{ "ticker": { "uuid": "90a6a88b-a3bf-4e89-b488-1f10f2df4d1b", "symbol": "VLSFINANCE", "name": "VLS Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/90a6a88b-a3bf-4e89-b488-1f10f2df4d1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/90a6a88b-a3bf-4e89-b488-1f10f2df4d1b/" }, "ticker_metadata": { "id": 19000, "uuid": "90a6a88b-a3bf-4e89-b488-1f10f2df4d1b", "symbol": "VLSFINANCE", "name": "VLS Finance Limited", "asset_type": "equity", "market_cap": 7192930816, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "VLS Finance Limited, together with its subsidiaries, provides stock broking services in India. The company is involved in the investment and sale/purchase of shares/securities and derivatives. It also provides proprietary investments and equity research; and corporate consulting and advisory services. In addition, the company offers investment banking services, such as determination of the issue size and pricing; drafting of the offer document and filling the same with the authorities for approval; co-ordination with various regulatory authorities and private agencies during the issue; chalking out a successful strategy for marketing of the issue; and selection of the right market timing. VLS Finance Limited was incorporated in 1986 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90a6a88b-a3bf-4e89-b488-1f10f2df4d1b", "symbol": "VLSFINANCE", "name": "VLS Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/90a6a88b-a3bf-4e89-b488-1f10f2df4d1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/90a6a88b-a3bf-4e89-b488-1f10f2df4d1b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.32, "quality": 0.1, "momentum": 0.68, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 232.42, "market_cap": 7293028791.7, "pe_ratio": 33.5302, "earnings_yield": 0.0298, "ebitda_to_ev": 0.0388, "shareholder_yield": 0.1441, "roe": 0.0103, "piotroski_f_score": 4, "momentum_12_1": 0.0042, "volatility_252d": 0.4049 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.848428+00:00", "batch_id": "" }, "size": { "price_close": 232.42, "market_cap": 7293028791.7027, "market_cap_usd": 7293028791.7027, "enterprise_value": 6592800791.7027, "shares_outstanding": 31378663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.5302, "pb_ratio": 0.3451, "ptbv_ratio": 0.3451, "ps_ratio": 23.1409, "pcf_ratio": null, "pfcf_ratio": -41.0073, "ev_ebitda": 25.7816, "ev_ebit": 49.3038, "ev_sales": 20.919, "ev_fcf": -37.0701, "earnings_yield": 0.0298, "fcf_yield": -0.027, "price_to_sales": 23.1409, "price_to_book": 0.3451, "price_to_cashflow": null, "ebitda_to_ev": 0.0388, "sales_yield": 0.0478 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0.1371, "shareholder_yield": 0.1441, "debt_paydown_yield": null, "total_yield": 0.1441 }, "quality": { "gross_margin": 0.7002, "operating_margin": 0.4243, "net_margin": 0.6901, "ebitda_margin": 0.8114, "fcf_margin": -0.5643, "roe": 0.0103, "roa": 0.0099, "roic": 0.0049, "roc_greenblatt": null, "asset_turnover": 0.0143, "cash_conversion": -0.8177, "accruals_ratio": 0.0179, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 15.4697, "revenue_stability_5y": 1.2895, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.01, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.7383, "debt_to_assets": 0.0001, "interest_coverage": 82.288, "current_ratio": 5.0977, "quick_ratio": 5.0977, "net_debt": -700228000, "local_beta": 1.2823, "volatility_252d": 0.4049, "volatility_60d": 1.0103, "max_drawdown_12m": -0.3533, "risk_adjusted_momentum": 0.0103 }, "growth": { "revenue_growth_1y": 0.0977, "revenue_growth_3y_cagr": -0.2689, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4898, "eps_growth_3y_cagr": -0.2703, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1048, "book_value_growth_1y": -0.0734, "revenue_growth": 0.0977, "earnings_growth": -0.4898 }, "momentum": { "price_return_1m": -0.0605, "price_return_3m": -0.0218, "price_return_6m": -0.303, "price_return_9m": 0.049, "price_return_12m": -0.0565, "price_return_12m_ex1m": 0.0042, "momentum_6m": -0.303, "momentum_12m": -0.0565, "momentum_12_1": 0.0042, "distance_from_52w_high": -0.303, "distance_from_52w_low": 0.1054, "relative_strength": 0.0511 }, "raw_ttm": { "revenue_ttm": 315158000, "gross_profit_ttm": 220666000, "ebit_ttm": 133718000, "ebitda_ttm": 255717000, "net_income_ttm": 217506000, "eps_diluted_ttm": 6.9317, "operating_cash_flow_ttm": -177618000, "capital_expenditure_ttm": -229000, "fcf_ttm": -177847000, "dividends_paid_ttm": -51015000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 703222000, "total_current_assets": 1081333000, "total_current_liabilities": 212123000, "net_ppe": null, "total_assets": 22051893000, "total_debt": 2994000, "total_equity": 21133119000, "net_working_capital": 165988000, "book_value_per_share": 673.4869, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 673.4869 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 85, "rank_earnings_yield": 60, "rank_fcf_yield": 74, "rank_dividend_yield": 24, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45 }, "composites": { "value_composite": 68, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 71, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1789, "os_score": 0.19, "value_percentile": 0.32, "quality_percentile": 0.1, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7451, "ticker_id": 19000, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.848428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.42, "market_cap": 7293028791.7027, "market_cap_usd": 7293028791.7027, "enterprise_value": 6592800791.7027, "shares_outstanding": 31378663, "fx_rate_to_usd": null, "pe_ratio": 33.53024189, "pb_ratio": 0.3450995, "ptbv_ratio": 0.3450995, "ps_ratio": 23.14086519, "pcf_ratio": null, "pfcf_ratio": -41.00731973, "ev_ebitda": 25.78162888, "ev_ebit": 49.30376458, "ev_sales": 20.9190336, "ev_fcf": -37.07007029, "earnings_yield": 0.02982382, "fcf_yield": -0.02697594, "dividend_yield": 0.00699504, "buyback_yield": 0.13711724, "shareholder_yield": 0.14411228, "debt_paydown_yield": null, "total_yield": 0.14411228, "gross_margin": 0.70017578, "operating_margin": 0.42428877, "net_margin": 0.69014907, "ebitda_margin": 0.81139302, "fcf_margin": -0.5643106, "roe": 0.01029219, "roa": 0.00986337, "roic": 0.00490819, "roc_greenblatt": null, "asset_turnover": 0.01429165, "cash_conversion": -0.8176648, "accruals_ratio": 0.01791792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.73829272, "debt_to_assets": 0.00013577, "interest_coverage": 82.288, "current_ratio": 5.09766975, "quick_ratio": 5.09766975, "net_debt": -700228000, "revenue_growth_1y": 0.09772901, "revenue_growth_3y_cagr": -0.26887457, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4897733, "eps_growth_3y_cagr": -0.27025705, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1047665, "book_value_growth_1y": -0.07340069, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 15.4697, "revenue_stability_5y": 1.289469, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06047379, "price_return_3m": -0.02180138, "price_return_6m": -0.30298399, "price_return_9m": 0.04901679, "price_return_12m": -0.05654887, "price_return_12m_ex1m": 0.00417755, "distance_from_52w_high": -0.30298399, "distance_from_52w_low": 0.10539334, "relative_strength": 0.05113087, "local_beta": 1.2823, "volatility_252d": 0.404933, "volatility_60d": 1.010301, "max_drawdown_12m": -0.35327639, "revenue_ttm": 315158000, "gross_profit_ttm": 220666000, "ebit_ttm": 133718000, "ebitda_ttm": 255717000, "net_income_ttm": 217506000, "eps_diluted_ttm": 6.93165289, "operating_cash_flow_ttm": -177618000, "capital_expenditure_ttm": -229000, "fcf_ttm": -177847000, "dividends_paid_ttm": -51015000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 703222000, "total_current_assets": 1081333000, "total_current_liabilities": 212123000, "net_ppe": null, "total_assets": 22051893000, "total_debt": 2994000, "total_equity": 21133119000, "net_working_capital": 165988000, "book_value_per_share": 673.48691689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 673.48691689, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 85, "rank_earnings_yield": 60, "rank_fcf_yield": 74, "rank_dividend_yield": 24, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45, "value_composite": 68, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 71, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.42, "os": 0.19, "value": 0.32, "quality": 0.1, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.5302, "earnings_yield": 0.0298, "shareholder_yield": 0.1441, "roe": 0.0103, "momentum_12_1": 0.0042, "complete_fields": { "id": 7451, "ticker_id": 19000, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.848428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.42, "market_cap": 7293028791.7027, "market_cap_usd": 7293028791.7027, "enterprise_value": 6592800791.7027, "shares_outstanding": 31378663, "fx_rate_to_usd": null, "pe_ratio": 33.53024189, "pb_ratio": 0.3450995, "ptbv_ratio": 0.3450995, "ps_ratio": 23.14086519, "pcf_ratio": null, "pfcf_ratio": -41.00731973, "ev_ebitda": 25.78162888, "ev_ebit": 49.30376458, "ev_sales": 20.9190336, "ev_fcf": -37.07007029, "earnings_yield": 0.02982382, "fcf_yield": -0.02697594, "dividend_yield": 0.00699504, "buyback_yield": 0.13711724, "shareholder_yield": 0.14411228, "debt_paydown_yield": null, "total_yield": 0.14411228, "gross_margin": 0.70017578, "operating_margin": 0.42428877, "net_margin": 0.69014907, "ebitda_margin": 0.81139302, "fcf_margin": -0.5643106, "roe": 0.01029219, "roa": 0.00986337, "roic": 0.00490819, "roc_greenblatt": null, "asset_turnover": 0.01429165, "cash_conversion": -0.8176648, "accruals_ratio": 0.01791792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.73829272, "debt_to_assets": 0.00013577, "interest_coverage": 82.288, "current_ratio": 5.09766975, "quick_ratio": 5.09766975, "net_debt": -700228000, "revenue_growth_1y": 0.09772901, "revenue_growth_3y_cagr": -0.26887457, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4897733, "eps_growth_3y_cagr": -0.27025705, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1047665, "book_value_growth_1y": -0.07340069, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 15.4697, "revenue_stability_5y": 1.289469, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06047379, "price_return_3m": -0.02180138, "price_return_6m": -0.30298399, "price_return_9m": 0.04901679, "price_return_12m": -0.05654887, "price_return_12m_ex1m": 0.00417755, "distance_from_52w_high": -0.30298399, "distance_from_52w_low": 0.10539334, "relative_strength": 0.05113087, "local_beta": 1.2823, "volatility_252d": 0.404933, "volatility_60d": 1.010301, "max_drawdown_12m": -0.35327639, "revenue_ttm": 315158000, "gross_profit_ttm": 220666000, "ebit_ttm": 133718000, "ebitda_ttm": 255717000, "net_income_ttm": 217506000, "eps_diluted_ttm": 6.93165289, "operating_cash_flow_ttm": -177618000, "capital_expenditure_ttm": -229000, "fcf_ttm": -177847000, "dividends_paid_ttm": -51015000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 703222000, "total_current_assets": 1081333000, "total_current_liabilities": 212123000, "net_ppe": null, "total_assets": 22051893000, "total_debt": 2994000, "total_equity": 21133119000, "net_working_capital": 165988000, "book_value_per_share": 673.48691689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 673.48691689, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 85, "rank_earnings_yield": 60, "rank_fcf_yield": 74, "rank_dividend_yield": 24, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45, "value_composite": 68, "quality_composite": 90, "momentum_composite": 32, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 71, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 315158000, "cost_of_revenue": 94492000, "gross_profit": 220666000, "ebit": 133718000, "ebitda": 255717000, "pretax_income": null, "tax_provision": null, "net_income": 217506000, "net_income_to_common": 217506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703222000, "total_current_assets": 1081333000, "total_assets": 22051893000, "short_term_debt": null, "long_term_debt": 2994000, "total_debt": 2994000, "total_liabilities": null, "total_equity": 21133119000, "shares_outstanding": 31378663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177618000, "capital_expenditure": -229000, "free_cash_flow": -177847000, "dividends_paid": -51015000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382854, "ticker_id": 19000, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255717000", "netIncome": "217506000", "grossProfit": "220666000", "totalRevenue": "315158000", "costOfRevenue": "94492000", "interestExpense": "1625000", "operatingIncome": "133718000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35341000" }, "balance": { "totalDebt": "2994000", "totalAssets": "22051893000", "longTermDebt": "2994000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31378663", "totalCurrentAssets": "1081333000", "totalShareholderEquity": "21133119000", "totalCurrentLiabilities": "212123000", "cashAndShortTermInvestments": "703222000" }, "cashflow": { "freeCashFlow": "-177847000", "dividendsPaid": "-51015000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-177618000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-229000" } }, "revenue": 315158000, "cost_of_revenue": 94492000, "gross_profit": 220666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133718000, "depreciation_amortisation": 35341000, "ebitda": 255717000, "interest_expense": 1625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217506000, "net_income_continuing_ops": null, "net_income_to_common": 217506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1081333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22051893000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212123000, "long_term_debt": 2994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21133119000, "shares_outstanding": 31378663, "operating_cash_flow": -177618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51015000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -177847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255717000", "netIncome": "217506000", "grossProfit": "220666000", "totalRevenue": "315158000", "costOfRevenue": "94492000", "interestExpense": "1625000", "operatingIncome": "133718000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35341000" }, "balance": { "totalDebt": "2994000", "totalAssets": "22051893000", "longTermDebt": "2994000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31378663", "totalCurrentAssets": "1081333000", "totalShareholderEquity": "21133119000", "totalCurrentLiabilities": "212123000", "cashAndShortTermInvestments": "703222000" }, "cashflow": { "freeCashFlow": "-177847000", "dividendsPaid": "-51015000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-177618000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-229000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 287100000, "cost_of_revenue": 85184000, "gross_profit": 201916000, "ebit": 534703000, "ebitda": 629843000, "pretax_income": null, "tax_provision": null, "net_income": 462044000, "net_income_to_common": 462044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222860000, "total_current_assets": 3557999000, "total_assets": 27106061000, "short_term_debt": 8621000, "long_term_debt": 8621000, "total_debt": 8621000, "total_liabilities": null, "total_equity": 24719911000, "shares_outstanding": 34010241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1703190000, "capital_expenditure": -5634000, "free_cash_flow": 1697556000, "dividends_paid": -85026000, "share_repurchases": -354915000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382859, "ticker_id": 19000, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629843000", "netIncome": "462044000", "grossProfit": "201916000", "totalRevenue": "287100000", "costOfRevenue": "85184000", "interestExpense": "1673000", "operatingIncome": "534703000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44554000" }, "balance": { "totalDebt": "8621000", "totalAssets": "27106061000", "longTermDebt": "8621000", "shortTermDebt": "8621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "3557999000", "totalShareholderEquity": "24719911000", "totalCurrentLiabilities": "119031000", "cashAndShortTermInvestments": "3222860000" }, "cashflow": { "freeCashFlow": "1697556000", "dividendsPaid": "-85026000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1703190000", "repurchaseOfStock": "-354915000", "capitalExpenditures": "-5634000" } }, "revenue": 287100000, "cost_of_revenue": 85184000, "gross_profit": 201916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534703000, "depreciation_amortisation": 44554000, "ebitda": 629843000, "interest_expense": 1673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462044000, "net_income_continuing_ops": null, "net_income_to_common": 462044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3557999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27106061000, "short_term_debt": 8621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119031000, "long_term_debt": 8621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24719911000, "shares_outstanding": 34010241, "operating_cash_flow": 1703190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85026000, "share_repurchases": -354915000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1697556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629843000", "netIncome": "462044000", "grossProfit": "201916000", "totalRevenue": "287100000", "costOfRevenue": "85184000", "interestExpense": "1673000", "operatingIncome": "534703000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44554000" }, "balance": { "totalDebt": "8621000", "totalAssets": "27106061000", "longTermDebt": "8621000", "shortTermDebt": "8621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "3557999000", "totalShareholderEquity": "24719911000", "totalCurrentLiabilities": "119031000", "cashAndShortTermInvestments": "3222860000" }, "cashflow": { "freeCashFlow": "1697556000", "dividendsPaid": "-85026000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1703190000", "repurchaseOfStock": "-354915000", "capitalExpenditures": "-5634000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 3781985000, "cost_of_revenue": 66167000, "gross_profit": 3715818000, "ebit": 3717973000, "ebitda": 3921310000, "pretax_income": null, "tax_provision": null, "net_income": 3243344000, "net_income_to_common": 3243344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291456000, "total_current_assets": 2359679000, "total_assets": 35524266000, "short_term_debt": 1785000, "long_term_debt": 1785000, "total_debt": 3887000, "total_liabilities": null, "total_equity": 29826408000, "shares_outstanding": 34795992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1944674000, "capital_expenditure": -410389000, "free_cash_flow": 1534285000, "dividends_paid": -52194000, "share_repurchases": -72940000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382861, "ticker_id": 19000, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3921310000", "netIncome": "3243344000", "grossProfit": "3715818000", "totalRevenue": "3781985000", "costOfRevenue": "66167000", "interestExpense": "1952000", "operatingIncome": "3717973000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57049000" }, "balance": { "totalDebt": "3887000", "totalAssets": "35524266000", "longTermDebt": "1785000", "shortTermDebt": "1785000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34795992", "totalCurrentAssets": "2359679000", "totalShareholderEquity": "29826408000", "totalCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "291456000" }, "cashflow": { "freeCashFlow": "1534285000", "dividendsPaid": "-52194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1944674000", "repurchaseOfStock": "-72940000", "capitalExpenditures": "-410389000" } }, "revenue": 3781985000, "cost_of_revenue": 66167000, "gross_profit": 3715818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3717973000, "depreciation_amortisation": 57049000, "ebitda": 3921310000, "interest_expense": 1952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3243344000, "net_income_continuing_ops": null, "net_income_to_common": 3243344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291456000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2359679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35524266000, "short_term_debt": 1785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91421000, "long_term_debt": 1785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29826408000, "shares_outstanding": 34795992, "operating_cash_flow": 1944674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52194000, "share_repurchases": -72940000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1534285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3921310000", "netIncome": "3243344000", "grossProfit": "3715818000", "totalRevenue": "3781985000", "costOfRevenue": "66167000", "interestExpense": "1952000", "operatingIncome": "3717973000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57049000" }, "balance": { "totalDebt": "3887000", "totalAssets": "35524266000", "longTermDebt": "1785000", "shortTermDebt": "1785000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34795992", "totalCurrentAssets": "2359679000", "totalShareholderEquity": "29826408000", "totalCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "291456000" }, "cashflow": { "freeCashFlow": "1534285000", "dividendsPaid": "-52194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1944674000", "repurchaseOfStock": "-72940000", "capitalExpenditures": "-410389000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 806404000, "cost_of_revenue": 57454000, "gross_profit": 748950000, "ebit": 544528000, "ebitda": 624337000, "pretax_income": null, "tax_provision": null, "net_income": 559708000, "net_income_to_common": 559708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445191000, "total_current_assets": 1893507000, "total_assets": 30628332000, "short_term_debt": 6875000, "long_term_debt": 6875000, "total_debt": 11170000, "total_liabilities": null, "total_equity": 25005949000, "shares_outstanding": 35227782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73092000, "capital_expenditure": -23387000, "free_cash_flow": 49705000, "dividends_paid": -57993000, "share_repurchases": -619918000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382862, "ticker_id": 19000, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "624337000", "netIncome": "559708000", "grossProfit": "748950000", "totalRevenue": "806404000", "costOfRevenue": "57454000", "interestExpense": "1448000", "operatingIncome": "544528000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42621000" }, "balance": { "totalDebt": "11170000", "totalAssets": "30628332000", "longTermDebt": "6875000", "shortTermDebt": "6875000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35227782", "totalCurrentAssets": "1893507000", "totalShareholderEquity": "25005949000", "totalCurrentLiabilities": "90243000", "cashAndShortTermInvestments": "445191000" }, "cashflow": { "freeCashFlow": "49705000", "dividendsPaid": "-57993000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73092000", "repurchaseOfStock": "-619918000", "capitalExpenditures": "-23387000" } }, "revenue": 806404000, "cost_of_revenue": 57454000, "gross_profit": 748950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544528000, "depreciation_amortisation": 42621000, "ebitda": 624337000, "interest_expense": 1448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 559708000, "net_income_continuing_ops": null, "net_income_to_common": 559708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1893507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30628332000, "short_term_debt": 6875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90243000, "long_term_debt": 6875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25005949000, "shares_outstanding": 35227782, "operating_cash_flow": 73092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57993000, "share_repurchases": -619918000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "624337000", "netIncome": "559708000", "grossProfit": "748950000", "totalRevenue": "806404000", "costOfRevenue": "57454000", "interestExpense": "1448000", "operatingIncome": "544528000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42621000" }, "balance": { "totalDebt": "11170000", "totalAssets": "30628332000", "longTermDebt": "6875000", "shortTermDebt": "6875000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35227782", "totalCurrentAssets": "1893507000", "totalShareholderEquity": "25005949000", "totalCurrentLiabilities": "90243000", "cashAndShortTermInvestments": "445191000" }, "cashflow": { "freeCashFlow": "49705000", "dividendsPaid": "-57993000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73092000", "repurchaseOfStock": "-619918000", "capitalExpenditures": "-23387000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 9133000, "long_term_debt": null, "total_debt": 9133000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382863, "ticker_id": 19000, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "9133000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 9133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "9133000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 87378000, "cost_of_revenue": 23280000, "gross_profit": 64098000, "ebit": -1052843000, "ebitda": -1029973000, "pretax_income": null, "tax_provision": null, "net_income": -745423000, "net_income_to_common": -745423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703222000, "total_current_assets": 1081333000, "total_assets": 22051893000, "short_term_debt": null, "long_term_debt": 2994000, "total_debt": 2994000, "total_liabilities": null, "total_equity": 21133119000, "shares_outstanding": 31378663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382853, "ticker_id": 19000, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1029973000", "netIncome": "-745423000", "grossProfit": "64098000", "totalRevenue": "87378000", "costOfRevenue": "23280000", "interestExpense": "496000", "operatingIncome": "-1052843000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8153000" }, "balance": { "totalDebt": "2994000", "totalAssets": "22051893000", "longTermDebt": "2994000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31378663", "totalCurrentAssets": "1081333000", "totalShareholderEquity": "21133119000", "totalCurrentLiabilities": "212123000", "cashAndShortTermInvestments": "703222000" } }, "revenue": 87378000, "cost_of_revenue": 23280000, "gross_profit": 64098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1052843000, "depreciation_amortisation": 8153000, "ebitda": -1029973000, "interest_expense": 496000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -745423000, "net_income_continuing_ops": null, "net_income_to_common": -745423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1081333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22051893000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212123000, "long_term_debt": 2994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21133119000, "shares_outstanding": 31378663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1029973000", "netIncome": "-745423000", "grossProfit": "64098000", "totalRevenue": "87378000", "costOfRevenue": "23280000", "interestExpense": "496000", "operatingIncome": "-1052843000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8153000" }, "balance": { "totalDebt": "2994000", "totalAssets": "22051893000", "longTermDebt": "2994000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31378663", "totalCurrentAssets": "1081333000", "totalShareholderEquity": "21133119000", "totalCurrentLiabilities": "212123000", "cashAndShortTermInvestments": "703222000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 37821000, "cost_of_revenue": 24817000, "gross_profit": 13004000, "ebit": 220456000, "ebitda": 253558000, "pretax_income": null, "tax_provision": null, "net_income": 180471000, "net_income_to_common": 180471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382855, "ticker_id": 19000, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253558000", "netIncome": "180471000", "grossProfit": "13004000", "totalRevenue": "37821000", "costOfRevenue": "24817000", "interestExpense": "351000", "operatingIncome": "220456000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8877000" } }, "revenue": 37821000, "cost_of_revenue": 24817000, "gross_profit": 13004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220456000, "depreciation_amortisation": 8877000, "ebitda": 253558000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180471000, "net_income_continuing_ops": null, "net_income_to_common": 180471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253558000", "netIncome": "180471000", "grossProfit": "13004000", "totalRevenue": "37821000", "costOfRevenue": "24817000", "interestExpense": "351000", "operatingIncome": "220456000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8877000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 158286000, "cost_of_revenue": 24394000, "gross_profit": 133892000, "ebit": 40613000, "ebitda": 79205000, "pretax_income": null, "tax_provision": null, "net_income": 71008000, "net_income_to_common": 71008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168505000, "total_current_assets": 1452254000, "total_assets": 29402976000, "short_term_debt": null, "long_term_debt": 292000, "total_debt": 292000, "total_liabilities": null, "total_equity": 26500398000, "shares_outstanding": 34010241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382856, "ticker_id": 19000, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79205000", "netIncome": "71008000", "grossProfit": "133892000", "totalRevenue": "158286000", "costOfRevenue": "24394000", "interestExpense": "358000", "operatingIncome": "40613000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8910000" }, "balance": { "totalDebt": "292000", "totalAssets": "29402976000", "longTermDebt": "292000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "1452254000", "totalShareholderEquity": "26500398000", "totalCurrentLiabilities": "54726000", "cashAndShortTermInvestments": "1168505000" } }, "revenue": 158286000, "cost_of_revenue": 24394000, "gross_profit": 133892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40613000, "depreciation_amortisation": 8910000, "ebitda": 79205000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71008000, "net_income_continuing_ops": null, "net_income_to_common": 71008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1452254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29402976000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54726000, "long_term_debt": 292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26500398000, "shares_outstanding": 34010241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79205000", "netIncome": "71008000", "grossProfit": "133892000", "totalRevenue": "158286000", "costOfRevenue": "24394000", "interestExpense": "358000", "operatingIncome": "40613000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8910000" }, "balance": { "totalDebt": "292000", "totalAssets": "29402976000", "longTermDebt": "292000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "1452254000", "totalShareholderEquity": "26500398000", "totalCurrentLiabilities": "54726000", "cashAndShortTermInvestments": "1168505000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 31673000, "cost_of_revenue": 22001000, "gross_profit": 9672000, "ebit": 925492000, "ebitda": 952927000, "pretax_income": null, "tax_provision": null, "net_income": 711450000, "net_income_to_common": 711450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382857, "ticker_id": 19000, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952927000", "netIncome": "711450000", "grossProfit": "9672000", "totalRevenue": "31673000", "costOfRevenue": "22001000", "interestExpense": "420000", "operatingIncome": "925492000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9401000" } }, "revenue": 31673000, "cost_of_revenue": 22001000, "gross_profit": 9672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925492000, "depreciation_amortisation": 9401000, "ebitda": 952927000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 711450000, "net_income_continuing_ops": null, "net_income_to_common": 711450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952927000", "netIncome": "711450000", "grossProfit": "9672000", "totalRevenue": "31673000", "costOfRevenue": "22001000", "interestExpense": "420000", "operatingIncome": "925492000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9401000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": 27202000, "cost_of_revenue": 19184000, "gross_profit": 8018000, "ebit": -554524000, "ebitda": -517503000, "pretax_income": null, "tax_provision": null, "net_income": -398298000, "net_income_to_common": -398298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222860000, "total_current_assets": 3557999000, "total_assets": 27106061000, "short_term_debt": 8621000, "long_term_debt": 8621000, "total_debt": 8621000, "total_liabilities": null, "total_equity": 24719911000, "shares_outstanding": 34010241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382858, "ticker_id": 19000, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-517503000", "netIncome": "-398298000", "grossProfit": "8018000", "totalRevenue": "27202000", "costOfRevenue": "19184000", "interestExpense": "379000", "operatingIncome": "-554524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10720000" }, "balance": { "totalDebt": "8621000", "totalAssets": "27106061000", "longTermDebt": "8621000", "shortTermDebt": "8621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "3557999000", "totalShareholderEquity": "24719911000", "totalCurrentLiabilities": "119031000", "cashAndShortTermInvestments": "3222860000" } }, "revenue": 27202000, "cost_of_revenue": 19184000, "gross_profit": 8018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -554524000, "depreciation_amortisation": 10720000, "ebitda": -517503000, "interest_expense": 379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -398298000, "net_income_continuing_ops": null, "net_income_to_common": -398298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3557999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27106061000, "short_term_debt": 8621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119031000, "long_term_debt": 8621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24719911000, "shares_outstanding": 34010241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-517503000", "netIncome": "-398298000", "grossProfit": "8018000", "totalRevenue": "27202000", "costOfRevenue": "19184000", "interestExpense": "379000", "operatingIncome": "-554524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10720000" }, "balance": { "totalDebt": "8621000", "totalAssets": "27106061000", "longTermDebt": "8621000", "shortTermDebt": "8621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "3557999000", "totalShareholderEquity": "24719911000", "totalCurrentLiabilities": "119031000", "cashAndShortTermInvestments": "3222860000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1690980000, "total_current_assets": 1963239000, "total_assets": 38726574000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 32337794000, "shares_outstanding": 34010241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382860, "ticker_id": 19000, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:02.250700+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "38726574000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "1963239000", "totalShareholderEquity": "32337794000", "totalCurrentLiabilities": "223232000", "cashAndShortTermInvestments": "1690980000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1690980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1963239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38726574000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223232000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32337794000, "shares_outstanding": 34010241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "38726574000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34010241", "totalCurrentAssets": "1963239000", "totalShareholderEquity": "32337794000", "totalCurrentLiabilities": "223232000", "cashAndShortTermInvestments": "1690980000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }