", "totalRevenue": "36019000", "costOfRevenue": "20766000", "interestIncome": "56634000", "incomeBeforeTax": "32427000", "interestExpense": "13125000", "operatingIncome": "32427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "43509000", "nonInterestIncome": "None", "operatingExpenses": "3592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38024000", "sellingGeneralAndAdministrative": "3592000", "netIncomeFromContinuingOperations": "31685000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "718989000", "longTermDebt": "None", "shortTermDebt": "385252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12874000", "totalLiabilities": "406092000", "otherCurrentAssets": "1061000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "690735000", "shortTermInvestments": "None", "currentNetReceivables": "11249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690735000", "currentAccountsPayable": "11369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384880000", "totalShareholderEquity": "312897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11369000", "totalCurrentLiabilities": "11369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384880000", "cashAndShortTermInvestments": "8062000", "commonStockSharesOutstanding": "20546032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31685000", "profitLoss": "None", "dividendPayout": "31743000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4879000", "operatingCashflow": "-64596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52980000", "cashflowFromInvestment": "213788000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36019000, "cost_of_revenue": 20766000, "gross_profit": 36019000, "research_and_development": 0.48, "selling_general_admin": 3592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32427000, "depreciation_amortisation": -38024000, "ebitda": 32427000, "interest_expense": 13125000, "interest_income": null, "other_non_operating": null, "pretax_income": 32427000, "tax_provision": 742000, "effective_tax_rate": null, "net_income": 31685000, "net_income_continuing_ops": 31685000, "net_income_to_common": 31685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8062000, "short_term_investments": null, "net_receivables": 11249000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690735000, "total_assets": 718989000, "short_term_debt": 385252000, "accounts_payable": 11369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384880000, "total_liabilities": 406092000, "total_debt": 385252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12874000, "total_equity": 312897000, "shares_outstanding": 20546032, "operating_cash_flow": -64596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213788000, "dividends_paid": 31743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52980000, "free_cash_flow": -64596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32427000", "ebitda": "32427000", "netIncome": "31685000", "grossProfit": "36019000", "depreciation": "None", "totalRevenue": "36019000", "costOfRevenue": "20766000", "interestIncome": "56634000", "incomeBeforeTax": "32427000", "interestExpense": "13125000", "operatingIncome": "32427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "43509000", "nonInterestIncome": "None", "operatingExpenses": "3592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38024000", "sellingGeneralAndAdministrative": "3592000", "netIncomeFromContinuingOperations": "31685000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "718989000", "longTermDebt": "None", "shortTermDebt": "385252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12874000", "totalLiabilities": "406092000", "otherCurrentAssets": "1061000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "690735000", "shortTermInvestments": "None", "currentNetReceivables": "11249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690735000", "currentAccountsPayable": "11369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384880000", "totalShareholderEquity": "312897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11369000", "totalCurrentLiabilities": "11369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384880000", "cashAndShortTermInvestments": "8062000", "commonStockSharesOutstanding": "20546032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31685000", "profitLoss": "None", "dividendPayout": "31743000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4879000", "operatingCashflow": "-64596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52980000", "cashflowFromInvestment": "213788000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 34240000, "cost_of_revenue": 32081000, "gross_profit": 34240000, "ebit": 31654000, "ebitda": 31654000, "pretax_income": 31654000, "tax_provision": 813000, "net_income": 30841000, "net_income_to_common": 30841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294000, "total_current_assets": 10664000, "total_assets": 631224000, "short_term_debt": 299067000, "long_term_debt": 298924000, "total_debt": 597991000, "total_liabilities": 318269000, "total_equity": 312955000, "shares_outstanding": 20546032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94978000, "capital_expenditure": 0, "free_cash_flow": -94978000, "dividends_paid": 33182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200844, "ticker_id": 8929, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31654000", "ebitda": "31654000", "netIncome": "30841000", "grossProfit": "34240000", "depreciation": "None", "totalRevenue": "34240000", "costOfRevenue": "32081000", "interestIncome": "57502000", "incomeBeforeTax": "31654000", "interestExpense": "13468000", "operatingIncome": "31654000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "813000", "reportedCurrency": "USD", "netInterestIncome": "44034000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45477000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "30841000" }, "balance": { "goodwill": "None", "inventory": "33916000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "631224000", "longTermDebt": "298924000", "shortTermDebt": "299067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12190000", "totalLiabilities": "318269000", "otherCurrentAssets": "-33916000", "totalCurrentAssets": "10664000", "currentLongTermDebt": "None", "longTermInvestments": "589688000", "shortTermInvestments": "None", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589688000", "currentAccountsPayable": "10912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597991000", "totalShareholderEquity": "312955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10912000", "totalCurrentLiabilities": "10912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298924000", "cashAndShortTermInvestments": "4294000", "commonStockSharesOutstanding": "20546032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30841000", "profitLoss": "None", "dividendPayout": "33182000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "-94978000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88792000", "cashflowFromInvestment": "249438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34240000, "cost_of_revenue": 32081000, "gross_profit": 34240000, "research_and_development": 0.46, "selling_general_admin": 2983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31654000, "depreciation_amortisation": -45477000, "ebitda": 31654000, "interest_expense": 13468000, "interest_income": null, "other_non_operating": null, "pretax_income": 31654000, "tax_provision": 813000, "effective_tax_rate": null, "net_income": 30841000, "net_income_continuing_ops": 30841000, "net_income_to_common": 30841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294000, "short_term_investments": null, "net_receivables": 6370000, "inventory": 33916000, "other_current_assets": null, "total_current_assets": 10664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589688000, "total_assets": 631224000, "short_term_debt": 299067000, "accounts_payable": 10912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10912000, "long_term_debt": 298924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298924000, "total_liabilities": 318269000, "total_debt": 597991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12190000, "total_equity": 312955000, "shares_outstanding": 20546032, "operating_cash_flow": -94978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249438000, "dividends_paid": 33182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88792000, "free_cash_flow": -94978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31654000", "ebitda": "31654000", "netIncome": "30841000", "grossProfit": "34240000", "depreciation": "None", "totalRevenue": "34240000", "costOfRevenue": "32081000", "interestIncome": "57502000", "incomeBeforeTax": "31654000", "interestExpense": "13468000", "operatingIncome": "31654000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "813000", "reportedCurrency": "USD", "netInterestIncome": "44034000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45477000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "30841000" }, "balance": { "goodwill": "None", "inventory": "33916000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "631224000", "longTermDebt": "298924000", "shortTermDebt": "299067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12190000", "totalLiabilities": "318269000", "otherCurrentAssets": "-33916000", "totalCurrentAssets": "10664000", "currentLongTermDebt": "None", "longTermInvestments": "589688000", "shortTermInvestments": "None", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589688000", "currentAccountsPayable": "10912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597991000", "totalShareholderEquity": "312955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10912000", "totalCurrentLiabilities": "10912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298924000", "cashAndShortTermInvestments": "4294000", "commonStockSharesOutstanding": "20546032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30841000", "profitLoss": "None", "dividendPayout": "33182000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "-94978000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88792000", "cashflowFromInvestment": "249438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 72902000, "cost_of_revenue": 11599000, "gross_profit": 61303000, "ebit": 18622000, "ebitda": 58243000, "pretax_income": 58243000, "tax_provision": 942000, "net_income": 57301000, "net_income_to_common": 57301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24148000, "total_current_assets": 44531000, "total_assets": 514095000, "short_term_debt": null, "long_term_debt": 175953000, "total_debt": 175953000, "total_liabilities": 198799000, "total_equity": 315296000, "shares_outstanding": 20538971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31072000, "capital_expenditure": 0, "free_cash_flow": 31072000, "dividends_paid": 28952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200849, "ticker_id": 8929, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18622000", "ebitda": "58243000", "netIncome": "57301000", "grossProfit": "61303000", "depreciation": "None", "totalRevenue": "72902000", "costOfRevenue": "11599000", "interestIncome": "56208000", "incomeBeforeTax": "58243000", "interestExpense": "11599000", "operatingIncome": "58243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "44609000", "nonInterestIncome": "None", "operatingExpenses": "3060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "3330000", "netIncomeFromContinuingOperations": "57301000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "514095000", "longTermDebt": "175953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13718000", "totalLiabilities": "198799000", "otherCurrentAssets": "575000", "totalCurrentAssets": "44531000", "currentLongTermDebt": "None", "longTermInvestments": "469564000", "shortTermInvestments": "None", "currentNetReceivables": "10224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469564000", "currentAccountsPayable": "11623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175953000", "totalShareholderEquity": "315296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11193000", "totalCurrentLiabilities": "22816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175983000", "cashAndShortTermInvestments": "24148000", "commonStockSharesOutstanding": "20538971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57301000", "profitLoss": "None", "dividendPayout": "28952000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36276000", "cashflowFromInvestment": "285776000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72902000, "cost_of_revenue": 11599000, "gross_profit": 61303000, "research_and_development": 0.6, "selling_general_admin": 3330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18622000, "depreciation_amortisation": 38679000, "ebitda": 58243000, "interest_expense": 11599000, "interest_income": null, "other_non_operating": null, "pretax_income": 58243000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": 57301000, "net_income_continuing_ops": 57301000, "net_income_to_common": 57301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24148000, "short_term_investments": null, "net_receivables": 10224000, "inventory": 1, "other_current_assets": null, "total_current_assets": 44531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469564000, "total_assets": 514095000, "short_term_debt": null, "accounts_payable": 11623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22816000, "long_term_debt": 175953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175983000, "total_liabilities": 198799000, "total_debt": 175953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13718000, "total_equity": 315296000, "shares_outstanding": 20538971, "operating_cash_flow": 31072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285776000, "dividends_paid": 28952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36276000, "free_cash_flow": 31072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18622000", "ebitda": "58243000", "netIncome": "57301000", "grossProfit": "61303000", "depreciation": "None", "totalRevenue": "72902000", "costOfRevenue": "11599000", "interestIncome": "56208000", "incomeBeforeTax": "58243000", "interestExpense": "11599000", "operatingIncome": "58243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "44609000", "nonInterestIncome": "None", "operatingExpenses": "3060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "3330000", "netIncomeFromContinuingOperations": "57301000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "514095000", "longTermDebt": "175953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13718000", "totalLiabilities": "198799000", "otherCurrentAssets": "575000", "totalCurrentAssets": "44531000", "currentLongTermDebt": "None", "longTermInvestments": "469564000", "shortTermInvestments": "None", "currentNetReceivables": "10224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469564000", "currentAccountsPayable": "11623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175953000", "totalShareholderEquity": "315296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11193000", "totalCurrentLiabilities": "22816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175983000", "cashAndShortTermInvestments": "24148000", "commonStockSharesOutstanding": "20538971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57301000", "profitLoss": "None", "dividendPayout": "28952000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36276000", "cashflowFromInvestment": "285776000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 11161000, "cost_of_revenue": 3917000, "gross_profit": 7244000, "ebit": 4344000, "ebitda": 4314000, "pretax_income": -687000, "tax_provision": null, "net_income": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11785000, "total_current_assets": 12718000, "total_assets": 606037000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 355698000, "total_equity": 250339000, "shares_outstanding": 22168930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2523000, "capital_expenditure": 0, "free_cash_flow": -2523000, "dividends_paid": 5597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200812, "ticker_id": 8929, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4314000", "netIncome": "-687000", "grossProfit": "7244000", "depreciation": "None", "totalRevenue": "11161000", "costOfRevenue": "3917000", "interestIncome": "13396000", "incomeBeforeTax": "-687000", "interestExpense": "5001000", "operatingIncome": "4344000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8395000", "nonInterestIncome": "None", "operatingExpenses": "2900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1387000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "606037000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75789000", "totalLiabilities": "355698000", "otherCurrentAssets": "933000", "totalCurrentAssets": "12718000", "currentLongTermDebt": "None", "longTermInvestments": "543040000", "shortTermInvestments": "None", "currentNetReceivables": "5322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593319000", "currentAccountsPayable": "10277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324141000", "totalShareholderEquity": "250339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20783000", "totalCurrentLiabilities": "31060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324638000", "cashAndShortTermInvestments": "11785000", "commonStockSharesOutstanding": "22168930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "5597000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2523000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8613000", "cashflowFromInvestment": "30771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11161000, "cost_of_revenue": 3917000, "gross_profit": 7244000, "research_and_development": null, "selling_general_admin": 1387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4344000, "depreciation_amortisation": null, "ebitda": 4314000, "interest_expense": 5001000, "interest_income": null, "other_non_operating": null, "pretax_income": -687000, "tax_provision": null, "effective_tax_rate": null, "net_income": -687000, "net_income_continuing_ops": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11785000, "short_term_investments": null, "net_receivables": 5322000, "inventory": null, "other_current_assets": null, "total_current_assets": 12718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593319000, "total_assets": 606037000, "short_term_debt": null, "accounts_payable": 10277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324638000, "total_liabilities": 355698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75789000, "total_equity": 250339000, "shares_outstanding": 22168930, "operating_cash_flow": -2523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30771000, "dividends_paid": 5597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8613000, "free_cash_flow": -2523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4314000", "netIncome": "-687000", "grossProfit": "7244000", "depreciation": "None", "totalRevenue": "11161000", "costOfRevenue": "3917000", "interestIncome": "13396000", "incomeBeforeTax": "-687000", "interestExpense": "5001000", "operatingIncome": "4344000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8395000", "nonInterestIncome": "None", "operatingExpenses": "2900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1387000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "606037000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75789000", "totalLiabilities": "355698000", "otherCurrentAssets": "933000", "totalCurrentAssets": "12718000", "currentLongTermDebt": "None", "longTermInvestments": "543040000", "shortTermInvestments": "None", "currentNetReceivables": "5322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593319000", "currentAccountsPayable": "10277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324141000", "totalShareholderEquity": "250339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20783000", "totalCurrentLiabilities": "31060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324638000", "cashAndShortTermInvestments": "11785000", "commonStockSharesOutstanding": "22168930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "5597000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2523000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8613000", "cashflowFromInvestment": "30771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 14856000, "cost_of_revenue": 5030000, "gross_profit": 9826000, "ebit": 8564000, "ebitda": 8564000, "pretax_income": 8564000, "tax_provision": 185000, "net_income": 8379000, "net_income_to_common": 8379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29320000, "total_current_assets": 35091000, "total_assets": 615129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 355337000, "total_equity": 259791999, "shares_outstanding": 23174909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 959000, "capital_expenditure": 0, "free_cash_flow": 959000, "dividends_paid": 9762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200813, "ticker_id": 8929, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8564000", "netIncome": "8379000", "grossProfit": "9826000", "depreciation": "None", "totalRevenue": "14856000", "costOfRevenue": "5030000", "interestIncome": "14576000", "incomeBeforeTax": "8564000", "interestExpense": "5030000", "operatingIncome": "8564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "9546000", "nonInterestIncome": "None", "operatingExpenses": "1262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1462000", "netIncomeFromContinuingOperations": "8379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "615129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69352000", "totalLiabilities": "355337000", "otherCurrentAssets": "None", "totalCurrentAssets": "35091000", "currentLongTermDebt": "None", "longTermInvestments": "578649000", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580038000", "currentAccountsPayable": "8873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323834000", "totalShareholderEquity": "259791999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21817000", "totalCurrentLiabilities": "30690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324647000", "cashAndShortTermInvestments": "29320000", "commonStockSharesOutstanding": "23174909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8379000", "profitLoss": "None", "dividendPayout": "9762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17184000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14856000, "cost_of_revenue": 5030000, "gross_profit": 9826000, "research_and_development": null, "selling_general_admin": 1462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8564000, "depreciation_amortisation": null, "ebitda": 8564000, "interest_expense": 5030000, "interest_income": null, "other_non_operating": null, "pretax_income": 8564000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": 8379000, "net_income_continuing_ops": 8379000, "net_income_to_common": 8379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29320000, "short_term_investments": null, "net_receivables": 5771000, "inventory": null, "other_current_assets": null, "total_current_assets": 35091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580038000, "total_assets": 615129000, "short_term_debt": null, "accounts_payable": 8873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324647000, "total_liabilities": 355337000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69352000, "total_equity": 259791999, "shares_outstanding": 23174909, "operating_cash_flow": 959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979000, "dividends_paid": 9762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17184000, "free_cash_flow": 959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8564000", "netIncome": "8379000", "grossProfit": "9826000", "depreciation": "None", "totalRevenue": "14856000", "costOfRevenue": "5030000", "interestIncome": "14576000", "incomeBeforeTax": "8564000", "interestExpense": "5030000", "operatingIncome": "8564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "9546000", "nonInterestIncome": "None", "operatingExpenses": "1262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1462000", "netIncomeFromContinuingOperations": "8379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "615129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69352000", "totalLiabilities": "355337000", "otherCurrentAssets": "None", "totalCurrentAssets": "35091000", "currentLongTermDebt": "None", "longTermInvestments": "578649000", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580038000", "currentAccountsPayable": "8873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323834000", "totalShareholderEquity": "259791999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21817000", "totalCurrentLiabilities": "30690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324647000", "cashAndShortTermInvestments": "29320000", "commonStockSharesOutstanding": "23174909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8379000", "profitLoss": "None", "dividendPayout": "9762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17184000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 6735000, "cost_of_revenue": 5783000, "gross_profit": 952000, "ebit": 12070000, "ebitda": -370000, "pretax_income": -370000, "tax_provision": 186000, "net_income": -556000, "net_income_to_common": -556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9539000, "total_current_assets": 9539000, "total_assets": 626005000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 360760000, "total_equity": 265245000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61619000, "capital_expenditure": 0, "free_cash_flow": 61619000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200815, "ticker_id": 8929, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12070000", "ebitda": "-370000", "netIncome": "-556000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "6735000", "costOfRevenue": "5783000", "interestIncome": "15819000", "incomeBeforeTax": "-370000", "interestExpense": "5783000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "10036000", "nonInterestIncome": "None", "operatingExpenses": "1322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966000", "sellingGeneralAndAdministrative": "1322000", "netIncomeFromContinuingOperations": "-556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "626005000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71983000", "totalLiabilities": "360760000", "otherCurrentAssets": "5829000", "totalCurrentAssets": "9539000", "currentLongTermDebt": "None", "longTermInvestments": "568542000", "shortTermInvestments": "None", "currentNetReceivables": "6094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616466000", "currentAccountsPayable": "15657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323526000", "totalShareholderEquity": "265245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21234000", "totalCurrentLiabilities": "36891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323869000", "cashAndShortTermInvestments": "9539000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48949000", "cashflowFromInvestment": "54900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6735000, "cost_of_revenue": 5783000, "gross_profit": 952000, "research_and_development": null, "selling_general_admin": 1322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12070000, "depreciation_amortisation": 4966000, "ebitda": -370000, "interest_expense": 5783000, "interest_income": null, "other_non_operating": null, "pretax_income": -370000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": -556000, "net_income_continuing_ops": -556000, "net_income_to_common": -556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9539000, "short_term_investments": null, "net_receivables": 6094000, "inventory": null, "other_current_assets": null, "total_current_assets": 9539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616466000, "total_assets": 626005000, "short_term_debt": null, "accounts_payable": 15657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323869000, "total_liabilities": 360760000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71983000, "total_equity": 265245000, "shares_outstanding": 23243088, "operating_cash_flow": 61619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54900000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48949000, "free_cash_flow": 61619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12070000", "ebitda": "-370000", "netIncome": "-556000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "6735000", "costOfRevenue": "5783000", "interestIncome": "15819000", "incomeBeforeTax": "-370000", "interestExpense": "5783000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "10036000", "nonInterestIncome": "None", "operatingExpenses": "1322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966000", "sellingGeneralAndAdministrative": "1322000", "netIncomeFromContinuingOperations": "-556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "626005000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71983000", "totalLiabilities": "360760000", "otherCurrentAssets": "5829000", "totalCurrentAssets": "9539000", "currentLongTermDebt": "None", "longTermInvestments": "568542000", "shortTermInvestments": "None", "currentNetReceivables": "6094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616466000", "currentAccountsPayable": "15657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323526000", "totalShareholderEquity": "265245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21234000", "totalCurrentLiabilities": "36891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323869000", "cashAndShortTermInvestments": "9539000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48949000", "cashflowFromInvestment": "54900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 10042000, "cost_of_revenue": 6141000, "gross_profit": 3901000, "ebit": 2436000, "ebitda": 2436000, "pretax_income": 2436000, "tax_provision": 186000, "net_income": 2250000, "net_income_to_common": 2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10533000, "total_current_assets": 41644000, "total_assets": 670908000, "short_term_debt": 211843000, "long_term_debt": null, "total_debt": 211843000, "total_liabilities": 396158000, "total_equity": 274750000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21699000, "capital_expenditure": 0, "free_cash_flow": 21699000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200816, "ticker_id": 8929, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2436000", "netIncome": "2250000", "grossProfit": "3901000", "depreciation": "None", "totalRevenue": "10042000", "costOfRevenue": "6141000", "interestIncome": "16270000", "incomeBeforeTax": "2436000", "interestExpense": "6141000", "operatingIncome": "2436000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "10129000", "nonInterestIncome": "None", "operatingExpenses": "1465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1465000", "netIncomeFromContinuingOperations": "2250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670908000", "longTermDebt": "None", "shortTermDebt": "211843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62478000", "totalLiabilities": "396158000", "otherCurrentAssets": "23775000", "totalCurrentAssets": "41644000", "currentLongTermDebt": "None", "longTermInvestments": "629285000", "shortTermInvestments": "None", "currentNetReceivables": "7336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629264000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363177000", "totalShareholderEquity": "274750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31031000", "totalCurrentLiabilities": "244352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151806000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4264000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21699000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8044000", "cashflowFromInvestment": "110285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10042000, "cost_of_revenue": 6141000, "gross_profit": 3901000, "research_and_development": null, "selling_general_admin": 1465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2436000, "depreciation_amortisation": null, "ebitda": 2436000, "interest_expense": 6141000, "interest_income": null, "other_non_operating": null, "pretax_income": 2436000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": 2250000, "net_income_continuing_ops": 2250000, "net_income_to_common": 2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10533000, "short_term_investments": null, "net_receivables": 7336000, "inventory": null, "other_current_assets": null, "total_current_assets": 41644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629264000, "total_assets": 670908000, "short_term_debt": 211843000, "accounts_payable": 1478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151806000, "total_liabilities": 396158000, "total_debt": 211843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62478000, "total_equity": 274750000, "shares_outstanding": 23243088, "operating_cash_flow": 21699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110285000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8044000, "free_cash_flow": 21699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2436000", "netIncome": "2250000", "grossProfit": "3901000", "depreciation": "None", "totalRevenue": "10042000", "costOfRevenue": "6141000", "interestIncome": "16270000", "incomeBeforeTax": "2436000", "interestExpense": "6141000", "operatingIncome": "2436000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "10129000", "nonInterestIncome": "None", "operatingExpenses": "1465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1465000", "netIncomeFromContinuingOperations": "2250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670908000", "longTermDebt": "None", "shortTermDebt": "211843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62478000", "totalLiabilities": "396158000", "otherCurrentAssets": "23775000", "totalCurrentAssets": "41644000", "currentLongTermDebt": "None", "longTermInvestments": "629285000", "shortTermInvestments": "None", "currentNetReceivables": "7336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629264000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363177000", "totalShareholderEquity": "274750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31031000", "totalCurrentLiabilities": "244352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151806000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4264000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21699000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8044000", "cashflowFromInvestment": "110285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 11678000, "cost_of_revenue": 6185000, "gross_profit": 5493000, "ebit": 4369000, "ebitda": 4369000, "pretax_income": 4369000, "tax_provision": 105000, "net_income": 4264000, "net_income_to_common": 4264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19326000, "total_current_assets": 24811000, "total_assets": 678767000, "short_term_debt": 39925000, "long_term_debt": null, "total_debt": 39925000, "total_liabilities": 397318000, "total_equity": 281449000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7005000, "capital_expenditure": 0, "free_cash_flow": -7005000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200817, "ticker_id": 8929, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4369000", "netIncome": "4264000", "grossProfit": "5493000", "depreciation": "None", "totalRevenue": "11678000", "costOfRevenue": "6185000", "interestIncome": "16232000", "incomeBeforeTax": "4369000", "interestExpense": "6185000", "operatingIncome": "4369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "10047000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "4264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "678767000", "longTermDebt": "None", "shortTermDebt": "39925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55779000", "totalLiabilities": "397318000", "otherCurrentAssets": "-1698000", "totalCurrentAssets": "24811000", "currentLongTermDebt": "None", "longTermInvestments": "650999000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650999000", "currentAccountsPayable": "15001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361133000", "totalShareholderEquity": "281449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39925000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382317000", "cashAndShortTermInvestments": "19326000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4264000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7005000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "-9749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11678000, "cost_of_revenue": 6185000, "gross_profit": 5493000, "research_and_development": null, "selling_general_admin": 1124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4369000, "depreciation_amortisation": null, "ebitda": 4369000, "interest_expense": 6185000, "interest_income": null, "other_non_operating": null, "pretax_income": 4369000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": 4264000, "net_income_continuing_ops": 4264000, "net_income_to_common": 4264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19326000, "short_term_investments": null, "net_receivables": 5485000, "inventory": null, "other_current_assets": null, "total_current_assets": 24811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650999000, "total_assets": 678767000, "short_term_debt": 39925000, "accounts_payable": 15001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382317000, "total_liabilities": 397318000, "total_debt": 39925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55779000, "total_equity": 281449000, "shares_outstanding": 23243088, "operating_cash_flow": -7005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9749000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239000, "free_cash_flow": -7005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4369000", "netIncome": "4264000", "grossProfit": "5493000", "depreciation": "None", "totalRevenue": "11678000", "costOfRevenue": "6185000", "interestIncome": "16232000", "incomeBeforeTax": "4369000", "interestExpense": "6185000", "operatingIncome": "4369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "10047000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "4264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "678767000", "longTermDebt": "None", "shortTermDebt": "39925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55779000", "totalLiabilities": "397318000", "otherCurrentAssets": "-1698000", "totalCurrentAssets": "24811000", "currentLongTermDebt": "None", "longTermInvestments": "650999000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650999000", "currentAccountsPayable": "15001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361133000", "totalShareholderEquity": "281449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39925000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382317000", "cashAndShortTermInvestments": "19326000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4264000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7005000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "-9749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 12008000, "cost_of_revenue": 6497000, "gross_profit": 5511000, "ebit": 4169000, "ebitda": 4169000, "pretax_income": 4169000, "tax_provision": 268000, "net_income": 3901000, "net_income_to_common": 3901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12424000, "total_current_assets": 18167000, "total_assets": 676821000, "short_term_debt": 39892000, "long_term_debt": null, "total_debt": 39892000, "total_liabilities": 390687000, "total_equity": 286134000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70904000, "capital_expenditure": 0, "free_cash_flow": 70904000, "dividends_paid": 14642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200818, "ticker_id": 8929, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4169000", "netIncome": "3901000", "grossProfit": "5511000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "6497000", "interestIncome": "17231000", "incomeBeforeTax": "4169000", "interestExpense": "6497000", "operatingIncome": "4169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "10734000", "nonInterestIncome": "None", "operatingExpenses": "1342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "3901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "676821000", "longTermDebt": "None", "shortTermDebt": "39892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51094000", "totalLiabilities": "390687000", "otherCurrentAssets": "-5743000", "totalCurrentAssets": "18167000", "currentLongTermDebt": "None", "longTermInvestments": "642233000", "shortTermInvestments": "None", "currentNetReceivables": "5743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642233000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353117000", "totalShareholderEquity": "286134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374237000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3901000", "profitLoss": "None", "dividendPayout": "14642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70904000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13879000", "cashflowFromInvestment": "-49830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12008000, "cost_of_revenue": 6497000, "gross_profit": 5511000, "research_and_development": null, "selling_general_admin": 1342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4169000, "depreciation_amortisation": null, "ebitda": 4169000, "interest_expense": 6497000, "interest_income": null, "other_non_operating": null, "pretax_income": 4169000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": 3901000, "net_income_continuing_ops": 3901000, "net_income_to_common": 3901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12424000, "short_term_investments": null, "net_receivables": 5743000, "inventory": null, "other_current_assets": null, "total_current_assets": 18167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642233000, "total_assets": 676821000, "short_term_debt": 39892000, "accounts_payable": 16450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374237000, "total_liabilities": 390687000, "total_debt": 39892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51094000, "total_equity": 286134000, "shares_outstanding": 23243088, "operating_cash_flow": 70904000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49830000, "dividends_paid": 14642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13879000, "free_cash_flow": 70904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4169000", "netIncome": "3901000", "grossProfit": "5511000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "6497000", "interestIncome": "17231000", "incomeBeforeTax": "4169000", "interestExpense": "6497000", "operatingIncome": "4169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "10734000", "nonInterestIncome": "None", "operatingExpenses": "1342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "3901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "676821000", "longTermDebt": "None", "shortTermDebt": "39892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51094000", "totalLiabilities": "390687000", "otherCurrentAssets": "-5743000", "totalCurrentAssets": "18167000", "currentLongTermDebt": "None", "longTermInvestments": "642233000", "shortTermInvestments": "None", "currentNetReceivables": "5743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642233000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353117000", "totalShareholderEquity": "286134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374237000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3901000", "profitLoss": "None", "dividendPayout": "14642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70904000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13879000", "cashflowFromInvestment": "-49830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 1536000, "cost_of_revenue": 6928000, "gross_profit": -5392000, "ebit": 28607000, "ebitda": -6564000, "pretax_income": -6564000, "tax_provision": 294000, "net_income": -6858000, "net_income_to_common": -6858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19798000, "total_current_assets": 26792000, "total_assets": 683584000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 386709000, "total_equity": 296875000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21310000, "capital_expenditure": 0, "free_cash_flow": 21310000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200820, "ticker_id": 8929, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28607000", "ebitda": "-6564000", "netIncome": "-6858000", "grossProfit": "-5392000", "depreciation": "None", "totalRevenue": "1536000", "costOfRevenue": "6928000", "interestIncome": "18851000", "incomeBeforeTax": "-6564000", "interestExpense": "6928000", "operatingIncome": "-6564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "11923000", "nonInterestIncome": "None", "operatingExpenses": "1172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18795000", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "-6858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "683584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41423000", "totalLiabilities": "386709000", "otherCurrentAssets": "8019000", "totalCurrentAssets": "26792000", "currentLongTermDebt": "None", "longTermInvestments": "654338000", "shortTermInvestments": "None", "currentNetReceivables": "7609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654338000", "currentAccountsPayable": "14615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352796000", "totalShareholderEquity": "296875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18868000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372094000", "cashAndShortTermInvestments": "19798000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6858000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15671000", "cashflowFromInvestment": "-6741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536000, "cost_of_revenue": 6928000, "gross_profit": -5392000, "research_and_development": null, "selling_general_admin": 1172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28607000, "depreciation_amortisation": -18795000, "ebitda": -6564000, "interest_expense": 6928000, "interest_income": null, "other_non_operating": null, "pretax_income": -6564000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -6858000, "net_income_continuing_ops": -6858000, "net_income_to_common": -6858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19798000, "short_term_investments": null, "net_receivables": 7609000, "inventory": null, "other_current_assets": null, "total_current_assets": 26792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654338000, "total_assets": 683584000, "short_term_debt": null, "accounts_payable": 14615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372094000, "total_liabilities": 386709000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41423000, "total_equity": 296875000, "shares_outstanding": 23243088, "operating_cash_flow": 21310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6741000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15671000, "free_cash_flow": 21310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28607000", "ebitda": "-6564000", "netIncome": "-6858000", "grossProfit": "-5392000", "depreciation": "None", "totalRevenue": "1536000", "costOfRevenue": "6928000", "interestIncome": "18851000", "incomeBeforeTax": "-6564000", "interestExpense": "6928000", "operatingIncome": "-6564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "11923000", "nonInterestIncome": "None", "operatingExpenses": "1172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18795000", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "-6858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "683584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41423000", "totalLiabilities": "386709000", "otherCurrentAssets": "8019000", "totalCurrentAssets": "26792000", "currentLongTermDebt": "None", "longTermInvestments": "654338000", "shortTermInvestments": "None", "currentNetReceivables": "7609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654338000", "currentAccountsPayable": "14615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352796000", "totalShareholderEquity": "296875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18868000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372094000", "cashAndShortTermInvestments": "19798000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6858000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15671000", "cashflowFromInvestment": "-6741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 16641000, "cost_of_revenue": 7144000, "gross_profit": 9497000, "ebit": 8106000, "ebitda": 8106000, "pretax_income": 8106000, "tax_provision": 267000, "net_income": 7839000, "net_income_to_common": 7839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21756000, "total_current_assets": 29081000, "total_assets": 703183000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 390501000, "total_equity": 312682000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2637000, "capital_expenditure": 0, "free_cash_flow": 2637000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200821, "ticker_id": 8929, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8106000", "netIncome": "7839000", "grossProfit": "9497000", "depreciation": "None", "totalRevenue": "16641000", "costOfRevenue": "7144000", "interestIncome": "19770000", "incomeBeforeTax": "8106000", "interestExpense": "7144000", "operatingIncome": "8106000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "12626000", "nonInterestIncome": "None", "operatingExpenses": "1391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1391000", "netIncomeFromContinuingOperations": "7839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "703183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25616000", "totalLiabilities": "390501000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "29081000", "currentLongTermDebt": "None", "longTermInvestments": "660005000", "shortTermInvestments": "None", "currentNetReceivables": "20422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000000", "currentAccountsPayable": "13515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359284000", "totalShareholderEquity": "312682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13515000", "totalCurrentLiabilities": "13515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390501000", "cashAndShortTermInvestments": "21756000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7839000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40677000", "cashflowFromInvestment": "38878000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16641000, "cost_of_revenue": 7144000, "gross_profit": 9497000, "research_and_development": null, "selling_general_admin": 1391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8106000, "depreciation_amortisation": null, "ebitda": 8106000, "interest_expense": 7144000, "interest_income": null, "other_non_operating": null, "pretax_income": 8106000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": 7839000, "net_income_continuing_ops": 7839000, "net_income_to_common": 7839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21756000, "short_term_investments": null, "net_receivables": 20422000, "inventory": null, "other_current_assets": null, "total_current_assets": 29081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000000, "total_assets": 703183000, "short_term_debt": null, "accounts_payable": 13515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390501000, "total_liabilities": 390501000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25616000, "total_equity": 312682000, "shares_outstanding": 23243088, "operating_cash_flow": 2637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38878000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40677000, "free_cash_flow": 2637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8106000", "netIncome": "7839000", "grossProfit": "9497000", "depreciation": "None", "totalRevenue": "16641000", "costOfRevenue": "7144000", "interestIncome": "19770000", "incomeBeforeTax": "8106000", "interestExpense": "7144000", "operatingIncome": "8106000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "12626000", "nonInterestIncome": "None", "operatingExpenses": "1391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1391000", "netIncomeFromContinuingOperations": "7839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "703183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25616000", "totalLiabilities": "390501000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "29081000", "currentLongTermDebt": "None", "longTermInvestments": "660005000", "shortTermInvestments": "None", "currentNetReceivables": "20422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000000", "currentAccountsPayable": "13515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359284000", "totalShareholderEquity": "312682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13515000", "totalCurrentLiabilities": "13515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390501000", "cashAndShortTermInvestments": "21756000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7839000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40677000", "cashflowFromInvestment": "38878000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 14809000, "cost_of_revenue": 7330000, "gross_profit": 7479000, "ebit": 6261000, "ebitda": 6261000, "pretax_income": 6261000, "tax_provision": 292000, "net_income": 5969000, "net_income_to_common": 5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10723000, "total_current_assets": 27207000, "total_assets": 735049000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 421257000, "total_equity": 313792000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939000, "capital_expenditure": 0, "free_cash_flow": 4939000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200822, "ticker_id": 8929, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6261000", "ebitda": "6261000", "netIncome": "5969000", "grossProfit": "7479000", "depreciation": "None", "totalRevenue": "14809000", "costOfRevenue": "7330000", "interestIncome": "20481000", "incomeBeforeTax": "6261000", "interestExpense": "7330000", "operatingIncome": "6261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "13151000", "nonInterestIncome": "None", "operatingExpenses": "1218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18437000", "sellingGeneralAndAdministrative": "1218000", "netIncomeFromContinuingOperations": "5969000" }, "balance": { "goodwill": "None", "inventory": "28522000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "735049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24506000", "totalLiabilities": "421257000", "otherCurrentAssets": "12366000", "totalCurrentAssets": "27207000", "currentLongTermDebt": "None", "longTermInvestments": "697877000", "shortTermInvestments": "-8000", "currentNetReceivables": "15181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697877000", "currentAccountsPayable": "14312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390332000", "totalShareholderEquity": "313792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14312000", "totalCurrentLiabilities": "14312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390332000", "cashAndShortTermInvestments": "10723000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5969000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5169000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14809000, "cost_of_revenue": 7330000, "gross_profit": 7479000, "research_and_development": null, "selling_general_admin": 1218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6261000, "depreciation_amortisation": -18437000, "ebitda": 6261000, "interest_expense": 7330000, "interest_income": null, "other_non_operating": null, "pretax_income": 6261000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": 5969000, "net_income_continuing_ops": 5969000, "net_income_to_common": 5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10723000, "short_term_investments": -8000, "net_receivables": 15181000, "inventory": 28522000, "other_current_assets": null, "total_current_assets": 27207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697877000, "total_assets": 735049000, "short_term_debt": null, "accounts_payable": 14312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390332000, "total_liabilities": 421257000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24506000, "total_equity": 313792000, "shares_outstanding": 23243088, "operating_cash_flow": 4939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3339000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5169000, "free_cash_flow": 4939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6261000", "ebitda": "6261000", "netIncome": "5969000", "grossProfit": "7479000", "depreciation": "None", "totalRevenue": "14809000", "costOfRevenue": "7330000", "interestIncome": "20481000", "incomeBeforeTax": "6261000", "interestExpense": "7330000", "operatingIncome": "6261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "13151000", "nonInterestIncome": "None", "operatingExpenses": "1218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18437000", "sellingGeneralAndAdministrative": "1218000", "netIncomeFromContinuingOperations": "5969000" }, "balance": { "goodwill": "None", "inventory": "28522000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "735049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24506000", "totalLiabilities": "421257000", "otherCurrentAssets": "12366000", "totalCurrentAssets": "27207000", "currentLongTermDebt": "None", "longTermInvestments": "697877000", "shortTermInvestments": "-8000", "currentNetReceivables": "15181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697877000", "currentAccountsPayable": "14312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390332000", "totalShareholderEquity": "313792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14312000", "totalCurrentLiabilities": "14312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390332000", "cashAndShortTermInvestments": "10723000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5969000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5169000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 12209000, "cost_of_revenue": 7497000, "gross_profit": 4712000, "ebit": 29667000, "ebitda": 3716000, "pretax_income": 3716000, "tax_provision": 290000, "net_income": 3426000, "net_income_to_common": 3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24487000, "total_current_assets": 34583000, "total_assets": 730751000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 413979000, "total_equity": 316772000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78748000, "capital_expenditure": 0, "free_cash_flow": 78748000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200823, "ticker_id": 8929, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29667000", "ebitda": "3716000", "netIncome": "3426000", "grossProfit": "4712000", "depreciation": "None", "totalRevenue": "12209000", "costOfRevenue": "7497000", "interestIncome": "22071000", "incomeBeforeTax": "3716000", "interestExpense": "7497000", "operatingIncome": "3716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "14574000", "nonInterestIncome": "None", "operatingExpenses": "996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18391000", "sellingGeneralAndAdministrative": "996000", "netIncomeFromContinuingOperations": "3426000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "730751000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21526000", "totalLiabilities": "413979000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "34583000", "currentLongTermDebt": "None", "longTermInvestments": "696168000", "shortTermInvestments": "None", "currentNetReceivables": "8885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696168000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386764000", "totalShareholderEquity": "316772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13107000", "totalCurrentLiabilities": "13107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413936000", "cashAndShortTermInvestments": "24487000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3426000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2242000", "operatingCashflow": "78748000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21125000", "cashflowFromInvestment": "-62947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12209000, "cost_of_revenue": 7497000, "gross_profit": 4712000, "research_and_development": null, "selling_general_admin": 996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29667000, "depreciation_amortisation": -18391000, "ebitda": 3716000, "interest_expense": 7497000, "interest_income": null, "other_non_operating": null, "pretax_income": 3716000, "tax_provision": 290000, "effective_tax_rate": null, "net_income": 3426000, "net_income_continuing_ops": 3426000, "net_income_to_common": 3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24487000, "short_term_investments": null, "net_receivables": 8885000, "inventory": 1, "other_current_assets": null, "total_current_assets": 34583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696168000, "total_assets": 730751000, "short_term_debt": null, "accounts_payable": 13107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413936000, "total_liabilities": 413979000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21526000, "total_equity": 316772000, "shares_outstanding": 23243088, "operating_cash_flow": 78748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62947000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21125000, "free_cash_flow": 78748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29667000", "ebitda": "3716000", "netIncome": "3426000", "grossProfit": "4712000", "depreciation": "None", "totalRevenue": "12209000", "costOfRevenue": "7497000", "interestIncome": "22071000", "incomeBeforeTax": "3716000", "interestExpense": "7497000", "operatingIncome": "3716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "14574000", "nonInterestIncome": "None", "operatingExpenses": "996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18391000", "sellingGeneralAndAdministrative": "996000", "netIncomeFromContinuingOperations": "3426000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "730751000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21526000", "totalLiabilities": "413979000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "34583000", "currentLongTermDebt": "None", "longTermInvestments": "696168000", "shortTermInvestments": "None", "currentNetReceivables": "8885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696168000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386764000", "totalShareholderEquity": "316772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13107000", "totalCurrentLiabilities": "13107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413936000", "cashAndShortTermInvestments": "24487000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3426000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2242000", "operatingCashflow": "78748000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21125000", "cashflowFromInvestment": "-62947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 14278000, "cost_of_revenue": 7559000, "gross_profit": 6719000, "ebit": 5774000, "ebitda": 5774000, "pretax_income": 5774000, "tax_provision": 175000, "net_income": 5599000, "net_income_to_common": 5599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10627000, "total_current_assets": 36143000, "total_assets": 746546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 424251000, "total_equity": 322295000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42288000, "capital_expenditure": 0, "free_cash_flow": 42288000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200825, "ticker_id": 8929, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5774000", "ebitda": "5774000", "netIncome": "5599000", "grossProfit": "6719000", "depreciation": "None", "totalRevenue": "14278000", "costOfRevenue": "7559000", "interestIncome": "22444000", "incomeBeforeTax": "5774000", "interestExpense": "7559000", "operatingIncome": "5774000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "14885000", "nonInterestIncome": "None", "operatingExpenses": "945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18547000", "sellingGeneralAndAdministrative": "945000", "netIncomeFromContinuingOperations": "5599000" }, "balance": { "goodwill": "None", "inventory": "37823000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "746546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16968000", "totalLiabilities": "424251000", "otherCurrentAssets": "874000", "totalCurrentAssets": "36143000", "currentLongTermDebt": "None", "longTermInvestments": "706812000", "shortTermInvestments": "-22000", "currentNetReceivables": "8445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706812000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398146000", "totalShareholderEquity": "322295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14259000", "totalCurrentLiabilities": "14259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398146000", "cashAndShortTermInvestments": "10627000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5599000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35525000", "cashflowFromInvestment": "17997000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14278000, "cost_of_revenue": 7559000, "gross_profit": 6719000, "research_and_development": null, "selling_general_admin": 945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5774000, "depreciation_amortisation": -18547000, "ebitda": 5774000, "interest_expense": 7559000, "interest_income": null, "other_non_operating": null, "pretax_income": 5774000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": 5599000, "net_income_continuing_ops": 5599000, "net_income_to_common": 5599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10627000, "short_term_investments": -22000, "net_receivables": 8445000, "inventory": 37823000, "other_current_assets": null, "total_current_assets": 36143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706812000, "total_assets": 746546000, "short_term_debt": null, "accounts_payable": 14259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398146000, "total_liabilities": 424251000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16968000, "total_equity": 322295000, "shares_outstanding": 23243088, "operating_cash_flow": 42288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17997000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35525000, "free_cash_flow": 42288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5774000", "ebitda": "5774000", "netIncome": "5599000", "grossProfit": "6719000", "depreciation": "None", "totalRevenue": "14278000", "costOfRevenue": "7559000", "interestIncome": "22444000", "incomeBeforeTax": "5774000", "interestExpense": "7559000", "operatingIncome": "5774000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "14885000", "nonInterestIncome": "None", "operatingExpenses": "945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18547000", "sellingGeneralAndAdministrative": "945000", "netIncomeFromContinuingOperations": "5599000" }, "balance": { "goodwill": "None", "inventory": "37823000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "746546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16968000", "totalLiabilities": "424251000", "otherCurrentAssets": "874000", "totalCurrentAssets": "36143000", "currentLongTermDebt": "None", "longTermInvestments": "706812000", "shortTermInvestments": "-22000", "currentNetReceivables": "8445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706812000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398146000", "totalShareholderEquity": "322295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14259000", "totalCurrentLiabilities": "14259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398146000", "cashAndShortTermInvestments": "10627000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5599000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35525000", "cashflowFromInvestment": "17997000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "income_statement": { "revenue": 12531000, "cost_of_revenue": 7334000, "gross_profit": 5197000, "ebit": 4131000, "ebitda": 4131000, "pretax_income": 4131000, "tax_provision": 250000, "net_income": 3881000, "net_income_to_common": 3881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10412000, "total_current_assets": 18857000, "total_assets": 772177000, "short_term_debt": 29981000, "long_term_debt": 424711000, "total_debt": 454692000, "total_liabilities": 446881000, "total_equity": 325296000, "shares_outstanding": 23243088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10518000, "capital_expenditure": 0, "free_cash_flow": 10518000, "dividends_paid": 9878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200826, "ticker_id": 8929, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:30.134102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4131000", "ebitda": "4131000", "netIncome": "3881000", "grossProfit": "5197000", "depreciation": "None", "totalRevenue": "12531000", "costOfRevenue": "7334000", "interestIncome": "21635000", "incomeBeforeTax": "4131000", "interestExpense": "7334000", "operatingIncome": "4131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "14301000", "nonInterestIncome": "None", "operatingExpenses": "1066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "7334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18176000", "sellingGeneralAndAdministrative": "1066000", "netIncomeFromContinuingOperations": "10291000" }, "balance": { "goodwill": "None", "inventory": "25651000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "772177000", "longTermDebt": "424711000", "shortTermDebt": "29981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13967000", "totalLiabilities": "446881000", "otherCurrentAssets": "-42786000", "totalCurrentAssets": "18857000", "currentLongTermDebt": "None", "longTermInvestments": "728352000", "shortTermInvestments": "6590000", "currentNetReceivables": "18990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728352000", "currentAccountsPayable": "12817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454692000", "totalShareholderEquity": "325296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12817000", "totalCurrentLiabilities": "12817000", "otherNonCurrentLiabilities": "14248000", "totalNonCurrentLiabilities": "424711000", "cashAndShortTermInvestments": "10412000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3881000", "profitLoss": "None", "dividendPayout": "9878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9709000", "cashflowFromInvestment": "17241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12531000, "cost_of_revenue": 7334000, "gross_profit": 5197000, "research_and_development": null, "selling_general_admin": 1066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4131000, "depreciation_amortisation": -18176000, "ebitda": 4131000, "interest_expense": 7334000, "interest_income": null, "other_non_operating": null, "pretax_income": 4131000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 3881000, "net_income_continuing_ops": 10291000, "net_income_to_common": 3881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10412000, "short_term_investments": 6590000, "net_receivables": 18990000, "inventory": 25651000, "other_current_assets": null, "total_current_assets": 18857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728352000, "total_assets": 772177000, "short_term_debt": 29981000, "accounts_payable": 12817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12817000, "long_term_debt": 424711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424711000, "total_liabilities": 446881000, "total_debt": 454692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13967000, "total_equity": 325296000, "shares_outstanding": 23243088, "operating_cash_flow": 10518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17241000, "dividends_paid": 9878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9709000, "free_cash_flow": 10518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4131000", "ebitda": "4131000", "netIncome": "3881000", "grossProfit": "5197000", "depreciation": "None", "totalRevenue": "12531000", "costOfRevenue": "7334000", "interestIncome": "21635000", "incomeBeforeTax": "4131000", "interestExpense": "7334000", "operatingIncome": "4131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "14301000", "nonInterestIncome": "None", "operatingExpenses": "1066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "7334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18176000", "sellingGeneralAndAdministrative": "1066000", "netIncomeFromContinuingOperations": "10291000" }, "balance": { "goodwill": "None", "inventory": "25651000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "772177000", "longTermDebt": "424711000", "shortTermDebt": "29981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13967000", "totalLiabilities": "446881000", "otherCurrentAssets": "-42786000", "totalCurrentAssets": "18857000", "currentLongTermDebt": "None", "longTermInvestments": "728352000", "shortTermInvestments": "6590000", "currentNetReceivables": "18990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728352000", "currentAccountsPayable": "12817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454692000", "totalShareholderEquity": "325296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12817000", "totalCurrentLiabilities": "12817000", "otherNonCurrentLiabilities": "14248000", "totalNonCurrentLiabilities": "424711000", "cashAndShortTermInvestments": "10412000", "commonStockSharesOutstanding": "23243088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3881000", "profitLoss": "None", "dividendPayout": "9878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9709000", "cashflowFromInvestment": "17241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }