{ "ticker": { "uuid": "909f4fcf-da4a-428b-a051-395fa574948f", "symbol": "DBCORP", "name": "D. B. Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/909f4fcf-da4a-428b-a051-395fa574948f/", "api_url": "https://sharemaestro.com/factors/api/tickers/909f4fcf-da4a-428b-a051-395fa574948f/" }, "ticker_metadata": { "id": 13298, "uuid": "909f4fcf-da4a-428b-a051-395fa574948f", "symbol": "DBCORP", "name": "D. B. Corp Limited", "asset_type": "equity", "market_cap": 36615278592, "stock_exchange_id": 7, "industry": "Publishing", "sector": "Communication Services", "description": "D. B. Corp Limited engages in the business of publishing newspapers, radio broadcasting, and digital platforms for news and event management in India and internationally. The company operates through Printing/Publishing and Allied Business; and Radio segments. It publishes Dainik Bhaskar, Divya Bhaskar, Divya Marathi, Saurashtra Samachar, and DB Star newspapers in Hindi, Gujarati, and Marathi languages. The company also publishes Aha! Zindagi, Bal Bhaskar, Young Bhaskar, Madhurima, Navrang, Rasrang, Kalash, Dharmdarshan, Rasik, and Lakshya magazines and supplements. In addition, it operates a network of radio stations in various states under the 94.3 My FM brand name; and digital portals, such as dainikbhaskar.com, divyabhaskar.com, homeonline.com, bhaskarenglish.in, divyamarathi.com, and moneybhaskar.com; and mobile applications comprising Dainik Bhaskar, Divya Bhaskar, Divya Marathi, and Bhaskar English, as well as undertakes printing job works; and offers internet and mobile interactive services. The company was formerly known as Multi-Tech Energy Limited and changed its name to D. B. Corp Limited in December 2005. The company was founded in 1958 and is headquartered in Bhopal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "909f4fcf-da4a-428b-a051-395fa574948f", "symbol": "DBCORP", "name": "D. B. Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/909f4fcf-da4a-428b-a051-395fa574948f/", "api_url": "https://sharemaestro.com/factors/api/tickers/909f4fcf-da4a-428b-a051-395fa574948f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.93, "quality": 0.78, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 201.8, "market_cap": 35970028401.54, "pe_ratio": 12.3676, "earnings_yield": 0.0809, "ebitda_to_ev": 0.1377, "shareholder_yield": 0.0347, "roe": 0.1197, "piotroski_f_score": 4, "momentum_12_1": -0.112, "volatility_252d": 0.2668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.565755+00:00", "batch_id": "" }, "size": { "price_close": 201.8, "market_cap": 35970028401.5378, "market_cap_usd": 35970028401.5378, "enterprise_value": 37529848401.5378, "shares_outstanding": 178245926, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3676, "pb_ratio": 1.481, "ptbv_ratio": 1.481, "ps_ratio": 1.5716, "pcf_ratio": 9.8492, "pfcf_ratio": 18.6399, "ev_ebitda": 7.2608, "ev_ebit": 10.6787, "ev_sales": 1.6397, "ev_fcf": 19.4482, "earnings_yield": 0.0809, "fcf_yield": 0.0514, "price_to_sales": 1.5716, "price_to_book": 1.481, "price_to_cashflow": 9.8492, "ebitda_to_ev": 0.1377, "sales_yield": 0.6099 }, "yield": { "dividend_yield": 0.0347, "buyback_yield": -0.0, "shareholder_yield": 0.0347, "debt_paydown_yield": 0.0105, "total_yield": 0.0451 }, "quality": { "gross_margin": 0.7182, "operating_margin": 0.1536, "net_margin": 0.1271, "ebitda_margin": 0.2258, "fcf_margin": 0.0843, "roe": 0.1197, "roa": 0.091, "roic": 0.102, "roc_greenblatt": null, "asset_turnover": 0.716, "cash_conversion": 0.6635, "accruals_ratio": -0.0233, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3215, "revenue_stability_5y": 0.0596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5142, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3018, "debt_to_assets": 0.082, "interest_coverage": 13.7687, "current_ratio": 3.9601, "quick_ratio": 3.9601, "net_debt": 1559820000, "local_beta": 0.7283, "volatility_252d": 0.2668, "volatility_60d": 0.6387, "max_drawdown_12m": -0.3084, "risk_adjusted_momentum": -0.4198 }, "growth": { "revenue_growth_1y": 0.007, "revenue_growth_3y_cagr": 0.0429, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1054, "eps_growth_3y_cagr": 0.2522, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4714, "book_value_growth_1y": 0.0914, "revenue_growth": 0.007, "earnings_growth": -0.1054 }, "momentum": { "price_return_1m": -0.1282, "price_return_3m": -0.0499, "price_return_6m": -0.1993, "price_return_9m": -0.259, "price_return_12m": -0.2258, "price_return_12m_ex1m": -0.112, "momentum_6m": -0.1993, "momentum_12m": -0.2258, "momentum_12_1": -0.112, "distance_from_52w_high": -0.2833, "distance_from_52w_low": 0.0363, "relative_strength": -0.1181 }, "raw_ttm": { "revenue_ttm": 22887670000, "gross_profit_ttm": 16437210000, "ebit_ttm": 3514460000, "ebitda_ttm": 5168830000, "net_income_ttm": 2908400000, "eps_diluted_ttm": 16.3168, "operating_cash_flow_ttm": 3652080000, "capital_expenditure_ttm": -1722350000, "fcf_ttm": 1929730000, "dividends_paid_ttm": -1247830000, "share_repurchases_ttm": null, "shares_issued_ttm": 730000, "interest_expense_ttm": 255250000, "cash_and_equivalents": 1062320000, "total_current_assets": 17076320000, "total_current_liabilities": 4312130000, "net_ppe": null, "total_assets": 31965840000, "total_debt": 2622140000, "total_equity": 24288060000, "net_working_capital": 11911910000, "book_value_per_share": 136.2615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.2615 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 16, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 44, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 27, "rank_piotroski": 72, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 71 }, "composites": { "value_composite": 7, "quality_composite": 22, "momentum_composite": 76, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 81, "overall_composite": 12, "quality_value_composite": 0.8517, "os_score": 0.88, "value_percentile": 0.93, "quality_percentile": 0.78, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 81, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5784, "ticker_id": 13298, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.565755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.8, "market_cap": 35970028401.5378, "market_cap_usd": 35970028401.5378, "enterprise_value": 37529848401.5378, "shares_outstanding": 178245926, "fx_rate_to_usd": null, "pe_ratio": 12.36763458, "pb_ratio": 1.48097577, "ptbv_ratio": 1.48097577, "ps_ratio": 1.57158979, "pcf_ratio": 9.84918961, "pfcf_ratio": 18.63992807, "ev_ebitda": 7.26080146, "ev_ebit": 10.67869556, "ev_sales": 1.63974089, "ev_fcf": 19.44823804, "earnings_yield": 0.08085621, "fcf_yield": 0.05141854, "dividend_yield": 0.03469083, "buyback_yield": -2.029e-05, "shareholder_yield": 0.03467053, "debt_paydown_yield": 0.01045954, "total_yield": 0.04513007, "gross_margin": 0.71816878, "operating_margin": 0.15355255, "net_margin": 0.12707279, "ebitda_margin": 0.2258347, "fcf_margin": 0.08431308, "roe": 0.11974608, "roa": 0.09098463, "roic": 0.10197529, "roc_greenblatt": null, "asset_turnover": 0.71600402, "cash_conversion": 0.66350227, "accruals_ratio": -0.02326484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30177429, "debt_to_assets": 0.08202944, "interest_coverage": 13.76869736, "current_ratio": 3.96006614, "quick_ratio": 3.96006614, "net_debt": 1559820000, "revenue_growth_1y": 0.00701549, "revenue_growth_3y_cagr": 0.04292935, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10535298, "eps_growth_3y_cagr": 0.25221018, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47139085, "book_value_growth_1y": 0.0914278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.32151, "revenue_stability_5y": 0.059564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12818075, "price_return_3m": -0.0499058, "price_return_6m": -0.19930243, "price_return_9m": -0.25896462, "price_return_12m": -0.22582599, "price_return_12m_ex1m": -0.11200171, "distance_from_52w_high": -0.28325221, "distance_from_52w_low": 0.03630672, "relative_strength": -0.11814626, "local_beta": 0.7283, "volatility_252d": 0.266779, "volatility_60d": 0.638736, "max_drawdown_12m": -0.30836327, "revenue_ttm": 22887670000, "gross_profit_ttm": 16437210000, "ebit_ttm": 3514460000, "ebitda_ttm": 5168830000, "net_income_ttm": 2908400000, "eps_diluted_ttm": 16.31678247, "operating_cash_flow_ttm": 3652080000, "capital_expenditure_ttm": -1722350000, "fcf_ttm": 1929730000, "dividends_paid_ttm": -1247830000, "share_repurchases_ttm": null, "shares_issued_ttm": 730000, "interest_expense_ttm": 255250000, "cash_and_equivalents": 1062320000, "total_current_assets": 17076320000, "total_current_liabilities": 4312130000, "net_ppe": null, "total_assets": 31965840000, "total_debt": 2622140000, "total_equity": 24288060000, "net_working_capital": 11911910000, "book_value_per_share": 136.26151545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.26151545, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 16, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 44, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 27, "rank_piotroski": 72, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 71, "value_composite": 7, "quality_composite": 22, "momentum_composite": 76, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 81, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 201.8, "os": 0.88, "value": 0.93, "quality": 0.78, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3676, "earnings_yield": 0.0809, "shareholder_yield": 0.0347, "roe": 0.1197, "momentum_12_1": -0.112, "complete_fields": { "id": 5784, "ticker_id": 13298, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.565755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.8, "market_cap": 35970028401.5378, "market_cap_usd": 35970028401.5378, "enterprise_value": 37529848401.5378, "shares_outstanding": 178245926, "fx_rate_to_usd": null, "pe_ratio": 12.36763458, "pb_ratio": 1.48097577, "ptbv_ratio": 1.48097577, "ps_ratio": 1.57158979, "pcf_ratio": 9.84918961, "pfcf_ratio": 18.63992807, "ev_ebitda": 7.26080146, "ev_ebit": 10.67869556, "ev_sales": 1.63974089, "ev_fcf": 19.44823804, "earnings_yield": 0.08085621, "fcf_yield": 0.05141854, "dividend_yield": 0.03469083, "buyback_yield": -2.029e-05, "shareholder_yield": 0.03467053, "debt_paydown_yield": 0.01045954, "total_yield": 0.04513007, "gross_margin": 0.71816878, "operating_margin": 0.15355255, "net_margin": 0.12707279, "ebitda_margin": 0.2258347, "fcf_margin": 0.08431308, "roe": 0.11974608, "roa": 0.09098463, "roic": 0.10197529, "roc_greenblatt": null, "asset_turnover": 0.71600402, "cash_conversion": 0.66350227, "accruals_ratio": -0.02326484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30177429, "debt_to_assets": 0.08202944, "interest_coverage": 13.76869736, "current_ratio": 3.96006614, "quick_ratio": 3.96006614, "net_debt": 1559820000, "revenue_growth_1y": 0.00701549, "revenue_growth_3y_cagr": 0.04292935, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10535298, "eps_growth_3y_cagr": 0.25221018, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47139085, "book_value_growth_1y": 0.0914278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.32151, "revenue_stability_5y": 0.059564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12818075, "price_return_3m": -0.0499058, "price_return_6m": -0.19930243, "price_return_9m": -0.25896462, "price_return_12m": -0.22582599, "price_return_12m_ex1m": -0.11200171, "distance_from_52w_high": -0.28325221, "distance_from_52w_low": 0.03630672, "relative_strength": -0.11814626, "local_beta": 0.7283, "volatility_252d": 0.266779, "volatility_60d": 0.638736, "max_drawdown_12m": -0.30836327, "revenue_ttm": 22887670000, "gross_profit_ttm": 16437210000, "ebit_ttm": 3514460000, "ebitda_ttm": 5168830000, "net_income_ttm": 2908400000, "eps_diluted_ttm": 16.31678247, "operating_cash_flow_ttm": 3652080000, "capital_expenditure_ttm": -1722350000, "fcf_ttm": 1929730000, "dividends_paid_ttm": -1247830000, "share_repurchases_ttm": null, "shares_issued_ttm": 730000, "interest_expense_ttm": 255250000, "cash_and_equivalents": 1062320000, "total_current_assets": 17076320000, "total_current_liabilities": 4312130000, "net_ppe": null, "total_assets": 31965840000, "total_debt": 2622140000, "total_equity": 24288060000, "net_working_capital": 11911910000, "book_value_per_share": 136.26151545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.26151545, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 16, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 44, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 27, "rank_piotroski": 72, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 71, "value_composite": 7, "quality_composite": 22, "momentum_composite": 76, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 81, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 23555210000, "cost_of_revenue": 6506610000, "gross_profit": 17048600000, "ebit": 4096330000, "ebitda": 5736090000, "pretax_income": null, "tax_provision": null, "net_income": 3319990000, "net_income_to_common": 3319990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062320000, "total_current_assets": 17076320000, "total_assets": 31965840000, "short_term_debt": 210040000, "long_term_debt": 2022000000, "total_debt": 2622140000, "total_liabilities": null, "total_equity": 24288060000, "shares_outstanding": 178245926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3652080000, "capital_expenditure": -1722350000, "free_cash_flow": 1929730000, "dividends_paid": -1247830000, "share_repurchases": null, "shares_issued": 730000, "net_debt_issued": -376230000 }, "complete_fields": { "id": 364613, "ticker_id": 13298, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5736090000", "netIncome": "3319990000", "grossProfit": "17048600000", "totalRevenue": "23555210000", "costOfRevenue": "6506610000", "interestExpense": "259660000", "operatingIncome": "4096330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998310000" }, "balance": { "totalDebt": "2622140000", "totalAssets": "31965840000", "longTermDebt": "2022000000", "shortTermDebt": "210040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178245926", "totalCurrentAssets": "17076320000", "totalShareholderEquity": "24288060000", "totalCurrentLiabilities": "4312130000", "cashAndShortTermInvestments": "1062320000" }, "cashflow": { "freeCashFlow": "1929730000", "dividendsPaid": "-1247830000", "issuanceOfDebt": "794130000", "issuanceOfStock": "730000", "repaymentOfDebt": "-1170360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3652080000", "repurchaseOfStock": null, "capitalExpenditures": "-1722350000" } }, "revenue": 23555210000, "cost_of_revenue": 6506610000, "gross_profit": 17048600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4096330000, "depreciation_amortisation": 998310000, "ebitda": 5736090000, "interest_expense": 259660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3319990000, "net_income_continuing_ops": null, "net_income_to_common": 3319990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17076320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31965840000, "short_term_debt": 210040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4312130000, "long_term_debt": 2022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2622140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24288060000, "shares_outstanding": 178245926, "operating_cash_flow": 3652080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1722350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1247830000, "share_repurchases": null, "shares_issued": 730000, "net_debt_issued": -376230000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1929730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5736090000", "netIncome": "3319990000", "grossProfit": "17048600000", "totalRevenue": "23555210000", "costOfRevenue": "6506610000", "interestExpense": "259660000", "operatingIncome": "4096330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998310000" }, "balance": { "totalDebt": "2622140000", "totalAssets": "31965840000", "longTermDebt": "2022000000", "shortTermDebt": "210040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178245926", "totalCurrentAssets": "17076320000", "totalShareholderEquity": "24288060000", "totalCurrentLiabilities": "4312130000", "cashAndShortTermInvestments": "1062320000" }, "cashflow": { "freeCashFlow": "1929730000", "dividendsPaid": "-1247830000", "issuanceOfDebt": "794130000", "issuanceOfStock": "730000", "repaymentOfDebt": "-1170360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3652080000", "repurchaseOfStock": null, "capitalExpenditures": "-1722350000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 23391110000, "cost_of_revenue": 6424500000, "gross_profit": 16966610000, "ebit": 4655920000, "ebitda": 6269510000, "pretax_income": null, "tax_provision": null, "net_income": 3709830000, "net_income_to_common": 3709830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218830000, "total_current_assets": 19352780000, "total_assets": 30546400000, "short_term_debt": 576590000, "long_term_debt": 1897100000, "total_debt": 2830000000, "total_liabilities": null, "total_equity": 22246760000, "shares_outstanding": 178192149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4143230000, "capital_expenditure": -492650000, "free_cash_flow": 3650580000, "dividends_paid": -3562170000, "share_repurchases": null, "shares_issued": 1410000, "net_debt_issued": 341270000 }, "complete_fields": { "id": 364617, "ticker_id": 13298, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6269510000", "netIncome": "3709830000", "grossProfit": "16966610000", "totalRevenue": "23391110000", "costOfRevenue": "6424500000", "interestExpense": "247310000", "operatingIncome": "4655920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1036720000" }, "balance": { "totalDebt": "2830000000", "totalAssets": "30546400000", "longTermDebt": "1897100000", "shortTermDebt": "576590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178192149", "totalCurrentAssets": "19352780000", "totalShareholderEquity": "22246760000", "totalCurrentLiabilities": "5196920000", "cashAndShortTermInvestments": "1218830000" }, "cashflow": { "freeCashFlow": "3650580000", "dividendsPaid": "-3562170000", "issuanceOfDebt": "986600000", "issuanceOfStock": "1410000", "repaymentOfDebt": "-645330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4143230000", "repurchaseOfStock": null, "capitalExpenditures": "-492650000" } }, "revenue": 23391110000, "cost_of_revenue": 6424500000, "gross_profit": 16966610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4655920000, "depreciation_amortisation": 1036720000, "ebitda": 6269510000, "interest_expense": 247310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3709830000, "net_income_continuing_ops": null, "net_income_to_common": 3709830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19352780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30546400000, "short_term_debt": 576590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196920000, "long_term_debt": 1897100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22246760000, "shares_outstanding": 178192149, "operating_cash_flow": 4143230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3562170000, "share_repurchases": null, "shares_issued": 1410000, "net_debt_issued": 341270000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3650580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6269510000", "netIncome": "3709830000", "grossProfit": "16966610000", "totalRevenue": "23391110000", "costOfRevenue": "6424500000", "interestExpense": "247310000", "operatingIncome": "4655920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1036720000" }, "balance": { "totalDebt": "2830000000", "totalAssets": "30546400000", "longTermDebt": "1897100000", "shortTermDebt": "576590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178192149", "totalCurrentAssets": "19352780000", "totalShareholderEquity": "22246760000", "totalCurrentLiabilities": "5196920000", "cashAndShortTermInvestments": "1218830000" }, "cashflow": { "freeCashFlow": "3650580000", "dividendsPaid": "-3562170000", "issuanceOfDebt": "986600000", "issuanceOfStock": "1410000", "repaymentOfDebt": "-645330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4143230000", "repurchaseOfStock": null, "capitalExpenditures": "-492650000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 23485380000, "cost_of_revenue": 8449400000, "gross_profit": 15035980000, "ebit": 4840420000, "ebitda": 7029450000, "pretax_income": null, "tax_provision": null, "net_income": 4255230000, "net_income_to_common": 4255230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851460000, "total_current_assets": 13758960000, "total_assets": 29926850000, "short_term_debt": 225200000, "long_term_debt": 1936210000, "total_debt": 2533870000, "total_liabilities": null, "total_equity": 22209610000, "shares_outstanding": 178092309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5786460000, "capital_expenditure": -474520000, "free_cash_flow": 5311940000, "dividends_paid": -1423880000, "share_repurchases": null, "shares_issued": 5440000, "net_debt_issued": -99710000 }, "complete_fields": { "id": 364620, "ticker_id": 13298, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7029450000", "netIncome": "4255230000", "grossProfit": "15035980000", "totalRevenue": "23485380000", "costOfRevenue": "8449400000", "interestExpense": "234240000", "operatingIncome": "4840420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1140310000" }, "balance": { "totalDebt": "2533870000", "totalAssets": "29926850000", "longTermDebt": "1936210000", "shortTermDebt": "225200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "178092309", "totalCurrentAssets": "13758960000", "totalShareholderEquity": "22209610000", "totalCurrentLiabilities": "4685670000", "cashAndShortTermInvestments": "851460000" }, "cashflow": { "freeCashFlow": "5311940000", "dividendsPaid": "-1423880000", "issuanceOfDebt": "709410000", "issuanceOfStock": "5440000", "repaymentOfDebt": "-809120000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5786460000", "repurchaseOfStock": null, "capitalExpenditures": "-474520000" } }, "revenue": 23485380000, "cost_of_revenue": 8449400000, "gross_profit": 15035980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4840420000, "depreciation_amortisation": 1140310000, "ebitda": 7029450000, "interest_expense": 234240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4255230000, "net_income_continuing_ops": null, "net_income_to_common": 4255230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13758960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29926850000, "short_term_debt": 225200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4685670000, "long_term_debt": 1936210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2533870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22209610000, "shares_outstanding": 178092309, "operating_cash_flow": 5786460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -474520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1423880000, "share_repurchases": null, "shares_issued": 5440000, "net_debt_issued": -99710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5311940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7029450000", "netIncome": "4255230000", "grossProfit": "15035980000", "totalRevenue": "23485380000", "costOfRevenue": "8449400000", "interestExpense": "234240000", "operatingIncome": "4840420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1140310000" }, "balance": { "totalDebt": "2533870000", "totalAssets": "29926850000", "longTermDebt": "1936210000", "shortTermDebt": "225200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "178092309", "totalCurrentAssets": "13758960000", "totalShareholderEquity": "22209610000", "totalCurrentLiabilities": "4685670000", "cashAndShortTermInvestments": "851460000" }, "cashflow": { "freeCashFlow": "5311940000", "dividendsPaid": "-1423880000", "issuanceOfDebt": "709410000", "issuanceOfStock": "5440000", "repaymentOfDebt": "-809120000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5786460000", "repurchaseOfStock": null, "capitalExpenditures": "-474520000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 20764540000, "cost_of_revenue": 9674270000, "gross_profit": 11090270000, "ebit": 2164940000, "ebitda": 3603440000, "pretax_income": null, "tax_provision": null, "net_income": 1690850000, "net_income_to_common": 1690850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805280000, "total_current_assets": 9538770000, "total_assets": 25788260000, "short_term_debt": 324690000, "long_term_debt": 1486630000, "total_debt": 2125310000, "total_liabilities": null, "total_equity": 19478670000, "shares_outstanding": 177970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2432220000, "capital_expenditure": -258280000, "free_cash_flow": 2173940000, "dividends_paid": -1062250000, "share_repurchases": null, "shares_issued": 10430000, "net_debt_issued": 88470000 }, "complete_fields": { "id": 364621, "ticker_id": 13298, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3603440000", "netIncome": "1690850000", "grossProfit": "11090270000", "totalRevenue": "20764540000", "costOfRevenue": "9674270000", "interestExpense": "204700000", "operatingIncome": "2164940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1120200000" }, "balance": { "totalDebt": "2125310000", "totalAssets": "25788260000", "longTermDebt": "1486630000", "shortTermDebt": "324690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "177970000", "totalCurrentAssets": "9538770000", "totalShareholderEquity": "19478670000", "totalCurrentLiabilities": "3879880000", "cashAndShortTermInvestments": "805280000" }, "cashflow": { "freeCashFlow": "2173940000", "dividendsPaid": "-1062250000", "issuanceOfDebt": "731490000", "issuanceOfStock": "10430000", "repaymentOfDebt": "-643020000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2432220000", "repurchaseOfStock": null, "capitalExpenditures": "-258280000" } }, "revenue": 20764540000, "cost_of_revenue": 9674270000, "gross_profit": 11090270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2164940000, "depreciation_amortisation": 1120200000, "ebitda": 3603440000, "interest_expense": 204700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1690850000, "net_income_continuing_ops": null, "net_income_to_common": 1690850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9538770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25788260000, "short_term_debt": 324690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3879880000, "long_term_debt": 1486630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2125310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19478670000, "shares_outstanding": 177970000, "operating_cash_flow": 2432220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1062250000, "share_repurchases": null, "shares_issued": 10430000, "net_debt_issued": 88470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2173940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3603440000", "netIncome": "1690850000", "grossProfit": "11090270000", "totalRevenue": "20764540000", "costOfRevenue": "9674270000", "interestExpense": "204700000", "operatingIncome": "2164940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1120200000" }, "balance": { "totalDebt": "2125310000", "totalAssets": "25788260000", "longTermDebt": "1486630000", "shortTermDebt": "324690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "177970000", "totalCurrentAssets": "9538770000", "totalShareholderEquity": "19478670000", "totalCurrentLiabilities": "3879880000", "cashAndShortTermInvestments": "805280000" }, "cashflow": { "freeCashFlow": "2173940000", "dividendsPaid": "-1062250000", "issuanceOfDebt": "731490000", "issuanceOfStock": "10430000", "repaymentOfDebt": "-643020000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2432220000", "repurchaseOfStock": null, "capitalExpenditures": "-258280000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364622, "ticker_id": 13298, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 5763910000, "cost_of_revenue": 1628050000, "gross_profit": 4135860000, "ebit": 835150000, "ebitda": 1175750000, "pretax_income": null, "tax_provision": null, "net_income": 621920000, "net_income_to_common": 621920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062320000, "total_current_assets": 17076320000, "total_assets": 31965840000, "short_term_debt": 210040000, "long_term_debt": 2022000000, "total_debt": 2622140000, "total_liabilities": null, "total_equity": 24288060000, "shares_outstanding": 178245926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364612, "ticker_id": 13298, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1175750000", "netIncome": "621920000", "grossProfit": "4135860000", "totalRevenue": "5763910000", "costOfRevenue": "1628050000", "interestExpense": "68240000", "operatingIncome": "835150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255460000" }, "balance": { "totalDebt": "2622140000", "totalAssets": "31965840000", "longTermDebt": "2022000000", "shortTermDebt": "210040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178245926", "totalCurrentAssets": "17076320000", "totalShareholderEquity": "24288060000", "totalCurrentLiabilities": "4312130000", "cashAndShortTermInvestments": "1062320000" } }, "revenue": 5763910000, "cost_of_revenue": 1628050000, "gross_profit": 4135860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835150000, "depreciation_amortisation": 255460000, "ebitda": 1175750000, "interest_expense": 68240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 621920000, "net_income_continuing_ops": null, "net_income_to_common": 621920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17076320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31965840000, "short_term_debt": 210040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4312130000, "long_term_debt": 2022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2622140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24288060000, "shares_outstanding": 178245926, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1175750000", "netIncome": "621920000", "grossProfit": "4135860000", "totalRevenue": "5763910000", "costOfRevenue": "1628050000", "interestExpense": "68240000", "operatingIncome": "835150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255460000" }, "balance": { "totalDebt": "2622140000", "totalAssets": "31965840000", "longTermDebt": "2022000000", "shortTermDebt": "210040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178245926", "totalCurrentAssets": "17076320000", "totalShareholderEquity": "24288060000", "totalCurrentLiabilities": "4312130000", "cashAndShortTermInvestments": "1062320000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 6052700000, "cost_of_revenue": 1654250000, "gross_profit": 4398450000, "ebit": 1152830000, "ebitda": 1592250000, "pretax_income": null, "tax_provision": null, "net_income": 955090000, "net_income_to_common": 955090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364614, "ticker_id": 13298, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1592250000", "netIncome": "955090000", "grossProfit": "4398450000", "totalRevenue": "6052700000", "costOfRevenue": "1654250000", "interestExpense": "56380000", "operatingIncome": "1152830000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248320000" } }, "revenue": 6052700000, "cost_of_revenue": 1654250000, "gross_profit": 4398450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152830000, "depreciation_amortisation": 248320000, "ebitda": 1592250000, "interest_expense": 56380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 955090000, "net_income_continuing_ops": null, "net_income_to_common": 955090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1592250000", "netIncome": "955090000", "grossProfit": "4398450000", "totalRevenue": "6052700000", "costOfRevenue": "1654250000", "interestExpense": "56380000", "operatingIncome": "1152830000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248320000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 5594490000, "cost_of_revenue": 1597320000, "gross_profit": 3997170000, "ebit": 863440000, "ebitda": 1383720000, "pretax_income": null, "tax_provision": null, "net_income": 808050000, "net_income_to_common": 808050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364615, "ticker_id": 13298, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1383720000", "netIncome": "808050000", "grossProfit": "3997170000", "totalRevenue": "5594490000", "costOfRevenue": "1597320000", "interestExpense": "65210000", "operatingIncome": "863440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242820000" } }, "revenue": 5594490000, "cost_of_revenue": 1597320000, "gross_profit": 3997170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863440000, "depreciation_amortisation": 242820000, "ebitda": 1383720000, "interest_expense": 65210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 808050000, "net_income_continuing_ops": null, "net_income_to_common": 808050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1383720000", "netIncome": "808050000", "grossProfit": "3997170000", "totalRevenue": "5594490000", "costOfRevenue": "1597320000", "interestExpense": "65210000", "operatingIncome": "863440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242820000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 5476570000, "cost_of_revenue": 1570840000, "gross_profit": 3905730000, "ebit": 663040000, "ebitda": 1017110000, "pretax_income": null, "tax_provision": null, "net_income": 523340000, "net_income_to_common": 523340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218830000, "total_current_assets": 19352780000, "total_assets": 30546400000, "short_term_debt": 576590000, "long_term_debt": 1897100000, "total_debt": 2830000000, "total_liabilities": null, "total_equity": 22246760000, "shares_outstanding": 178192149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364616, "ticker_id": 13298, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1017110000", "netIncome": "523340000", "grossProfit": "3905730000", "totalRevenue": "5476570000", "costOfRevenue": "1570840000", "interestExpense": "65420000", "operatingIncome": "663040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243820000" }, "balance": { "totalDebt": "2830000000", "totalAssets": "30546400000", "longTermDebt": "1897100000", "shortTermDebt": "576590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178192149", "totalCurrentAssets": "19352780000", "totalShareholderEquity": "22246760000", "totalCurrentLiabilities": "5196920000", "cashAndShortTermInvestments": "1218830000" } }, "revenue": 5476570000, "cost_of_revenue": 1570840000, "gross_profit": 3905730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663040000, "depreciation_amortisation": 243820000, "ebitda": 1017110000, "interest_expense": 65420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523340000, "net_income_continuing_ops": null, "net_income_to_common": 523340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19352780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30546400000, "short_term_debt": 576590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196920000, "long_term_debt": 1897100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22246760000, "shares_outstanding": 178192149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1017110000", "netIncome": "523340000", "grossProfit": "3905730000", "totalRevenue": "5476570000", "costOfRevenue": "1570840000", "interestExpense": "65420000", "operatingIncome": "663040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243820000" }, "balance": { "totalDebt": "2830000000", "totalAssets": "30546400000", "longTermDebt": "1897100000", "shortTermDebt": "576590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178192149", "totalCurrentAssets": "19352780000", "totalShareholderEquity": "22246760000", "totalCurrentLiabilities": "5196920000", "cashAndShortTermInvestments": "1218830000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": 6426530000, "cost_of_revenue": 1718180000, "gross_profit": 4708350000, "ebit": 1580740000, "ebitda": 1901630000, "pretax_income": null, "tax_provision": null, "net_income": 1182100000, "net_income_to_common": 1182100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364618, "ticker_id": 13298, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1901630000", "netIncome": "1182100000", "grossProfit": "4708350000", "totalRevenue": "6426530000", "costOfRevenue": "1718180000", "interestExpense": "57000000", "operatingIncome": "1580740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244090000" } }, "revenue": 6426530000, "cost_of_revenue": 1718180000, "gross_profit": 4708350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1580740000, "depreciation_amortisation": 244090000, "ebitda": 1901630000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1182100000, "net_income_continuing_ops": null, "net_income_to_common": 1182100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1901630000", "netIncome": "1182100000", "grossProfit": "4708350000", "totalRevenue": "6426530000", "costOfRevenue": "1718180000", "interestExpense": "57000000", "operatingIncome": "1580740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244090000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189040000, "total_current_assets": 16882860000, "total_assets": 29923440000, "short_term_debt": 402390000, "long_term_debt": 1921510000, "total_debt": 2693640000, "total_liabilities": null, "total_equity": 21450110000, "shares_outstanding": 178157492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364619, "ticker_id": 13298, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:57.613893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2693640000", "totalAssets": "29923440000", "longTermDebt": "1921510000", "shortTermDebt": "402390000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178157492", "totalCurrentAssets": "16882860000", "totalShareholderEquity": "21450110000", "totalCurrentLiabilities": "5334480000", "cashAndShortTermInvestments": "1189040000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16882860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29923440000, "short_term_debt": 402390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5334480000, "long_term_debt": 1921510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2693640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21450110000, "shares_outstanding": 178157492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2693640000", "totalAssets": "29923440000", "longTermDebt": "1921510000", "shortTermDebt": "402390000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178157492", "totalCurrentAssets": "16882860000", "totalShareholderEquity": "21450110000", "totalCurrentLiabilities": "5334480000", "cashAndShortTermInvestments": "1189040000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }