{ "ticker": { "uuid": "909cfac1-a064-4c8e-8e67-a24429d9270d", "symbol": "PAYTM", "name": "One97 Communications Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/909cfac1-a064-4c8e-8e67-a24429d9270d/", "api_url": "https://sharemaestro.com/factors/api/tickers/909cfac1-a064-4c8e-8e67-a24429d9270d/" }, "ticker_metadata": { "id": 15404, "uuid": "909cfac1-a064-4c8e-8e67-a24429d9270d", "symbol": "PAYTM", "name": "One97 Communications Limited", "asset_type": "equity", "market_cap": 716233572352, "stock_exchange_id": 7, "industry": "Software - Infrastructure", "sector": "Technology", "description": "One97 Communications Limited provides payment, commerce and cloud, and financial services to consumers and merchants in India, the United Arab Emirates, Saudi Arabia, and Singapore. The company offers payment and financial services, including payment facilitator services, facilitation of consumer and merchant lending to consumers and merchants, wealth management, etc. It also provides marketing services consist of aggregators for digital products, the ticketing business, the provision of voice and messaging platforms to telecom operators, enterprise customers and other businesses, etc. In addition, the company offers mobile recharge; bill payments, such as utility bills, education and money transfers on the app, online payment gateways, as well as offline payment solutions to merchants through QR codes, soundbox, and card machines. Further, it provides digital distribution of credit, insurance, mutual funds distribution, and equity broking services; other services, including ticketing, deals and gift vouchers and advertising services for merchants; and distributes credit cards. Additionally, the company offers lending and wealth management for consumers and merchants; loyalty solutions; and operates a technology platform for origination, loan management, and collection for credit access. One97 Communications Limited was incorporated in 2000 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "909cfac1-a064-4c8e-8e67-a24429d9270d", "symbol": "PAYTM", "name": "One97 Communications Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/909cfac1-a064-4c8e-8e67-a24429d9270d/", "api_url": "https://sharemaestro.com/factors/api/tickers/909cfac1-a064-4c8e-8e67-a24429d9270d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.26, "quality": 0.02, "momentum": 0.82, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1065.2, "market_cap": 681776628038.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0093, "shareholder_yield": -0.0, "roe": -0.0005, "piotroski_f_score": 4, "momentum_12_1": 0.2341, "volatility_252d": 0.3612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.579640+00:00", "batch_id": "" }, "size": { "price_close": 1065.2, "market_cap": 681776628038.9615, "market_cap_usd": 681776628038.9615, "enterprise_value": 650646628038.9615, "shares_outstanding": 640045681, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2542, "ptbv_ratio": 4.2542, "ps_ratio": 8.2266, "pcf_ratio": null, "pfcf_ratio": -55.7919, "ev_ebitda": 107.0847, "ev_ebit": -210.1572, "ev_sales": 7.8509, "ev_fcf": -53.2444, "earnings_yield": null, "fcf_yield": -0.0188, "price_to_sales": 8.2266, "price_to_book": 4.2542, "price_to_cashflow": null, "ebitda_to_ev": 0.0093, "sales_yield": 0.1274 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.2796, "operating_margin": -0.0374, "net_margin": -0.001, "ebitda_margin": 0.0733, "fcf_margin": -0.1475, "roe": -0.0005, "roa": -0.0004, "roic": -0.018, "roc_greenblatt": null, "asset_turnover": 0.3465, "cash_conversion": 143.7647, "accruals_ratio": 0.0307, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.5277, "revenue_stability_5y": 0.1496, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0969, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.1234, "debt_to_assets": 0.0072, "interest_coverage": -17.2, "current_ratio": 2.5462, "quick_ratio": 2.5462, "net_debt": -31130000000, "local_beta": 1.8721, "volatility_252d": 0.3612, "volatility_60d": 0.8007, "max_drawdown_12m": -0.275, "risk_adjusted_momentum": 0.6479 }, "growth": { "revenue_growth_1y": 0.2228, "revenue_growth_3y_cagr": 0.022, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0628, "revenue_growth": 0.2228, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1027, "price_return_3m": 0.0259, "price_return_6m": -0.2078, "price_return_9m": -0.151, "price_return_12m": 0.1073, "price_return_12m_ex1m": 0.2341, "momentum_6m": -0.2078, "momentum_12m": 0.1073, "momentum_12_1": 0.2341, "distance_from_52w_high": -0.2089, "distance_from_52w_low": 0.2227, "relative_strength": 0.215 }, "raw_ttm": { "revenue_ttm": 82875000000, "gross_profit_ttm": 23173000000, "ebit_ttm": -3096000000, "ebitda_ttm": 6076000000, "net_income_ttm": -85000000, "eps_diluted_ttm": -0.1328, "operating_cash_flow_ttm": -7430000000, "capital_expenditure_ttm": -4790000000, "fcf_ttm": -12220000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20000000, "interest_expense_ttm": 180000000, "cash_and_equivalents": 32850000000, "total_current_assets": 193410000000, "total_current_liabilities": 75960000000, "net_ppe": null, "total_assets": 239150000000, "total_debt": 1720000000, "total_equity": 160260000000, "net_working_capital": 84600000000, "book_value_per_share": 250.3884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.3884 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 98, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28 }, "composites": { "value_composite": 74, "quality_composite": 98, "momentum_composite": 18, "growth_composite": 27, "yield_composite": 92, "svqf_composite": 54, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0721, "os_score": 0.17, "value_percentile": 0.26, "quality_percentile": 0.02, "momentum_percentile": 0.82, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6721, "ticker_id": 15404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.579640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1065.2, "market_cap": 681776628038.9615, "market_cap_usd": 681776628038.9615, "enterprise_value": 650646628038.9615, "shares_outstanding": 640045681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.25419087, "ptbv_ratio": 4.25419087, "ps_ratio": 8.22656565, "pcf_ratio": null, "pfcf_ratio": -55.79186809, "ev_ebitda": 107.08469849, "ev_ebit": -210.1571796, "ev_sales": 7.8509397, "ev_fcf": -53.24440491, "earnings_yield": null, "fcf_yield": -0.01878132, "dividend_yield": 0, "buyback_yield": -2.934e-05, "shareholder_yield": -2.934e-05, "debt_paydown_yield": null, "total_yield": -2.934e-05, "gross_margin": 0.27961388, "operating_margin": -0.03735747, "net_margin": -0.00102564, "ebitda_margin": 0.07331523, "fcf_margin": -0.14745098, "roe": -0.00053039, "roa": -0.00035543, "roic": -0.01798188, "roc_greenblatt": null, "asset_turnover": 0.34653983, "cash_conversion": 143.76470588, "accruals_ratio": 0.03071294, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.12343647, "debt_to_assets": 0.00719214, "interest_coverage": -17.2, "current_ratio": 2.54620853, "quick_ratio": 2.54620853, "net_debt": -31130000000, "revenue_growth_1y": 0.22275362, "revenue_growth_3y_cagr": 0.02197368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06283546, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.527742, "revenue_stability_5y": 0.149555, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10268724, "price_return_3m": 0.02590764, "price_return_6m": -0.20779416, "price_return_9m": -0.15103213, "price_return_12m": 0.107334, "price_return_12m_ex1m": 0.23405578, "distance_from_52w_high": -0.20891203, "distance_from_52w_low": 0.22268129, "relative_strength": 0.21501373, "local_beta": 1.8721, "volatility_252d": 0.361243, "volatility_60d": 0.800713, "max_drawdown_12m": -0.27500927, "revenue_ttm": 82875000000, "gross_profit_ttm": 23173000000, "ebit_ttm": -3096000000, "ebitda_ttm": 6076000000, "net_income_ttm": -85000000, "eps_diluted_ttm": -0.13280302, "operating_cash_flow_ttm": -7430000000, "capital_expenditure_ttm": -4790000000, "fcf_ttm": -12220000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20000000, "interest_expense_ttm": 180000000, "cash_and_equivalents": 32850000000, "total_current_assets": 193410000000, "total_current_liabilities": 75960000000, "net_ppe": null, "total_assets": 239150000000, "total_debt": 1720000000, "total_equity": 160260000000, "net_working_capital": 84600000000, "book_value_per_share": 250.38837814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.38837814, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 98, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 74, "quality_composite": 98, "momentum_composite": 18, "growth_composite": 27, "yield_composite": 92, "svqf_composite": 54, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1065.2, "os": 0.17, "value": 0.26, "quality": 0.02, "momentum": 0.82, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.0005, "momentum_12_1": 0.2341, "complete_fields": { "id": 6721, "ticker_id": 15404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.579640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1065.2, "market_cap": 681776628038.9615, "market_cap_usd": 681776628038.9615, "enterprise_value": 650646628038.9615, "shares_outstanding": 640045681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.25419087, "ptbv_ratio": 4.25419087, "ps_ratio": 8.22656565, "pcf_ratio": null, "pfcf_ratio": -55.79186809, "ev_ebitda": 107.08469849, "ev_ebit": -210.1571796, "ev_sales": 7.8509397, "ev_fcf": -53.24440491, "earnings_yield": null, "fcf_yield": -0.01878132, "dividend_yield": 0, "buyback_yield": -2.934e-05, "shareholder_yield": -2.934e-05, "debt_paydown_yield": null, "total_yield": -2.934e-05, "gross_margin": 0.27961388, "operating_margin": -0.03735747, "net_margin": -0.00102564, "ebitda_margin": 0.07331523, "fcf_margin": -0.14745098, "roe": -0.00053039, "roa": -0.00035543, "roic": -0.01798188, "roc_greenblatt": null, "asset_turnover": 0.34653983, "cash_conversion": 143.76470588, "accruals_ratio": 0.03071294, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.12343647, "debt_to_assets": 0.00719214, "interest_coverage": -17.2, "current_ratio": 2.54620853, "quick_ratio": 2.54620853, "net_debt": -31130000000, "revenue_growth_1y": 0.22275362, "revenue_growth_3y_cagr": 0.02197368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06283546, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.527742, "revenue_stability_5y": 0.149555, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10268724, "price_return_3m": 0.02590764, "price_return_6m": -0.20779416, "price_return_9m": -0.15103213, "price_return_12m": 0.107334, "price_return_12m_ex1m": 0.23405578, "distance_from_52w_high": -0.20891203, "distance_from_52w_low": 0.22268129, "relative_strength": 0.21501373, "local_beta": 1.8721, "volatility_252d": 0.361243, "volatility_60d": 0.800713, "max_drawdown_12m": -0.27500927, "revenue_ttm": 82875000000, "gross_profit_ttm": 23173000000, "ebit_ttm": -3096000000, "ebitda_ttm": 6076000000, "net_income_ttm": -85000000, "eps_diluted_ttm": -0.13280302, "operating_cash_flow_ttm": -7430000000, "capital_expenditure_ttm": -4790000000, "fcf_ttm": -12220000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20000000, "interest_expense_ttm": 180000000, "cash_and_equivalents": 32850000000, "total_current_assets": 193410000000, "total_current_liabilities": 75960000000, "net_ppe": null, "total_assets": 239150000000, "total_debt": 1720000000, "total_equity": 160260000000, "net_working_capital": 84600000000, "book_value_per_share": 250.38837814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.38837814, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 98, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 74, "quality_composite": 98, "momentum_composite": 18, "growth_composite": 27, "yield_composite": 92, "svqf_composite": 54, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 84370000000, "cost_of_revenue": 59810000000, "gross_profit": 24560000000, "ebit": -420000000, "ebitda": 11680000000, "pretax_income": null, "tax_provision": null, "net_income": 5530000000, "net_income_to_common": 5530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32850000000, "total_current_assets": 193410000000, "total_assets": 239150000000, "short_term_debt": 0, "long_term_debt": 1370000000, "total_debt": 1720000000, "total_liabilities": null, "total_equity": 160260000000, "shares_outstanding": 640045681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7430000000, "capital_expenditure": -4790000000, "free_cash_flow": -12220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": null }, "complete_fields": { "id": 375397, "ticker_id": 15404, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11680000000", "netIncome": "5530000000", "grossProfit": "24560000000", "totalRevenue": "84370000000", "costOfRevenue": "59810000000", "interestExpense": "180000000", "operatingIncome": "-420000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5680000000" }, "balance": { "totalDebt": "1720000000", "totalAssets": "239150000000", "longTermDebt": "1370000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "640045681", "totalCurrentAssets": "193410000000", "totalShareholderEquity": "160260000000", "totalCurrentLiabilities": "75960000000", "cashAndShortTermInvestments": "32850000000" }, "cashflow": { "freeCashFlow": "-12220000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7430000000", "repurchaseOfStock": null, "capitalExpenditures": "-4790000000" } }, "revenue": 84370000000, "cost_of_revenue": 59810000000, "gross_profit": 24560000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -420000000, "depreciation_amortisation": 5680000000, "ebitda": 11680000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5530000000, "net_income_continuing_ops": null, "net_income_to_common": 5530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32850000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239150000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75960000000, "long_term_debt": 1370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160260000000, "shares_outstanding": 640045681, "operating_cash_flow": -7430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4790000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11680000000", "netIncome": "5530000000", "grossProfit": "24560000000", "totalRevenue": "84370000000", "costOfRevenue": "59810000000", "interestExpense": "180000000", "operatingIncome": "-420000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5680000000" }, "balance": { "totalDebt": "1720000000", "totalAssets": "239150000000", "longTermDebt": "1370000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "640045681", "totalCurrentAssets": "193410000000", "totalShareholderEquity": "160260000000", "totalCurrentLiabilities": "75960000000", "cashAndShortTermInvestments": "32850000000" }, "cashflow": { "freeCashFlow": "-12220000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7430000000", "repurchaseOfStock": null, "capitalExpenditures": "-4790000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 69000000000, "cost_of_revenue": 60530000000, "gross_profit": 8470000000, "ebit": -21800000000, "ebitda": 440000000, "pretax_income": null, "tax_provision": null, "net_income": -6590000000, "net_income_to_common": -6590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20769000000, "total_current_assets": 170845000000, "total_assets": 214477000000, "short_term_debt": 48000000, "long_term_debt": 1214000000, "total_debt": 1604000000, "total_liabilities": null, "total_equity": 150267000000, "shares_outstanding": 637845483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1210000000, "capital_expenditure": -3220000000, "free_cash_flow": -4430000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -60000000, "net_debt_issued": null }, "complete_fields": { "id": 375401, "ticker_id": 15404, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "440000000", "netIncome": "-6590000000", "grossProfit": "8470000000", "totalRevenue": "69000000000", "costOfRevenue": "60530000000", "interestExpense": "160000000", "operatingIncome": "-21800000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6730000000" }, "balance": { "totalDebt": "1604000000", "totalAssets": "214477000000", "longTermDebt": "1214000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637845483", "totalCurrentAssets": "170845000000", "totalShareholderEquity": "150267000000", "totalCurrentLiabilities": "61864000000", "cashAndShortTermInvestments": "20769000000" }, "cashflow": { "freeCashFlow": "-4430000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-60000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1210000000", "repurchaseOfStock": null, "capitalExpenditures": "-3220000000" } }, "revenue": 69000000000, "cost_of_revenue": 60530000000, "gross_profit": 8470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21800000000, "depreciation_amortisation": 6730000000, "ebitda": 440000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6590000000, "net_income_continuing_ops": null, "net_income_to_common": -6590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170845000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214477000000, "short_term_debt": 48000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61864000000, "long_term_debt": 1214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150267000000, "shares_outstanding": 637845483, "operating_cash_flow": -1210000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -60000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "440000000", "netIncome": "-6590000000", "grossProfit": "8470000000", "totalRevenue": "69000000000", "costOfRevenue": "60530000000", "interestExpense": "160000000", "operatingIncome": "-21800000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6730000000" }, "balance": { "totalDebt": "1604000000", "totalAssets": "214477000000", "longTermDebt": "1214000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637845483", "totalCurrentAssets": "170845000000", "totalShareholderEquity": "150267000000", "totalCurrentLiabilities": "61864000000", "cashAndShortTermInvestments": "20769000000" }, "cashflow": { "freeCashFlow": "-4430000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-60000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1210000000", "repurchaseOfStock": null, "capitalExpenditures": "-3220000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 98699000000, "cost_of_revenue": 69158000000, "gross_profit": 29541000000, "ebit": -16282000000, "ebitda": -6304000000, "pretax_income": null, "tax_provision": null, "net_income": -14170000000, "net_income_to_common": -14170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42772000000, "total_current_assets": 137174000000, "total_assets": 186928000000, "short_term_debt": 0, "long_term_debt": 1449000000, "total_debt": 1766000000, "total_liabilities": null, "total_equity": 133266000000, "shares_outstanding": 635413773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6508000000, "capital_expenditure": -8217000000, "free_cash_flow": -1709000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 296000000, "net_debt_issued": null }, "complete_fields": { "id": 375404, "ticker_id": 15404, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6304000000", "netIncome": "-14170000000", "grossProfit": "29541000000", "totalRevenue": "98699000000", "costOfRevenue": "69158000000", "interestExpense": "243000000", "operatingIncome": "-16282000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7357000000" }, "balance": { "totalDebt": "1766000000", "totalAssets": "186928000000", "longTermDebt": "1449000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "635413773", "totalCurrentAssets": "137174000000", "totalShareholderEquity": "133266000000", "totalCurrentLiabilities": "50690000000", "cashAndShortTermInvestments": "42772000000" }, "cashflow": { "freeCashFlow": "-1709000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6508000000", "repurchaseOfStock": "0", "capitalExpenditures": "-8217000000" } }, "revenue": 98699000000, "cost_of_revenue": 69158000000, "gross_profit": 29541000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16282000000, "depreciation_amortisation": 7357000000, "ebitda": -6304000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14170000000, "net_income_continuing_ops": null, "net_income_to_common": -14170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42772000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137174000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186928000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50690000000, "long_term_debt": 1449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133266000000, "shares_outstanding": 635413773, "operating_cash_flow": 6508000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 296000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1709000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6304000000", "netIncome": "-14170000000", "grossProfit": "29541000000", "totalRevenue": "98699000000", "costOfRevenue": "69158000000", "interestExpense": "243000000", "operatingIncome": "-16282000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7357000000" }, "balance": { "totalDebt": "1766000000", "totalAssets": "186928000000", "longTermDebt": "1449000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "635413773", "totalCurrentAssets": "137174000000", "totalShareholderEquity": "133266000000", "totalCurrentLiabilities": "50690000000", "cashAndShortTermInvestments": "42772000000" }, "cashflow": { "freeCashFlow": "-1709000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6508000000", "repurchaseOfStock": "0", "capitalExpenditures": "-8217000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 79044000000, "cost_of_revenue": 58794000000, "gross_profit": 20250000000, "ebit": -20913000000, "ebitda": -12343000000, "pretax_income": null, "tax_provision": null, "net_income": -17759000000, "net_income_to_common": -17759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33120000000, "total_current_assets": 139863000000, "total_assets": 179658000000, "short_term_debt": 20000000, "long_term_debt": 1876000000, "total_debt": 2233000000, "total_liabilities": null, "total_equity": 130156000000, "shares_outstanding": 633788217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4156000000, "capital_expenditure": -7052000000, "free_cash_flow": -2896000000, "dividends_paid": null, "share_repurchases": -8584000000, "shares_issued": 76000000, "net_debt_issued": null }, "complete_fields": { "id": 375405, "ticker_id": 15404, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12343000000", "netIncome": "-17759000000", "grossProfit": "20250000000", "totalRevenue": "79044000000", "costOfRevenue": "58794000000", "interestExpense": "233000000", "operatingIncome": "-20913000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4853000000" }, "balance": { "totalDebt": "2233000000", "totalAssets": "179658000000", "longTermDebt": "1876000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "633788217", "totalCurrentAssets": "139863000000", "totalShareholderEquity": "130156000000", "totalCurrentLiabilities": "44869000000", "cashAndShortTermInvestments": "33120000000" }, "cashflow": { "freeCashFlow": "-2896000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4156000000", "repurchaseOfStock": "-8584000000", "capitalExpenditures": "-7052000000" } }, "revenue": 79044000000, "cost_of_revenue": 58794000000, "gross_profit": 20250000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20913000000, "depreciation_amortisation": 4853000000, "ebitda": -12343000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17759000000, "net_income_continuing_ops": null, "net_income_to_common": -17759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33120000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139863000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179658000000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44869000000, "long_term_debt": 1876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130156000000, "shares_outstanding": 633788217, "operating_cash_flow": 4156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7052000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8584000000, "shares_issued": 76000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12343000000", "netIncome": "-17759000000", "grossProfit": "20250000000", "totalRevenue": "79044000000", "costOfRevenue": "58794000000", "interestExpense": "233000000", "operatingIncome": "-20913000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4853000000" }, "balance": { "totalDebt": "2233000000", "totalAssets": "179658000000", "longTermDebt": "1876000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "633788217", "totalCurrentAssets": "139863000000", "totalShareholderEquity": "130156000000", "totalCurrentLiabilities": "44869000000", "cashAndShortTermInvestments": "33120000000" }, "cashflow": { "freeCashFlow": "-2896000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4156000000", "repurchaseOfStock": "-8584000000", "capitalExpenditures": "-7052000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -435000000 }, "complete_fields": { "id": 375406, "ticker_id": 15404, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-435000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -435000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-435000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 22640000000, "cost_of_revenue": 16060000000, "gross_profit": 6580000000, "ebit": 0, "ebitda": 3310000000, "pretax_income": null, "tax_provision": null, "net_income": 1840000000, "net_income_to_common": 1840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32850000000, "total_current_assets": 193410000000, "total_assets": 239150000000, "short_term_debt": 0, "long_term_debt": 1370000000, "total_debt": 1720000000, "total_liabilities": null, "total_equity": 160260000000, "shares_outstanding": 640045681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375396, "ticker_id": 15404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3310000000", "netIncome": "1840000000", "grossProfit": "6580000000", "totalRevenue": "22640000000", "costOfRevenue": "16060000000", "interestExpense": "50000000", "operatingIncome": "0", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1320000000" }, "balance": { "totalDebt": "1720000000", "totalAssets": "239150000000", "longTermDebt": "1370000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "640045681", "totalCurrentAssets": "193410000000", "totalShareholderEquity": "160260000000", "totalCurrentLiabilities": "75960000000", "cashAndShortTermInvestments": "32850000000" } }, "revenue": 22640000000, "cost_of_revenue": 16060000000, "gross_profit": 6580000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1320000000, "ebitda": 3310000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1840000000, "net_income_continuing_ops": null, "net_income_to_common": 1840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32850000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239150000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75960000000, "long_term_debt": 1370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160260000000, "shares_outstanding": 640045681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3310000000", "netIncome": "1840000000", "grossProfit": "6580000000", "totalRevenue": "22640000000", "costOfRevenue": "16060000000", "interestExpense": "50000000", "operatingIncome": "0", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1320000000" }, "balance": { "totalDebt": "1720000000", "totalAssets": "239150000000", "longTermDebt": "1370000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "640045681", "totalCurrentAssets": "193410000000", "totalShareholderEquity": "160260000000", "totalCurrentLiabilities": "75960000000", "cashAndShortTermInvestments": "32850000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 21940000000, "cost_of_revenue": 15590000000, "gross_profit": 6350000000, "ebit": 230000000, "ebitda": 3670000000, "pretax_income": null, "tax_provision": null, "net_income": 2250000000, "net_income_to_common": 2250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375398, "ticker_id": 15404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3670000000", "netIncome": "2250000000", "grossProfit": "6350000000", "totalRevenue": "21940000000", "costOfRevenue": "15590000000", "interestExpense": "40000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1330000000" } }, "revenue": 21940000000, "cost_of_revenue": 15590000000, "gross_profit": 6350000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230000000, "depreciation_amortisation": 1330000000, "ebitda": 3670000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2250000000, "net_income_continuing_ops": null, "net_income_to_common": 2250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3670000000", "netIncome": "2250000000", "grossProfit": "6350000000", "totalRevenue": "21940000000", "costOfRevenue": "15590000000", "interestExpense": "40000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1330000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 19175000000, "cost_of_revenue": 13912000000, "gross_profit": 5263000000, "ebit": -946000000, "ebitda": 2966000000, "pretax_income": null, "tax_provision": null, "net_income": 1225000000, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375399, "ticker_id": 15404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2966000000", "netIncome": "1225000000", "grossProfit": "5263000000", "totalRevenue": "19175000000", "costOfRevenue": "13912000000", "interestExpense": "40000000", "operatingIncome": "-946000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1661000000" } }, "revenue": 19175000000, "cost_of_revenue": 13912000000, "gross_profit": 5263000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946000000, "depreciation_amortisation": 1661000000, "ebitda": 2966000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1225000000, "net_income_continuing_ops": null, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2966000000", "netIncome": "1225000000", "grossProfit": "5263000000", "totalRevenue": "19175000000", "costOfRevenue": "13912000000", "interestExpense": "40000000", "operatingIncome": "-946000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1661000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 19120000000, "cost_of_revenue": 14140000000, "gross_profit": 4980000000, "ebit": -2380000000, "ebitda": -3870000000, "pretax_income": null, "tax_provision": null, "net_income": -5400000000, "net_income_to_common": -5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20769000000, "total_current_assets": 170845000000, "total_assets": 214477000000, "short_term_debt": 48000000, "long_term_debt": 1214000000, "total_debt": 1604000000, "total_liabilities": null, "total_equity": 150267000000, "shares_outstanding": 637845483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375400, "ticker_id": 15404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3870000000", "netIncome": "-5400000000", "grossProfit": "4980000000", "totalRevenue": "19120000000", "costOfRevenue": "14140000000", "interestExpense": "50000000", "operatingIncome": "-2380000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000000" }, "balance": { "totalDebt": "1604000000", "totalAssets": "214477000000", "longTermDebt": "1214000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637845483", "totalCurrentAssets": "170845000000", "totalShareholderEquity": "150267000000", "totalCurrentLiabilities": "61864000000", "cashAndShortTermInvestments": "20769000000" } }, "revenue": 19120000000, "cost_of_revenue": 14140000000, "gross_profit": 4980000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2380000000, "depreciation_amortisation": 1500000000, "ebitda": -3870000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5400000000, "net_income_continuing_ops": null, "net_income_to_common": -5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170845000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214477000000, "short_term_debt": 48000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61864000000, "long_term_debt": 1214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150267000000, "shares_outstanding": 637845483, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3870000000", "netIncome": "-5400000000", "grossProfit": "4980000000", "totalRevenue": "19120000000", "costOfRevenue": "14140000000", "interestExpense": "50000000", "operatingIncome": "-2380000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000000" }, "balance": { "totalDebt": "1604000000", "totalAssets": "214477000000", "longTermDebt": "1214000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637845483", "totalCurrentAssets": "170845000000", "totalShareholderEquity": "150267000000", "totalCurrentLiabilities": "61864000000", "cashAndShortTermInvestments": "20769000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": 18280000000, "cost_of_revenue": 14810000000, "gross_profit": 3470000000, "ebit": -3880000000, "ebitda": -340000000, "pretax_income": null, "tax_provision": null, "net_income": -2080000000, "net_income_to_common": -2080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375402, "ticker_id": 15404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-340000000", "netIncome": "-2080000000", "grossProfit": "3470000000", "totalRevenue": "18280000000", "costOfRevenue": "14810000000", "interestExpense": "40000000", "operatingIncome": "-3880000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1650000000" } }, "revenue": 18280000000, "cost_of_revenue": 14810000000, "gross_profit": 3470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3880000000, "depreciation_amortisation": 1650000000, "ebitda": -340000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2080000000, "net_income_continuing_ops": null, "net_income_to_common": -2080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-340000000", "netIncome": "-2080000000", "grossProfit": "3470000000", "totalRevenue": "18280000000", "costOfRevenue": "14810000000", "interestExpense": "40000000", "operatingIncome": "-3880000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1650000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26495000000, "total_current_assets": 125261000000, "total_assets": 182047000000, "short_term_debt": null, "long_term_debt": 1354000000, "total_debt": 1659000000, "total_liabilities": null, "total_equity": 145322000000, "shares_outstanding": 636639355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375403, "ticker_id": 15404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:06.043240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1659000000", "totalAssets": "182047000000", "longTermDebt": "1354000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "636639355", "totalCurrentAssets": "125261000000", "totalShareholderEquity": "145322000000", "totalCurrentLiabilities": "33826000000", "cashAndShortTermInvestments": "26495000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26495000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125261000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182047000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33826000000, "long_term_debt": 1354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145322000000, "shares_outstanding": 636639355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1659000000", "totalAssets": "182047000000", "longTermDebt": "1354000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "636639355", "totalCurrentAssets": "125261000000", "totalShareholderEquity": "145322000000", "totalCurrentLiabilities": "33826000000", "cashAndShortTermInvestments": "26495000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }