{ "ticker": { "uuid": "90b1668a-fe9e-4fe6-a148-d081b319989a", "symbol": "FF", "name": "FutureFuel Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/90b1668a-fe9e-4fe6-a148-d081b319989a/", "api_url": "https://sharemaestro.com/factors/api/tickers/90b1668a-fe9e-4fe6-a148-d081b319989a/" }, "ticker_metadata": { "id": 1484, "uuid": "90b1668a-fe9e-4fe6-a148-d081b319989a", "symbol": "FF", "name": "FutureFuel Corp", "asset_type": "equity", "market_cap": 178524000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "FutureFuel Corp. The company is headquartered in Saint Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90b1668a-fe9e-4fe6-a148-d081b319989a", "symbol": "FF", "name": "FutureFuel Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/90b1668a-fe9e-4fe6-a148-d081b319989a/", "api_url": "https://sharemaestro.com/factors/api/tickers/90b1668a-fe9e-4fe6-a148-d081b319989a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.7, "quality": 0.03, "momentum": 0.71, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.35, "market_cap": 191516636.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0549, "roe": -0.3688, "piotroski_f_score": 2, "momentum_12_1": 0.3173, "volatility_252d": 0.5654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.242720+00:00", "batch_id": "" }, "size": { "price_close": 4.35, "market_cap": 191516636.55, "market_cap_usd": 191516636.55, "enterprise_value": 169149636.55, "shares_outstanding": 44026813, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3494, "ptbv_ratio": 1.3494, "ps_ratio": 1.7386, "pcf_ratio": null, "pfcf_ratio": -7.7521, "ev_ebitda": null, "ev_ebit": -3.8545, "ev_sales": 1.5355, "ev_fcf": -6.8468, "earnings_yield": null, "fcf_yield": -0.1461, "price_to_sales": 1.7386, "price_to_book": 1.3494, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6512 }, "yield": { "dividend_yield": 0.0549, "buyback_yield": 0, "shareholder_yield": 0.0549, "debt_paydown_yield": null, "total_yield": 0.0549 }, "quality": { "gross_margin": -0.2688, "operating_margin": -0.3984, "net_margin": -0.4751, "ebitda_margin": -0.3086, "fcf_margin": -0.2243, "roe": -0.3688, "roa": -0.2924, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6154, "cash_conversion": 0.472, "accruals_ratio": -0.0503, "sbc_to_revenue": 0.0099, "piotroski_f_score": 2, "altman_z_score": 2.8698, "earnings_stability_5y": 1.3999, "revenue_stability_5y": 0.4041, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1654, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2612, "net_debt_to_ebitda": 0.6579, "debt_to_assets": null, "interest_coverage": -203.1667, "current_ratio": 4.7904, "quick_ratio": 3.0197, "net_debt": -22367000, "local_beta": 0.0024, "volatility_252d": 0.5654, "volatility_60d": 1.3781, "max_drawdown_12m": -0.3085, "risk_adjusted_momentum": 0.5612 }, "growth": { "revenue_growth_1y": -0.4563, "revenue_growth_3y_cagr": -0.377, "revenue_growth_5y_cagr": -0.1408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5145, "book_value_growth_1y": -0.2487, "revenue_growth": -0.4563, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1102, "price_return_3m": -0.0481, "price_return_6m": 0.3737, "price_return_9m": 0.1341, "price_return_12m": 0.1721, "price_return_12m_ex1m": 0.3173, "momentum_6m": 0.3737, "momentum_12m": 0.1721, "momentum_12_1": 0.3173, "distance_from_52w_high": -0.1102, "distance_from_52w_low": 0.4034, "relative_strength": 0.0722 }, "raw_ttm": { "revenue_ttm": 110156000, "gross_profit_ttm": -29609000, "ebit_ttm": -43884000, "ebitda_ttm": -33998000, "net_income_ttm": -52336000, "eps_diluted_ttm": -1.1887, "operating_cash_flow_ttm": -43336000, "capital_expenditure_ttm": 18631000, "fcf_ttm": -24705000, "dividends_paid_ttm": 10517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000, "cash_and_equivalents": 22367000, "total_current_assets": 84143000, "total_current_liabilities": 17565000, "net_ppe": null, "total_assets": 178997000, "total_debt": null, "total_equity": 141927000, "net_working_capital": 44211000, "book_value_per_share": 3.2236, "retained_earnings": -61722000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2236 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 46 }, "composites": { "value_composite": 30, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 28, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.1449, "os_score": 0.6, "value_percentile": 0.7, "quality_percentile": 0.03, "momentum_percentile": 0.71, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4152, "ticker_id": 1484, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.242720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.35, "market_cap": 191516636.55, "market_cap_usd": 191516636.55, "enterprise_value": 169149636.55, "shares_outstanding": 44026813, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34940241, "ptbv_ratio": 1.34940241, "ps_ratio": 1.73859469, "pcf_ratio": null, "pfcf_ratio": -7.75214072, "ev_ebitda": null, "ev_ebit": -3.85447171, "ev_sales": 1.53554628, "ev_fcf": -6.84677744, "earnings_yield": null, "fcf_yield": -0.14605411, "dividend_yield": 0.05491429, "buyback_yield": 0, "shareholder_yield": 0.05491429, "debt_paydown_yield": null, "total_yield": 0.05491429, "gross_margin": -0.26879153, "operating_margin": -0.39838048, "net_margin": -0.47510803, "ebitda_margin": -0.30863503, "fcf_margin": -0.22427285, "roe": -0.36875295, "roa": -0.29238479, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.61540696, "cash_conversion": 0.47204601, "accruals_ratio": -0.05028017, "sbc_to_revenue": 0.00986782, "debt_to_equity": 0.26119061, "net_debt_to_ebitda": 0.65789164, "debt_to_assets": null, "interest_coverage": -203.16666667, "current_ratio": 4.79037859, "quick_ratio": 3.01969826, "net_debt": -22367000, "revenue_growth_1y": -0.45627752, "revenue_growth_3y_cagr": -0.37703452, "revenue_growth_5y_cagr": -0.1408288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.51451599, "book_value_growth_1y": -0.24868452, "piotroski_f_score": 2, "altman_z_score": 2.8697599, "earnings_stability_5y": 1.399943, "revenue_stability_5y": 0.404113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11021109, "price_return_3m": -0.04814004, "price_return_6m": 0.37366975, "price_return_9m": 0.13405287, "price_return_12m": 0.17212761, "price_return_12m_ex1m": 0.31730977, "distance_from_52w_high": -0.11021109, "distance_from_52w_low": 0.40340689, "relative_strength": 0.07216403, "local_beta": 0.0024, "volatility_252d": 0.565363, "volatility_60d": 1.378103, "max_drawdown_12m": -0.30853392, "revenue_ttm": 110156000, "gross_profit_ttm": -29609000, "ebit_ttm": -43884000, "ebitda_ttm": -33998000, "net_income_ttm": -52336000, "eps_diluted_ttm": -1.18873015, "operating_cash_flow_ttm": -43336000, "capital_expenditure_ttm": 18631000, "fcf_ttm": -24705000, "dividends_paid_ttm": 10517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000, "cash_and_equivalents": 22367000, "total_current_assets": 84143000, "total_current_liabilities": 17565000, "net_ppe": null, "total_assets": 178997000, "total_debt": null, "total_equity": 141927000, "net_working_capital": 44211000, "book_value_per_share": 3.22364919, "retained_earnings": -61722000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.22364919, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 46, "value_composite": 30, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 28, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.35, "os": 0.6, "value": 0.7, "quality": 0.03, "momentum": 0.71, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0549, "roe": -0.3688, "momentum_12_1": 0.3173, "complete_fields": { "id": 4152, "ticker_id": 1484, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.242720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.35, "market_cap": 191516636.55, "market_cap_usd": 191516636.55, "enterprise_value": 169149636.55, "shares_outstanding": 44026813, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34940241, "ptbv_ratio": 1.34940241, "ps_ratio": 1.73859469, "pcf_ratio": null, "pfcf_ratio": -7.75214072, "ev_ebitda": null, "ev_ebit": -3.85447171, "ev_sales": 1.53554628, "ev_fcf": -6.84677744, "earnings_yield": null, "fcf_yield": -0.14605411, "dividend_yield": 0.05491429, "buyback_yield": 0, "shareholder_yield": 0.05491429, "debt_paydown_yield": null, "total_yield": 0.05491429, "gross_margin": -0.26879153, "operating_margin": -0.39838048, "net_margin": -0.47510803, "ebitda_margin": -0.30863503, "fcf_margin": -0.22427285, "roe": -0.36875295, "roa": -0.29238479, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.61540696, "cash_conversion": 0.47204601, "accruals_ratio": -0.05028017, "sbc_to_revenue": 0.00986782, "debt_to_equity": 0.26119061, "net_debt_to_ebitda": 0.65789164, "debt_to_assets": null, "interest_coverage": -203.16666667, "current_ratio": 4.79037859, "quick_ratio": 3.01969826, "net_debt": -22367000, "revenue_growth_1y": -0.45627752, "revenue_growth_3y_cagr": -0.37703452, "revenue_growth_5y_cagr": -0.1408288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.51451599, "book_value_growth_1y": -0.24868452, "piotroski_f_score": 2, "altman_z_score": 2.8697599, "earnings_stability_5y": 1.399943, "revenue_stability_5y": 0.404113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11021109, "price_return_3m": -0.04814004, "price_return_6m": 0.37366975, "price_return_9m": 0.13405287, "price_return_12m": 0.17212761, "price_return_12m_ex1m": 0.31730977, "distance_from_52w_high": -0.11021109, "distance_from_52w_low": 0.40340689, "relative_strength": 0.07216403, "local_beta": 0.0024, "volatility_252d": 0.565363, "volatility_60d": 1.378103, "max_drawdown_12m": -0.30853392, "revenue_ttm": 110156000, "gross_profit_ttm": -29609000, "ebit_ttm": -43884000, "ebitda_ttm": -33998000, "net_income_ttm": -52336000, "eps_diluted_ttm": -1.18873015, "operating_cash_flow_ttm": -43336000, "capital_expenditure_ttm": 18631000, "fcf_ttm": -24705000, "dividends_paid_ttm": 10517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000, "cash_and_equivalents": 22367000, "total_current_assets": 84143000, "total_current_liabilities": 17565000, "net_ppe": null, "total_assets": 178997000, "total_debt": null, "total_equity": 141927000, "net_working_capital": 44211000, "book_value_per_share": 3.22364919, "retained_earnings": -61722000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.22364919, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 46, "value_composite": 30, "quality_composite": 97, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 28, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 95742000, "cost_of_revenue": 136431000, "gross_profit": -40689000, "ebit": -54254000, "ebitda": -44597000, "pretax_income": -49232000, "tax_provision": 165000, "net_income": -49397000, "net_income_to_common": -49397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51316000, "total_current_assets": 100523000, "total_assets": 192242000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 37534000, "total_equity": 154708000, "shares_outstanding": 43803243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28735000, "capital_expenditure": 17247000, "free_cash_flow": -11488000, "dividends_paid": 10513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262230, "ticker_id": 1484, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54254000", "ebitda": "-44597000", "netIncome": "-49397000", "grossProfit": "-40689000", "depreciation": "None", "totalRevenue": "95742000", "costOfRevenue": "136431000", "interestIncome": "3911000", "incomeBeforeTax": "-49232000", "interestExpense": "153000", "operatingIncome": "-54254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "3758000", "nonInterestIncome": "None", "operatingExpenses": "13565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9657000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-49397000" }, "balance": { "goodwill": "None", "inventory": "30626000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49067000", "totalLiabilities": "37534000", "otherCurrentAssets": "6434000", "totalCurrentAssets": "100523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91719000", "currentAccountsPayable": "10673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86797000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "17736000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "19798000", "cashAndShortTermInvestments": "51316000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49397000", "profitLoss": "None", "dividendPayout": "10513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "-28735000", "capitalExpenditures": "17247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10889000", "cashflowFromInvestment": "-18601000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95742000, "cost_of_revenue": 136431000, "gross_profit": -40689000, "research_and_development": 3866000, "selling_general_admin": 9699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54254000, "depreciation_amortisation": 9657000, "ebitda": -44597000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -49232000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -49397000, "net_income_continuing_ops": -49397000, "net_income_to_common": -49397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51316000, "short_term_investments": null, "net_receivables": 12147000, "inventory": 30626000, "other_current_assets": null, "total_current_assets": 100523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91719000, "total_assets": 192242000, "short_term_debt": 0, "accounts_payable": 10673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19798000, "total_liabilities": 37534000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49067000, "total_equity": 154708000, "shares_outstanding": 43803243, "operating_cash_flow": -28735000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18601000, "dividends_paid": 10513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10889000, "free_cash_flow": -11488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54254000", "ebitda": "-44597000", "netIncome": "-49397000", "grossProfit": "-40689000", "depreciation": "None", "totalRevenue": "95742000", "costOfRevenue": "136431000", "interestIncome": "3911000", "incomeBeforeTax": "-49232000", "interestExpense": "153000", "operatingIncome": "-54254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "3758000", "nonInterestIncome": "None", "operatingExpenses": "13565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9657000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-49397000" }, "balance": { "goodwill": "None", "inventory": "30626000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49067000", "totalLiabilities": "37534000", "otherCurrentAssets": "6434000", "totalCurrentAssets": "100523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91719000", "currentAccountsPayable": "10673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86797000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "17736000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "19798000", "cashAndShortTermInvestments": "51316000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49397000", "profitLoss": "None", "dividendPayout": "10513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "-28735000", "capitalExpenditures": "17247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10889000", "cashflowFromInvestment": "-18601000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 243339000, "cost_of_revenue": 223695000, "gross_profit": 19644000, "ebit": 16433000, "ebitda": 25641000, "pretax_income": 16295000, "tax_provision": 792000, "net_income": 15503000, "net_income_to_common": 15503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109541000, "total_current_assets": 164786000, "total_assets": 247691000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 41870000, "total_equity": 205821000, "shares_outstanding": 43783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24802000, "capital_expenditure": 14668000, "free_cash_flow": 39470000, "dividends_paid": 119911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262235, "ticker_id": 1484, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16433000", "ebitda": "25641000", "netIncome": "15503000", "grossProfit": "19644000", "depreciation": "None", "totalRevenue": "243339000", "costOfRevenue": "223695000", "interestIncome": "7656000", "incomeBeforeTax": "16295000", "interestExpense": "138000", "operatingIncome": "6372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "7518000", "nonInterestIncome": "None", "operatingExpenses": "13272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9208000", "sellingGeneralAndAdministrative": "9279000", "netIncomeFromContinuingOperations": "15503000" }, "balance": { "goodwill": "None", "inventory": "20643000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "247691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000", "totalLiabilities": "41870000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "164786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82905000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78538000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205821000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19044000", "totalCurrentLiabilities": "33307000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "109541000", "commonStockSharesOutstanding": "43783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15503000", "profitLoss": "None", "dividendPayout": "119911000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4740000", "operatingCashflow": "24802000", "capitalExpenditures": "14668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119911000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243339000, "cost_of_revenue": 223695000, "gross_profit": 19644000, "research_and_development": 3993000, "selling_general_admin": 9279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16433000, "depreciation_amortisation": 9208000, "ebitda": 25641000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 16295000, "tax_provision": 792000, "effective_tax_rate": null, "net_income": 15503000, "net_income_continuing_ops": 15503000, "net_income_to_common": 15503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109541000, "short_term_investments": null, "net_receivables": 21949000, "inventory": 20643000, "other_current_assets": null, "total_current_assets": 164786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82905000, "total_assets": 247691000, "short_term_debt": 0, "accounts_payable": 9732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8563000, "total_liabilities": 41870000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383000, "total_equity": 205821000, "shares_outstanding": 43783000, "operating_cash_flow": 24802000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14794000, "dividends_paid": 119911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119911000, "free_cash_flow": 39470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16433000", "ebitda": "25641000", "netIncome": "15503000", "grossProfit": "19644000", "depreciation": "None", "totalRevenue": "243339000", "costOfRevenue": "223695000", "interestIncome": "7656000", "incomeBeforeTax": "16295000", "interestExpense": "138000", "operatingIncome": "6372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "7518000", "nonInterestIncome": "None", "operatingExpenses": "13272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9208000", "sellingGeneralAndAdministrative": "9279000", "netIncomeFromContinuingOperations": "15503000" }, "balance": { "goodwill": "None", "inventory": "20643000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "247691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000", "totalLiabilities": "41870000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "164786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82905000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78538000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205821000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19044000", "totalCurrentLiabilities": "33307000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "109541000", "commonStockSharesOutstanding": "43783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15503000", "profitLoss": "None", "dividendPayout": "119911000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4740000", "operatingCashflow": "24802000", "capitalExpenditures": "14668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119911000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 368250000, "cost_of_revenue": 327271000, "gross_profit": 40979000, "ebit": 37521000, "ebitda": 47869000, "pretax_income": 37383000, "tax_provision": 1000, "net_income": 37382000, "net_income_to_common": 37382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219444000, "total_current_assets": 290546000, "total_assets": 367081000, "short_term_debt": 389000, "long_term_debt": null, "total_debt": 389000, "total_liabilities": 57201000, "total_equity": 309880000, "shares_outstanding": 43765000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21299000, "capital_expenditure": 6022000, "free_cash_flow": 27321000, "dividends_paid": 10503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262240, "ticker_id": 1484, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37521000", "ebitda": "47869000", "netIncome": "37382000", "grossProfit": "40979000", "depreciation": "None", "totalRevenue": "368250000", "costOfRevenue": "327271000", "interestIncome": "8844000", "incomeBeforeTax": "37383000", "interestExpense": "138000", "operatingIncome": "27368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "8710000", "nonInterestIncome": "None", "operatingExpenses": "13611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "28931000" }, "balance": { "goodwill": "None", "inventory": "25383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "367081000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27387000", "totalLiabilities": "57201000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "290546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73100000", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "309880000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "13526000", "totalCurrentLiabilities": "41344000", "otherNonCurrentLiabilities": "3287000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "219444000", "commonStockSharesOutstanding": "43765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37382000", "profitLoss": "None", "dividendPayout": "10503000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6217000", "operatingCashflow": "21299000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10517000", "cashflowFromInvestment": "33022000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368250000, "cost_of_revenue": 327271000, "gross_profit": 40979000, "research_and_development": 4398000, "selling_general_admin": 9088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37521000, "depreciation_amortisation": 10348000, "ebitda": 47869000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 37383000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 37382000, "net_income_continuing_ops": 28931000, "net_income_to_common": 37382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219444000, "short_term_investments": 0, "net_receivables": 30347000, "inventory": 25383000, "other_current_assets": null, "total_current_assets": 290546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76535000, "total_assets": 367081000, "short_term_debt": 389000, "accounts_payable": 21330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15857000, "total_liabilities": 57201000, "total_debt": 389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27387000, "total_equity": 309880000, "shares_outstanding": 43765000, "operating_cash_flow": 21299000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33022000, "dividends_paid": 10503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10517000, "free_cash_flow": 27321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37521000", "ebitda": "47869000", "netIncome": "37382000", "grossProfit": "40979000", "depreciation": "None", "totalRevenue": "368250000", "costOfRevenue": "327271000", "interestIncome": "8844000", "incomeBeforeTax": "37383000", "interestExpense": "138000", "operatingIncome": "27368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "8710000", "nonInterestIncome": "None", "operatingExpenses": "13611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "28931000" }, "balance": { "goodwill": "None", "inventory": "25383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "367081000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27387000", "totalLiabilities": "57201000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "290546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73100000", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "309880000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "13526000", "totalCurrentLiabilities": "41344000", "otherNonCurrentLiabilities": "3287000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "219444000", "commonStockSharesOutstanding": "43765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37382000", "profitLoss": "None", "dividendPayout": "10503000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6217000", "operatingCashflow": "21299000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10517000", "cashflowFromInvestment": "33022000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 396014000, "cost_of_revenue": 367021000, "gross_profit": 28993000, "ebit": 13866000, "ebitda": 24320000, "pretax_income": 13738000, "tax_provision": -1473000, "net_income": 15211000, "net_income_to_common": 15211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175640000, "total_current_assets": 273776000, "total_assets": 355969000, "short_term_debt": 630000, "long_term_debt": null, "total_debt": 630000, "total_liabilities": 72969000, "total_equity": 283000000, "shares_outstanding": 43763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52541000, "capital_expenditure": 4778000, "free_cash_flow": 57319000, "dividends_paid": 10503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262245, "ticker_id": 1484, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13866000", "ebitda": "24320000", "netIncome": "15211000", "grossProfit": "28993000", "depreciation": "None", "totalRevenue": "396014000", "costOfRevenue": "367021000", "interestIncome": "3804000", "incomeBeforeTax": "13738000", "interestExpense": "128000", "operatingIncome": "17546000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1473000", "reportedCurrency": "USD", "netInterestIncome": "4742000", "nonInterestIncome": "None", "operatingExpenses": "11447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "-3907000", "costofGoodsAndServicesSold": "367021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "15211000" }, "balance": { "goodwill": "None", "inventory": "26761000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "355969000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000", "totalLiabilities": "72969000", "otherCurrentAssets": "6086000", "totalCurrentAssets": "273776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37126000", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82193000", "currentAccountsPayable": "35455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76941000", "shortLongTermDebtTotal": "630000", "totalShareholderEquity": "283000000", "capitalLeaseObligations": "630000", "otherCurrentLiabilities": "14186000", "totalCurrentLiabilities": "56098000", "otherNonCurrentLiabilities": "16871000", "totalNonCurrentLiabilities": "16871000", "cashAndShortTermInvestments": "175640000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15211000", "profitLoss": "None", "dividendPayout": "10503000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "52541000", "capitalExpenditures": "4778000", "changeInReceivables": "3170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10503000", "cashflowFromInvestment": "-3829000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38119000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396014000, "cost_of_revenue": 367021000, "gross_profit": 28993000, "research_and_development": 3415000, "selling_general_admin": 8032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13866000, "depreciation_amortisation": 10454000, "ebitda": 24320000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 13738000, "tax_provision": -1473000, "effective_tax_rate": null, "net_income": 15211000, "net_income_continuing_ops": 15211000, "net_income_to_common": 15211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175640000, "short_term_investments": 37126000, "net_receivables": 28163000, "inventory": 26761000, "other_current_assets": null, "total_current_assets": 273776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82193000, "total_assets": 355969000, "short_term_debt": 630000, "accounts_payable": 35455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16871000, "total_liabilities": 72969000, "total_debt": 630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508000, "total_equity": 283000000, "shares_outstanding": 43763000, "operating_cash_flow": 52541000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3829000, "dividends_paid": 10503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10503000, "free_cash_flow": 57319000, "net_change_in_cash": 38119000 }, "raw_data": { "income": { "ebit": "13866000", "ebitda": "24320000", "netIncome": "15211000", "grossProfit": "28993000", "depreciation": "None", "totalRevenue": "396014000", "costOfRevenue": "367021000", "interestIncome": "3804000", "incomeBeforeTax": "13738000", "interestExpense": "128000", "operatingIncome": "17546000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1473000", "reportedCurrency": "USD", "netInterestIncome": "4742000", "nonInterestIncome": "None", "operatingExpenses": "11447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "-3907000", "costofGoodsAndServicesSold": "367021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "15211000" }, "balance": { "goodwill": "None", "inventory": "26761000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "355969000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000", "totalLiabilities": "72969000", "otherCurrentAssets": "6086000", "totalCurrentAssets": "273776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37126000", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82193000", "currentAccountsPayable": "35455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76941000", "shortLongTermDebtTotal": "630000", "totalShareholderEquity": "283000000", "capitalLeaseObligations": "630000", "otherCurrentLiabilities": "14186000", "totalCurrentLiabilities": "56098000", "otherNonCurrentLiabilities": "16871000", "totalNonCurrentLiabilities": "16871000", "cashAndShortTermInvestments": "175640000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15211000", "profitLoss": "None", "dividendPayout": "10503000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "52541000", "capitalExpenditures": "4778000", "changeInReceivables": "3170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10503000", "cashflowFromInvestment": "-3829000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38119000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 321386000, "cost_of_revenue": 297849000, "gross_profit": 23537000, "ebit": 16061000, "ebitda": 26513000, "pretax_income": 15930000, "tax_provision": -10325000, "net_income": 26255000, "net_income_to_common": 26255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137521000, "total_current_assets": 255833000, "total_assets": 344330000, "short_term_debt": 644000, "long_term_debt": null, "total_debt": 644000, "total_liabilities": 55402000, "total_equity": 288928000, "shares_outstanding": 43756000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 44084000, "capital_expenditure": 1456000, "free_cash_flow": 45540000, "dividends_paid": 119906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262250, "ticker_id": 1484, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16061000", "ebitda": "26513000", "netIncome": "26255000", "grossProfit": "23537000", "depreciation": "None", "totalRevenue": "321386000", "costOfRevenue": "297849000", "interestIncome": "3119000", "incomeBeforeTax": "15930000", "interestExpense": "131000", "operatingIncome": "12898000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10325000", "reportedCurrency": "USD", "netInterestIncome": "2988000", "nonInterestIncome": "None", "operatingExpenses": "10639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "3125000", "costofGoodsAndServicesSold": "297849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10452000", "sellingGeneralAndAdministrative": "7155000", "netIncomeFromContinuingOperations": "26255000" }, "balance": { "goodwill": "None", "inventory": "26920000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "344330000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "6303000", "totalLiabilities": "55402000", "otherCurrentAssets": "5068000", "totalCurrentAssets": "255833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47190000", "currentNetReceivables": "39134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88497000", "currentAccountsPayable": "21933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82901000", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "288928000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "35056000", "otherNonCurrentLiabilities": "18476000", "totalNonCurrentLiabilities": "20346000", "cashAndShortTermInvestments": "137521000", "commonStockSharesOutstanding": "43756000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "137521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26255000", "profitLoss": "None", "dividendPayout": "119906000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6969000", "operatingCashflow": "44084000", "capitalExpenditures": "1456000", "changeInReceivables": "-6561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119678000", "cashflowFromInvestment": "14993000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321386000, "cost_of_revenue": 297849000, "gross_profit": 23537000, "research_and_development": 3484000, "selling_general_admin": 7155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16061000, "depreciation_amortisation": 10452000, "ebitda": 26513000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 15930000, "tax_provision": -10325000, "effective_tax_rate": null, "net_income": 26255000, "net_income_continuing_ops": 26255000, "net_income_to_common": 26255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137521000, "short_term_investments": 47190000, "net_receivables": 39134000, "inventory": 26920000, "other_current_assets": null, "total_current_assets": 255833000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88497000, "total_assets": 344330000, "short_term_debt": 644000, "accounts_payable": 21933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20346000, "total_liabilities": 55402000, "total_debt": 644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6303000, "total_equity": 288928000, "shares_outstanding": 43756000, "operating_cash_flow": 44084000, "stock_based_compensation": 2005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14993000, "dividends_paid": 119906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119678000, "free_cash_flow": 45540000, "net_change_in_cash": -60601000 }, "raw_data": { "income": { "ebit": "16061000", "ebitda": "26513000", "netIncome": "26255000", "grossProfit": "23537000", "depreciation": "None", "totalRevenue": "321386000", "costOfRevenue": "297849000", "interestIncome": "3119000", "incomeBeforeTax": "15930000", "interestExpense": "131000", "operatingIncome": "12898000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10325000", "reportedCurrency": "USD", "netInterestIncome": "2988000", "nonInterestIncome": "None", "operatingExpenses": "10639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "3125000", "costofGoodsAndServicesSold": "297849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10452000", "sellingGeneralAndAdministrative": "7155000", "netIncomeFromContinuingOperations": "26255000" }, "balance": { "goodwill": "None", "inventory": "26920000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "344330000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "6303000", "totalLiabilities": "55402000", "otherCurrentAssets": "5068000", "totalCurrentAssets": "255833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47190000", "currentNetReceivables": "39134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88497000", "currentAccountsPayable": "21933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82901000", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "288928000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "35056000", "otherNonCurrentLiabilities": "18476000", "totalNonCurrentLiabilities": "20346000", "cashAndShortTermInvestments": "137521000", "commonStockSharesOutstanding": "43756000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "137521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26255000", "profitLoss": "None", "dividendPayout": "119906000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6969000", "operatingCashflow": "44084000", "capitalExpenditures": "1456000", "changeInReceivables": "-6561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119678000", "cashflowFromInvestment": "14993000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 204505000, "cost_of_revenue": 173198000, "gross_profit": 31307000, "ebit": 22339000, "ebitda": 33489000, "pretax_income": 31778000, "tax_provision": -14786000, "net_income": 46564000, "net_income_to_common": 46564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198122000, "total_current_assets": 342605000, "total_assets": 441304000, "short_term_debt": 491000, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 69421000, "total_equity": 371883000, "shares_outstanding": 43744000, "goodwill_and_intangibles": 1408000 }, "cash_flow": { "operating_cash_flow": 96403000, "capital_expenditure": 4464000, "free_cash_flow": 100867000, "dividends_paid": 141728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262255, "ticker_id": 1484, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22339000", "ebitda": "33489000", "netIncome": "46564000", "grossProfit": "31307000", "depreciation": "None", "totalRevenue": "204505000", "costOfRevenue": "173198000", "interestIncome": "5648000", "incomeBeforeTax": "31778000", "interestExpense": "151000", "operatingIncome": "22339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14786000", "reportedCurrency": "USD", "netInterestIncome": "5497000", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2988000", "otherNonOperatingIncome": "3831000", "costofGoodsAndServicesSold": "173198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11150000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "46564000" }, "balance": { "goodwill": "None", "inventory": "33889000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "441304000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "89456000", "totalLiabilities": "69421000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "342605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64404000", "currentNetReceivables": "40481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98699000", "currentAccountsPayable": "12321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92855000", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "371883000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "13354000", "totalCurrentLiabilities": "32988000", "otherNonCurrentLiabilities": "2240000", "totalNonCurrentLiabilities": "36433000", "cashAndShortTermInvestments": "198122000", "commonStockSharesOutstanding": "43744000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "198122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46564000", "profitLoss": "None", "dividendPayout": "141728000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3684000", "operatingCashflow": "96403000", "capitalExpenditures": "4464000", "changeInReceivables": "92041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142086000", "cashflowFromInvestment": "474000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204505000, "cost_of_revenue": 173198000, "gross_profit": 31307000, "research_and_development": 2988000, "selling_general_admin": 5980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22339000, "depreciation_amortisation": 11150000, "ebitda": 33489000, "interest_expense": 151000, "interest_income": null, "other_non_operating": null, "pretax_income": 31778000, "tax_provision": -14786000, "effective_tax_rate": null, "net_income": 46564000, "net_income_continuing_ops": 46564000, "net_income_to_common": 46564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198122000, "short_term_investments": 64404000, "net_receivables": 40481000, "inventory": 33889000, "other_current_assets": null, "total_current_assets": 342605000, "net_ppe": null, "goodwill": null, "intangible_assets": 1408000, "goodwill_and_intangibles": 1408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98699000, "total_assets": 441304000, "short_term_debt": 491000, "accounts_payable": 12321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36433000, "total_liabilities": 69421000, "total_debt": 491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89456000, "total_equity": 371883000, "shares_outstanding": 43744000, "operating_cash_flow": 96403000, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474000, "dividends_paid": 141728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142086000, "free_cash_flow": 100867000, "net_change_in_cash": -45209000 }, "raw_data": { "income": { "ebit": "22339000", "ebitda": "33489000", "netIncome": "46564000", "grossProfit": "31307000", "depreciation": "None", "totalRevenue": "204505000", "costOfRevenue": "173198000", "interestIncome": "5648000", "incomeBeforeTax": "31778000", "interestExpense": "151000", "operatingIncome": "22339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14786000", "reportedCurrency": "USD", "netInterestIncome": "5497000", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2988000", "otherNonOperatingIncome": "3831000", "costofGoodsAndServicesSold": "173198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11150000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "46564000" }, "balance": { "goodwill": "None", "inventory": "33889000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "441304000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "89456000", "totalLiabilities": "69421000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "342605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64404000", "currentNetReceivables": "40481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98699000", "currentAccountsPayable": "12321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92855000", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "371883000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "13354000", "totalCurrentLiabilities": "32988000", "otherNonCurrentLiabilities": "2240000", "totalNonCurrentLiabilities": "36433000", "cashAndShortTermInvestments": "198122000", "commonStockSharesOutstanding": "43744000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "198122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46564000", "profitLoss": "None", "dividendPayout": "141728000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3684000", "operatingCashflow": "96403000", "capitalExpenditures": "4464000", "changeInReceivables": "92041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142086000", "cashflowFromInvestment": "474000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 205226000, "cost_of_revenue": 131087000, "gross_profit": 74139000, "ebit": 65309000, "ebitda": 77396000, "pretax_income": 79795000, "tax_provision": -8386000, "net_income": 88181000, "net_income_to_common": 88181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243331000, "total_current_assets": 480889000, "total_assets": 586505000, "short_term_debt": 537000, "long_term_debt": null, "total_debt": 537000, "total_liabilities": 119407000, "total_equity": 467098000, "shares_outstanding": 43745000, "goodwill_and_intangibles": 1408000 }, "cash_flow": { "operating_cash_flow": 34638000, "capital_expenditure": 6971000, "free_cash_flow": 41609000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262260, "ticker_id": 1484, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65309000", "ebitda": "77396000", "netIncome": "88181000", "grossProfit": "74139000", "depreciation": "None", "totalRevenue": "205226000", "costOfRevenue": "131087000", "interestIncome": "10050000", "incomeBeforeTax": "79795000", "interestExpense": "173000", "operatingIncome": "65309000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8386000", "reportedCurrency": "USD", "netInterestIncome": "9877000", "nonInterestIncome": "None", "operatingExpenses": "8830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3191000", "otherNonOperatingIncome": "15059000", "costofGoodsAndServicesSold": "131087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12087000", "sellingGeneralAndAdministrative": "5639000", "netIncomeFromContinuingOperations": "88181000" }, "balance": { "goodwill": "None", "inventory": "37573000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "586505000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "184632000", "totalLiabilities": "119407000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "480889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73620000", "currentNetReceivables": "114866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105616000", "currentAccountsPayable": "62554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98597000", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "467098000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "13209000", "totalCurrentLiabilities": "82763000", "otherNonCurrentLiabilities": "23679000", "totalNonCurrentLiabilities": "36644000", "cashAndShortTermInvestments": "243331000", "commonStockSharesOutstanding": "43745000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "243331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88181000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1723000", "operatingCashflow": "34638000", "capitalExpenditures": "6971000", "changeInReceivables": "-96761000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10498000", "cashflowFromInvestment": "4219000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28359000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205226000, "cost_of_revenue": 131087000, "gross_profit": 74139000, "research_and_development": 3191000, "selling_general_admin": 5639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65309000, "depreciation_amortisation": 12087000, "ebitda": 77396000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 79795000, "tax_provision": -8386000, "effective_tax_rate": null, "net_income": 88181000, "net_income_continuing_ops": 88181000, "net_income_to_common": 88181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243331000, "short_term_investments": 73620000, "net_receivables": 114866000, "inventory": 37573000, "other_current_assets": null, "total_current_assets": 480889000, "net_ppe": null, "goodwill": null, "intangible_assets": 1408000, "goodwill_and_intangibles": 1408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105616000, "total_assets": 586505000, "short_term_debt": 537000, "accounts_payable": 62554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36644000, "total_liabilities": 119407000, "total_debt": 537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184632000, "total_equity": 467098000, "shares_outstanding": 43745000, "operating_cash_flow": 34638000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4219000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10498000, "free_cash_flow": 41609000, "net_change_in_cash": 28359000 }, "raw_data": { "income": { "ebit": "65309000", "ebitda": "77396000", "netIncome": "88181000", "grossProfit": "74139000", "depreciation": "None", "totalRevenue": "205226000", "costOfRevenue": "131087000", "interestIncome": "10050000", "incomeBeforeTax": "79795000", "interestExpense": "173000", "operatingIncome": "65309000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8386000", "reportedCurrency": "USD", "netInterestIncome": "9877000", "nonInterestIncome": "None", "operatingExpenses": "8830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3191000", "otherNonOperatingIncome": "15059000", "costofGoodsAndServicesSold": "131087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12087000", "sellingGeneralAndAdministrative": "5639000", "netIncomeFromContinuingOperations": "88181000" }, "balance": { "goodwill": "None", "inventory": "37573000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "586505000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "184632000", "totalLiabilities": "119407000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "480889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73620000", "currentNetReceivables": "114866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105616000", "currentAccountsPayable": "62554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98597000", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "467098000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "13209000", "totalCurrentLiabilities": "82763000", "otherNonCurrentLiabilities": "23679000", "totalNonCurrentLiabilities": "36644000", "cashAndShortTermInvestments": "243331000", "commonStockSharesOutstanding": "43745000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "243331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88181000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1723000", "operatingCashflow": "34638000", "capitalExpenditures": "6971000", "changeInReceivables": "-96761000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10498000", "cashflowFromInvestment": "4219000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28359000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 291018000, "cost_of_revenue": 217620000, "gross_profit": 73398000, "ebit": 60628000, "ebitda": 71577000, "pretax_income": 60177000, "tax_provision": 7019000, "net_income": 53158000, "net_income_to_common": 53158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214972000, "total_current_assets": 362330000, "total_assets": 471155000, "short_term_debt": 5917000, "long_term_debt": null, "total_debt": 5917000, "total_liabilities": 82077000, "total_equity": 389078000, "shares_outstanding": 43731000, "goodwill_and_intangibles": 1408000 }, "cash_flow": { "operating_cash_flow": 85613000, "capital_expenditure": 4867000, "free_cash_flow": 90480000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262265, "ticker_id": 1484, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60628000", "ebitda": "71577000", "netIncome": "53158000", "grossProfit": "73398000", "depreciation": "None", "totalRevenue": "291018000", "costOfRevenue": "217620000", "interestIncome": "9183000", "incomeBeforeTax": "60177000", "interestExpense": "173000", "operatingIncome": "63439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7019000", "reportedCurrency": "USD", "netInterestIncome": "9010000", "nonInterestIncome": "None", "operatingExpenses": "9959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3524000", "otherNonOperatingIncome": "-3318000", "costofGoodsAndServicesSold": "217620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "6435000", "netIncomeFromContinuingOperations": "53158000" }, "balance": { "goodwill": "None", "inventory": "39296000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "471155000", "longTermDebt": "None", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "106949000", "totalLiabilities": "82077000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "362330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79888000", "currentNetReceivables": "18138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108825000", "currentAccountsPayable": "21670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103575000", "shortLongTermDebtTotal": "16294000", "totalShareholderEquity": "389078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12015000", "totalCurrentLiabilities": "39491000", "otherNonCurrentLiabilities": "24560000", "totalNonCurrentLiabilities": "42586000", "cashAndShortTermInvestments": "214972000", "commonStockSharesOutstanding": "43731000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "214972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53158000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4458000", "operatingCashflow": "85613000", "capitalExpenditures": "4867000", "changeInReceivables": "3975000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10674000", "cashflowFromInvestment": "25406000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291018000, "cost_of_revenue": 217620000, "gross_profit": 73398000, "research_and_development": 3524000, "selling_general_admin": 6435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60628000, "depreciation_amortisation": 10949000, "ebitda": 71577000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 60177000, "tax_provision": 7019000, "effective_tax_rate": null, "net_income": 53158000, "net_income_continuing_ops": 53158000, "net_income_to_common": 53158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214972000, "short_term_investments": 79888000, "net_receivables": 18138000, "inventory": 39296000, "other_current_assets": null, "total_current_assets": 362330000, "net_ppe": null, "goodwill": null, "intangible_assets": 1408000, "goodwill_and_intangibles": 1408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108825000, "total_assets": 471155000, "short_term_debt": 5917000, "accounts_payable": 21670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42586000, "total_liabilities": 82077000, "total_debt": 5917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106949000, "total_equity": 389078000, "shares_outstanding": 43731000, "operating_cash_flow": 85613000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25406000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10674000, "free_cash_flow": 90480000, "net_change_in_cash": 100345000 }, "raw_data": { "income": { "ebit": "60628000", "ebitda": "71577000", "netIncome": "53158000", "grossProfit": "73398000", "depreciation": "None", "totalRevenue": "291018000", "costOfRevenue": "217620000", "interestIncome": "9183000", "incomeBeforeTax": "60177000", "interestExpense": "173000", "operatingIncome": "63439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7019000", "reportedCurrency": "USD", "netInterestIncome": "9010000", "nonInterestIncome": "None", "operatingExpenses": "9959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3524000", "otherNonOperatingIncome": "-3318000", "costofGoodsAndServicesSold": "217620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "6435000", "netIncomeFromContinuingOperations": "53158000" }, "balance": { "goodwill": "None", "inventory": "39296000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "471155000", "longTermDebt": "None", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1408000", "reportedCurrency": "USD", "retainedEarnings": "106949000", "totalLiabilities": "82077000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "362330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79888000", "currentNetReceivables": "18138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108825000", "currentAccountsPayable": "21670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103575000", "shortLongTermDebtTotal": "16294000", "totalShareholderEquity": "389078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12015000", "totalCurrentLiabilities": "39491000", "otherNonCurrentLiabilities": "24560000", "totalNonCurrentLiabilities": "42586000", "cashAndShortTermInvestments": "214972000", "commonStockSharesOutstanding": "43731000", "intangibleAssetsExcludingGoodwill": "1408000", "cashAndCashEquivalentsAtCarryingValue": "214972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53158000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4458000", "operatingCashflow": "85613000", "capitalExpenditures": "4867000", "changeInReceivables": "3975000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10674000", "cashflowFromInvestment": "25406000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 31952000, "cost_of_revenue": 36181000, "gross_profit": -4229000, "ebit": -9214000, "ebitda": -6657000, "pretax_income": -20574000, "tax_provision": 8000, "net_income": -20582000, "net_income_to_common": -20582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22367000, "total_current_assets": 84143000, "total_assets": 178997000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37070000, "total_equity": 141927000, "shares_outstanding": 44026813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19996000, "capital_expenditure": 5387000, "free_cash_flow": -14609000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262228, "ticker_id": 1484, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9214000", "ebitda": "-6657000", "netIncome": "-20582000", "grossProfit": "-4229000", "depreciation": "None", "totalRevenue": "31952000", "costOfRevenue": "36181000", "interestIncome": "298000", "incomeBeforeTax": "-20574000", "interestExpense": "29000", "operatingIncome": "-9214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "4985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "4145000", "netIncomeFromContinuingOperations": "-20582000" }, "balance": { "goodwill": "None", "inventory": "31102000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61722000", "totalLiabilities": "37070000", "otherCurrentAssets": "13107000", "totalCurrentAssets": "84143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94854000", "currentAccountsPayable": "11861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "141927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4129000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "7003000", "totalNonCurrentLiabilities": "19505000", "cashAndShortTermInvestments": "22367000", "commonStockSharesOutstanding": "44026813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20582000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2037000", "operatingCashflow": "-19996000", "capitalExpenditures": "5387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "-6321000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31952000, "cost_of_revenue": 36181000, "gross_profit": -4229000, "research_and_development": 840000, "selling_general_admin": 4145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9214000, "depreciation_amortisation": 2557000, "ebitda": -6657000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -20574000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -20582000, "net_income_continuing_ops": -20582000, "net_income_to_common": -20582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22367000, "short_term_investments": null, "net_receivables": 17567000, "inventory": 31102000, "other_current_assets": null, "total_current_assets": 84143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94854000, "total_assets": 178997000, "short_term_debt": null, "accounts_payable": 11861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19505000, "total_liabilities": 37070000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61722000, "total_equity": 141927000, "shares_outstanding": 44026813, "operating_cash_flow": -19996000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6321000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2632000, "free_cash_flow": -14609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9214000", "ebitda": "-6657000", "netIncome": "-20582000", "grossProfit": "-4229000", "depreciation": "None", "totalRevenue": "31952000", "costOfRevenue": "36181000", "interestIncome": "298000", "incomeBeforeTax": "-20574000", "interestExpense": "29000", "operatingIncome": "-9214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "4985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "4145000", "netIncomeFromContinuingOperations": "-20582000" }, "balance": { "goodwill": "None", "inventory": "31102000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61722000", "totalLiabilities": "37070000", "otherCurrentAssets": "13107000", "totalCurrentAssets": "84143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94854000", "currentAccountsPayable": "11861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "141927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4129000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "7003000", "totalNonCurrentLiabilities": "19505000", "cashAndShortTermInvestments": "22367000", "commonStockSharesOutstanding": "44026813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20582000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2037000", "operatingCashflow": "-19996000", "capitalExpenditures": "5387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "-6321000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 19842000, "cost_of_revenue": 29749000, "gross_profit": -9907000, "ebit": -13132000, "ebitda": -10618000, "pretax_income": -11860000, "tax_provision": 151000, "net_income": -12011000, "net_income_to_common": -12011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51316000, "total_current_assets": 100523000, "total_assets": 192242000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 37534000, "total_equity": 154708000, "shares_outstanding": 43803243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27436000, "capital_expenditure": 2427000, "free_cash_flow": -25009000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262229, "ticker_id": 1484, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13132000", "ebitda": "-10618000", "netIncome": "-12011000", "grossProfit": "-9907000", "depreciation": "None", "totalRevenue": "19842000", "costOfRevenue": "29749000", "interestIncome": "594000", "incomeBeforeTax": "-11860000", "interestExpense": "35000", "operatingIncome": "-13132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "629000", "nonInterestIncome": "None", "operatingExpenses": "3225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2514000", "sellingGeneralAndAdministrative": "2538000", "netIncomeFromContinuingOperations": "-12011000" }, "balance": { "goodwill": "None", "inventory": "30626000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49067000", "totalLiabilities": "37534000", "otherCurrentAssets": "6434000", "totalCurrentAssets": "100523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91719000", "currentAccountsPayable": "10673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86797000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5336000", "totalCurrentLiabilities": "17736000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "19798000", "cashAndShortTermInvestments": "51316000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12011000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15121000", "operatingCashflow": "-27436000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633000", "cashflowFromInvestment": "-4175000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19842000, "cost_of_revenue": 29749000, "gross_profit": -9907000, "research_and_development": 687000, "selling_general_admin": 2538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13132000, "depreciation_amortisation": 2514000, "ebitda": -10618000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -11860000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -12011000, "net_income_continuing_ops": -12011000, "net_income_to_common": -12011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51316000, "short_term_investments": null, "net_receivables": 12147000, "inventory": 30626000, "other_current_assets": null, "total_current_assets": 100523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91719000, "total_assets": 192242000, "short_term_debt": 0, "accounts_payable": 10673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19798000, "total_liabilities": 37534000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49067000, "total_equity": 154708000, "shares_outstanding": 43803243, "operating_cash_flow": -27436000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4175000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2633000, "free_cash_flow": -25009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13132000", "ebitda": "-10618000", "netIncome": "-12011000", "grossProfit": "-9907000", "depreciation": "None", "totalRevenue": "19842000", "costOfRevenue": "29749000", "interestIncome": "594000", "incomeBeforeTax": "-11860000", "interestExpense": "35000", "operatingIncome": "-13132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "629000", "nonInterestIncome": "None", "operatingExpenses": "3225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2514000", "sellingGeneralAndAdministrative": "2538000", "netIncomeFromContinuingOperations": "-12011000" }, "balance": { "goodwill": "None", "inventory": "30626000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49067000", "totalLiabilities": "37534000", "otherCurrentAssets": "6434000", "totalCurrentAssets": "100523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91719000", "currentAccountsPayable": "10673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86797000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5336000", "totalCurrentLiabilities": "17736000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "19798000", "cashAndShortTermInvestments": "51316000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12011000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15121000", "operatingCashflow": "-27436000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633000", "cashflowFromInvestment": "-4175000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 22689000, "cost_of_revenue": 29472000, "gross_profit": -6783000, "ebit": -9687000, "ebitda": -7283000, "pretax_income": -9354000, "tax_provision": -27000, "net_income": -9327000, "net_income_to_common": -9327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85560000, "total_current_assets": 112810000, "total_assets": 203492000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 34369000, "total_equity": 169123000, "shares_outstanding": 43803243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1116000, "capital_expenditure": 5342000, "free_cash_flow": 4226000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262231, "ticker_id": 1484, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9687000", "ebitda": "-7283000", "netIncome": "-9327000", "grossProfit": "-6783000", "depreciation": "None", "totalRevenue": "22689000", "costOfRevenue": "29472000", "interestIncome": "1012000", "incomeBeforeTax": "-9354000", "interestExpense": "126000", "operatingIncome": "-9687000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "886000", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2404000", "sellingGeneralAndAdministrative": "2049000", "netIncomeFromContinuingOperations": "-9327000" }, "balance": { "goodwill": "None", "inventory": "6133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "203492000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37005000", "totalLiabilities": "34369000", "otherCurrentAssets": "13243000", "totalCurrentAssets": "112810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "7676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85776000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16650000", "totalCurrentLiabilities": "25321000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "9047999", "cashAndShortTermInvestments": "85560000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3487000", "operatingCashflow": "-1116000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2635000", "cashflowFromInvestment": "-5841000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22689000, "cost_of_revenue": 29472000, "gross_profit": -6783000, "research_and_development": 855000, "selling_general_admin": 2049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9687000, "depreciation_amortisation": 2404000, "ebitda": -7283000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -9354000, "tax_provision": -27000, "effective_tax_rate": null, "net_income": -9327000, "net_income_continuing_ops": -9327000, "net_income_to_common": -9327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85560000, "short_term_investments": null, "net_receivables": 7917000, "inventory": 6133000, "other_current_assets": null, "total_current_assets": 112810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90682000, "total_assets": 203492000, "short_term_debt": 0, "accounts_payable": 7676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9047999, "total_liabilities": 34369000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37005000, "total_equity": 169123000, "shares_outstanding": 43803243, "operating_cash_flow": -1116000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5841000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2635000, "free_cash_flow": 4226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9687000", "ebitda": "-7283000", "netIncome": "-9327000", "grossProfit": "-6783000", "depreciation": "None", "totalRevenue": "22689000", "costOfRevenue": "29472000", "interestIncome": "1012000", "incomeBeforeTax": "-9354000", "interestExpense": "126000", "operatingIncome": "-9687000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "886000", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2404000", "sellingGeneralAndAdministrative": "2049000", "netIncomeFromContinuingOperations": "-9327000" }, "balance": { "goodwill": "None", "inventory": "6133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "203492000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37005000", "totalLiabilities": "34369000", "otherCurrentAssets": "13243000", "totalCurrentAssets": "112810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "7676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85776000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16650000", "totalCurrentLiabilities": "25321000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "9047999", "cashAndShortTermInvestments": "85560000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3487000", "operatingCashflow": "-1116000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2635000", "cashflowFromInvestment": "-5841000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 35673000, "cost_of_revenue": 44363000, "gross_profit": -8690000, "ebit": -11851000, "ebitda": -9440000, "pretax_income": -10381000, "tax_provision": 35000, "net_income": -10416000, "net_income_to_common": -10416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95152000, "total_current_assets": 128751000, "total_assets": 218212000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 39988000, "total_equity": 178224000, "shares_outstanding": 43803243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5212000, "capital_expenditure": 5475000, "free_cash_flow": 10687000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262232, "ticker_id": 1484, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11851000", "ebitda": "-9440000", "netIncome": "-10416000", "grossProfit": "-8690000", "depreciation": "None", "totalRevenue": "35673000", "costOfRevenue": "44363000", "interestIncome": "1068000", "incomeBeforeTax": "-10381000", "interestExpense": "26000", "operatingIncome": "-11851000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "1042000", "nonInterestIncome": "None", "operatingExpenses": "3161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "2228000", "netIncomeFromContinuingOperations": "-10416000" }, "balance": { "goodwill": "None", "inventory": "9620000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "218212000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27678000", "totalLiabilities": "39988000", "otherCurrentAssets": "12983000", "totalCurrentAssets": "128751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89461000", "currentAccountsPayable": "8602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84610000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "178224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17199000", "totalCurrentLiabilities": "30939000", "otherNonCurrentLiabilities": "2252000", "totalNonCurrentLiabilities": "9049000", "cashAndShortTermInvestments": "95152000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10416000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17044000", "operatingCashflow": "5212000", "capitalExpenditures": "5475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2628000", "cashflowFromInvestment": "-4503000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35673000, "cost_of_revenue": 44363000, "gross_profit": -8690000, "research_and_development": 933000, "selling_general_admin": 2228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11851000, "depreciation_amortisation": 2411000, "ebitda": -9440000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -10381000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -10416000, "net_income_continuing_ops": -10416000, "net_income_to_common": -10416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95152000, "short_term_investments": null, "net_receivables": 10996000, "inventory": 9620000, "other_current_assets": null, "total_current_assets": 128751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89461000, "total_assets": 218212000, "short_term_debt": 0, "accounts_payable": 8602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9049000, "total_liabilities": 39988000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27678000, "total_equity": 178224000, "shares_outstanding": 43803243, "operating_cash_flow": 5212000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4503000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2628000, "free_cash_flow": 10687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11851000", "ebitda": "-9440000", "netIncome": "-10416000", "grossProfit": "-8690000", "depreciation": "None", "totalRevenue": "35673000", "costOfRevenue": "44363000", "interestIncome": "1068000", "incomeBeforeTax": "-10381000", "interestExpense": "26000", "operatingIncome": "-11851000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "1042000", "nonInterestIncome": "None", "operatingExpenses": "3161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "2228000", "netIncomeFromContinuingOperations": "-10416000" }, "balance": { "goodwill": "None", "inventory": "9620000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "218212000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27678000", "totalLiabilities": "39988000", "otherCurrentAssets": "12983000", "totalCurrentAssets": "128751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89461000", "currentAccountsPayable": "8602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84610000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "178224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17199000", "totalCurrentLiabilities": "30939000", "otherNonCurrentLiabilities": "2252000", "totalNonCurrentLiabilities": "9049000", "cashAndShortTermInvestments": "95152000", "commonStockSharesOutstanding": "43803243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10416000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17044000", "operatingCashflow": "5212000", "capitalExpenditures": "5475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2628000", "cashflowFromInvestment": "-4503000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 17538000, "cost_of_revenue": 32560000, "gross_profit": -15022000, "ebit": -19297000, "ebitda": -16969000, "pretax_income": -18262000, "tax_provision": -168000, "net_income": -18094000, "net_income_to_common": -18094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97071000, "total_current_assets": 143377000, "total_assets": 227669000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 39265000, "total_equity": 188404000, "shares_outstanding": 43803000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5395000, "capital_expenditure": 4003000, "free_cash_flow": -1392000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262233, "ticker_id": 1484, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19297000", "ebitda": "-16969000", "netIncome": "-18094000", "grossProfit": "-15022000", "depreciation": "None", "totalRevenue": "17538000", "costOfRevenue": "32560000", "interestIncome": "1237000", "incomeBeforeTax": "-18262000", "interestExpense": "36000", "operatingIncome": "-19297000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "4275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "2884000", "netIncomeFromContinuingOperations": "-17643000" }, "balance": { "goodwill": "None", "inventory": "26664000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227669000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17261000", "totalLiabilities": "39265000", "otherCurrentAssets": "11667000", "totalCurrentAssets": "143377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84292000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79806000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "188404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17032000", "totalCurrentLiabilities": "30536000", "otherNonCurrentLiabilities": "1863000", "totalNonCurrentLiabilities": "8729000", "cashAndShortTermInvestments": "97071000", "commonStockSharesOutstanding": "43803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17643000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6021000", "operatingCashflow": "-5395000", "capitalExpenditures": "4003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2993000", "cashflowFromInvestment": "-4082000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17538000, "cost_of_revenue": 32560000, "gross_profit": -15022000, "research_and_development": 1391000, "selling_general_admin": 2884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19297000, "depreciation_amortisation": 2328000, "ebitda": -16969000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -18262000, "tax_provision": -168000, "effective_tax_rate": null, "net_income": -18094000, "net_income_continuing_ops": -17643000, "net_income_to_common": -18094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97071000, "short_term_investments": null, "net_receivables": 7975000, "inventory": 26664000, "other_current_assets": null, "total_current_assets": 143377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84292000, "total_assets": 227669000, "short_term_debt": 0, "accounts_payable": 5782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8729000, "total_liabilities": 39265000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17261000, "total_equity": 188404000, "shares_outstanding": 43803000, "operating_cash_flow": -5395000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4082000, "dividends_paid": 2628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2993000, "free_cash_flow": -1392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19297000", "ebitda": "-16969000", "netIncome": "-18094000", "grossProfit": "-15022000", "depreciation": "None", "totalRevenue": "17538000", "costOfRevenue": "32560000", "interestIncome": "1237000", "incomeBeforeTax": "-18262000", "interestExpense": "36000", "operatingIncome": "-19297000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "4275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "2884000", "netIncomeFromContinuingOperations": "-17643000" }, "balance": { "goodwill": "None", "inventory": "26664000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227669000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17261000", "totalLiabilities": "39265000", "otherCurrentAssets": "11667000", "totalCurrentAssets": "143377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84292000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79806000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "188404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17032000", "totalCurrentLiabilities": "30536000", "otherNonCurrentLiabilities": "1863000", "totalNonCurrentLiabilities": "8729000", "cashAndShortTermInvestments": "97071000", "commonStockSharesOutstanding": "43803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17643000", "profitLoss": "None", "dividendPayout": "2628000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6021000", "operatingCashflow": "-5395000", "capitalExpenditures": "4003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2993000", "cashflowFromInvestment": "-4082000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 61509000, "cost_of_revenue": 55912000, "gross_profit": 5597000, "ebit": 2988000, "ebitda": 5273000, "pretax_income": 2954000, "tax_provision": 157000, "net_income": 2797000, "net_income_to_common": 2797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109541000, "total_current_assets": 164786000, "total_assets": 247691000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 41870000, "total_equity": 205821000, "shares_outstanding": 43783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16613000, "capital_expenditure": 4063000, "free_cash_flow": -12550000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262234, "ticker_id": 1484, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2988000", "ebitda": "5273000", "netIncome": "2797000", "grossProfit": "5597000", "depreciation": "None", "totalRevenue": "61509000", "costOfRevenue": "55912000", "interestIncome": "1505000", "incomeBeforeTax": "2954000", "interestExpense": "34000", "operatingIncome": "1611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "1471000", "nonInterestIncome": "None", "operatingExpenses": "3986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "2796000", "netIncomeFromContinuingOperations": "2797000" }, "balance": { "goodwill": "None", "inventory": "20643000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "247691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000", "totalLiabilities": "41870000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "164786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82905000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78538000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205821000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19044000", "totalCurrentLiabilities": "33307000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "109541000", "commonStockSharesOutstanding": "43783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2797000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3360000", "operatingCashflow": "-16613000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61509000, "cost_of_revenue": 55912000, "gross_profit": 5597000, "research_and_development": 1190000, "selling_general_admin": 2796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2988000, "depreciation_amortisation": 2285000, "ebitda": 5273000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 2954000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 2797000, "net_income_continuing_ops": 2797000, "net_income_to_common": 2797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109541000, "short_term_investments": null, "net_receivables": 21949000, "inventory": 20643000, "other_current_assets": null, "total_current_assets": 164786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82905000, "total_assets": 247691000, "short_term_debt": 0, "accounts_payable": 9732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8563000, "total_liabilities": 41870000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383000, "total_equity": 205821000, "shares_outstanding": 43783000, "operating_cash_flow": -16613000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4618000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2626000, "free_cash_flow": -12550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2988000", "ebitda": "5273000", "netIncome": "2797000", "grossProfit": "5597000", "depreciation": "None", "totalRevenue": "61509000", "costOfRevenue": "55912000", "interestIncome": "1505000", "incomeBeforeTax": "2954000", "interestExpense": "34000", "operatingIncome": "1611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "1471000", "nonInterestIncome": "None", "operatingExpenses": "3986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "2796000", "netIncomeFromContinuingOperations": "2797000" }, "balance": { "goodwill": "None", "inventory": "20643000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "247691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000", "totalLiabilities": "41870000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "164786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82905000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78538000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205821000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19044000", "totalCurrentLiabilities": "33307000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "109541000", "commonStockSharesOutstanding": "43783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2797000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3360000", "operatingCashflow": "-16613000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 51140000, "cost_of_revenue": 50757000, "gross_profit": 383000, "ebit": -1163000, "ebitda": 1000000, "pretax_income": -1198000, "tax_provision": -3000, "net_income": -1195000, "net_income_to_common": -1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133398000, "total_current_assets": 176237000, "total_assets": 256466000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 43175000, "total_equity": 213291000, "shares_outstanding": 43763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25827000, "capital_expenditure": 5335000, "free_cash_flow": 31162000, "dividends_paid": 2625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262236, "ticker_id": 1484, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1163000", "ebitda": "1000000", "netIncome": "-1195000", "grossProfit": "383000", "depreciation": "None", "totalRevenue": "51140000", "costOfRevenue": "50757000", "interestIncome": "1830000", "incomeBeforeTax": "-1198000", "interestExpense": "35000", "operatingIncome": "-2888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "1795000", "nonInterestIncome": "None", "operatingExpenses": "3271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "-1195000" }, "balance": { "goodwill": "None", "inventory": "24878000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256466000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8376000", "totalLiabilities": "43175000", "otherCurrentAssets": "1994000", "totalCurrentAssets": "176237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80229000", "currentAccountsPayable": "10821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76815000", "shortLongTermDebtTotal": "93000", "totalShareholderEquity": "213291000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "11975000", "totalCurrentLiabilities": "29651000", "otherNonCurrentLiabilities": "3313000", "totalNonCurrentLiabilities": "13524000", "cashAndShortTermInvestments": "133398000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000", "profitLoss": "None", "dividendPayout": "2625000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4638000", "operatingCashflow": "25827000", "capitalExpenditures": "5335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000", "cashflowFromInvestment": "-4864000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51140000, "cost_of_revenue": 50757000, "gross_profit": 383000, "research_and_development": 981000, "selling_general_admin": 2290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1163000, "depreciation_amortisation": 2163000, "ebitda": 1000000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -1198000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -1195000, "net_income_continuing_ops": -1195000, "net_income_to_common": -1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133398000, "short_term_investments": null, "net_receivables": 15967000, "inventory": 24878000, "other_current_assets": null, "total_current_assets": 176237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80229000, "total_assets": 256466000, "short_term_debt": 93000, "accounts_payable": 10821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13524000, "total_liabilities": 43175000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8376000, "total_equity": 213291000, "shares_outstanding": 43763000, "operating_cash_flow": 25827000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4864000, "dividends_paid": 2625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2625000, "free_cash_flow": 31162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1163000", "ebitda": "1000000", "netIncome": "-1195000", "grossProfit": "383000", "depreciation": "None", "totalRevenue": "51140000", "costOfRevenue": "50757000", "interestIncome": "1830000", "incomeBeforeTax": "-1198000", "interestExpense": "35000", "operatingIncome": "-2888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "1795000", "nonInterestIncome": "None", "operatingExpenses": "3271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "-1195000" }, "balance": { "goodwill": "None", "inventory": "24878000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256466000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8376000", "totalLiabilities": "43175000", "otherCurrentAssets": "1994000", "totalCurrentAssets": "176237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80229000", "currentAccountsPayable": "10821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76815000", "shortLongTermDebtTotal": "93000", "totalShareholderEquity": "213291000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "11975000", "totalCurrentLiabilities": "29651000", "otherNonCurrentLiabilities": "3313000", "totalNonCurrentLiabilities": "13524000", "cashAndShortTermInvestments": "133398000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000", "profitLoss": "None", "dividendPayout": "2625000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4638000", "operatingCashflow": "25827000", "capitalExpenditures": "5335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000", "cashflowFromInvestment": "-4864000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 72409000, "cost_of_revenue": 63752000, "gross_profit": 8657000, "ebit": 9611000, "ebitda": 11756000, "pretax_income": 9577000, "tax_provision": 6000, "net_income": 9571000, "net_income_to_common": 9571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115060000, "total_current_assets": 183641000, "total_assets": 261185000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 46790000, "total_equity": 214395000, "shares_outstanding": 43763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27799000, "capital_expenditure": 2997000, "free_cash_flow": 30796000, "dividends_paid": 112034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262237, "ticker_id": 1484, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9611000", "ebitda": "11756000", "netIncome": "9571000", "grossProfit": "8657000", "depreciation": "None", "totalRevenue": "72409000", "costOfRevenue": "63752000", "interestIncome": "1521000", "incomeBeforeTax": "9577000", "interestExpense": "34000", "operatingIncome": "5451000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1487000", "nonInterestIncome": "None", "operatingExpenses": "3206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "9571000" }, "balance": { "goodwill": "None", "inventory": "29516000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "261185000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9571000", "totalLiabilities": "46790000", "otherCurrentAssets": "3711000", "totalCurrentAssets": "183641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77544000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "214395000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "15031000", "totalCurrentLiabilities": "33139000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "115060000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000", "profitLoss": "None", "dividendPayout": "112034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26581000", "operatingCashflow": "27799000", "capitalExpenditures": "2997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112034000", "cashflowFromInvestment": "-1827000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72409000, "cost_of_revenue": 63752000, "gross_profit": 8657000, "research_and_development": 916000, "selling_general_admin": 2290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9611000, "depreciation_amortisation": 2145000, "ebitda": 11756000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 9577000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 9571000, "net_income_continuing_ops": 9571000, "net_income_to_common": 9571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115060000, "short_term_investments": null, "net_receivables": 35354000, "inventory": 29516000, "other_current_assets": null, "total_current_assets": 183641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77544000, "total_assets": 261185000, "short_term_debt": 184000, "accounts_payable": 10530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13651000, "total_liabilities": 46790000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9571000, "total_equity": 214395000, "shares_outstanding": 43763000, "operating_cash_flow": 27799000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1827000, "dividends_paid": 112034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112034000, "free_cash_flow": 30796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9611000", "ebitda": "11756000", "netIncome": "9571000", "grossProfit": "8657000", "depreciation": "None", "totalRevenue": "72409000", "costOfRevenue": "63752000", "interestIncome": "1521000", "incomeBeforeTax": "9577000", "interestExpense": "34000", "operatingIncome": "5451000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1487000", "nonInterestIncome": "None", "operatingExpenses": "3206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "9571000" }, "balance": { "goodwill": "None", "inventory": "29516000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "261185000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9571000", "totalLiabilities": "46790000", "otherCurrentAssets": "3711000", "totalCurrentAssets": "183641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77544000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "214395000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "15031000", "totalCurrentLiabilities": "33139000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "115060000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000", "profitLoss": "None", "dividendPayout": "112034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26581000", "operatingCashflow": "27799000", "capitalExpenditures": "2997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112034000", "cashflowFromInvestment": "-1827000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 58281000, "cost_of_revenue": 53274000, "gross_profit": 5007000, "ebit": 4997000, "ebitda": 7612000, "pretax_income": 4962000, "tax_provision": 632000, "net_income": 4330000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201122000, "total_current_assets": 289300000, "total_assets": 365385000, "short_term_debt": 281000, "long_term_debt": null, "total_debt": 281000, "total_liabilities": 160561000, "total_equity": 204824000, "shares_outstanding": 43763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12211000, "capital_expenditure": 2273000, "free_cash_flow": -9938000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262238, "ticker_id": 1484, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4997000", "ebitda": "7612000", "netIncome": "4330000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "58281000", "costOfRevenue": "53274000", "interestIncome": "2800000", "incomeBeforeTax": "4962000", "interestExpense": "35000", "operatingIncome": "2198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "2765000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "4330000" }, "balance": { "goodwill": "None", "inventory": "56097000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "365385000", "longTermDebt": "None", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11730000", "totalLiabilities": "160561000", "otherCurrentAssets": "5779000", "totalCurrentAssets": "289300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76085000", "currentAccountsPayable": "15780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "204824000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "123089000", "totalCurrentLiabilities": "144525000", "otherNonCurrentLiabilities": "3296000", "totalNonCurrentLiabilities": "16036000", "cashAndShortTermInvestments": "201122000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23119000", "operatingCashflow": "-12211000", "capitalExpenditures": "2273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-3485000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58281000, "cost_of_revenue": 53274000, "gross_profit": 5007000, "research_and_development": 906000, "selling_general_admin": 1903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4997000, "depreciation_amortisation": 2615000, "ebitda": 7612000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": 4962000, "tax_provision": 632000, "effective_tax_rate": null, "net_income": 4330000, "net_income_continuing_ops": 4330000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201122000, "short_term_investments": null, "net_receivables": 26302000, "inventory": 56097000, "other_current_assets": null, "total_current_assets": 289300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76085000, "total_assets": 365385000, "short_term_debt": 281000, "accounts_payable": 15780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16036000, "total_liabilities": 160561000, "total_debt": 281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11730000, "total_equity": 204824000, "shares_outstanding": 43763000, "operating_cash_flow": -12211000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3485000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2626000, "free_cash_flow": -9938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4997000", "ebitda": "7612000", "netIncome": "4330000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "58281000", "costOfRevenue": "53274000", "interestIncome": "2800000", "incomeBeforeTax": "4962000", "interestExpense": "35000", "operatingIncome": "2198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "2765000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "4330000" }, "balance": { "goodwill": "None", "inventory": "56097000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "365385000", "longTermDebt": "None", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11730000", "totalLiabilities": "160561000", "otherCurrentAssets": "5779000", "totalCurrentAssets": "289300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76085000", "currentAccountsPayable": "15780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "204824000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "123089000", "totalCurrentLiabilities": "144525000", "otherNonCurrentLiabilities": "3296000", "totalNonCurrentLiabilities": "16036000", "cashAndShortTermInvestments": "201122000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23119000", "operatingCashflow": "-12211000", "capitalExpenditures": "2273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-3485000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 92009000, "cost_of_revenue": 78158000, "gross_profit": 13851000, "ebit": 23386000, "ebitda": 25998000, "pretax_income": 23351000, "tax_provision": -33000, "net_income": 23384000, "net_income_to_common": 23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219444000, "total_current_assets": 290546000, "total_assets": 367081000, "short_term_debt": 389000, "long_term_debt": null, "total_debt": 389000, "total_liabilities": 57201000, "total_equity": 309880000, "shares_outstanding": 43766000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21509000, "capital_expenditure": 1028000, "free_cash_flow": 22537000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262239, "ticker_id": 1484, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23386000", "ebitda": "25998000", "netIncome": "23384000", "grossProfit": "13851000", "depreciation": "None", "totalRevenue": "92009000", "costOfRevenue": "78158000", "interestIncome": "2982000", "incomeBeforeTax": "23351000", "interestExpense": "35000", "operatingIncome": "10176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "2947000", "nonInterestIncome": "None", "operatingExpenses": "3675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "2519000", "netIncomeFromContinuingOperations": "23384000" }, "balance": { "goodwill": "None", "inventory": "25383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "367081000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27387000", "totalLiabilities": "57201000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "290546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "309880000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "13526000", "totalCurrentLiabilities": "41344000", "otherNonCurrentLiabilities": "3287000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "219444000", "commonStockSharesOutstanding": "43766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23384000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6068000", "operatingCashflow": "21509000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-5362000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92009000, "cost_of_revenue": 78158000, "gross_profit": 13851000, "research_and_development": 1156000, "selling_general_admin": 2519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23386000, "depreciation_amortisation": 2612000, "ebitda": 25998000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": 23351000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": 23384000, "net_income_continuing_ops": 23384000, "net_income_to_common": 23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219444000, "short_term_investments": 0, "net_receivables": 30347000, "inventory": 25383000, "other_current_assets": null, "total_current_assets": 290546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76535000, "total_assets": 367081000, "short_term_debt": 389000, "accounts_payable": 21330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15857000, "total_liabilities": 57201000, "total_debt": 389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27387000, "total_equity": 309880000, "shares_outstanding": 43766000, "operating_cash_flow": 21509000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5362000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2626000, "free_cash_flow": 22537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23386000", "ebitda": "25998000", "netIncome": "23384000", "grossProfit": "13851000", "depreciation": "None", "totalRevenue": "92009000", "costOfRevenue": "78158000", "interestIncome": "2982000", "incomeBeforeTax": "23351000", "interestExpense": "35000", "operatingIncome": "10176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "2947000", "nonInterestIncome": "None", "operatingExpenses": "3675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "2519000", "netIncomeFromContinuingOperations": "23384000" }, "balance": { "goodwill": "None", "inventory": "25383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "367081000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27387000", "totalLiabilities": "57201000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "290546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000", "currentAccountsPayable": "21330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "309880000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "13526000", "totalCurrentLiabilities": "41344000", "otherNonCurrentLiabilities": "3287000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "219444000", "commonStockSharesOutstanding": "43766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23384000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6068000", "operatingCashflow": "21509000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-5362000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 116752000, "cost_of_revenue": 112882000, "gross_profit": 3870000, "ebit": 2824000, "ebitda": 5405000, "pretax_income": 2788000, "tax_provision": 12000, "net_income": 2776000, "net_income_to_common": 2776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205923000, "total_current_assets": 267221000, "total_assets": 345836000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 48837000, "total_equity": 296999000, "shares_outstanding": 43765709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36833000, "capital_expenditure": 1119000, "free_cash_flow": 37952000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262241, "ticker_id": 1484, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2824000", "ebitda": "5405000", "netIncome": "2776000", "grossProfit": "3870000", "depreciation": "None", "totalRevenue": "116752000", "costOfRevenue": "112882000", "interestIncome": "2527000", "incomeBeforeTax": "2788000", "interestExpense": "36000", "operatingIncome": "297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "3573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "2410000", "netIncomeFromContinuingOperations": "2776000" }, "balance": { "goodwill": "None", "inventory": "26910000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "345836000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14506000", "totalLiabilities": "48837000", "otherCurrentAssets": "2968000", "totalCurrentAssets": "267221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78615000", "currentAccountsPayable": "20055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74501000", "shortLongTermDebtTotal": "433000", "totalShareholderEquity": "296999000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "6512000", "totalCurrentLiabilities": "32133000", "otherNonCurrentLiabilities": "3371000", "totalNonCurrentLiabilities": "16704000", "cashAndShortTermInvestments": "205923000", "commonStockSharesOutstanding": "43765709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2776000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40452000", "operatingCashflow": "36833000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "35698000", "stockBasedCompensation": "-2543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116752000, "cost_of_revenue": 112882000, "gross_profit": 3870000, "research_and_development": 1163000, "selling_general_admin": 2410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2824000, "depreciation_amortisation": 2581000, "ebitda": 5405000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 2788000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 2776000, "net_income_continuing_ops": 2776000, "net_income_to_common": 2776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205923000, "short_term_investments": 0, "net_receivables": 31420000, "inventory": 26910000, "other_current_assets": null, "total_current_assets": 267221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78615000, "total_assets": 345836000, "short_term_debt": 433000, "accounts_payable": 20055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16704000, "total_liabilities": 48837000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14506000, "total_equity": 296999000, "shares_outstanding": 43765709, "operating_cash_flow": 36833000, "stock_based_compensation": -2543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35698000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2626000, "free_cash_flow": 37952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2824000", "ebitda": "5405000", "netIncome": "2776000", "grossProfit": "3870000", "depreciation": "None", "totalRevenue": "116752000", "costOfRevenue": "112882000", "interestIncome": "2527000", "incomeBeforeTax": "2788000", "interestExpense": "36000", "operatingIncome": "297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "3573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "2410000", "netIncomeFromContinuingOperations": "2776000" }, "balance": { "goodwill": "None", "inventory": "26910000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "345836000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14506000", "totalLiabilities": "48837000", "otherCurrentAssets": "2968000", "totalCurrentAssets": "267221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78615000", "currentAccountsPayable": "20055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74501000", "shortLongTermDebtTotal": "433000", "totalShareholderEquity": "296999000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "6512000", "totalCurrentLiabilities": "32133000", "otherNonCurrentLiabilities": "3371000", "totalNonCurrentLiabilities": "16704000", "cashAndShortTermInvestments": "205923000", "commonStockSharesOutstanding": "43765709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2776000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40452000", "operatingCashflow": "36833000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "35698000", "stockBasedCompensation": "-2543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "income_statement": { "revenue": 85308000, "cost_of_revenue": 93900000, "gross_profit": -8592000, "ebit": -9810000, "ebitda": -7206000, "pretax_income": -9844000, "tax_provision": 15000, "net_income": -9859000, "net_income_to_common": -9859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166690000, "total_current_assets": 274273000, "total_assets": 354459000, "short_term_debt": 498000, "long_term_debt": null, "total_debt": 498000, "total_liabilities": 60236000, "total_equity": 294223000, "shares_outstanding": 43763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4547000, "capital_expenditure": 1416000, "free_cash_flow": -3131000, "dividends_paid": 2625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262242, "ticker_id": 1484, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:00.906028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9810000", "ebitda": "-7206000", "netIncome": "-9859000", "grossProfit": "-8592000", "depreciation": "None", "totalRevenue": "85308000", "costOfRevenue": "93900000", "interestIncome": "1732000", "incomeBeforeTax": "-9844000", "interestExpense": "34000", "operatingIncome": "-11583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "1732000", "nonInterestIncome": "None", "operatingExpenses": "2991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000", "otherNonOperatingIncome": "1753000", "costofGoodsAndServicesSold": "93900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2604000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-9859000" }, "balance": { "goodwill": "None", "inventory": "67362000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "354459000", "longTermDebt": "None", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11730000", "totalLiabilities": "60236000", "otherCurrentAssets": "11647000", "totalCurrentAssets": "274273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80186000", "currentAccountsPayable": "29246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75689000", "shortLongTermDebtTotal": "498000", "totalShareholderEquity": "294223000", "capitalLeaseObligations": "498000", "otherCurrentLiabilities": "11442000", "totalCurrentLiabilities": "44788000", "otherNonCurrentLiabilities": "15448000", "totalNonCurrentLiabilities": "15448000", "cashAndShortTermInvestments": "166690000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9859000", "profitLoss": "None", "dividendPayout": "2625000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1872000", "operatingCashflow": "-4547000", "capitalExpenditures": "1416000", "changeInReceivables": "-2647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000", "cashflowFromInvestment": "28804000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85308000, "cost_of_revenue": 93900000, "gross_profit": -8592000, "research_and_development": 1007000, "selling_general_admin": 1828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9810000, "depreciation_amortisation": 2604000, "ebitda": -7206000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -9844000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -9859000, "net_income_continuing_ops": -9859000, "net_income_to_common": -9859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166690000, "short_term_investments": 0, "net_receivables": 28574000, "inventory": 67362000, "other_current_assets": null, "total_current_assets": 274273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80186000, "total_assets": 354459000, "short_term_debt": 498000, "accounts_payable": 29246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15448000, "total_liabilities": 60236000, "total_debt": 498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11730000, "total_equity": 294223000, "shares_outstanding": 43763000, "operating_cash_flow": -4547000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28804000, "dividends_paid": 2625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2625000, "free_cash_flow": -3131000, "net_change_in_cash": 21632000 }, "raw_data": { "income": { "ebit": "-9810000", "ebitda": "-7206000", "netIncome": "-9859000", "grossProfit": "-8592000", "depreciation": "None", "totalRevenue": "85308000", "costOfRevenue": "93900000", "interestIncome": "1732000", "incomeBeforeTax": "-9844000", "interestExpense": "34000", "operatingIncome": "-11583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "1732000", "nonInterestIncome": "None", "operatingExpenses": "2991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000", "otherNonOperatingIncome": "1753000", "costofGoodsAndServicesSold": "93900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2604000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-9859000" }, "balance": { "goodwill": "None", "inventory": "67362000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "354459000", "longTermDebt": "None", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11730000", "totalLiabilities": "60236000", "otherCurrentAssets": "11647000", "totalCurrentAssets": "274273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80186000", "currentAccountsPayable": "29246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75689000", "shortLongTermDebtTotal": "498000", "totalShareholderEquity": "294223000", "capitalLeaseObligations": "498000", "otherCurrentLiabilities": "11442000", "totalCurrentLiabilities": "44788000", "otherNonCurrentLiabilities": "15448000", "totalNonCurrentLiabilities": "15448000", "cashAndShortTermInvestments": "166690000", "commonStockSharesOutstanding": "43763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9859000", "profitLoss": "None", "dividendPayout": "2625000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1872000", "operatingCashflow": "-4547000", "capitalExpenditures": "1416000", "changeInReceivables": "-2647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000", "cashflowFromInvestment": "28804000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }