{ "ticker": { "uuid": "909c8ee2-e170-4783-a8a1-17174fff76da", "symbol": "RTC", "name": "RTC Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/909c8ee2-e170-4783-a8a1-17174fff76da/", "api_url": "https://sharemaestro.com/factors/api/tickers/909c8ee2-e170-4783-a8a1-17174fff76da/" }, "ticker_metadata": { "id": 30742, "uuid": "909c8ee2-e170-4783-a8a1-17174fff76da", "symbol": "RTC", "name": "RTC Group plc", "asset_type": "equity", "market_cap": 13056366, "stock_exchange_id": 19, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "RTC Group plc, through its subsidiaries, provides recruitment services in the United Kingdom, the United States, and the Middle East. It offers technical recruitment solutions to the general engineering, manufacturing, transport, build environment, infrastructure, commercial disciplines, sales and technical sales, scientific, chemical, energy and utilities, and defense and aerospace sectors; technical and engineering workforce solutions, such as recruitment, training, account management, contingent labor, and fleet provision to the rail, energy, construction, highways, and transportation sectors; and contract and permanent staffing solutions. The company also provides hotels; labour logistics services; conferencing rooms of various sizes to accommodate meetings, en-suite bedrooms, and bar and dining facilities to accommodate business and leisure guests. In addition, it offers office space. RTC Group plc was founded in 1963 and is headquartered in Derby, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "909c8ee2-e170-4783-a8a1-17174fff76da", "symbol": "RTC", "name": "RTC Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/909c8ee2-e170-4783-a8a1-17174fff76da/", "api_url": "https://sharemaestro.com/factors/api/tickers/909c8ee2-e170-4783-a8a1-17174fff76da/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.98, "value": 0.94, "quality": 0.91, "momentum": 0.74, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 101, "market_cap": 1267973998, "pe_ratio": 699.3789, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0026, "shareholder_yield": 0.0013, "roe": 0.2214, "piotroski_f_score": 9, "momentum_12_1": 0.4361, "volatility_252d": 0.3573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.406565+00:00", "batch_id": "" }, "size": { "price_close": 101, "market_cap": 1267973998, "market_cap_usd": 1267973998, "enterprise_value": 1266246998, "shares_outstanding": 12554198, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 699.3789, "pb_ratio": 154.8387, "ptbv_ratio": 154.8387, "ps_ratio": 13.2719, "pcf_ratio": 245.779, "pfcf_ratio": 253.1391, "ev_ebitda": 384.8775, "ev_ebit": 487.0181, "ev_sales": 13.2539, "ev_fcf": 252.7944, "earnings_yield": 0.0014, "fcf_yield": 0.004, "price_to_sales": 13.2719, "price_to_book": 154.8387, "price_to_cashflow": 245.779, "ebitda_to_ev": 0.0026, "sales_yield": 0.0754 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0007, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.1871, "operating_margin": 0.0272, "net_margin": 0.019, "ebitda_margin": 0.0344, "fcf_margin": 0.0524, "roe": 0.2214, "roa": 0.0878, "roic": 0.3018, "roc_greenblatt": null, "asset_turnover": 4.6254, "cash_conversion": 2.7628, "accruals_ratio": -0.162, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5249, "debt_to_assets": 0.1038, "interest_coverage": 24.0741, "current_ratio": 1.6808, "quick_ratio": 1.6808, "net_debt": -1727000, "local_beta": -0.0759, "volatility_252d": 0.3573, "volatility_60d": 0.8758, "max_drawdown_12m": -0.2859, "risk_adjusted_momentum": 1.2206 }, "growth": { "revenue_growth_1y": -0.0126, "revenue_growth_3y_cagr": 0.0993, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0496, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5007, "book_value_growth_1y": 0.109, "revenue_growth": -0.0126, "earnings_growth": 0.0496 }, "momentum": { "price_return_1m": -0.2782, "price_return_3m": -0.06, "price_return_6m": 0.0526, "price_return_9m": 0.0637, "price_return_12m": 0.0365, "price_return_12m_ex1m": 0.4361, "momentum_6m": 0.0526, "momentum_12m": 0.0365, "momentum_12_1": 0.4361, "distance_from_52w_high": -0.2859, "distance_from_52w_low": 0.0924, "relative_strength": -0.1366 }, "raw_ttm": { "revenue_ttm": 95538000, "gross_profit_ttm": 17878000, "ebit_ttm": 2600000, "ebitda_ttm": 3290000, "net_income_ttm": 1813000, "eps_diluted_ttm": 0.1444, "operating_cash_flow_ttm": 5159000, "capital_expenditure_ttm": -150000, "fcf_ttm": 5009000, "dividends_paid_ttm": -780000, "share_repurchases_ttm": -851000, "shares_issued_ttm": null, "interest_expense_ttm": 108000, "cash_and_equivalents": 3871000, "total_current_assets": 17731000, "total_current_liabilities": 10549000, "net_ppe": null, "total_assets": 20655000, "total_debt": 2144000, "total_equity": 8189000, "net_working_capital": 3628000, "book_value_per_share": 0.6523, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6523 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 17, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 6, "rank_pcf": 13, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 16, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 87, "rank_fcf_margin": 54, "rank_piotroski": 2, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 48 }, "composites": { "value_composite": 6, "quality_composite": 9, "momentum_composite": 26, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 25, "overall_composite": 2, "quality_value_composite": 0.9249, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.91, "momentum_percentile": 0.74, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 25, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9081, "ticker_id": 30742, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.406565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101, "market_cap": 1267973998, "market_cap_usd": 1267973998, "enterprise_value": 1266246998, "shares_outstanding": 12554198, "fx_rate_to_usd": null, "pe_ratio": 699.37892885, "pb_ratio": 154.8386858, "ptbv_ratio": 154.8386858, "ps_ratio": 13.27193366, "pcf_ratio": 245.77902656, "pfcf_ratio": 253.13914913, "ev_ebitda": 384.87750699, "ev_ebit": 487.01807615, "ev_sales": 13.25385708, "ev_fcf": 252.79436973, "earnings_yield": 0.00142984, "fcf_yield": 0.00395578, "dividend_yield": 0.00061515, "buyback_yield": 0.00067115, "shareholder_yield": 0.0012863, "debt_paydown_yield": null, "total_yield": 0.0012863, "gross_margin": 0.18712973, "operating_margin": 0.0272143, "net_margin": 0.01897674, "ebitda_margin": 0.03443656, "fcf_margin": 0.0524294, "roe": 0.22139455, "roa": 0.08777536, "roic": 0.30176416, "roc_greenblatt": null, "asset_turnover": 4.62541757, "cash_conversion": 2.76282405, "accruals_ratio": -0.16199467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52492401, "debt_to_assets": 0.10380053, "interest_coverage": 24.07407407, "current_ratio": 1.68082283, "quick_ratio": 1.68082283, "net_debt": -1727000, "revenue_growth_1y": -0.01264959, "revenue_growth_3y_cagr": 0.0993475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04959466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.50074888, "book_value_growth_1y": 0.10897723, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2782138, "price_return_3m": -0.05999933, "price_return_6m": 0.05260491, "price_return_9m": 0.06368496, "price_return_12m": 0.03654298, "price_return_12m_ex1m": 0.43608037, "distance_from_52w_high": -0.28586522, "distance_from_52w_low": 0.09243315, "relative_strength": -0.1365976, "local_beta": -0.0759, "volatility_252d": 0.357272, "volatility_60d": 0.875848, "max_drawdown_12m": -0.28586522, "revenue_ttm": 95538000, "gross_profit_ttm": 17878000, "ebit_ttm": 2600000, "ebitda_ttm": 3290000, "net_income_ttm": 1813000, "eps_diluted_ttm": 0.14441384, "operating_cash_flow_ttm": 5159000, "capital_expenditure_ttm": -150000, "fcf_ttm": 5009000, "dividends_paid_ttm": -780000, "share_repurchases_ttm": -851000, "shares_issued_ttm": null, "interest_expense_ttm": 108000, "cash_and_equivalents": 3871000, "total_current_assets": 17731000, "total_current_liabilities": 10549000, "net_ppe": null, "total_assets": 20655000, "total_debt": 2144000, "total_equity": 8189000, "net_working_capital": 3628000, "book_value_per_share": 0.65229177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65229177, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 17, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 6, "rank_pcf": 13, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 16, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 87, "rank_fcf_margin": 54, "rank_piotroski": 2, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 48, "value_composite": 6, "quality_composite": 9, "momentum_composite": 26, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 25, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101, "os": 0.98, "value": 0.94, "quality": 0.91, "momentum": 0.74, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 699.3789, "earnings_yield": 0.0014, "shareholder_yield": 0.0013, "roe": 0.2214, "momentum_12_1": 0.4361, "complete_fields": { "id": 9081, "ticker_id": 30742, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.406565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101, "market_cap": 1267973998, "market_cap_usd": 1267973998, "enterprise_value": 1266246998, "shares_outstanding": 12554198, "fx_rate_to_usd": null, "pe_ratio": 699.37892885, "pb_ratio": 154.8386858, "ptbv_ratio": 154.8386858, "ps_ratio": 13.27193366, "pcf_ratio": 245.77902656, "pfcf_ratio": 253.13914913, "ev_ebitda": 384.87750699, "ev_ebit": 487.01807615, "ev_sales": 13.25385708, "ev_fcf": 252.79436973, "earnings_yield": 0.00142984, "fcf_yield": 0.00395578, "dividend_yield": 0.00061515, "buyback_yield": 0.00067115, "shareholder_yield": 0.0012863, "debt_paydown_yield": null, "total_yield": 0.0012863, "gross_margin": 0.18712973, "operating_margin": 0.0272143, "net_margin": 0.01897674, "ebitda_margin": 0.03443656, "fcf_margin": 0.0524294, "roe": 0.22139455, "roa": 0.08777536, "roic": 0.30176416, "roc_greenblatt": null, "asset_turnover": 4.62541757, "cash_conversion": 2.76282405, "accruals_ratio": -0.16199467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52492401, "debt_to_assets": 0.10380053, "interest_coverage": 24.07407407, "current_ratio": 1.68082283, "quick_ratio": 1.68082283, "net_debt": -1727000, "revenue_growth_1y": -0.01264959, "revenue_growth_3y_cagr": 0.0993475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04959466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.50074888, "book_value_growth_1y": 0.10897723, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2782138, "price_return_3m": -0.05999933, "price_return_6m": 0.05260491, "price_return_9m": 0.06368496, "price_return_12m": 0.03654298, "price_return_12m_ex1m": 0.43608037, "distance_from_52w_high": -0.28586522, "distance_from_52w_low": 0.09243315, "relative_strength": -0.1365976, "local_beta": -0.0759, "volatility_252d": 0.357272, "volatility_60d": 0.875848, "max_drawdown_12m": -0.28586522, "revenue_ttm": 95538000, "gross_profit_ttm": 17878000, "ebit_ttm": 2600000, "ebitda_ttm": 3290000, "net_income_ttm": 1813000, "eps_diluted_ttm": 0.14441384, "operating_cash_flow_ttm": 5159000, "capital_expenditure_ttm": -150000, "fcf_ttm": 5009000, "dividends_paid_ttm": -780000, "share_repurchases_ttm": -851000, "shares_issued_ttm": null, "interest_expense_ttm": 108000, "cash_and_equivalents": 3871000, "total_current_assets": 17731000, "total_current_liabilities": 10549000, "net_ppe": null, "total_assets": 20655000, "total_debt": 2144000, "total_equity": 8189000, "net_working_capital": 3628000, "book_value_per_share": 0.65229177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65229177, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 17, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 6, "rank_pcf": 13, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 16, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 87, "rank_fcf_margin": 54, "rank_piotroski": 2, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 48, "value_composite": 6, "quality_composite": 9, "momentum_composite": 26, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 25, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": 95538000, "cost_of_revenue": 77660000, "gross_profit": 17878000, "ebit": 2600000, "ebitda": 3290000, "pretax_income": null, "tax_provision": null, "net_income": 1813000, "net_income_to_common": 1813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3871000, "total_current_assets": 17731000, "total_assets": 20655000, "short_term_debt": null, "long_term_debt": 1827000, "total_debt": 2144000, "total_liabilities": null, "total_equity": 8189000, "shares_outstanding": 12554198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5159000, "capital_expenditure": -150000, "free_cash_flow": 5009000, "dividends_paid": -780000, "share_repurchases": -851000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397430, "ticker_id": 30742, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3290000", "netIncome": "1813000", "grossProfit": "17878000", "totalRevenue": "95538000", "costOfRevenue": "77660000", "interestExpense": "108000", "operatingIncome": "2600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690000" }, "balance": { "totalDebt": "2144000", "totalAssets": "20655000", "longTermDebt": "1827000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17731000", "totalShareholderEquity": "8189000", "totalCurrentLiabilities": "10549000", "cashAndShortTermInvestments": "3871000" }, "cashflow": { "freeCashFlow": "5009000", "dividendsPaid": "-780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5159000", "repurchaseOfStock": "-851000", "capitalExpenditures": "-150000" } }, "revenue": 95538000, "cost_of_revenue": 77660000, "gross_profit": 17878000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2600000, "depreciation_amortisation": 690000, "ebitda": 3290000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1813000, "net_income_continuing_ops": null, "net_income_to_common": 1813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20655000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10549000, "long_term_debt": 1827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8189000, "shares_outstanding": 12554198, "operating_cash_flow": 5159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -780000, "share_repurchases": -851000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3290000", "netIncome": "1813000", "grossProfit": "17878000", "totalRevenue": "95538000", "costOfRevenue": "77660000", "interestExpense": "108000", "operatingIncome": "2600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690000" }, "balance": { "totalDebt": "2144000", "totalAssets": "20655000", "longTermDebt": "1827000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17731000", "totalShareholderEquity": "8189000", "totalCurrentLiabilities": "10549000", "cashAndShortTermInvestments": "3871000" }, "cashflow": { "freeCashFlow": "5009000", "dividendsPaid": "-780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5159000", "repurchaseOfStock": "-851000", "capitalExpenditures": "-150000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": 96762000, "cost_of_revenue": 78831000, "gross_profit": 17931000, "ebit": 2625000, "ebitda": 3319000, "pretax_income": null, "tax_provision": null, "net_income": 1873000, "net_income_to_common": 1873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000, "total_current_assets": 18409000, "total_assets": 21659000, "short_term_debt": null, "long_term_debt": 2077000, "total_debt": 2371000, "total_liabilities": null, "total_equity": 8007000, "shares_outstanding": 13612897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2216000, "capital_expenditure": -213000, "free_cash_flow": 2003000, "dividends_paid": -819000, "share_repurchases": -980000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397433, "ticker_id": 30742, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3319000", "netIncome": "1873000", "grossProfit": "17931000", "totalRevenue": "96762000", "costOfRevenue": "78831000", "interestExpense": "83000", "operatingIncome": "2625000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691000" }, "balance": { "totalDebt": "2371000", "totalAssets": "21659000", "longTermDebt": "2077000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13612897", "totalCurrentAssets": "18409000", "totalShareholderEquity": "8007000", "totalCurrentLiabilities": "11444000", "cashAndShortTermInvestments": "934000" }, "cashflow": { "freeCashFlow": "2003000", "dividendsPaid": "-819000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2216000", "repurchaseOfStock": "-980000", "capitalExpenditures": "-213000" } }, "revenue": 96762000, "cost_of_revenue": 78831000, "gross_profit": 17931000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2625000, "depreciation_amortisation": 691000, "ebitda": 3319000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1873000, "net_income_continuing_ops": null, "net_income_to_common": 1873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21659000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11444000, "long_term_debt": 2077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8007000, "shares_outstanding": 13612897, "operating_cash_flow": 2216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -819000, "share_repurchases": -980000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3319000", "netIncome": "1873000", "grossProfit": "17931000", "totalRevenue": "96762000", "costOfRevenue": "78831000", "interestExpense": "83000", "operatingIncome": "2625000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691000" }, "balance": { "totalDebt": "2371000", "totalAssets": "21659000", "longTermDebt": "2077000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13612897", "totalCurrentAssets": "18409000", "totalShareholderEquity": "8007000", "totalCurrentLiabilities": "11444000", "cashAndShortTermInvestments": "934000" }, "cashflow": { "freeCashFlow": "2003000", "dividendsPaid": "-819000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2216000", "repurchaseOfStock": "-980000", "capitalExpenditures": "-213000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": 98781000, "cost_of_revenue": 81337000, "gross_profit": 17444000, "ebit": 2715000, "ebitda": 3785000, "pretax_income": null, "tax_provision": null, "net_income": 1845000, "net_income_to_common": 1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069000, "total_current_assets": 18505000, "total_assets": 22165000, "short_term_debt": 0, "long_term_debt": 2337000, "total_debt": 2637000, "total_liabilities": null, "total_equity": 7933000, "shares_outstanding": 14650295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4650000, "capital_expenditure": -437000, "free_cash_flow": 4213000, "dividends_paid": -145000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3132000 }, "complete_fields": { "id": 397434, "ticker_id": 30742, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3785000", "netIncome": "1845000", "grossProfit": "17444000", "totalRevenue": "98781000", "costOfRevenue": "81337000", "interestExpense": "180000", "operatingIncome": "2715000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000" }, "balance": { "totalDebt": "2637000", "totalAssets": "22165000", "longTermDebt": "2337000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14650295", "totalCurrentAssets": "18505000", "totalShareholderEquity": "7933000", "totalCurrentLiabilities": "11737000", "cashAndShortTermInvestments": "1069000" }, "cashflow": { "freeCashFlow": "4213000", "dividendsPaid": "-145000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3132000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4650000", "repurchaseOfStock": "0", "capitalExpenditures": "-437000" } }, "revenue": 98781000, "cost_of_revenue": 81337000, "gross_profit": 17444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2715000, "depreciation_amortisation": 1070000, "ebitda": 3785000, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1845000, "net_income_continuing_ops": null, "net_income_to_common": 1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22165000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11737000, "long_term_debt": 2337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7933000, "shares_outstanding": 14650295, "operating_cash_flow": 4650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3785000", "netIncome": "1845000", "grossProfit": "17444000", "totalRevenue": "98781000", "costOfRevenue": "81337000", "interestExpense": "180000", "operatingIncome": "2715000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000" }, "balance": { "totalDebt": "2637000", "totalAssets": "22165000", "longTermDebt": "2337000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14650295", "totalCurrentAssets": "18505000", "totalShareholderEquity": "7933000", "totalCurrentLiabilities": "11737000", "cashAndShortTermInvestments": "1069000" }, "cashflow": { "freeCashFlow": "4213000", "dividendsPaid": "-145000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3132000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4650000", "repurchaseOfStock": "0", "capitalExpenditures": "-437000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": 71907000, "cost_of_revenue": 60132000, "gross_profit": 11775000, "ebit": -243000, "ebitda": 609000, "pretax_income": null, "tax_provision": null, "net_income": -351000, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000, "total_current_assets": 15870000, "total_assets": 20275000, "short_term_debt": 3132000, "long_term_debt": 2576000, "total_debt": 6011000, "total_liabilities": null, "total_equity": 6195000, "shares_outstanding": 14643707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54000, "capital_expenditure": -417000, "free_cash_flow": -471000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397435, "ticker_id": 30742, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "609000", "netIncome": "-351000", "grossProfit": "11775000", "totalRevenue": "71907000", "costOfRevenue": "60132000", "interestExpense": "212000", "operatingIncome": "-243000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" }, "balance": { "totalDebt": "6011000", "totalAssets": "20275000", "longTermDebt": "2576000", "shortTermDebt": "3132000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14643707", "totalCurrentAssets": "15870000", "totalShareholderEquity": "6195000", "totalCurrentLiabilities": "11310000", "cashAndShortTermInvestments": "467000" }, "cashflow": { "freeCashFlow": "-471000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-54000", "repurchaseOfStock": null, "capitalExpenditures": "-417000" } }, "revenue": 71907000, "cost_of_revenue": 60132000, "gross_profit": 11775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243000, "depreciation_amortisation": 852000, "ebitda": 609000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -351000, "net_income_continuing_ops": null, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20275000, "short_term_debt": 3132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11310000, "long_term_debt": 2576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6195000, "shares_outstanding": 14643707, "operating_cash_flow": -54000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "609000", "netIncome": "-351000", "grossProfit": "11775000", "totalRevenue": "71907000", "costOfRevenue": "60132000", "interestExpense": "212000", "operatingIncome": "-243000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" }, "balance": { "totalDebt": "6011000", "totalAssets": "20275000", "longTermDebt": "2576000", "shortTermDebt": "3132000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14643707", "totalCurrentAssets": "15870000", "totalShareholderEquity": "6195000", "totalCurrentLiabilities": "11310000", "cashAndShortTermInvestments": "467000" }, "cashflow": { "freeCashFlow": "-471000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-54000", "repurchaseOfStock": null, "capitalExpenditures": "-417000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2828000, "long_term_debt": null, "total_debt": 2828000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397436, "ticker_id": 30742, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2828000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2828000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3871000, "total_current_assets": 17731000, "total_assets": 20655000, "short_term_debt": 317000, "long_term_debt": null, "total_debt": 2144000, "total_liabilities": null, "total_equity": 8189000, "shares_outstanding": 12554198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397429, "ticker_id": 30742, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2144000", "totalAssets": "20655000", "longTermDebt": null, "shortTermDebt": "317000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17731000", "totalShareholderEquity": "8189000", "totalCurrentLiabilities": "10549000", "cashAndShortTermInvestments": "3871000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20655000, "short_term_debt": 317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8189000, "shares_outstanding": 12554198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2144000", "totalAssets": "20655000", "longTermDebt": null, "shortTermDebt": "317000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17731000", "totalShareholderEquity": "8189000", "totalCurrentLiabilities": "10549000", "cashAndShortTermInvestments": "3871000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2480000, "total_current_assets": 17770000, "total_assets": 20750000, "short_term_debt": 294000, "long_term_debt": 1930000, "total_debt": 2224000, "total_liabilities": null, "total_equity": 7416000, "shares_outstanding": 12554198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397431, "ticker_id": 30742, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2224000", "totalAssets": "20750000", "longTermDebt": "1930000", "shortTermDebt": "294000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17770000", "totalShareholderEquity": "7416000", "totalCurrentLiabilities": "11297000", "cashAndShortTermInvestments": "2480000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20750000, "short_term_debt": 294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11297000, "long_term_debt": 1930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7416000, "shares_outstanding": 12554198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2224000", "totalAssets": "20750000", "longTermDebt": "1930000", "shortTermDebt": "294000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "12554198", "totalCurrentAssets": "17770000", "totalShareholderEquity": "7416000", "totalCurrentLiabilities": "11297000", "cashAndShortTermInvestments": "2480000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000, "total_current_assets": 18409000, "total_assets": 21659000, "short_term_debt": 294000, "long_term_debt": null, "total_debt": 2371000, "total_liabilities": null, "total_equity": 8007000, "shares_outstanding": 13612897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397432, "ticker_id": 30742, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:07.088489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2371000", "totalAssets": "21659000", "longTermDebt": null, "shortTermDebt": "294000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13612897", "totalCurrentAssets": "18409000", "totalShareholderEquity": "8007000", "totalCurrentLiabilities": "11444000", "cashAndShortTermInvestments": "934000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21659000, "short_term_debt": 294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8007000, "shares_outstanding": 13612897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2371000", "totalAssets": "21659000", "longTermDebt": null, "shortTermDebt": "294000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13612897", "totalCurrentAssets": "18409000", "totalShareholderEquity": "8007000", "totalCurrentLiabilities": "11444000", "cashAndShortTermInvestments": "934000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }