{ "ticker": { "uuid": "90839557-84ae-4ebe-a043-6cdcf98c971e", "symbol": "ODYS", "name": "Odysight.ai Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/90839557-84ae-4ebe-a043-6cdcf98c971e/", "api_url": "https://sharemaestro.com/factors/api/tickers/90839557-84ae-4ebe-a043-6cdcf98c971e/" }, "ticker_metadata": { "id": 7473, "uuid": "90839557-84ae-4ebe-a043-6cdcf98c971e", "symbol": "ODYS", "name": "Odysight.ai Inc. Common Stock", "asset_type": "equity", "market_cap": 76840000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Odysight. The company is headquartered in Ramat Gan, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90839557-84ae-4ebe-a043-6cdcf98c971e", "symbol": "ODYS", "name": "Odysight.ai Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/90839557-84ae-4ebe-a043-6cdcf98c971e/", "api_url": "https://sharemaestro.com/factors/api/tickers/90839557-84ae-4ebe-a043-6cdcf98c971e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.21, "quality": 0.07, "momentum": 0.12, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.99, "market_cap": 65384130, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8482, "piotroski_f_score": 2, "momentum_12_1": -0.1423, "volatility_252d": 0.9055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.737438+00:00", "batch_id": "" }, "size": { "price_close": 3.99, "market_cap": 65384130, "market_cap_usd": 65384130, "enterprise_value": 44089130, "shares_outstanding": 16387000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0895, "ptbv_ratio": 3.0895, "ps_ratio": 63.3567, "pcf_ratio": null, "pfcf_ratio": -4.1675, "ev_ebitda": null, "ev_ebit": -2.3312, "ev_sales": 42.722, "ev_fcf": -2.8102, "earnings_yield": null, "fcf_yield": -0.3558, "price_to_sales": 63.3567, "price_to_book": 3.0895, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0234 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.343, "operating_margin": -18.3266, "net_margin": -17.3944, "ebitda_margin": -18.2132, "fcf_margin": -15.2025, "roe": -0.8482, "roa": -0.7285, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0419, "cash_conversion": 0.874, "accruals_ratio": -0.0904, "sbc_to_revenue": 3.0601, "piotroski_f_score": 2, "altman_z_score": 5.9028, "earnings_stability_5y": 0.2469, "revenue_stability_5y": 0.8237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1643, "net_debt_to_ebitda": 1.133, "debt_to_assets": 0.019, "interest_coverage": null, "current_ratio": 7.8023, "quick_ratio": 7.6974, "net_debt": -21295000, "local_beta": -0.0026, "volatility_252d": 0.9055, "volatility_60d": 1.8178, "max_drawdown_12m": -0.5678, "risk_adjusted_momentum": -0.1572 }, "growth": { "revenue_growth_1y": -0.8233, "revenue_growth_3y_cagr": 0.6551, "revenue_growth_5y_cagr": 0.4376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0742, "revenue_growth": -0.8233, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1054, "price_return_3m": -0.3073, "price_return_6m": 0.177, "price_return_9m": 0.0556, "price_return_12m": -0.2327, "price_return_12m_ex1m": -0.1423, "momentum_6m": 0.177, "momentum_12m": -0.2327, "momentum_12_1": -0.1423, "distance_from_52w_high": -0.4356, "distance_from_52w_low": 0.3168, "relative_strength": -0.3906 }, "raw_ttm": { "revenue_ttm": 1032000, "gross_profit_ttm": 354000, "ebit_ttm": -18913000, "ebitda_ttm": -18796000, "net_income_ttm": -17951000, "eps_diluted_ttm": -1.0954, "operating_cash_flow_ttm": -15724000, "capital_expenditure_ttm": 35000, "fcf_ttm": -15689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21763000, "total_current_assets": 23282000, "total_current_liabilities": 2984000, "net_ppe": null, "total_assets": 24641000, "total_debt": 468000, "total_equity": 21163000, "net_working_capital": -997000, "book_value_per_share": 1.2915, "retained_earnings": -68190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2915 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84 }, "composites": { "value_composite": 79, "quality_composite": 93, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1212, "os_score": 0.02, "value_percentile": 0.21, "quality_percentile": 0.07, "momentum_percentile": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2190, "ticker_id": 7473, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.737438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.99, "market_cap": 65384130, "market_cap_usd": 65384130, "enterprise_value": 44089130, "shares_outstanding": 16387000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.08954921, "ptbv_ratio": 3.08954921, "ps_ratio": 63.35671512, "pcf_ratio": null, "pfcf_ratio": -4.16751418, "ev_ebitda": null, "ev_ebit": -2.33115476, "ev_sales": 42.72202519, "ev_fcf": -2.81019377, "earnings_yield": null, "fcf_yield": -0.35584735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34302326, "operating_margin": -18.32655039, "net_margin": -17.39437984, "ebitda_margin": -18.21317829, "fcf_margin": -15.20251938, "roe": -0.84822568, "roa": -0.72850128, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04188142, "cash_conversion": 0.87399031, "accruals_ratio": -0.09037783, "sbc_to_revenue": 3.06007752, "debt_to_equity": 0.16434343, "net_debt_to_ebitda": 1.13295382, "debt_to_assets": 0.01899274, "interest_coverage": null, "current_ratio": 7.80227882, "quick_ratio": 7.69738606, "net_debt": -21295000, "revenue_growth_1y": -0.82334817, "revenue_growth_3y_cagr": 0.65509105, "revenue_growth_5y_cagr": 0.43761026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07417285, "piotroski_f_score": 2, "altman_z_score": 5.9028258, "earnings_stability_5y": 0.246901, "revenue_stability_5y": 0.823726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10538117, "price_return_3m": -0.30729167, "price_return_6m": 0.17699115, "price_return_9m": 0.05555556, "price_return_12m": -0.23269231, "price_return_12m_ex1m": -0.14230769, "distance_from_52w_high": -0.43564356, "distance_from_52w_low": 0.31683168, "relative_strength": -0.39063336, "local_beta": -0.0026, "volatility_252d": 0.905538, "volatility_60d": 1.817782, "max_drawdown_12m": -0.56776034, "revenue_ttm": 1032000, "gross_profit_ttm": 354000, "ebit_ttm": -18913000, "ebitda_ttm": -18796000, "net_income_ttm": -17951000, "eps_diluted_ttm": -1.09544151, "operating_cash_flow_ttm": -15724000, "capital_expenditure_ttm": 35000, "fcf_ttm": -15689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21763000, "total_current_assets": 23282000, "total_current_liabilities": 2984000, "net_ppe": null, "total_assets": 24641000, "total_debt": 468000, "total_equity": 21163000, "net_working_capital": -997000, "book_value_per_share": 1.29145054, "retained_earnings": -68190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29145054, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 79, "quality_composite": 93, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.99, "os": 0.02, "value": 0.21, "quality": 0.07, "momentum": 0.12, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8482, "momentum_12_1": -0.1423, "complete_fields": { "id": 2190, "ticker_id": 7473, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.737438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.99, "market_cap": 65384130, "market_cap_usd": 65384130, "enterprise_value": 44089130, "shares_outstanding": 16387000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.08954921, "ptbv_ratio": 3.08954921, "ps_ratio": 63.35671512, "pcf_ratio": null, "pfcf_ratio": -4.16751418, "ev_ebitda": null, "ev_ebit": -2.33115476, "ev_sales": 42.72202519, "ev_fcf": -2.81019377, "earnings_yield": null, "fcf_yield": -0.35584735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34302326, "operating_margin": -18.32655039, "net_margin": -17.39437984, "ebitda_margin": -18.21317829, "fcf_margin": -15.20251938, "roe": -0.84822568, "roa": -0.72850128, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04188142, "cash_conversion": 0.87399031, "accruals_ratio": -0.09037783, "sbc_to_revenue": 3.06007752, "debt_to_equity": 0.16434343, "net_debt_to_ebitda": 1.13295382, "debt_to_assets": 0.01899274, "interest_coverage": null, "current_ratio": 7.80227882, "quick_ratio": 7.69738606, "net_debt": -21295000, "revenue_growth_1y": -0.82334817, "revenue_growth_3y_cagr": 0.65509105, "revenue_growth_5y_cagr": 0.43761026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07417285, "piotroski_f_score": 2, "altman_z_score": 5.9028258, "earnings_stability_5y": 0.246901, "revenue_stability_5y": 0.823726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10538117, "price_return_3m": -0.30729167, "price_return_6m": 0.17699115, "price_return_9m": 0.05555556, "price_return_12m": -0.23269231, "price_return_12m_ex1m": -0.14230769, "distance_from_52w_high": -0.43564356, "distance_from_52w_low": 0.31683168, "relative_strength": -0.39063336, "local_beta": -0.0026, "volatility_252d": 0.905538, "volatility_60d": 1.817782, "max_drawdown_12m": -0.56776034, "revenue_ttm": 1032000, "gross_profit_ttm": 354000, "ebit_ttm": -18913000, "ebitda_ttm": -18796000, "net_income_ttm": -17951000, "eps_diluted_ttm": -1.09544151, "operating_cash_flow_ttm": -15724000, "capital_expenditure_ttm": 35000, "fcf_ttm": -15689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21763000, "total_current_assets": 23282000, "total_current_liabilities": 2984000, "net_ppe": null, "total_assets": 24641000, "total_debt": 468000, "total_equity": 21163000, "net_working_capital": -997000, "book_value_per_share": 1.29145054, "retained_earnings": -68190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29145054, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 79, "quality_composite": 93, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 3015000, "cost_of_revenue": 2144000, "gross_profit": 871000, "ebit": -18135000, "ebitda": -18018000, "pretax_income": -17035000, "tax_provision": null, "net_income": -17035000, "net_income_to_common": -17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25677000, "total_current_assets": 27502000, "total_assets": 28979000, "short_term_debt": 511000, "long_term_debt": null, "total_debt": 511000, "total_liabilities": 3553000, "total_equity": 25426000, "shares_outstanding": 15900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13703000, "capital_expenditure": 56000, "free_cash_flow": -13647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137497, "ticker_id": 7473, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18135000", "ebitda": "-18018000", "netIncome": "-17035000", "grossProfit": "871000", "depreciation": "None", "totalRevenue": "3015000", "costOfRevenue": "2144000", "interestIncome": "1100000", "incomeBeforeTax": "-17035000", "interestExpense": "None", "operatingIncome": "-18135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "19006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "7040000", "netIncomeFromContinuingOperations": "-17035000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28979000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63009000", "totalLiabilities": "3553000", "otherCurrentAssets": "1497000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770000", "totalShareholderEquity": "25426000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "2998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555000", "cashAndShortTermInvestments": "25677000", "commonStockSharesOutstanding": "15900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-13703000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21139000", "cashflowFromInvestment": "254000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3015000, "cost_of_revenue": 2144000, "gross_profit": 871000, "research_and_development": 9639000, "selling_general_admin": 7040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18135000, "depreciation_amortisation": 117000, "ebitda": -18018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17035000, "net_income_continuing_ops": -17035000, "net_income_to_common": -17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25677000, "short_term_investments": null, "net_receivables": 278000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 27502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477000, "total_assets": 28979000, "short_term_debt": 511000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555000, "total_liabilities": 3553000, "total_debt": 511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63009000, "total_equity": 25426000, "shares_outstanding": 15900000, "operating_cash_flow": -13703000, "stock_based_compensation": 3078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21139000, "free_cash_flow": -13647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18135000", "ebitda": "-18018000", "netIncome": "-17035000", "grossProfit": "871000", "depreciation": "None", "totalRevenue": "3015000", "costOfRevenue": "2144000", "interestIncome": "1100000", "incomeBeforeTax": "-17035000", "interestExpense": "None", "operatingIncome": "-18135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "19006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "7040000", "netIncomeFromContinuingOperations": "-17035000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28979000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63009000", "totalLiabilities": "3553000", "otherCurrentAssets": "1497000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770000", "totalShareholderEquity": "25426000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "2998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555000", "cashAndShortTermInvestments": "25677000", "commonStockSharesOutstanding": "15900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-13703000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21139000", "cashflowFromInvestment": "254000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 3964000, "cost_of_revenue": 2807000, "gross_profit": 1157000, "ebit": -12507000, "ebitda": -12384000, "pretax_income": -11767000, "tax_provision": null, "net_income": -11767000, "net_income_to_common": -11767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18164000, "total_current_assets": 20787000, "total_assets": 23679000, "short_term_debt": 539000, "long_term_debt": null, "total_debt": 539000, "total_liabilities": 5435000, "total_equity": 18244000, "shares_outstanding": 12255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8217000, "capital_expenditure": 53000, "free_cash_flow": -8164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137502, "ticker_id": 7473, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12507000", "ebitda": "-12384000", "netIncome": "-11767000", "grossProfit": "1157000", "depreciation": "None", "totalRevenue": "3964000", "costOfRevenue": "2807000", "interestIncome": "740000", "incomeBeforeTax": "-11767000", "interestExpense": "None", "operatingIncome": "-12507000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "13664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "6055000", "netIncomeFromContinuingOperations": "-11767000" }, "balance": { "goodwill": "None", "inventory": "203000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "23679000", "longTermDebt": "None", "shortTermDebt": "539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45974000", "totalLiabilities": "5435000", "otherCurrentAssets": "910000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047000", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "3295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2140000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "12255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-8217000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9818000", "cashflowFromInvestment": "7637000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3964000, "cost_of_revenue": 2807000, "gross_profit": 1157000, "research_and_development": 7465000, "selling_general_admin": 6055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12507000, "depreciation_amortisation": 123000, "ebitda": -12384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11767000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11767000, "net_income_continuing_ops": -11767000, "net_income_to_common": -11767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18164000, "short_term_investments": 0, "net_receivables": 1510000, "inventory": 203000, "other_current_assets": null, "total_current_assets": 20787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892000, "total_assets": 23679000, "short_term_debt": 539000, "accounts_payable": 442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2140000, "total_liabilities": 5435000, "total_debt": 539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45974000, "total_equity": 18244000, "shares_outstanding": 12255000, "operating_cash_flow": -8217000, "stock_based_compensation": 2386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9818000, "free_cash_flow": -8164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12507000", "ebitda": "-12384000", "netIncome": "-11767000", "grossProfit": "1157000", "depreciation": "None", "totalRevenue": "3964000", "costOfRevenue": "2807000", "interestIncome": "740000", "incomeBeforeTax": "-11767000", "interestExpense": "None", "operatingIncome": "-12507000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "13664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "6055000", "netIncomeFromContinuingOperations": "-11767000" }, "balance": { "goodwill": "None", "inventory": "203000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "23679000", "longTermDebt": "None", "shortTermDebt": "539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45974000", "totalLiabilities": "5435000", "otherCurrentAssets": "910000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047000", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "3295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2140000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "12255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-8217000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9818000", "cashflowFromInvestment": "7637000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 3033000, "cost_of_revenue": 2524000, "gross_profit": 509000, "ebit": -10633000, "ebitda": -10349000, "pretax_income": -9445000, "tax_provision": null, "net_income": -9445000, "net_income_to_common": -9445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945000, "total_current_assets": 19349000, "total_assets": 22829000, "short_term_debt": 470000, "long_term_debt": null, "total_debt": 470000, "total_liabilities": 5022000, "total_equity": 17807000, "shares_outstanding": 9668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10009000, "capital_expenditure": 113000, "free_cash_flow": -9896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137507, "ticker_id": 7473, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10633000", "ebitda": "-10349000", "netIncome": "-9445000", "grossProfit": "509000", "depreciation": "None", "totalRevenue": "3033000", "costOfRevenue": "2524000", "interestIncome": "None", "incomeBeforeTax": "-9445000", "interestExpense": "None", "operatingIncome": "-10633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "11142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "4643000", "netIncomeFromContinuingOperations": "-9445000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34207000", "totalLiabilities": "5022000", "otherCurrentAssets": "432000", "totalCurrentAssets": "19349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "1372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326000", "totalShareholderEquity": "17807000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "798000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "8945000", "commonStockSharesOutstanding": "9668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-10009000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13809000", "cashflowFromInvestment": "-5113000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033000, "cost_of_revenue": 2524000, "gross_profit": 509000, "research_and_development": 6269000, "selling_general_admin": 4643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10633000, "depreciation_amortisation": 284000, "ebitda": -10349000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9445000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9445000, "net_income_continuing_ops": -9445000, "net_income_to_common": -9445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945000, "short_term_investments": 8096000, "net_receivables": 1372000, "inventory": 504000, "other_current_assets": null, "total_current_assets": 19349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3480000, "total_assets": 22829000, "short_term_debt": 470000, "accounts_payable": 287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2940000, "total_liabilities": 5022000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34207000, "total_equity": 17807000, "shares_outstanding": 9668000, "operating_cash_flow": -10009000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13809000, "free_cash_flow": -9896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10633000", "ebitda": "-10349000", "netIncome": "-9445000", "grossProfit": "509000", "depreciation": "None", "totalRevenue": "3033000", "costOfRevenue": "2524000", "interestIncome": "None", "incomeBeforeTax": "-9445000", "interestExpense": "None", "operatingIncome": "-10633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "11142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "4643000", "netIncomeFromContinuingOperations": "-9445000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34207000", "totalLiabilities": "5022000", "otherCurrentAssets": "432000", "totalCurrentAssets": "19349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "1372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326000", "totalShareholderEquity": "17807000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "798000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "8945000", "commonStockSharesOutstanding": "9668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-10009000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13809000", "cashflowFromInvestment": "-5113000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 665000, "cost_of_revenue": 1631000, "gross_profit": -966000, "ebit": -9439000, "ebitda": -9188000, "pretax_income": -9468000, "tax_provision": null, "net_income": -9468000, "net_income_to_common": -9468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10099000, "total_current_assets": 14117000, "total_assets": 16895000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 5109000, "total_equity": 11786000, "shares_outstanding": 7122000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6095000, "capital_expenditure": 118000, "free_cash_flow": -5977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137512, "ticker_id": 7473, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9439000", "ebitda": "-9188000", "netIncome": "-9468000", "grossProfit": "-966000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "1631000", "interestIncome": "None", "incomeBeforeTax": "-9468000", "interestExpense": "None", "operatingIncome": "-9439000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4017000", "netIncomeFromContinuingOperations": "-9468000" }, "balance": { "goodwill": "None", "inventory": "630000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16895000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24762000", "totalLiabilities": "5109000", "otherCurrentAssets": "281000", "totalCurrentAssets": "14117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3047000", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263000", "totalShareholderEquity": "11786000", "capitalLeaseObligations": "263000", "otherCurrentLiabilities": "637000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "10099000", "commonStockSharesOutstanding": "7122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-463000", "operatingCashflow": "-6095000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7882000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665000, "cost_of_revenue": 1631000, "gross_profit": -966000, "research_and_development": 4520000, "selling_general_admin": 4017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9439000, "depreciation_amortisation": 251000, "ebitda": -9188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9468000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9468000, "net_income_continuing_ops": -9468000, "net_income_to_common": -9468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10099000, "short_term_investments": 3047000, "net_receivables": 60000, "inventory": 630000, "other_current_assets": null, "total_current_assets": 14117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2778000, "total_assets": 16895000, "short_term_debt": 199000, "accounts_payable": 297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550000, "total_liabilities": 5109000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24762000, "total_equity": 11786000, "shares_outstanding": 7122000, "operating_cash_flow": -6095000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9439000", "ebitda": "-9188000", "netIncome": "-9468000", "grossProfit": "-966000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "1631000", "interestIncome": "None", "incomeBeforeTax": "-9468000", "interestExpense": "None", "operatingIncome": "-9439000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4017000", "netIncomeFromContinuingOperations": "-9468000" }, "balance": { "goodwill": "None", "inventory": "630000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16895000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24762000", "totalLiabilities": "5109000", "otherCurrentAssets": "281000", "totalCurrentAssets": "14117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3047000", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263000", "totalShareholderEquity": "11786000", "capitalLeaseObligations": "263000", "otherCurrentLiabilities": "637000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "10099000", "commonStockSharesOutstanding": "7122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-463000", "operatingCashflow": "-6095000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7882000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 387000, "cost_of_revenue": 1108000, "gross_profit": -721000, "ebit": -9112000, "ebitda": null, "pretax_income": -8987000, "tax_provision": null, "net_income": -8987000, "net_income_to_common": -8987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8581000, "total_current_assets": 20212000, "total_assets": 23546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3930000, "total_equity": 19616000, "shares_outstanding": 7121737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5886000, "capital_expenditure": 595000, "free_cash_flow": -5291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137513, "ticker_id": 7473, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9112000", "ebitda": "None", "netIncome": "-8987000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "1108000", "interestIncome": "None", "incomeBeforeTax": "-8987000", "interestExpense": "None", "operatingIncome": "-9112000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "9499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6131000", "netIncomeFromContinuingOperations": "-8987000" }, "balance": { "goodwill": "None", "inventory": "167000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15294000", "totalLiabilities": "3930000", "otherCurrentAssets": "443000", "totalCurrentAssets": "20212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11013000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3334000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19616000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2621000", "cashAndShortTermInvestments": "8581000", "commonStockSharesOutstanding": "7121737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5886000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22559000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387000, "cost_of_revenue": 1108000, "gross_profit": -721000, "research_and_development": 2002000, "selling_general_admin": 6131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9112000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8987000, "net_income_continuing_ops": -8987000, "net_income_to_common": -8987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8581000, "short_term_investments": 11013000, "net_receivables": 8000, "inventory": 167000, "other_current_assets": null, "total_current_assets": 20212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3334000, "total_assets": 23546000, "short_term_debt": null, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2621000, "total_liabilities": 3930000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15294000, "total_equity": 19616000, "shares_outstanding": 7121737, "operating_cash_flow": -5886000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22559000, "free_cash_flow": -5291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9112000", "ebitda": "None", "netIncome": "-8987000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "1108000", "interestIncome": "None", "incomeBeforeTax": "-8987000", "interestExpense": "None", "operatingIncome": "-9112000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "9499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6131000", "netIncomeFromContinuingOperations": "-8987000" }, "balance": { "goodwill": "None", "inventory": "167000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15294000", "totalLiabilities": "3930000", "otherCurrentAssets": "443000", "totalCurrentAssets": "20212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11013000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3334000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19616000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2621000", "cashAndShortTermInvestments": "8581000", "commonStockSharesOutstanding": "7121737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5886000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22559000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 491000, "cost_of_revenue": 994000, "gross_profit": -503000, "ebit": -4706000, "ebitda": null, "pretax_income": -4665000, "tax_provision": null, "net_income": -4667000, "net_income_to_common": -4667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3373000, "total_current_assets": 4029000, "total_assets": 5895000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1931000, "total_equity": 3964000, "shares_outstanding": 4084105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4187000, "capital_expenditure": 276000, "free_cash_flow": -3911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137514, "ticker_id": 7473, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "None", "netIncome": "-4667000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "491000", "costOfRevenue": "994000", "interestIncome": "41000", "incomeBeforeTax": "-4665000", "interestExpense": "None", "operatingIncome": "-4706000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "5197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "-4667000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5895000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6307000", "totalLiabilities": "1931000", "otherCurrentAssets": "348000", "totalCurrentAssets": "4029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866000", "currentAccountsPayable": "79000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3964000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1159000", "cashAndShortTermInvestments": "3373000", "commonStockSharesOutstanding": "4084105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "693000", "operatingCashflow": "-4187000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491000, "cost_of_revenue": 994000, "gross_profit": -503000, "research_and_development": 725000, "selling_general_admin": 3478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4706000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4665000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4667000, "net_income_continuing_ops": -4667000, "net_income_to_common": -4667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3373000, "short_term_investments": 0, "net_receivables": 17000, "inventory": 244000, "other_current_assets": null, "total_current_assets": 4029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1866000, "total_assets": 5895000, "short_term_debt": null, "accounts_payable": 79000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159000, "total_liabilities": 1931000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6307000, "total_equity": 3964000, "shares_outstanding": 4084105, "operating_cash_flow": -4187000, "stock_based_compensation": 1107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4506000, "free_cash_flow": -3911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "None", "netIncome": "-4667000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "491000", "costOfRevenue": "994000", "interestIncome": "41000", "incomeBeforeTax": "-4665000", "interestExpense": "None", "operatingIncome": "-4706000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "5197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "-4667000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5895000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6307000", "totalLiabilities": "1931000", "otherCurrentAssets": "348000", "totalCurrentAssets": "4029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866000", "currentAccountsPayable": "79000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3964000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1159000", "cashAndShortTermInvestments": "3373000", "commonStockSharesOutstanding": "4084105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "693000", "operatingCashflow": "-4187000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137515, "ticker_id": 7473, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 82000, "cost_of_revenue": 61000, "gross_profit": 21000, "ebit": -5338000, "ebitda": -5311000, "pretax_income": -5181000, "tax_provision": null, "net_income": -5181000, "net_income_to_common": -5181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21763000, "total_current_assets": 23282000, "total_assets": 24641000, "short_term_debt": 468000, "long_term_debt": null, "total_debt": 468000, "total_liabilities": 3478000, "total_equity": 21163000, "shares_outstanding": 16387000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4254000, "capital_expenditure": 6000, "free_cash_flow": -4248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137494, "ticker_id": 7473, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-5311000", "netIncome": "-5181000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "61000", "interestIncome": "157000", "incomeBeforeTax": "-5181000", "interestExpense": "None", "operatingIncome": "-5338000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "5359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "1840000", "netIncomeFromContinuingOperations": "-5181000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "24641000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68190000", "totalLiabilities": "3478000", "otherCurrentAssets": "453000", "totalCurrentAssets": "23282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358999", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663000", "totalShareholderEquity": "21163000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "1937000", "totalCurrentLiabilities": "2984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494000", "cashAndShortTermInvestments": "21763000", "commonStockSharesOutstanding": "16387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-4254000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82000, "cost_of_revenue": 61000, "gross_profit": 21000, "research_and_development": 2557000, "selling_general_admin": 1840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5338000, "depreciation_amortisation": 27000, "ebitda": -5311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5181000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5181000, "net_income_continuing_ops": -5181000, "net_income_to_common": -5181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21763000, "short_term_investments": null, "net_receivables": 753000, "inventory": 313000, "other_current_assets": null, "total_current_assets": 23282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358999, "total_assets": 24641000, "short_term_debt": 468000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494000, "total_liabilities": 3478000, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68190000, "total_equity": 21163000, "shares_outstanding": 16387000, "operating_cash_flow": -4254000, "stock_based_compensation": 886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": -4248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-5311000", "netIncome": "-5181000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "61000", "interestIncome": "157000", "incomeBeforeTax": "-5181000", "interestExpense": "None", "operatingIncome": "-5338000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "5359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "1840000", "netIncomeFromContinuingOperations": "-5181000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "24641000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68190000", "totalLiabilities": "3478000", "otherCurrentAssets": "453000", "totalCurrentAssets": "23282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358999", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663000", "totalShareholderEquity": "21163000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "1937000", "totalCurrentLiabilities": "2984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494000", "cashAndShortTermInvestments": "21763000", "commonStockSharesOutstanding": "16387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-4254000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 439000, "cost_of_revenue": 262000, "gross_profit": 177000, "ebit": -4430000, "ebitda": -4401000, "pretax_income": -4279000, "tax_provision": null, "net_income": -4279000, "net_income_to_common": -4279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25677000, "total_current_assets": 27502000, "total_assets": 28979000, "short_term_debt": 511000, "long_term_debt": null, "total_debt": 511000, "total_liabilities": 3553000, "total_equity": 25426000, "shares_outstanding": 16357327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3882000, "capital_expenditure": 15000, "free_cash_flow": -3867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137495, "ticker_id": 7473, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4430000", "ebitda": "-4401000", "netIncome": "-4279000", "grossProfit": "177000", "depreciation": "None", "totalRevenue": "439000", "costOfRevenue": "262000", "interestIncome": "151000", "incomeBeforeTax": "-4279000", "interestExpense": "None", "operatingIncome": "-4430000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "4607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-4279000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28979000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63009000", "totalLiabilities": "3553000", "otherCurrentAssets": "1497000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770000", "totalShareholderEquity": "25426000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "2998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555000", "cashAndShortTermInvestments": "25677000", "commonStockSharesOutstanding": "16357327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "-3882000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439000, "cost_of_revenue": 262000, "gross_profit": 177000, "research_and_development": 2317000, "selling_general_admin": 1211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4430000, "depreciation_amortisation": 29000, "ebitda": -4401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4279000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4279000, "net_income_continuing_ops": -4279000, "net_income_to_common": -4279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25677000, "short_term_investments": null, "net_receivables": 278000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 27502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477000, "total_assets": 28979000, "short_term_debt": 511000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555000, "total_liabilities": 3553000, "total_debt": 511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63009000, "total_equity": 25426000, "shares_outstanding": 16357327, "operating_cash_flow": -3882000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -3867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4430000", "ebitda": "-4401000", "netIncome": "-4279000", "grossProfit": "177000", "depreciation": "None", "totalRevenue": "439000", "costOfRevenue": "262000", "interestIncome": "151000", "incomeBeforeTax": "-4279000", "interestExpense": "None", "operatingIncome": "-4430000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "4607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-4279000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28979000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63009000", "totalLiabilities": "3553000", "otherCurrentAssets": "1497000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770000", "totalShareholderEquity": "25426000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "2998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555000", "cashAndShortTermInvestments": "25677000", "commonStockSharesOutstanding": "16357327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "-3882000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 149000, "cost_of_revenue": 126000, "gross_profit": 23000, "ebit": -4707000, "ebitda": -4677000, "pretax_income": -4416000, "tax_provision": null, "net_income": -4416000, "net_income_to_common": -4416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29482000, "total_current_assets": 31340000, "total_assets": 32915000, "short_term_debt": 535000, "long_term_debt": null, "total_debt": 535000, "total_liabilities": 3801000, "total_equity": 29114000, "shares_outstanding": 16331000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3418000, "capital_expenditure": 11000, "free_cash_flow": -3407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137496, "ticker_id": 7473, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4707000", "ebitda": "-4677000", "netIncome": "-4416000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "149000", "costOfRevenue": "126000", "interestIncome": "291000", "incomeBeforeTax": "-4416000", "interestExpense": "None", "operatingIncome": "-4707000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "291000", "nonInterestIncome": "None", "operatingExpenses": "4730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1671000", "netIncomeFromContinuingOperations": "-4416000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "32915000", "longTermDebt": "None", "shortTermDebt": "535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58730000", "totalLiabilities": "3801000", "otherCurrentAssets": "1504000", "totalCurrentAssets": "31340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844000", "totalShareholderEquity": "29114000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "2074000", "totalCurrentLiabilities": "3206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "29482000", "commonStockSharesOutstanding": "16331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3418000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149000, "cost_of_revenue": 126000, "gross_profit": 23000, "research_and_development": 2479000, "selling_general_admin": 1671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4707000, "depreciation_amortisation": 30000, "ebitda": -4677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4416000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4416000, "net_income_continuing_ops": -4416000, "net_income_to_common": -4416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29482000, "short_term_investments": null, "net_receivables": 354000, "inventory": 0, "other_current_assets": null, "total_current_assets": 31340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575000, "total_assets": 32915000, "short_term_debt": 535000, "accounts_payable": 357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000, "total_liabilities": 3801000, "total_debt": 535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58730000, "total_equity": 29114000, "shares_outstanding": 16331000, "operating_cash_flow": -3418000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -3407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4707000", "ebitda": "-4677000", "netIncome": "-4416000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "149000", "costOfRevenue": "126000", "interestIncome": "291000", "incomeBeforeTax": "-4416000", "interestExpense": "None", "operatingIncome": "-4707000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "291000", "nonInterestIncome": "None", "operatingExpenses": "4730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1671000", "netIncomeFromContinuingOperations": "-4416000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "32915000", "longTermDebt": "None", "shortTermDebt": "535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58730000", "totalLiabilities": "3801000", "otherCurrentAssets": "1504000", "totalCurrentAssets": "31340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844000", "totalShareholderEquity": "29114000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "2074000", "totalCurrentLiabilities": "3206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "29482000", "commonStockSharesOutstanding": "16331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3418000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 362000, "cost_of_revenue": 229000, "gross_profit": 133000, "ebit": -4438000, "ebitda": -4407000, "pretax_income": -4075000, "tax_provision": null, "net_income": -4075000, "net_income_to_common": -4075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32910000, "total_current_assets": 34885000, "total_assets": 36559000, "short_term_debt": 538000, "long_term_debt": null, "total_debt": 538000, "total_liabilities": 3955000, "total_equity": 32604000, "shares_outstanding": 16316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4170000, "capital_expenditure": 3000, "free_cash_flow": -4167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137498, "ticker_id": 7473, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4438000", "ebitda": "-4407000", "netIncome": "-4075000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "362000", "costOfRevenue": "229000", "interestIncome": "363000", "incomeBeforeTax": "-4075000", "interestExpense": "None", "operatingIncome": "-4438000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "4571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-4075000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "36559000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54314000", "totalLiabilities": "3955000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "34885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674000", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "32604000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "3294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661000", "cashAndShortTermInvestments": "32910000", "commonStockSharesOutstanding": "16316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4170000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362000, "cost_of_revenue": 229000, "gross_profit": 133000, "research_and_development": 2356000, "selling_general_admin": 1587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4438000, "depreciation_amortisation": 31000, "ebitda": -4407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4075000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4075000, "net_income_continuing_ops": -4075000, "net_income_to_common": -4075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32910000, "short_term_investments": null, "net_receivables": 509000, "inventory": 0, "other_current_assets": null, "total_current_assets": 34885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1674000, "total_assets": 36559000, "short_term_debt": 538000, "accounts_payable": 554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661000, "total_liabilities": 3955000, "total_debt": 538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54314000, "total_equity": 32604000, "shares_outstanding": 16316000, "operating_cash_flow": -4170000, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -4167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4438000", "ebitda": "-4407000", "netIncome": "-4075000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "362000", "costOfRevenue": "229000", "interestIncome": "363000", "incomeBeforeTax": "-4075000", "interestExpense": "None", "operatingIncome": "-4438000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "4571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-4075000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "36559000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54314000", "totalLiabilities": "3955000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "34885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674000", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "32604000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "3294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661000", "cashAndShortTermInvestments": "32910000", "commonStockSharesOutstanding": "16316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4170000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 2065000, "cost_of_revenue": 1527000, "gross_profit": 538000, "ebit": -4560000, "ebitda": null, "pretax_income": -4265000, "tax_provision": null, "net_income": -4265000, "net_income_to_common": -4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36881000, "total_current_assets": 38091000, "total_assets": 39843000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4078000, "total_equity": 35765000, "shares_outstanding": 16307321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2233000, "capital_expenditure": 27000, "free_cash_flow": -2206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137499, "ticker_id": 7473, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4560000", "ebitda": "None", "netIncome": "-4265000", "grossProfit": "538000", "depreciation": "None", "totalRevenue": "2065000", "costOfRevenue": "1527000", "interestIncome": "295000", "incomeBeforeTax": "-4265000", "interestExpense": "None", "operatingIncome": "-4560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "6625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2611000", "netIncomeFromContinuingOperations": "-4265000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50239000", "totalLiabilities": "4078000", "otherCurrentAssets": "692000", "totalCurrentAssets": "38091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752000", "currentAccountsPayable": "486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "3418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "36881000", "commonStockSharesOutstanding": "16307321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-2233000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065000, "cost_of_revenue": 1527000, "gross_profit": 538000, "research_and_development": 2487000, "selling_general_admin": 2611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4560000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4265000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4265000, "net_income_continuing_ops": -4265000, "net_income_to_common": -4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36881000, "short_term_investments": null, "net_receivables": 192000, "inventory": 0, "other_current_assets": null, "total_current_assets": 38091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752000, "total_assets": 39843000, "short_term_debt": null, "accounts_payable": 486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660000, "total_liabilities": 4078000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50239000, "total_equity": 35765000, "shares_outstanding": 16307321, "operating_cash_flow": -2233000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21022000, "free_cash_flow": -2206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4560000", "ebitda": "None", "netIncome": "-4265000", "grossProfit": "538000", "depreciation": "None", "totalRevenue": "2065000", "costOfRevenue": "1527000", "interestIncome": "295000", "incomeBeforeTax": "-4265000", "interestExpense": "None", "operatingIncome": "-4560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "6625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2611000", "netIncomeFromContinuingOperations": "-4265000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50239000", "totalLiabilities": "4078000", "otherCurrentAssets": "692000", "totalCurrentAssets": "38091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752000", "currentAccountsPayable": "486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "3418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "36881000", "commonStockSharesOutstanding": "16307321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-2233000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 1304000, "cost_of_revenue": 843000, "gross_profit": 461000, "ebit": -3763000, "ebitda": null, "pretax_income": -3556000, "tax_provision": null, "net_income": -3556000, "net_income_to_common": -3556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18164000, "total_current_assets": 20787000, "total_assets": 23679000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5435000, "total_equity": 18244000, "shares_outstanding": 12612517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2695000, "capital_expenditure": 15000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137500, "ticker_id": 7473, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "None", "netIncome": "-3556000", "grossProfit": "461000", "depreciation": "None", "totalRevenue": "1304000", "costOfRevenue": "843000", "interestIncome": "None", "incomeBeforeTax": "-3556000", "interestExpense": "None", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "5067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1441000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "203000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45974000", "totalLiabilities": "5435000", "otherCurrentAssets": "588000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "79000", "totalCurrentLiabilities": "3295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2140000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "12612517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-2695000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "None", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304000, "cost_of_revenue": 843000, "gross_profit": 461000, "research_and_development": 2760000, "selling_general_admin": 1441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3763000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3556000, "net_income_continuing_ops": -3556000, "net_income_to_common": -3556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18164000, "short_term_investments": 0, "net_receivables": 1510000, "inventory": 203000, "other_current_assets": null, "total_current_assets": 20787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892000, "total_assets": 23679000, "short_term_debt": null, "accounts_payable": 442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2140000, "total_liabilities": 5435000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45974000, "total_equity": 18244000, "shares_outstanding": 12612517, "operating_cash_flow": -2695000, "stock_based_compensation": 886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": -2680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "None", "netIncome": "-3556000", "grossProfit": "461000", "depreciation": "None", "totalRevenue": "1304000", "costOfRevenue": "843000", "interestIncome": "None", "incomeBeforeTax": "-3556000", "interestExpense": "None", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "5067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1441000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "203000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45974000", "totalLiabilities": "5435000", "otherCurrentAssets": "588000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "79000", "totalCurrentLiabilities": "3295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2140000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "12612517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-2695000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "None", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 1292000, "cost_of_revenue": 887000, "gross_profit": 405000, "ebit": -3016000, "ebitda": null, "pretax_income": -2867000, "tax_provision": null, "net_income": -2867000, "net_income_to_common": -2867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20906000, "total_current_assets": 23098000, "total_assets": 26173000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5259000, "total_equity": 20914000, "shares_outstanding": 12607516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2199000, "capital_expenditure": 8000, "free_cash_flow": -2191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137501, "ticker_id": 7473, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3016000", "ebitda": "None", "netIncome": "-2867000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "1292000", "costOfRevenue": "887000", "interestIncome": "149000", "incomeBeforeTax": "-2867000", "interestExpense": "None", "operatingIncome": "-3016000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "4308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-2867000" }, "balance": { "goodwill": "None", "inventory": "328000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42418000", "totalLiabilities": "5259000", "otherCurrentAssets": "634000", "totalCurrentAssets": "23098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3075000", "currentAccountsPayable": "301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20914000", "capitalLeaseObligations": "1069000", "otherCurrentLiabilities": "337000", "totalCurrentLiabilities": "2924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2335000", "cashAndShortTermInvestments": "20906000", "commonStockSharesOutstanding": "12607516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "111000", "operatingCashflow": "-2199000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292000, "cost_of_revenue": 887000, "gross_profit": 405000, "research_and_development": 1730000, "selling_general_admin": 1691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3016000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2867000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2867000, "net_income_continuing_ops": -2867000, "net_income_to_common": -2867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20906000, "short_term_investments": 0, "net_receivables": 912000, "inventory": 328000, "other_current_assets": null, "total_current_assets": 23098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3075000, "total_assets": 26173000, "short_term_debt": null, "accounts_payable": 301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2335000, "total_liabilities": 5259000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42418000, "total_equity": 20914000, "shares_outstanding": 12607516, "operating_cash_flow": -2199000, "stock_based_compensation": 537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9850000, "free_cash_flow": -2191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3016000", "ebitda": "None", "netIncome": "-2867000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "1292000", "costOfRevenue": "887000", "interestIncome": "149000", "incomeBeforeTax": "-2867000", "interestExpense": "None", "operatingIncome": "-3016000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "4308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-2867000" }, "balance": { "goodwill": "None", "inventory": "328000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42418000", "totalLiabilities": "5259000", "otherCurrentAssets": "634000", "totalCurrentAssets": "23098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3075000", "currentAccountsPayable": "301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20914000", "capitalLeaseObligations": "1069000", "otherCurrentLiabilities": "337000", "totalCurrentLiabilities": "2924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2335000", "cashAndShortTermInvestments": "20906000", "commonStockSharesOutstanding": "12607516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "111000", "operatingCashflow": "-2199000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 1181000, "cost_of_revenue": 667000, "gross_profit": 514000, "ebit": -2364000, "ebitda": null, "pretax_income": -2182000, "tax_provision": null, "net_income": -2182000, "net_income_to_common": -2182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13238000, "total_current_assets": 15406000, "total_assets": 18574000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5148000, "total_equity": 13426000, "shares_outstanding": 10457933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2093000, "capital_expenditure": 8000, "free_cash_flow": -2085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137503, "ticker_id": 7473, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2364000", "ebitda": "None", "netIncome": "-2182000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "1181000", "costOfRevenue": "667000", "interestIncome": "182000", "incomeBeforeTax": "-2182000", "interestExpense": "None", "operatingIncome": "-2364000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "3545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "-2182000" }, "balance": { "goodwill": "None", "inventory": "439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18574000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39551000", "totalLiabilities": "5148000", "otherCurrentAssets": "657000", "totalCurrentAssets": "15406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13426000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "279000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2505000", "cashAndShortTermInvestments": "13238000", "commonStockSharesOutstanding": "10457933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "165000", "operatingCashflow": "-2093000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1181000, "cost_of_revenue": 667000, "gross_profit": 514000, "research_and_development": 1408000, "selling_general_admin": 1470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2364000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2182000, "net_income_continuing_ops": -2182000, "net_income_to_common": -2182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13238000, "short_term_investments": 0, "net_receivables": 758000, "inventory": 439000, "other_current_assets": null, "total_current_assets": 15406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3168000, "total_assets": 18574000, "short_term_debt": null, "accounts_payable": 292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2505000, "total_liabilities": 5148000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39551000, "total_equity": 13426000, "shares_outstanding": 10457933, "operating_cash_flow": -2093000, "stock_based_compensation": 463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2364000", "ebitda": "None", "netIncome": "-2182000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "1181000", "costOfRevenue": "667000", "interestIncome": "182000", "incomeBeforeTax": "-2182000", "interestExpense": "None", "operatingIncome": "-2364000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "3545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "-2182000" }, "balance": { "goodwill": "None", "inventory": "439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18574000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39551000", "totalLiabilities": "5148000", "otherCurrentAssets": "657000", "totalCurrentAssets": "15406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13426000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "279000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2505000", "cashAndShortTermInvestments": "13238000", "commonStockSharesOutstanding": "10457933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "165000", "operatingCashflow": "-2093000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 187000, "cost_of_revenue": 410000, "gross_profit": -223000, "ebit": -3364000, "ebitda": null, "pretax_income": -3162000, "tax_provision": null, "net_income": -3162000, "net_income_to_common": -3162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7362000, "total_current_assets": 17189000, "total_assets": 20541000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5396000, "total_equity": 15145000, "shares_outstanding": 10446685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1230000, "capital_expenditure": 22000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137504, "ticker_id": 7473, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3364000", "ebitda": "None", "netIncome": "-3162000", "grossProfit": "-223000", "depreciation": "None", "totalRevenue": "187000", "costOfRevenue": "410000", "interestIncome": "202000", "incomeBeforeTax": "-3162000", "interestExpense": "None", "operatingIncome": "-3364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "3551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "-3162000" }, "balance": { "goodwill": "None", "inventory": "604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37369000", "totalLiabilities": "5396000", "otherCurrentAssets": "562000", "totalCurrentAssets": "17189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8228000", "currentNetReceivables": "123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15145000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "304000", "totalCurrentLiabilities": "2670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000", "cashAndShortTermInvestments": "7362000", "commonStockSharesOutstanding": "10446685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "-1230000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187000, "cost_of_revenue": 410000, "gross_profit": -223000, "research_and_development": 1567000, "selling_general_admin": 1574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3364000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3162000, "net_income_continuing_ops": -3162000, "net_income_to_common": -3162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7362000, "short_term_investments": 8228000, "net_receivables": 123000, "inventory": 604000, "other_current_assets": null, "total_current_assets": 17189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3352000, "total_assets": 20541000, "short_term_debt": null, "accounts_payable": 399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2726000, "total_liabilities": 5396000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37369000, "total_equity": 15145000, "shares_outstanding": 10446685, "operating_cash_flow": -1230000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3364000", "ebitda": "None", "netIncome": "-3162000", "grossProfit": "-223000", "depreciation": "None", "totalRevenue": "187000", "costOfRevenue": "410000", "interestIncome": "202000", "incomeBeforeTax": "-3162000", "interestExpense": "None", "operatingIncome": "-3364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "3551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "-3162000" }, "balance": { "goodwill": "None", "inventory": "604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37369000", "totalLiabilities": "5396000", "otherCurrentAssets": "562000", "totalCurrentAssets": "17189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8228000", "currentNetReceivables": "123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15145000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "304000", "totalCurrentLiabilities": "2670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000", "cashAndShortTermInvestments": "7362000", "commonStockSharesOutstanding": "10446685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "-1230000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 1946000, "cost_of_revenue": 876000, "gross_profit": 1070000, "ebit": -1863000, "ebitda": null, "pretax_income": -1341000, "tax_provision": null, "net_income": -1341000, "net_income_to_common": -1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945000, "total_current_assets": 19349000, "total_assets": 22829000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5022000, "total_equity": 17807000, "shares_outstanding": 10443768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2671000, "capital_expenditure": 19000, "free_cash_flow": -2652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137505, "ticker_id": 7473, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1863000", "ebitda": "None", "netIncome": "-1341000", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1946000", "costOfRevenue": "876000", "interestIncome": "None", "incomeBeforeTax": "-1341000", "interestExpense": "None", "operatingIncome": "-1863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "715000", "netIncomeFromContinuingOperations": "-1341000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34207000", "totalLiabilities": "5022000", "otherCurrentAssets": "432000", "totalCurrentAssets": "19349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "1372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17807000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "8945000", "commonStockSharesOutstanding": "10443768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "-2671000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "None", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1946000, "cost_of_revenue": 876000, "gross_profit": 1070000, "research_and_development": 2162000, "selling_general_admin": 715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1863000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1341000, "net_income_continuing_ops": -1341000, "net_income_to_common": -1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945000, "short_term_investments": 8096000, "net_receivables": 1372000, "inventory": 504000, "other_current_assets": null, "total_current_assets": 19349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3480000, "total_assets": 22829000, "short_term_debt": null, "accounts_payable": 287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2940000, "total_liabilities": 5022000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34207000, "total_equity": 17807000, "shares_outstanding": 10443768, "operating_cash_flow": -2671000, "stock_based_compensation": 608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -2652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1863000", "ebitda": "None", "netIncome": "-1341000", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1946000", "costOfRevenue": "876000", "interestIncome": "None", "incomeBeforeTax": "-1341000", "interestExpense": "None", "operatingIncome": "-1863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "715000", "netIncomeFromContinuingOperations": "-1341000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34207000", "totalLiabilities": "5022000", "otherCurrentAssets": "432000", "totalCurrentAssets": "19349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "1372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17807000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "8945000", "commonStockSharesOutstanding": "10443768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "-2671000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "None", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 110000, "cost_of_revenue": 321000, "gross_profit": -211000, "ebit": -2872000, "ebitda": null, "pretax_income": -2542000, "tax_provision": null, "net_income": -2542000, "net_income_to_common": -2542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15938000, "total_current_assets": 20862000, "total_assets": 24556000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5997000, "total_equity": 18559000, "shares_outstanding": 10440850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2255000, "capital_expenditure": 37000, "free_cash_flow": -2218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137506, "ticker_id": 7473, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2872000", "ebitda": "None", "netIncome": "-2542000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "110000", "costOfRevenue": "321000", "interestIncome": "330000", "incomeBeforeTax": "-2542000", "interestExpense": "None", "operatingIncome": "-2872000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "2982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "-2542000" }, "balance": { "goodwill": "None", "inventory": "782000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24556000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32866000", "totalLiabilities": "5997000", "otherCurrentAssets": "573000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3569000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3694000", "currentAccountsPayable": "293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18559000", "capitalLeaseObligations": "1485000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2864000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "15938000", "commonStockSharesOutstanding": "10440850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-2255000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "None", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110000, "cost_of_revenue": 321000, "gross_profit": -211000, "research_and_development": 1354000, "selling_general_admin": 1307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2872000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2542000, "net_income_continuing_ops": -2542000, "net_income_to_common": -2542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15938000, "short_term_investments": 3569000, "net_receivables": 0, "inventory": 782000, "other_current_assets": null, "total_current_assets": 20862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3694000, "total_assets": 24556000, "short_term_debt": null, "accounts_payable": 293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133000, "total_liabilities": 5997000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32866000, "total_equity": 18559000, "shares_outstanding": 10440850, "operating_cash_flow": -2255000, "stock_based_compensation": 371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": -2218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2872000", "ebitda": "None", "netIncome": "-2542000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "110000", "costOfRevenue": "321000", "interestIncome": "330000", "incomeBeforeTax": "-2542000", "interestExpense": "None", "operatingIncome": "-2872000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "2982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "-2542000" }, "balance": { "goodwill": "None", "inventory": "782000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24556000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32866000", "totalLiabilities": "5997000", "otherCurrentAssets": "573000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3569000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3694000", "currentAccountsPayable": "293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18559000", "capitalLeaseObligations": "1485000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2864000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "15938000", "commonStockSharesOutstanding": "10440850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-2255000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "None", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "income_statement": { "revenue": 674000, "cost_of_revenue": 777000, "gross_profit": -103000, "ebit": -3119000, "ebitda": null, "pretax_income": -2876000, "tax_provision": null, "net_income": -2876000, "net_income_to_common": -2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3319000, "total_current_assets": 23605000, "total_assets": 26409000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5613000, "total_equity": 20796000, "shares_outstanding": 10436684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2609000, "capital_expenditure": 42000, "free_cash_flow": -2567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137508, "ticker_id": 7473, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:20.724325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "None", "netIncome": "-2876000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "674000", "costOfRevenue": "777000", "interestIncome": "None", "incomeBeforeTax": "-2876000", "interestExpense": "None", "operatingIncome": "-3119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "3793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1661000", "netIncomeFromContinuingOperations": "-2876000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30324000", "totalLiabilities": "5613000", "otherCurrentAssets": "668000", "totalCurrentAssets": "23605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18736000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20796000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2983000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2630000", "cashAndShortTermInvestments": "3319000", "commonStockSharesOutstanding": "10436684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-2609000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "None", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674000, "cost_of_revenue": 777000, "gross_profit": -103000, "research_and_development": 1355000, "selling_general_admin": 1661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3119000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2876000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2876000, "net_income_continuing_ops": -2876000, "net_income_to_common": -2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3319000, "short_term_investments": 18736000, "net_receivables": 158000, "inventory": 724000, "other_current_assets": null, "total_current_assets": 23605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2804000, "total_assets": 26409000, "short_term_debt": null, "accounts_payable": 774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2630000, "total_liabilities": 5613000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30324000, "total_equity": 20796000, "shares_outstanding": 10436684, "operating_cash_flow": -2609000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": -2567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "None", "netIncome": "-2876000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "674000", "costOfRevenue": "777000", "interestIncome": "None", "incomeBeforeTax": "-2876000", "interestExpense": "None", "operatingIncome": "-3119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "3793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1661000", "netIncomeFromContinuingOperations": "-2876000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30324000", "totalLiabilities": "5613000", "otherCurrentAssets": "668000", "totalCurrentAssets": "23605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18736000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2804000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20796000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2983000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "2630000", "cashAndShortTermInvestments": "3319000", "commonStockSharesOutstanding": "10436684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-2609000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "None", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }