{ "ticker": { "uuid": "9082f807-d8dd-4f53-a7b6-8c7f4f86b994", "symbol": "TSL", "name": "Tree Island Steel Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9082f807-d8dd-4f53-a7b6-8c7f4f86b994/", "api_url": "https://sharemaestro.com/factors/api/tickers/9082f807-d8dd-4f53-a7b6-8c7f4f86b994/" }, "ticker_metadata": { "id": 36751, "uuid": "9082f807-d8dd-4f53-a7b6-8c7f4f86b994", "symbol": "TSL", "name": "Tree Island Steel Ltd.", "asset_type": "equity", "market_cap": 60549088, "stock_exchange_id": 42, "industry": "Steel", "sector": "Basic Materials", "description": "Tree Island Steel Ltd. manufactures and sells steel wire and fabricated steel wire products in Canada, the United States, and internationally. It offers industrial wire that include high and low carbon wires and black annealed wires; nails, such as bulk, packaged, and collated nails; agricultural products, including rolled fencing, fence panels, and agricultural wires; and welded wire reinforcement products. The company also provides woven and welded wires, corners, and accessories. It markets its products under the Tree Island, Halsteel, True Spec, K-Lath, TI Wire, Tough Strand, and ToughPanel brand names. The company was formerly known as Tree Island Wire Income Fund and changed its name to Tree Island Steel Ltd. in October 2012. Tree Island Steel Ltd. was founded in 1964 and is based in Richmond, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9082f807-d8dd-4f53-a7b6-8c7f4f86b994", "symbol": "TSL", "name": "Tree Island Steel Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9082f807-d8dd-4f53-a7b6-8c7f4f86b994/", "api_url": "https://sharemaestro.com/factors/api/tickers/9082f807-d8dd-4f53-a7b6-8c7f4f86b994/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.22, "value": 0.64, "quality": 0.02, "momentum": 0.17, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.33, "market_cap": 60290332.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0316, "roe": -0.0603, "piotroski_f_score": 3, "momentum_12_1": 0.0465, "volatility_252d": 0.2076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.527587+00:00", "batch_id": "" }, "size": { "price_close": 2.33, "market_cap": 60290332.07, "market_cap_usd": 60290332.07, "enterprise_value": 86274332.07, "shares_outstanding": 25875679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5612, "ptbv_ratio": 0.5612, "ps_ratio": 0.3755, "pcf_ratio": 31.6984, "pfcf_ratio": 168.4087, "ev_ebitda": 980.3901, "ev_ebit": null, "ev_sales": 0.5373, "ev_fcf": 240.9898, "earnings_yield": null, "fcf_yield": 0.0041, "price_to_sales": 0.3755, "price_to_book": 0.5612, "price_to_cashflow": 31.6984, "ebitda_to_ev": 0.001, "sales_yield": 1.8612 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0058, "shareholder_yield": 0.0316, "debt_paydown_yield": 0, "total_yield": 0.0316 }, "quality": { "gross_margin": 0.0498, "operating_margin": -0.0224, "net_margin": -0.0403, "ebitda_margin": 0.0005, "fcf_margin": 0.0022, "roe": -0.0603, "roa": -0.0398, "roic": -0.0202, "roc_greenblatt": -0.0284, "asset_turnover": 0.9878, "cash_conversion": -0.0553, "accruals_ratio": -0.0515, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0969, "revenue_stability_5y": 0.3174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0492, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 295.2727, "debt_to_assets": 0.1694, "interest_coverage": -1.6468, "current_ratio": 3.3006, "quick_ratio": 3.3006, "net_debt": 25984000, "local_beta": 0.1362, "volatility_252d": 0.2076, "volatility_60d": 0.452, "max_drawdown_12m": -0.2468, "risk_adjusted_momentum": 0.2238 }, "growth": { "revenue_growth_1y": -0.2274, "revenue_growth_3y_cagr": -0.2197, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0662, "revenue_growth": -0.2274, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0754, "price_return_3m": -0.1073, "price_return_6m": -0.1752, "price_return_9m": -0.0796, "price_return_12m": -0.0324, "price_return_12m_ex1m": 0.0465, "momentum_6m": -0.1752, "momentum_12m": -0.0324, "momentum_12_1": 0.0465, "distance_from_52w_high": -0.2468, "distance_from_52w_low": 0, "relative_strength": -0.3345 }, "raw_ttm": { "revenue_ttm": 160574000, "gross_profit_ttm": 7998000, "ebit_ttm": -3595000, "ebitda_ttm": 88000, "net_income_ttm": -6474000, "eps_diluted_ttm": -0.2502, "operating_cash_flow_ttm": 1902000, "capital_expenditure_ttm": -1544000, "fcf_ttm": 358000, "dividends_paid_ttm": -1557000, "share_repurchases_ttm": -348000, "shares_issued_ttm": null, "interest_expense_ttm": 2183000, "cash_and_equivalents": 1554000, "total_current_assets": 89122000, "total_current_liabilities": 27002000, "net_ppe": 62887000, "total_assets": 162549000, "total_debt": 27538000, "total_equity": 107437000, "net_working_capital": 63488000, "book_value_per_share": 4.152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.152 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 88, "rank_ev_ebitda": 100, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 93, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 82, "rank_roc": 80, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 74, "rank_piotroski": 95, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79 }, "composites": { "value_composite": 36, "quality_composite": 98, "momentum_composite": 83, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1131, "os_score": 0.22, "value_percentile": 0.64, "quality_percentile": 0.02, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 31, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11708, "ticker_id": 36751, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.527587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 60290332.07, "market_cap_usd": 60290332.07, "enterprise_value": 86274332.07, "shares_outstanding": 25875679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56116917, "ptbv_ratio": 0.56116917, "ps_ratio": 0.37546759, "pcf_ratio": 31.698387, "pfcf_ratio": 168.4087488, "ev_ebitda": 980.39013716, "ev_ebit": null, "ev_sales": 0.53728706, "ev_fcf": 240.98975439, "earnings_yield": null, "fcf_yield": 0.00414955, "dividend_yield": 0, "buyback_yield": 0.00577207, "shareholder_yield": 0.03159711, "debt_paydown_yield": 0, "total_yield": 0.03159711, "gross_margin": 0.04980881, "operating_margin": -0.02238843, "net_margin": -0.04031786, "ebitda_margin": 0.00054803, "fcf_margin": 0.0022295, "roe": -0.06025857, "roa": -0.03982799, "roic": -0.02020859, "roc_greenblatt": -0.02844708, "asset_turnover": 0.98784982, "cash_conversion": -0.05529812, "accruals_ratio": -0.05152908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 295.27272727, "debt_to_assets": 0.16941353, "interest_coverage": -1.64681631, "current_ratio": 3.30057033, "quick_ratio": 3.30057033, "net_debt": 25984000, "revenue_growth_1y": -0.22740162, "revenue_growth_3y_cagr": -0.21969741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0662031, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.096852, "revenue_stability_5y": 0.317389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07539683, "price_return_3m": -0.10727969, "price_return_6m": -0.17515876, "price_return_9m": -0.07963162, "price_return_12m": -0.03243341, "price_return_12m_ex1m": 0.04646687, "distance_from_52w_high": -0.24676862, "distance_from_52w_low": 0, "relative_strength": -0.33453982, "local_beta": 0.1362, "volatility_252d": 0.207592, "volatility_60d": 0.452007, "max_drawdown_12m": -0.24676862, "revenue_ttm": 160574000, "gross_profit_ttm": 7998000, "ebit_ttm": -3595000, "ebitda_ttm": 88000, "net_income_ttm": -6474000, "eps_diluted_ttm": -0.25019633, "operating_cash_flow_ttm": 1902000, "capital_expenditure_ttm": -1544000, "fcf_ttm": 358000, "dividends_paid_ttm": -1557000, "share_repurchases_ttm": -348000, "shares_issued_ttm": null, "interest_expense_ttm": 2183000, "cash_and_equivalents": 1554000, "total_current_assets": 89122000, "total_current_liabilities": 27002000, "net_ppe": 62887000, "total_assets": 162549000, "total_debt": 27538000, "total_equity": 107437000, "net_working_capital": 63488000, "book_value_per_share": 4.15204563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.15204563, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 88, "rank_ev_ebitda": 100, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 93, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 82, "rank_roc": 80, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 74, "rank_piotroski": 95, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79, "value_composite": 36, "quality_composite": 98, "momentum_composite": 83, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 31, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.22, "value": 0.64, "quality": 0.02, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0316, "roe": -0.0603, "momentum_12_1": 0.0465, "complete_fields": { "id": 11708, "ticker_id": 36751, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.527587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 60290332.07, "market_cap_usd": 60290332.07, "enterprise_value": 86274332.07, "shares_outstanding": 25875679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56116917, "ptbv_ratio": 0.56116917, "ps_ratio": 0.37546759, "pcf_ratio": 31.698387, "pfcf_ratio": 168.4087488, "ev_ebitda": 980.39013716, "ev_ebit": null, "ev_sales": 0.53728706, "ev_fcf": 240.98975439, "earnings_yield": null, "fcf_yield": 0.00414955, "dividend_yield": 0, "buyback_yield": 0.00577207, "shareholder_yield": 0.03159711, "debt_paydown_yield": 0, "total_yield": 0.03159711, "gross_margin": 0.04980881, "operating_margin": -0.02238843, "net_margin": -0.04031786, "ebitda_margin": 0.00054803, "fcf_margin": 0.0022295, "roe": -0.06025857, "roa": -0.03982799, "roic": -0.02020859, "roc_greenblatt": -0.02844708, "asset_turnover": 0.98784982, "cash_conversion": -0.05529812, "accruals_ratio": -0.05152908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 295.27272727, "debt_to_assets": 0.16941353, "interest_coverage": -1.64681631, "current_ratio": 3.30057033, "quick_ratio": 3.30057033, "net_debt": 25984000, "revenue_growth_1y": -0.22740162, "revenue_growth_3y_cagr": -0.21969741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0662031, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.096852, "revenue_stability_5y": 0.317389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07539683, "price_return_3m": -0.10727969, "price_return_6m": -0.17515876, "price_return_9m": -0.07963162, "price_return_12m": -0.03243341, "price_return_12m_ex1m": 0.04646687, "distance_from_52w_high": -0.24676862, "distance_from_52w_low": 0, "relative_strength": -0.33453982, "local_beta": 0.1362, "volatility_252d": 0.207592, "volatility_60d": 0.452007, "max_drawdown_12m": -0.24676862, "revenue_ttm": 160574000, "gross_profit_ttm": 7998000, "ebit_ttm": -3595000, "ebitda_ttm": 88000, "net_income_ttm": -6474000, "eps_diluted_ttm": -0.25019633, "operating_cash_flow_ttm": 1902000, "capital_expenditure_ttm": -1544000, "fcf_ttm": 358000, "dividends_paid_ttm": -1557000, "share_repurchases_ttm": -348000, "shares_issued_ttm": null, "interest_expense_ttm": 2183000, "cash_and_equivalents": 1554000, "total_current_assets": 89122000, "total_current_liabilities": 27002000, "net_ppe": 62887000, "total_assets": 162549000, "total_debt": 27538000, "total_equity": 107437000, "net_working_capital": 63488000, "book_value_per_share": 4.15204563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.15204563, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 88, "rank_ev_ebitda": 100, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 93, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 82, "rank_roc": 80, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 74, "rank_piotroski": 95, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79, "value_composite": 36, "quality_composite": 98, "momentum_composite": 83, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 31, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 170830000, "cost_of_revenue": 161380000, "gross_profit": 9450000, "ebit": -2693000, "ebitda": 1353000, "pretax_income": null, "tax_provision": null, "net_income": -5328000, "net_income_to_common": -5328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1429000, "total_current_assets": 80650000, "total_assets": 154880000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 25572000, "total_liabilities": null, "total_equity": 108369000, "shares_outstanding": 25904918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90000, "capital_expenditure": -1892000, "free_cash_flow": -1982000, "dividends_paid": -1949000, "share_repurchases": -290000, "shares_issued": null, "net_debt_issued": -1429000 }, "complete_fields": { "id": 425269, "ticker_id": 36751, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1353000", "netIncome": "-5328000", "grossProfit": "9450000", "totalRevenue": "170830000", "costOfRevenue": "161380000", "interestExpense": "2278000", "operatingIncome": "-2693000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5518000" }, "balance": { "totalDebt": "25572000", "totalAssets": "154880000", "longTermDebt": null, "shortTermDebt": "982000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25904918", "totalCurrentAssets": "80650000", "totalShareholderEquity": "108369000", "totalCurrentLiabilities": "18438000", "propertyPlantEquipmentNet": "63563000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "-1982000", "dividendsPaid": "-1949000", "issuanceOfDebt": null, "issuanceOfStock": "-290000", "repaymentOfDebt": "-1429000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-90000", "repurchaseOfStock": "-290000", "capitalExpenditures": "-1892000" } }, "revenue": 170830000, "cost_of_revenue": 161380000, "gross_profit": 9450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2693000, "depreciation_amortisation": 5518000, "ebitda": 1353000, "interest_expense": 2278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5328000, "net_income_continuing_ops": null, "net_income_to_common": -5328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80650000, "net_ppe": 63563000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154880000, "short_term_debt": 982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108369000, "shares_outstanding": 25904918, "operating_cash_flow": -90000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1949000, "share_repurchases": -290000, "shares_issued": null, "net_debt_issued": -1429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1353000", "netIncome": "-5328000", "grossProfit": "9450000", "totalRevenue": "170830000", "costOfRevenue": "161380000", "interestExpense": "2278000", "operatingIncome": "-2693000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5518000" }, "balance": { "totalDebt": "25572000", "totalAssets": "154880000", "longTermDebt": null, "shortTermDebt": "982000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25904918", "totalCurrentAssets": "80650000", "totalShareholderEquity": "108369000", "totalCurrentLiabilities": "18438000", "propertyPlantEquipmentNet": "63563000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "-1982000", "dividendsPaid": "-1949000", "issuanceOfDebt": null, "issuanceOfStock": "-290000", "repaymentOfDebt": "-1429000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-90000", "repurchaseOfStock": "-290000", "capitalExpenditures": "-1892000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 221111000, "cost_of_revenue": 209326000, "gross_profit": 11785000, "ebit": -1689000, "ebitda": 4622000, "pretax_income": null, "tax_provision": null, "net_income": -4098000, "net_income_to_common": -4098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8697000, "total_current_assets": 98894000, "total_assets": 168817000, "short_term_debt": null, "long_term_debt": null, "total_debt": 26953000, "total_liabilities": null, "total_equity": 116558000, "shares_outstanding": 26017866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1429000, "capital_expenditure": -1815000, "free_cash_flow": -3244000, "dividends_paid": -3193000, "share_repurchases": -3446000, "shares_issued": null, "net_debt_issued": -1274000 }, "complete_fields": { "id": 425274, "ticker_id": 36751, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4622000", "netIncome": "-4098000", "grossProfit": "11785000", "totalRevenue": "221111000", "costOfRevenue": "209326000", "interestExpense": "2274000", "operatingIncome": "-1689000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5473000" }, "balance": { "totalDebt": "26953000", "totalAssets": "168817000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26017866", "totalCurrentAssets": "98894000", "totalShareholderEquity": "116558000", "totalCurrentLiabilities": "21015000", "propertyPlantEquipmentNet": "67301000", "cashAndShortTermInvestments": "8697000" }, "cashflow": { "freeCashFlow": "-3244000", "dividendsPaid": "-3193000", "issuanceOfDebt": null, "issuanceOfStock": "-3446000", "repaymentOfDebt": "-1274000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1429000", "repurchaseOfStock": "-3446000", "capitalExpenditures": "-1815000" } }, "revenue": 221111000, "cost_of_revenue": 209326000, "gross_profit": 11785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1689000, "depreciation_amortisation": 5473000, "ebitda": 4622000, "interest_expense": 2274000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4098000, "net_income_continuing_ops": null, "net_income_to_common": -4098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98894000, "net_ppe": 67301000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168817000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116558000, "shares_outstanding": 26017866, "operating_cash_flow": -1429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3193000, "share_repurchases": -3446000, "shares_issued": null, "net_debt_issued": -1274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4622000", "netIncome": "-4098000", "grossProfit": "11785000", "totalRevenue": "221111000", "costOfRevenue": "209326000", "interestExpense": "2274000", "operatingIncome": "-1689000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5473000" }, "balance": { "totalDebt": "26953000", "totalAssets": "168817000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26017866", "totalCurrentAssets": "98894000", "totalShareholderEquity": "116558000", "totalCurrentLiabilities": "21015000", "propertyPlantEquipmentNet": "67301000", "cashAndShortTermInvestments": "8697000" }, "cashflow": { "freeCashFlow": "-3244000", "dividendsPaid": "-3193000", "issuanceOfDebt": null, "issuanceOfStock": "-3446000", "repaymentOfDebt": "-1274000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1429000", "repurchaseOfStock": "-3446000", "capitalExpenditures": "-1815000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 254572000, "cost_of_revenue": 224281000, "gross_profit": 30291000, "ebit": 16703000, "ebitda": 18298000, "pretax_income": null, "tax_provision": null, "net_income": 7548000, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20340000, "total_current_assets": 103028000, "total_assets": 172483000, "short_term_debt": null, "long_term_debt": null, "total_debt": 23796000, "total_liabilities": null, "total_equity": 127382000, "shares_outstanding": 27127426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23731000, "capital_expenditure": -5534000, "free_cash_flow": 18197000, "dividends_paid": -5035000, "share_repurchases": -3653000, "shares_issued": null, "net_debt_issued": -2700000 }, "complete_fields": { "id": 425276, "ticker_id": 36751, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18298000", "netIncome": "7548000", "grossProfit": "30291000", "totalRevenue": "254572000", "costOfRevenue": "224281000", "interestExpense": "1772000", "operatingIncome": "16703000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5019000" }, "balance": { "totalDebt": "23796000", "totalAssets": "172483000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27127426", "totalCurrentAssets": "103028000", "totalShareholderEquity": "127382000", "totalCurrentLiabilities": "16662000", "propertyPlantEquipmentNet": "66637000", "cashAndShortTermInvestments": "20340000" }, "cashflow": { "freeCashFlow": "18197000", "dividendsPaid": "-5035000", "issuanceOfDebt": null, "issuanceOfStock": "-3653000", "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23731000", "repurchaseOfStock": "-3653000", "capitalExpenditures": "-5534000" } }, "revenue": 254572000, "cost_of_revenue": 224281000, "gross_profit": 30291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16703000, "depreciation_amortisation": 5019000, "ebitda": 18298000, "interest_expense": 1772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7548000, "net_income_continuing_ops": null, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103028000, "net_ppe": 66637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172483000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127382000, "shares_outstanding": 27127426, "operating_cash_flow": 23731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5035000, "share_repurchases": -3653000, "shares_issued": null, "net_debt_issued": -2700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18298000", "netIncome": "7548000", "grossProfit": "30291000", "totalRevenue": "254572000", "costOfRevenue": "224281000", "interestExpense": "1772000", "operatingIncome": "16703000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5019000" }, "balance": { "totalDebt": "23796000", "totalAssets": "172483000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27127426", "totalCurrentAssets": "103028000", "totalShareholderEquity": "127382000", "totalCurrentLiabilities": "16662000", "propertyPlantEquipmentNet": "66637000", "cashAndShortTermInvestments": "20340000" }, "cashflow": { "freeCashFlow": "18197000", "dividendsPaid": "-5035000", "issuanceOfDebt": null, "issuanceOfStock": "-3653000", "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23731000", "repurchaseOfStock": "-3653000", "capitalExpenditures": "-5534000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 359563000, "cost_of_revenue": 294230000, "gross_profit": 65333000, "ebit": 50482000, "ebitda": 52085000, "pretax_income": null, "tax_provision": null, "net_income": 33106000, "net_income_to_common": 33106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14976000, "total_current_assets": 109317000, "total_assets": 176326000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25912000, "total_liabilities": null, "total_equity": 128096000, "shares_outstanding": 28286889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43244000, "capital_expenditure": -1456000, "free_cash_flow": 41788000, "dividends_paid": -40087000, "share_repurchases": -534000, "shares_issued": null, "net_debt_issued": -18465000 }, "complete_fields": { "id": 425277, "ticker_id": 36751, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52085000", "netIncome": "33106000", "grossProfit": "65333000", "totalRevenue": "359563000", "costOfRevenue": "294230000", "interestExpense": "2377000", "operatingIncome": "50482000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5497000" }, "balance": { "totalDebt": "25912000", "totalAssets": "176326000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28286889", "totalCurrentAssets": "109317000", "totalShareholderEquity": "128096000", "totalCurrentLiabilities": "20673000", "propertyPlantEquipmentNet": "65697000", "cashAndShortTermInvestments": "14976000" }, "cashflow": { "freeCashFlow": "41788000", "dividendsPaid": "-40087000", "issuanceOfDebt": null, "issuanceOfStock": "-534000", "repaymentOfDebt": "-18465000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "43244000", "repurchaseOfStock": "-534000", "capitalExpenditures": "-1456000" } }, "revenue": 359563000, "cost_of_revenue": 294230000, "gross_profit": 65333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50482000, "depreciation_amortisation": 5497000, "ebitda": 52085000, "interest_expense": 2377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33106000, "net_income_continuing_ops": null, "net_income_to_common": 33106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109317000, "net_ppe": 65697000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176326000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128096000, "shares_outstanding": 28286889, "operating_cash_flow": 43244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40087000, "share_repurchases": -534000, "shares_issued": null, "net_debt_issued": -18465000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52085000", "netIncome": "33106000", "grossProfit": "65333000", "totalRevenue": "359563000", "costOfRevenue": "294230000", "interestExpense": "2377000", "operatingIncome": "50482000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5497000" }, "balance": { "totalDebt": "25912000", "totalAssets": "176326000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28286889", "totalCurrentAssets": "109317000", "totalShareholderEquity": "128096000", "totalCurrentLiabilities": "20673000", "propertyPlantEquipmentNet": "65697000", "cashAndShortTermInvestments": "14976000" }, "cashflow": { "freeCashFlow": "41788000", "dividendsPaid": "-40087000", "issuanceOfDebt": null, "issuanceOfStock": "-534000", "repaymentOfDebt": "-18465000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "43244000", "repurchaseOfStock": "-534000", "capitalExpenditures": "-1456000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 10363000, "total_debt": 10363000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425278, "ticker_id": 36751, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 43045000, "cost_of_revenue": 40571000, "gross_profit": 2474000, "ebit": -270000, "ebitda": 596000, "pretax_income": null, "tax_provision": null, "net_income": -1172000, "net_income_to_common": -1172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554000, "total_current_assets": 89122000, "total_assets": 162549000, "short_term_debt": 2922000, "long_term_debt": 22952000, "total_debt": 27538000, "total_liabilities": null, "total_equity": 107437000, "shares_outstanding": 25875679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582000, "capital_expenditure": -94000, "free_cash_flow": -676000, "dividends_paid": -389000, "share_repurchases": -78000, "shares_issued": null, "net_debt_issued": 1567000 }, "complete_fields": { "id": 425267, "ticker_id": 36751, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "596000", "netIncome": "-1172000", "grossProfit": "2474000", "totalRevenue": "43045000", "costOfRevenue": "40571000", "interestExpense": "406000", "operatingIncome": "-270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1362000" }, "balance": { "totalDebt": "27538000", "totalAssets": "162549000", "longTermDebt": "22952000", "shortTermDebt": "2922000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25875679", "totalCurrentAssets": "89122000", "totalShareholderEquity": "107437000", "totalCurrentLiabilities": "27002000", "propertyPlantEquipmentNet": "62887000", "cashAndShortTermInvestments": "1554000" }, "cashflow": { "freeCashFlow": "-676000", "dividendsPaid": "-389000", "issuanceOfDebt": "1940000", "issuanceOfStock": "-78000", "repaymentOfDebt": "-373000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-582000", "repurchaseOfStock": "-78000", "capitalExpenditures": "-94000" } }, "revenue": 43045000, "cost_of_revenue": 40571000, "gross_profit": 2474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270000, "depreciation_amortisation": 1362000, "ebitda": 596000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1172000, "net_income_continuing_ops": null, "net_income_to_common": -1172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89122000, "net_ppe": 62887000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162549000, "short_term_debt": 2922000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27002000, "long_term_debt": 22952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 107437000, "shares_outstanding": 25875679, "operating_cash_flow": -582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -389000, "share_repurchases": -78000, "shares_issued": null, "net_debt_issued": 1567000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "596000", "netIncome": "-1172000", "grossProfit": "2474000", "totalRevenue": "43045000", "costOfRevenue": "40571000", "interestExpense": "406000", "operatingIncome": "-270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1362000" }, "balance": { "totalDebt": "27538000", "totalAssets": "162549000", "longTermDebt": "22952000", "shortTermDebt": "2922000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25875679", "totalCurrentAssets": "89122000", "totalShareholderEquity": "107437000", "totalCurrentLiabilities": "27002000", "propertyPlantEquipmentNet": "62887000", "cashAndShortTermInvestments": "1554000" }, "cashflow": { "freeCashFlow": "-676000", "dividendsPaid": "-389000", "issuanceOfDebt": "1940000", "issuanceOfStock": "-78000", "repaymentOfDebt": "-373000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-582000", "repurchaseOfStock": "-78000", "capitalExpenditures": "-94000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 34311000, "cost_of_revenue": 34471000, "gross_profit": -160000, "ebit": -2951000, "ebitda": -2315000, "pretax_income": null, "tax_provision": null, "net_income": -3246000, "net_income_to_common": -3246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1429000, "total_current_assets": 80650000, "total_assets": 154880000, "short_term_debt": 982000, "long_term_debt": 22949000, "total_debt": 25572000, "total_liabilities": null, "total_equity": 108369000, "shares_outstanding": 25904918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4787000, "capital_expenditure": -171000, "free_cash_flow": 4616000, "dividends_paid": -389000, "share_repurchases": -31000, "shares_issued": null, "net_debt_issued": -367000 }, "complete_fields": { "id": 425268, "ticker_id": 36751, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2315000", "netIncome": "-3246000", "grossProfit": "-160000", "totalRevenue": "34311000", "costOfRevenue": "34471000", "interestExpense": "656000", "operatingIncome": "-2951000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1390000" }, "balance": { "totalDebt": "25572000", "totalAssets": "154880000", "longTermDebt": "22949000", "shortTermDebt": "982000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25904918", "totalCurrentAssets": "80650000", "totalShareholderEquity": "108369000", "totalCurrentLiabilities": "18438000", "propertyPlantEquipmentNet": "63563000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "4616000", "dividendsPaid": "-389000", "issuanceOfDebt": null, "issuanceOfStock": "-31000", "repaymentOfDebt": "-367000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4787000", "repurchaseOfStock": "-31000", "capitalExpenditures": "-171000" } }, "revenue": 34311000, "cost_of_revenue": 34471000, "gross_profit": -160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2951000, "depreciation_amortisation": 1390000, "ebitda": -2315000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3246000, "net_income_continuing_ops": null, "net_income_to_common": -3246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80650000, "net_ppe": 63563000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154880000, "short_term_debt": 982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18438000, "long_term_debt": 22949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108369000, "shares_outstanding": 25904918, "operating_cash_flow": 4787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -389000, "share_repurchases": -31000, "shares_issued": null, "net_debt_issued": -367000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2315000", "netIncome": "-3246000", "grossProfit": "-160000", "totalRevenue": "34311000", "costOfRevenue": "34471000", "interestExpense": "656000", "operatingIncome": "-2951000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1390000" }, "balance": { "totalDebt": "25572000", "totalAssets": "154880000", "longTermDebt": "22949000", "shortTermDebt": "982000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25904918", "totalCurrentAssets": "80650000", "totalShareholderEquity": "108369000", "totalCurrentLiabilities": "18438000", "propertyPlantEquipmentNet": "63563000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "4616000", "dividendsPaid": "-389000", "issuanceOfDebt": null, "issuanceOfStock": "-31000", "repaymentOfDebt": "-367000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4787000", "repurchaseOfStock": "-31000", "capitalExpenditures": "-171000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 38724000, "cost_of_revenue": 36911000, "gross_profit": 1813000, "ebit": -1103000, "ebitda": -173000, "pretax_income": null, "tax_provision": null, "net_income": -2141000, "net_income_to_common": -2141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000, "total_current_assets": 90090000, "total_assets": 165196000, "short_term_debt": 5640000, "long_term_debt": 23774000, "total_debt": 30922000, "total_liabilities": null, "total_equity": 114635000, "shares_outstanding": 25916357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3639000, "capital_expenditure": -473000, "free_cash_flow": -4112000, "dividends_paid": -389000, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 4623000 }, "complete_fields": { "id": 425270, "ticker_id": 36751, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-173000", "netIncome": "-2141000", "grossProfit": "1813000", "totalRevenue": "38724000", "costOfRevenue": "36911000", "interestExpense": "600000", "operatingIncome": "-1103000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1368000" }, "balance": { "totalDebt": "30922000", "totalAssets": "165196000", "longTermDebt": "23774000", "shortTermDebt": "5640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25916357", "totalCurrentAssets": "90090000", "totalShareholderEquity": "114635000", "totalCurrentLiabilities": "21061000", "propertyPlantEquipmentNet": "64084000", "cashAndShortTermInvestments": "2806000" }, "cashflow": { "freeCashFlow": "-4112000", "dividendsPaid": "-389000", "issuanceOfDebt": "4981000", "issuanceOfStock": "-106000", "repaymentOfDebt": "-358000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3639000", "repurchaseOfStock": "-106000", "capitalExpenditures": "-473000" } }, "revenue": 38724000, "cost_of_revenue": 36911000, "gross_profit": 1813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1103000, "depreciation_amortisation": 1368000, "ebitda": -173000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2141000, "net_income_continuing_ops": null, "net_income_to_common": -2141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90090000, "net_ppe": 64084000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165196000, "short_term_debt": 5640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21061000, "long_term_debt": 23774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114635000, "shares_outstanding": 25916357, "operating_cash_flow": -3639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -389000, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 4623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-173000", "netIncome": "-2141000", "grossProfit": "1813000", "totalRevenue": "38724000", "costOfRevenue": "36911000", "interestExpense": "600000", "operatingIncome": "-1103000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1368000" }, "balance": { "totalDebt": "30922000", "totalAssets": "165196000", "longTermDebt": "23774000", "shortTermDebt": "5640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25916357", "totalCurrentAssets": "90090000", "totalShareholderEquity": "114635000", "totalCurrentLiabilities": "21061000", "propertyPlantEquipmentNet": "64084000", "cashAndShortTermInvestments": "2806000" }, "cashflow": { "freeCashFlow": "-4112000", "dividendsPaid": "-389000", "issuanceOfDebt": "4981000", "issuanceOfStock": "-106000", "repaymentOfDebt": "-358000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3639000", "repurchaseOfStock": "-106000", "capitalExpenditures": "-473000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 44494000, "cost_of_revenue": 40623000, "gross_profit": 3871000, "ebit": 729000, "ebitda": 1980000, "pretax_income": null, "tax_provision": null, "net_income": 85000, "net_income_to_common": 85000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3191000, "total_current_assets": 90761000, "total_assets": 165276000, "short_term_debt": 659000, "long_term_debt": 23718000, "total_debt": 25832000, "total_liabilities": null, "total_equity": 116876000, "shares_outstanding": 25957975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1336000, "capital_expenditure": -806000, "free_cash_flow": 530000, "dividends_paid": -390000, "share_repurchases": -133000, "shares_issued": null, "net_debt_issued": -354000 }, "complete_fields": { "id": 425271, "ticker_id": 36751, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1980000", "netIncome": "85000", "grossProfit": "3871000", "totalRevenue": "44494000", "costOfRevenue": "40623000", "interestExpense": "521000", "operatingIncome": "729000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1374000" }, "balance": { "totalDebt": "25832000", "totalAssets": "165276000", "longTermDebt": "23718000", "shortTermDebt": "659000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25957975", "totalCurrentAssets": "90761000", "totalShareholderEquity": "116876000", "totalCurrentLiabilities": "18644000", "propertyPlantEquipmentNet": "64637000", "cashAndShortTermInvestments": "3191000" }, "cashflow": { "freeCashFlow": "530000", "dividendsPaid": "-390000", "issuanceOfDebt": null, "issuanceOfStock": "-133000", "repaymentOfDebt": "-354000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1336000", "repurchaseOfStock": "-133000", "capitalExpenditures": "-806000" } }, "revenue": 44494000, "cost_of_revenue": 40623000, "gross_profit": 3871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729000, "depreciation_amortisation": 1374000, "ebitda": 1980000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85000, "net_income_continuing_ops": null, "net_income_to_common": 85000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90761000, "net_ppe": 64637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165276000, "short_term_debt": 659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18644000, "long_term_debt": 23718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116876000, "shares_outstanding": 25957975, "operating_cash_flow": 1336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -390000, "share_repurchases": -133000, "shares_issued": null, "net_debt_issued": -354000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1980000", "netIncome": "85000", "grossProfit": "3871000", "totalRevenue": "44494000", "costOfRevenue": "40623000", "interestExpense": "521000", "operatingIncome": "729000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1374000" }, "balance": { "totalDebt": "25832000", "totalAssets": "165276000", "longTermDebt": "23718000", "shortTermDebt": "659000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25957975", "totalCurrentAssets": "90761000", "totalShareholderEquity": "116876000", "totalCurrentLiabilities": "18644000", "propertyPlantEquipmentNet": "64637000", "cashAndShortTermInvestments": "3191000" }, "cashflow": { "freeCashFlow": "530000", "dividendsPaid": "-390000", "issuanceOfDebt": null, "issuanceOfStock": "-133000", "repaymentOfDebt": "-354000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1336000", "repurchaseOfStock": "-133000", "capitalExpenditures": "-806000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": 53301000, "cost_of_revenue": 49361000, "gross_profit": 3940000, "ebit": 646000, "ebitda": 1883000, "pretax_income": null, "tax_provision": null, "net_income": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000, "total_current_assets": 92235000, "total_assets": 167666000, "short_term_debt": null, "long_term_debt": 25296000, "total_debt": 26771000, "total_liabilities": null, "total_equity": 118432000, "shares_outstanding": 26010060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2573000, "capital_expenditure": -442000, "free_cash_flow": -3015000, "dividends_paid": -781000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": -351000 }, "complete_fields": { "id": 425272, "ticker_id": 36751, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1883000", "netIncome": "-10000", "grossProfit": "3940000", "totalRevenue": "53301000", "costOfRevenue": "49361000", "interestExpense": "499000", "operatingIncome": "646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "26771000", "totalAssets": "167666000", "longTermDebt": "25296000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26010060", "totalCurrentAssets": "92235000", "totalShareholderEquity": "118432000", "totalCurrentLiabilities": "18178000", "propertyPlantEquipmentNet": "66323000", "cashAndShortTermInvestments": "4054000" }, "cashflow": { "freeCashFlow": "-3015000", "dividendsPaid": "-781000", "issuanceOfDebt": "0", "issuanceOfStock": "-20000", "repaymentOfDebt": "-351000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2573000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-442000" } }, "revenue": 53301000, "cost_of_revenue": 49361000, "gross_profit": 3940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646000, "depreciation_amortisation": 1394000, "ebitda": 1883000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10000, "net_income_continuing_ops": null, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92235000, "net_ppe": 66323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167666000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18178000, "long_term_debt": 25296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118432000, "shares_outstanding": 26010060, "operating_cash_flow": -2573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -781000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": -351000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1883000", "netIncome": "-10000", "grossProfit": "3940000", "totalRevenue": "53301000", "costOfRevenue": "49361000", "interestExpense": "499000", "operatingIncome": "646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "26771000", "totalAssets": "167666000", "longTermDebt": "25296000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26010060", "totalCurrentAssets": "92235000", "totalShareholderEquity": "118432000", "totalCurrentLiabilities": "18178000", "propertyPlantEquipmentNet": "66323000", "cashAndShortTermInvestments": "4054000" }, "cashflow": { "freeCashFlow": "-3015000", "dividendsPaid": "-781000", "issuanceOfDebt": "0", "issuanceOfStock": "-20000", "repaymentOfDebt": "-351000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2573000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-442000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425273, "ticker_id": 36751, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425275, "ticker_id": 36751, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:27.046800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }