{ "ticker": { "uuid": "9080df1d-2319-413b-a9f6-05641a9a38c6", "symbol": "VHLTD", "name": "Viceroy Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/9080df1d-2319-413b-a9f6-05641a9a38c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9080df1d-2319-413b-a9f6-05641a9a38c6/" }, "ticker_metadata": { "id": 18916, "uuid": "9080df1d-2319-413b-a9f6-05641a9a38c6", "symbol": "VHLTD", "name": "Viceroy Hotels Limited", "asset_type": "equity", "market_cap": 9484082176, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Viceroy Hotels Limited engages in the hoteliering business in India. It owns and operates hotels that offer rooms, food and beverage, and banquet services under the Marriott and Courtyard Marriott brands. The company was formerly known as Palace Height Hotel Limited and changed its name to Viceroy Hotels Limited in December 2001. Viceroy Hotels Limited was incorporated in 1965 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9080df1d-2319-413b-a9f6-05641a9a38c6", "symbol": "VHLTD", "name": "Viceroy Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/9080df1d-2319-413b-a9f6-05641a9a38c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9080df1d-2319-413b-a9f6-05641a9a38c6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.13, "quality": 0.25, "momentum": 0.9, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 139.99, "market_cap": 9460377268.41, "pe_ratio": 51.6509, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0374, "shareholder_yield": 0, "roe": 0.0687, "piotroski_f_score": 4, "momentum_12_1": 0.3442, "volatility_252d": 0.2876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.097933+00:00", "batch_id": "" }, "size": { "price_close": 139.99, "market_cap": 9460377268.4147, "market_cap_usd": 9460377268.4147, "enterprise_value": 11905729268.4147, "shares_outstanding": 67578948, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.6509, "pb_ratio": 3.5459, "ptbv_ratio": 3.5459, "ps_ratio": 6.6066, "pcf_ratio": 16.3401, "pfcf_ratio": -8.85, "ev_ebitda": 26.7135, "ev_ebit": 51.8949, "ev_sales": 8.3143, "ev_fcf": -11.1375, "earnings_yield": 0.0194, "fcf_yield": -0.0898, "price_to_sales": 6.6066, "price_to_book": 3.5459, "price_to_cashflow": 16.3401, "ebitda_to_ev": 0.0374, "sales_yield": 0.1203 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6896, "operating_margin": 0.1602, "net_margin": 0.1279, "ebitda_margin": 0.3112, "fcf_margin": -0.7465, "roe": 0.0687, "roa": 0.0329, "roic": 0.0337, "roc_greenblatt": null, "asset_turnover": 0.2572, "cash_conversion": -5.8363, "accruals_ratio": -0.0711, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9834, "revenue_stability_5y": 0.1009, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1774, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4868, "debt_to_assets": 0.4741, "interest_coverage": 2.6817, "current_ratio": 1.2191, "quick_ratio": 1.2191, "net_debt": 2445352000, "local_beta": 0.3481, "volatility_252d": 0.2876, "volatility_60d": 0.583, "max_drawdown_12m": -0.1087, "risk_adjusted_momentum": 1.1969 }, "growth": { "revenue_growth_1y": 0.043, "revenue_growth_3y_cagr": 0.0832, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7652, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0919, "revenue_growth": 0.043, "earnings_growth": -0.7652 }, "momentum": { "price_return_1m": 0.0113, "price_return_3m": -0.061, "price_return_6m": 0.1191, "price_return_9m": 0.2069, "price_return_12m": 0.3594, "price_return_12m_ex1m": 0.3442, "momentum_6m": 0.1191, "momentum_12m": 0.3594, "momentum_12_1": 0.3442, "distance_from_52w_high": -0.061, "distance_from_52w_low": 0.4402, "relative_strength": 0.4671 }, "raw_ttm": { "revenue_ttm": 1431964000, "gross_profit_ttm": 987465000, "ebit_ttm": 229420000, "ebitda_ttm": 445682000, "net_income_ttm": 183160000, "eps_diluted_ttm": 2.7103, "operating_cash_flow_ttm": 578968000, "capital_expenditure_ttm": -1647943000, "fcf_ttm": -1068975000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 85549000, "cash_and_equivalents": 194233000, "total_current_assets": 523509000, "total_current_liabilities": 429439000, "net_ppe": null, "total_assets": 5567164000, "total_debt": 2639585000, "total_equity": 2667955000, "net_working_capital": 85472000, "book_value_per_share": 39.4791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.4791 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 83, "rank_pcf": 42, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 91, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 95, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14 }, "composites": { "value_composite": 87, "quality_composite": 75, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1803, "os_score": 0.18, "value_percentile": 0.13, "quality_percentile": 0.25, "momentum_percentile": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7484, "ticker_id": 18916, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.097933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.99, "market_cap": 9460377268.4147, "market_cap_usd": 9460377268.4147, "enterprise_value": 11905729268.4147, "shares_outstanding": 67578948, "fx_rate_to_usd": null, "pe_ratio": 51.6508914, "pb_ratio": 3.54592835, "ptbv_ratio": 3.54592835, "ps_ratio": 6.60657479, "pcf_ratio": 16.34006934, "pfcf_ratio": -8.84995184, "ev_ebitda": 26.71350709, "ev_ebit": 51.89490571, "ev_sales": 8.31426577, "ev_fcf": -11.1375189, "earnings_yield": 0.01936075, "fcf_yield": -0.0897866, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.68958787, "operating_margin": 0.16021352, "net_margin": 0.12790824, "ebitda_margin": 0.31123827, "fcf_margin": -0.74650969, "roe": 0.06865183, "roa": 0.03290005, "roic": 0.03365043, "roc_greenblatt": null, "asset_turnover": 0.25721606, "cash_conversion": -5.83629067, "accruals_ratio": -0.07109688, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.48676411, "debt_to_assets": 0.47413459, "interest_coverage": 2.68173795, "current_ratio": 1.21905323, "quick_ratio": 1.21905323, "net_debt": 2445352000, "revenue_growth_1y": 0.04301414, "revenue_growth_3y_cagr": 0.0832012, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.76515494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09194915, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.983386, "revenue_stability_5y": 0.100896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01126932, "price_return_3m": -0.0610369, "price_return_6m": 0.11911431, "price_return_9m": 0.20691445, "price_return_12m": 0.35939018, "price_return_12m_ex1m": 0.34424149, "distance_from_52w_high": -0.0610369, "distance_from_52w_low": 0.44022643, "relative_strength": 0.46706992, "local_beta": 0.3481, "volatility_252d": 0.287613, "volatility_60d": 0.582984, "max_drawdown_12m": -0.10872622, "revenue_ttm": 1431964000, "gross_profit_ttm": 987465000, "ebit_ttm": 229420000, "ebitda_ttm": 445682000, "net_income_ttm": 183160000, "eps_diluted_ttm": 2.7103115, "operating_cash_flow_ttm": 578968000, "capital_expenditure_ttm": -1647943000, "fcf_ttm": -1068975000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 85549000, "cash_and_equivalents": 194233000, "total_current_assets": 523509000, "total_current_liabilities": 429439000, "net_ppe": null, "total_assets": 5567164000, "total_debt": 2639585000, "total_equity": 2667955000, "net_working_capital": 85472000, "book_value_per_share": 39.47908452, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.47908452, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 83, "rank_pcf": 42, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 91, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 95, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 87, "quality_composite": 75, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 139.99, "os": 0.18, "value": 0.13, "quality": 0.25, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.6509, "earnings_yield": 0.0194, "shareholder_yield": 0, "roe": 0.0687, "momentum_12_1": 0.3442, "complete_fields": { "id": 7484, "ticker_id": 18916, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.097933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.99, "market_cap": 9460377268.4147, "market_cap_usd": 9460377268.4147, "enterprise_value": 11905729268.4147, "shares_outstanding": 67578948, "fx_rate_to_usd": null, "pe_ratio": 51.6508914, "pb_ratio": 3.54592835, "ptbv_ratio": 3.54592835, "ps_ratio": 6.60657479, "pcf_ratio": 16.34006934, "pfcf_ratio": -8.84995184, "ev_ebitda": 26.71350709, "ev_ebit": 51.89490571, "ev_sales": 8.31426577, "ev_fcf": -11.1375189, "earnings_yield": 0.01936075, "fcf_yield": -0.0897866, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.68958787, "operating_margin": 0.16021352, "net_margin": 0.12790824, "ebitda_margin": 0.31123827, "fcf_margin": -0.74650969, "roe": 0.06865183, "roa": 0.03290005, "roic": 0.03365043, "roc_greenblatt": null, "asset_turnover": 0.25721606, "cash_conversion": -5.83629067, "accruals_ratio": -0.07109688, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.48676411, "debt_to_assets": 0.47413459, "interest_coverage": 2.68173795, "current_ratio": 1.21905323, "quick_ratio": 1.21905323, "net_debt": 2445352000, "revenue_growth_1y": 0.04301414, "revenue_growth_3y_cagr": 0.0832012, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.76515494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09194915, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.983386, "revenue_stability_5y": 0.100896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01126932, "price_return_3m": -0.0610369, "price_return_6m": 0.11911431, "price_return_9m": 0.20691445, "price_return_12m": 0.35939018, "price_return_12m_ex1m": 0.34424149, "distance_from_52w_high": -0.0610369, "distance_from_52w_low": 0.44022643, "relative_strength": 0.46706992, "local_beta": 0.3481, "volatility_252d": 0.287613, "volatility_60d": 0.582984, "max_drawdown_12m": -0.10872622, "revenue_ttm": 1431964000, "gross_profit_ttm": 987465000, "ebit_ttm": 229420000, "ebitda_ttm": 445682000, "net_income_ttm": 183160000, "eps_diluted_ttm": 2.7103115, "operating_cash_flow_ttm": 578968000, "capital_expenditure_ttm": -1647943000, "fcf_ttm": -1068975000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 85549000, "cash_and_equivalents": 194233000, "total_current_assets": 523509000, "total_current_liabilities": 429439000, "net_ppe": null, "total_assets": 5567164000, "total_debt": 2639585000, "total_equity": 2667955000, "net_working_capital": 85472000, "book_value_per_share": 39.47908452, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.47908452, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 83, "rank_pcf": 42, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 91, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 95, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 87, "quality_composite": 75, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 1432000000, "cost_of_revenue": 444499000, "gross_profit": 987501000, "ebit": 229456000, "ebitda": 445684000, "pretax_income": null, "tax_provision": null, "net_income": 183162000, "net_income_to_common": 183162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194233000, "total_current_assets": 523509000, "total_assets": 5567164000, "short_term_debt": 185635000, "long_term_debt": 2453950000, "total_debt": 2639585000, "total_liabilities": null, "total_equity": 2667955000, "shares_outstanding": 67578948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 578968000, "capital_expenditure": -1647943000, "free_cash_flow": -1068975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2042405000 }, "complete_fields": { "id": 382551, "ticker_id": 18916, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "445684000", "netIncome": "183162000", "grossProfit": "987501000", "totalRevenue": "1432000000", "costOfRevenue": "444499000", "interestExpense": "85549000", "operatingIncome": "229456000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150970000" }, "balance": { "totalDebt": "2639585000", "totalAssets": "5567164000", "longTermDebt": "2453950000", "shortTermDebt": "185635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "523509000", "totalShareholderEquity": "2667955000", "totalCurrentLiabilities": "429439000", "cashAndShortTermInvestments": "194233000" }, "cashflow": { "freeCashFlow": "-1068975000", "dividendsPaid": null, "issuanceOfDebt": "2687144000", "issuanceOfStock": "0", "repaymentOfDebt": "-644739000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "578968000", "repurchaseOfStock": null, "capitalExpenditures": "-1647943000" } }, "revenue": 1432000000, "cost_of_revenue": 444499000, "gross_profit": 987501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229456000, "depreciation_amortisation": 150970000, "ebitda": 445684000, "interest_expense": 85549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183162000, "net_income_continuing_ops": null, "net_income_to_common": 183162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 523509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5567164000, "short_term_debt": 185635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429439000, "long_term_debt": 2453950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2639585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2667955000, "shares_outstanding": 67578948, "operating_cash_flow": 578968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1647943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2042405000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1068975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "445684000", "netIncome": "183162000", "grossProfit": "987501000", "totalRevenue": "1432000000", "costOfRevenue": "444499000", "interestExpense": "85549000", "operatingIncome": "229456000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150970000" }, "balance": { "totalDebt": "2639585000", "totalAssets": "5567164000", "longTermDebt": "2453950000", "shortTermDebt": "185635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "523509000", "totalShareholderEquity": "2667955000", "totalCurrentLiabilities": "429439000", "cashAndShortTermInvestments": "194233000" }, "cashflow": { "freeCashFlow": "-1068975000", "dividendsPaid": null, "issuanceOfDebt": "2687144000", "issuanceOfStock": "0", "repaymentOfDebt": "-644739000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "578968000", "repurchaseOfStock": null, "capitalExpenditures": "-1647943000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 1372944000, "cost_of_revenue": 424796000, "gross_profit": 948148000, "ebit": 212906000, "ebitda": 376132000, "pretax_income": null, "tax_provision": null, "net_income": 779927000, "net_income_to_common": 779927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58244000, "total_current_assets": 575346000, "total_assets": 3115647000, "short_term_debt": 56299000, "long_term_debt": 466284000, "total_debt": 522583000, "total_liabilities": null, "total_equity": 2443296000, "shares_outstanding": 67578948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 323112000, "capital_expenditure": -478479000, "free_cash_flow": -155367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 491133000, "net_debt_issued": -1319935000 }, "complete_fields": { "id": 382556, "ticker_id": 18916, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376132000", "netIncome": "779927000", "grossProfit": "948148000", "totalRevenue": "1372944000", "costOfRevenue": "424796000", "interestExpense": "49553000", "operatingIncome": "212906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121309000" }, "balance": { "totalDebt": "522583000", "totalAssets": "3115647000", "longTermDebt": "466284000", "shortTermDebt": "56299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "575346000", "totalShareholderEquity": "2443296000", "totalCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "58244000" }, "cashflow": { "freeCashFlow": "-155367000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "491133000", "repaymentOfDebt": "-1319935000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "323112000", "repurchaseOfStock": null, "capitalExpenditures": "-478479000" } }, "revenue": 1372944000, "cost_of_revenue": 424796000, "gross_profit": 948148000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212906000, "depreciation_amortisation": 121309000, "ebitda": 376132000, "interest_expense": 49553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 779927000, "net_income_continuing_ops": null, "net_income_to_common": 779927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3115647000, "short_term_debt": 56299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196809000, "long_term_debt": 466284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2443296000, "shares_outstanding": 67578948, "operating_cash_flow": 323112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -478479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 491133000, "net_debt_issued": -1319935000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376132000", "netIncome": "779927000", "grossProfit": "948148000", "totalRevenue": "1372944000", "costOfRevenue": "424796000", "interestExpense": "49553000", "operatingIncome": "212906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121309000" }, "balance": { "totalDebt": "522583000", "totalAssets": "3115647000", "longTermDebt": "466284000", "shortTermDebt": "56299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "575346000", "totalShareholderEquity": "2443296000", "totalCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "58244000" }, "cashflow": { "freeCashFlow": "-155367000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "491133000", "repaymentOfDebt": "-1319935000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "323112000", "repurchaseOfStock": null, "capitalExpenditures": "-478479000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 1309744000, "cost_of_revenue": 656192000, "gross_profit": 653552000, "ebit": 25401000, "ebitda": 156467000, "pretax_income": null, "tax_provision": null, "net_income": 23877000, "net_income_to_common": 23877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267696000, "total_current_assets": 643311000, "total_assets": 3283525000, "short_term_debt": 120343000, "long_term_debt": 1672758000, "total_debt": 1793101000, "total_liabilities": null, "total_equity": 668102000, "shares_outstanding": 69106220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103086000, "capital_expenditure": -81099000, "free_cash_flow": 21987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625264000, "net_debt_issued": -466303000 }, "complete_fields": { "id": 382558, "ticker_id": 18916, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156467000", "netIncome": "23877000", "grossProfit": "653552000", "totalRevenue": "1309744000", "costOfRevenue": "656192000", "interestExpense": "14155000", "operatingIncome": "25401000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139442000" }, "balance": { "totalDebt": "1793101000", "totalAssets": "3283525000", "longTermDebt": "1672758000", "shortTermDebt": "120343000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69106220", "totalCurrentAssets": "643311000", "totalShareholderEquity": "668102000", "totalCurrentLiabilities": "643448000", "cashAndShortTermInvestments": "267696000" }, "cashflow": { "freeCashFlow": "21987000", "dividendsPaid": null, "issuanceOfDebt": "834399000", "issuanceOfStock": "625264000", "repaymentOfDebt": "-1300702000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103086000", "repurchaseOfStock": null, "capitalExpenditures": "-81099000" } }, "revenue": 1309744000, "cost_of_revenue": 656192000, "gross_profit": 653552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25401000, "depreciation_amortisation": 139442000, "ebitda": 156467000, "interest_expense": 14155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23877000, "net_income_continuing_ops": null, "net_income_to_common": 23877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 643311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3283525000, "short_term_debt": 120343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643448000, "long_term_debt": 1672758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1793101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 668102000, "shares_outstanding": 69106220, "operating_cash_flow": 103086000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625264000, "net_debt_issued": -466303000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156467000", "netIncome": "23877000", "grossProfit": "653552000", "totalRevenue": "1309744000", "costOfRevenue": "656192000", "interestExpense": "14155000", "operatingIncome": "25401000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139442000" }, "balance": { "totalDebt": "1793101000", "totalAssets": "3283525000", "longTermDebt": "1672758000", "shortTermDebt": "120343000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69106220", "totalCurrentAssets": "643311000", "totalShareholderEquity": "668102000", "totalCurrentLiabilities": "643448000", "cashAndShortTermInvestments": "267696000" }, "cashflow": { "freeCashFlow": "21987000", "dividendsPaid": null, "issuanceOfDebt": "834399000", "issuanceOfStock": "625264000", "repaymentOfDebt": "-1300702000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103086000", "repurchaseOfStock": null, "capitalExpenditures": "-81099000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 1126719000, "cost_of_revenue": 577815000, "gross_profit": 548904000, "ebit": 29140000, "ebitda": 90436000, "pretax_income": null, "tax_provision": null, "net_income": -549000, "net_income_to_common": -549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128084000, "total_current_assets": 497961000, "total_assets": 3521245000, "short_term_debt": 21989000, "long_term_debt": 5093781000, "total_debt": 5115770000, "total_liabilities": null, "total_equity": -4447187000, "shares_outstanding": 463990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232731000, "capital_expenditure": null, "free_cash_flow": -232731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -98461000 }, "complete_fields": { "id": 382559, "ticker_id": 18916, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90436000", "netIncome": "-549000", "grossProfit": "548904000", "totalRevenue": "1126719000", "costOfRevenue": "577815000", "interestExpense": "0", "operatingIncome": "29140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85936000" }, "balance": { "totalDebt": "5115770000", "totalAssets": "3521245000", "longTermDebt": "5093781000", "shortTermDebt": "21989000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "463990", "totalCurrentAssets": "497961000", "totalShareholderEquity": "-4447187000", "totalCurrentLiabilities": "2556050000", "cashAndShortTermInvestments": "128084000" }, "cashflow": { "freeCashFlow": "-232731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-98461000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-232731000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1126719000, "cost_of_revenue": 577815000, "gross_profit": 548904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29140000, "depreciation_amortisation": 85936000, "ebitda": 90436000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -549000, "net_income_continuing_ops": null, "net_income_to_common": -549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 497961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3521245000, "short_term_debt": 21989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2556050000, "long_term_debt": 5093781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5115770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4447187000, "shares_outstanding": 463990, "operating_cash_flow": -232731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -98461000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -232731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90436000", "netIncome": "-549000", "grossProfit": "548904000", "totalRevenue": "1126719000", "costOfRevenue": "577815000", "interestExpense": "0", "operatingIncome": "29140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85936000" }, "balance": { "totalDebt": "5115770000", "totalAssets": "3521245000", "longTermDebt": "5093781000", "shortTermDebt": "21989000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "463990", "totalCurrentAssets": "497961000", "totalShareholderEquity": "-4447187000", "totalCurrentLiabilities": "2556050000", "cashAndShortTermInvestments": "128084000" }, "cashflow": { "freeCashFlow": "-232731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-98461000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-232731000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -60170, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382560, "ticker_id": 18916, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60170" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60170, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60170" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 483666000, "cost_of_revenue": 134089000, "gross_profit": 349577000, "ebit": 96391000, "ebitda": 155536000, "pretax_income": null, "tax_provision": null, "net_income": 59988000, "net_income_to_common": 59988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194233000, "total_current_assets": 523509000, "total_assets": 5567164000, "short_term_debt": 185635000, "long_term_debt": 2453950000, "total_debt": 2639585000, "total_liabilities": null, "total_equity": 2667955000, "shares_outstanding": 67578948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382550, "ticker_id": 18916, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155536000", "netIncome": "59988000", "grossProfit": "349577000", "totalRevenue": "483666000", "costOfRevenue": "134089000", "interestExpense": "53038000", "operatingIncome": "96391000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47476000" }, "balance": { "totalDebt": "2639585000", "totalAssets": "5567164000", "longTermDebt": "2453950000", "shortTermDebt": "185635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "523509000", "totalShareholderEquity": "2667955000", "totalCurrentLiabilities": "429439000", "cashAndShortTermInvestments": "194233000" } }, "revenue": 483666000, "cost_of_revenue": 134089000, "gross_profit": 349577000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96391000, "depreciation_amortisation": 47476000, "ebitda": 155536000, "interest_expense": 53038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59988000, "net_income_continuing_ops": null, "net_income_to_common": 59988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 523509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5567164000, "short_term_debt": 185635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429439000, "long_term_debt": 2453950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2639585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2667955000, "shares_outstanding": 67578948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155536000", "netIncome": "59988000", "grossProfit": "349577000", "totalRevenue": "483666000", "costOfRevenue": "134089000", "interestExpense": "53038000", "operatingIncome": "96391000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47476000" }, "balance": { "totalDebt": "2639585000", "totalAssets": "5567164000", "longTermDebt": "2453950000", "shortTermDebt": "185635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "523509000", "totalShareholderEquity": "2667955000", "totalCurrentLiabilities": "429439000", "cashAndShortTermInvestments": "194233000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 386634000, "cost_of_revenue": 107029000, "gross_profit": 279605000, "ebit": 86725000, "ebitda": 153726000, "pretax_income": null, "tax_provision": null, "net_income": 109585000, "net_income_to_common": 109585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382552, "ticker_id": 18916, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153726000", "netIncome": "109585000", "grossProfit": "279605000", "totalRevenue": "386634000", "costOfRevenue": "107029000", "interestExpense": "11485000", "operatingIncome": "86725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34855000" } }, "revenue": 386634000, "cost_of_revenue": 107029000, "gross_profit": 279605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86725000, "depreciation_amortisation": 34855000, "ebitda": 153726000, "interest_expense": 11485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109585000, "net_income_continuing_ops": null, "net_income_to_common": 109585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153726000", "netIncome": "109585000", "grossProfit": "279605000", "totalRevenue": "386634000", "costOfRevenue": "107029000", "interestExpense": "11485000", "operatingIncome": "86725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34855000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 307969000, "cost_of_revenue": 103027000, "gross_profit": 204942000, "ebit": 43283000, "ebitda": 88200000, "pretax_income": null, "tax_provision": null, "net_income": 43819000, "net_income_to_common": 43819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97049000, "total_current_assets": 621394000, "total_assets": 3117927000, "short_term_debt": 41457000, "long_term_debt": 452665000, "total_debt": 494122000, "total_liabilities": null, "total_equity": 2456885000, "shares_outstanding": 67578948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382553, "ticker_id": 18916, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88200000", "netIncome": "43819000", "grossProfit": "204942000", "totalRevenue": "307969000", "costOfRevenue": "103027000", "interestExpense": "10970000", "operatingIncome": "43283000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34274000" }, "balance": { "totalDebt": "494122000", "totalAssets": "3117927000", "longTermDebt": "452665000", "shortTermDebt": "41457000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "621394000", "totalShareholderEquity": "2456885000", "totalCurrentLiabilities": "199120000", "cashAndShortTermInvestments": "97049000" } }, "revenue": 307969000, "cost_of_revenue": 103027000, "gross_profit": 204942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43283000, "depreciation_amortisation": 34274000, "ebitda": 88200000, "interest_expense": 10970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43819000, "net_income_continuing_ops": null, "net_income_to_common": 43819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3117927000, "short_term_debt": 41457000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199120000, "long_term_debt": 452665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2456885000, "shares_outstanding": 67578948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88200000", "netIncome": "43819000", "grossProfit": "204942000", "totalRevenue": "307969000", "costOfRevenue": "103027000", "interestExpense": "10970000", "operatingIncome": "43283000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34274000" }, "balance": { "totalDebt": "494122000", "totalAssets": "3117927000", "longTermDebt": "452665000", "shortTermDebt": "41457000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "621394000", "totalShareholderEquity": "2456885000", "totalCurrentLiabilities": "199120000", "cashAndShortTermInvestments": "97049000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 253695000, "cost_of_revenue": 100354000, "gross_profit": 153341000, "ebit": 3021000, "ebitda": 48220000, "pretax_income": null, "tax_provision": null, "net_income": -30232000, "net_income_to_common": -30232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382554, "ticker_id": 18916, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48220000", "netIncome": "-30232000", "grossProfit": "153341000", "totalRevenue": "253695000", "costOfRevenue": "100354000", "interestExpense": "10056000", "operatingIncome": "3021000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34365000" } }, "revenue": 253695000, "cost_of_revenue": 100354000, "gross_profit": 153341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3021000, "depreciation_amortisation": 34365000, "ebitda": 48220000, "interest_expense": 10056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30232000, "net_income_continuing_ops": null, "net_income_to_common": -30232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48220000", "netIncome": "-30232000", "grossProfit": "153341000", "totalRevenue": "253695000", "costOfRevenue": "100354000", "interestExpense": "10056000", "operatingIncome": "3021000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34365000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": 353330000, "cost_of_revenue": 113750000, "gross_profit": 239580000, "ebit": 64401000, "ebitda": 108259000, "pretax_income": null, "tax_provision": null, "net_income": 99639000, "net_income_to_common": 99639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58244000, "total_current_assets": 575346000, "total_assets": 3115647000, "short_term_debt": 56299000, "long_term_debt": 466284000, "total_debt": 522583000, "total_liabilities": null, "total_equity": 2443296000, "shares_outstanding": 67578948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382555, "ticker_id": 18916, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108259000", "netIncome": "99639000", "grossProfit": "239580000", "totalRevenue": "353330000", "costOfRevenue": "113750000", "interestExpense": "6398000", "operatingIncome": "64401000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31128000" }, "balance": { "totalDebt": "522583000", "totalAssets": "3115647000", "longTermDebt": "466284000", "shortTermDebt": "56299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "575346000", "totalShareholderEquity": "2443296000", "totalCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "58244000" } }, "revenue": 353330000, "cost_of_revenue": 113750000, "gross_profit": 239580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64401000, "depreciation_amortisation": 31128000, "ebitda": 108259000, "interest_expense": 6398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99639000, "net_income_continuing_ops": null, "net_income_to_common": 99639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3115647000, "short_term_debt": 56299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196809000, "long_term_debt": 466284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2443296000, "shares_outstanding": 67578948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108259000", "netIncome": "99639000", "grossProfit": "239580000", "totalRevenue": "353330000", "costOfRevenue": "113750000", "interestExpense": "6398000", "operatingIncome": "64401000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31128000" }, "balance": { "totalDebt": "522583000", "totalAssets": "3115647000", "longTermDebt": "466284000", "shortTermDebt": "56299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67578948", "totalCurrentAssets": "575346000", "totalShareholderEquity": "2443296000", "totalCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "58244000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230422000, "total_current_assets": 430144000, "total_assets": 2626687000, "short_term_debt": 53065000, "long_term_debt": 613801000, "total_debt": 666866000, "total_liabilities": null, "total_equity": 1803014000, "shares_outstanding": 69106220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382557, "ticker_id": 18916, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:20.526105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "666866000", "totalAssets": "2626687000", "longTermDebt": "613801000", "shortTermDebt": "53065000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69106220", "totalCurrentAssets": "430144000", "totalShareholderEquity": "1803014000", "totalCurrentLiabilities": "202223000", "cashAndShortTermInvestments": "230422000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 430144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2626687000, "short_term_debt": 53065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202223000, "long_term_debt": 613801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 666866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1803014000, "shares_outstanding": 69106220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "666866000", "totalAssets": "2626687000", "longTermDebt": "613801000", "shortTermDebt": "53065000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69106220", "totalCurrentAssets": "430144000", "totalShareholderEquity": "1803014000", "totalCurrentLiabilities": "202223000", "cashAndShortTermInvestments": "230422000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }