{ "ticker": { "uuid": "90b4bcf0-038e-4394-8b8f-49b941fd9980", "symbol": "KALU", "name": "Kaiser Aluminum Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/90b4bcf0-038e-4394-8b8f-49b941fd9980/", "api_url": "https://sharemaestro.com/factors/api/tickers/90b4bcf0-038e-4394-8b8f-49b941fd9980/" }, "latest_snapshot": { "ticker": { "uuid": "90b4bcf0-038e-4394-8b8f-49b941fd9980", "symbol": "KALU", "name": "Kaiser Aluminum Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/90b4bcf0-038e-4394-8b8f-49b941fd9980/", "api_url": "https://sharemaestro.com/factors/api/tickers/90b4bcf0-038e-4394-8b8f-49b941fd9980/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.71, "quality": 0.24, "momentum": 0.92, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 157.78, "market_cap": 2578220814.68, "pe_ratio": 16.8072, "earnings_yield": 0.071, "ebitda_to_ev": 0.105, "shareholder_yield": 0.0195, "roe": 0.1749, "piotroski_f_score": 6, "momentum_12_1": 1.0948, "volatility_252d": 0.4899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.8072, "ev_ebitda": 9.5256, "earnings_yield": 0.071, "fcf_yield": 0.072, "shareholder_yield": 0.0195 }, "quality": { "roe": 0.1749, "roic": 0.101, "gross_margin": 0.1024, "fcf_margin": 0.0703, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2084, "eps_growth_1y": 1.5738, "fcf_growth_1y": -0.2556 }, "momentum": { "price_return_12m": 0.8086, "momentum_12_1": 1.0948, "relative_strength": 0.6125 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.24, "momentum_percentile": 0.92, "growth_composite": 2, "yield_composite": 69, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 176.9, "os": 0.47, "value": 0.35, "quality": 0.23, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 18.8439, "earnings_yield": 0.0654, "shareholder_yield": 0.0174, "roe": 0.1749, "momentum_12_1": 1.3716 }, { "week_end_date": "2026-06-14", "price": 190.63, "os": 0.42, "value": 0.32, "quality": 0.23, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 20.3065, "earnings_yield": 0.0618, "shareholder_yield": 0.0162, "roe": 0.1749, "momentum_12_1": 1.2817 }, { "week_end_date": "2026-06-21", "price": 182.75, "os": 0.47, "value": 0.34, "quality": 0.25, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 19.4671, "earnings_yield": 0.0638, "shareholder_yield": 0.0169, "roe": 0.1749, "momentum_12_1": 1.4128 }, { "week_end_date": "2026-06-28", "price": 187.17, "os": 0.43, "value": 0.35, "quality": 0.24, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 19.9379, "earnings_yield": 0.0627, "shareholder_yield": 0.0165, "roe": 0.1749, "momentum_12_1": 1.3117 }, { "week_end_date": "2026-07-05", "price": 176.27, "os": 0.78, "value": 0.65, "quality": 0.27, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.7768, "earnings_yield": 0.0655, "shareholder_yield": 0.0175, "roe": 0.1749, "momentum_12_1": 1.1234 }, { "week_end_date": "2026-07-12", "price": 159.89, "os": 0.81, "value": 0.69, "quality": 0.26, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.0319, "earnings_yield": 0.0703, "shareholder_yield": 0.0193, "roe": 0.1749, "momentum_12_1": 1.2148 }, { "week_end_date": "2026-07-19", "price": 157.78, "os": 0.8, "value": 0.71, "quality": 0.24, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.8072, "earnings_yield": 0.071, "shareholder_yield": 0.0195, "roe": 0.1749, "momentum_12_1": 1.0948 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 3053100000, "gross_profit": 319900000, "ebit": 200100000, "ebitda": 322600000, "pretax_income": 150000000, "tax_provision": 37500000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16622000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 136900000, "free_cash_flow": 248300000, "dividends_paid": 51300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3024000000, "cost_of_revenue": 2691100000, "gross_profit": 332900000, "ebit": 107200000, "ebitda": 223600000, "pretax_income": 63500000, "tax_provision": 16700000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 976400000, "total_assets": 2314900000, "short_term_debt": 8700000, "long_term_debt": 1041600000, "total_debt": 1088499999, "total_liabilities": 1646900000, "total_equity": 668000000, "shares_outstanding": 16319000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 167100000, "capital_expenditure": 180800000, "free_cash_flow": 347900000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3024000000, "cost_of_revenue": 2691100000, "gross_profit": 332900000, "ebit": 107200000, "ebitda": 223600000, "pretax_income": 63500000, "tax_provision": 16700000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 976400000, "total_assets": 2314900000, "short_term_debt": 8700000, "long_term_debt": 1041600000, "total_debt": 1088499999, "total_liabilities": 1646900000, "total_equity": 668000000, "shares_outstanding": 16319000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 167100000, "capital_expenditure": 180800000, "free_cash_flow": 347900000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 96800000, "ebitda": 127200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1069600000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 96800000, "ebitda": 127200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1069600000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 96800000, "ebitda": 127200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1069600000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 96800000, "ebitda": 127200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1069600000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 96800000, "ebitda": 127200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1069600000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1106800000, "cost_of_revenue": 973600000, "gross_profit": 133199999, "ebit": 97800000, "ebitda": 128200000, "pretax_income": 82400000, "tax_provision": 19900000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1487400000, "total_assets": 2789900000, "short_term_debt": 9300000, "long_term_debt": 1037800000, "total_debt": 1060300000, "total_liabilities": 1912600000, "total_equity": 877300000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": 19400000, "free_cash_flow": 107300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 836500000, "gross_profit": 92500000, "ebit": 57500000, "ebitda": 88400000, "pretax_income": 43500000, "tax_provision": 15300000, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1261500000, "total_assets": 2564800000, "short_term_debt": 7100000, "long_term_debt": 1059600000, "total_debt": 1122500000, "total_liabilities": 1738700000, "total_equity": 826100000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 59800000 }, "cash_flow": { "operating_cash_flow": -20600000, "capital_expenditure": 30500000, "free_cash_flow": 9900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21600000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }