{ "ticker": { "uuid": "90c87dad-a419-4e5d-a01a-896a75a64947", "symbol": "CRMD", "name": "CorMedix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90c87dad-a419-4e5d-a01a-896a75a64947/", "api_url": "https://sharemaestro.com/factors/api/tickers/90c87dad-a419-4e5d-a01a-896a75a64947/" }, "latest_snapshot": { "ticker": { "uuid": "90c87dad-a419-4e5d-a01a-896a75a64947", "symbol": "CRMD", "name": "CorMedix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90c87dad-a419-4e5d-a01a-896a75a64947/", "api_url": "https://sharemaestro.com/factors/api/tickers/90c87dad-a419-4e5d-a01a-896a75a64947/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.94, "quality": 0.97, "momentum": 0.12, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 8.42, "market_cap": 660564922.22, "pe_ratio": 3.6493, "earnings_yield": 0.2981, "ebitda_to_ev": 0.3377, "shareholder_yield": -0.1262, "roe": 0.4142, "piotroski_f_score": 5, "momentum_12_1": -0.2017, "volatility_252d": 0.6536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.6493, "ev_ebitda": 2.9611, "earnings_yield": 0.2981, "fcf_yield": 0.3159, "shareholder_yield": -0.1262 }, "quality": { "roe": 0.4142, "roic": 0.4521, "gross_margin": 0.8583, "fcf_margin": 0.4974, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 3.846, "eps_growth_1y": 9.5362, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2247, "momentum_12_1": -0.2017, "relative_strength": -0.4208 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.97, "momentum_percentile": 0.12, "growth_composite": 2, "yield_composite": 95, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.36, "os": 0.86, "value": 0.93, "quality": 0.96, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.6233, "earnings_yield": 0.3004, "shareholder_yield": -0.1272, "roe": 0.4142, "momentum_12_1": -0.4335 }, { "week_end_date": "2026-06-14", "price": 8.74, "os": 0.86, "value": 0.93, "quality": 0.97, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.788, "earnings_yield": 0.2867, "shareholder_yield": -0.1216, "roe": 0.4142, "momentum_12_1": -0.4815 }, { "week_end_date": "2026-06-21", "price": 8.67, "os": 0.87, "value": 0.93, "quality": 0.96, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.7576, "earnings_yield": 0.2891, "shareholder_yield": -0.1226, "roe": 0.4142, "momentum_12_1": -0.4137 }, { "week_end_date": "2026-06-28", "price": 7.85, "os": 0.87, "value": 0.94, "quality": 0.96, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.4022, "earnings_yield": 0.3209, "shareholder_yield": -0.1354, "roe": 0.4142, "momentum_12_1": -0.3248 }, { "week_end_date": "2026-07-05", "price": 8.75, "os": 0.88, "value": 0.93, "quality": 0.96, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 3.7923, "earnings_yield": 0.2864, "shareholder_yield": -0.1215, "roe": 0.4142, "momentum_12_1": -0.2806 }, { "week_end_date": "2026-07-12", "price": 8.4, "os": 0.91, "value": 0.94, "quality": 0.97, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 3.6406, "earnings_yield": 0.2989, "shareholder_yield": -0.1266, "roe": 0.4142, "momentum_12_1": -0.221 }, { "week_end_date": "2026-07-19", "price": 8.42, "os": 0.89, "value": 0.94, "quality": 0.97, "momentum": 0.12, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 3.6493, "earnings_yield": 0.2981, "shareholder_yield": -0.1262, "roe": 0.4142, "momentum_12_1": -0.2017 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 152798000, "ebitda": 167785000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 152798000, "ebitda": 167785000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 152798000, "ebitda": 167785000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 152798000, "ebitda": 167785000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 152798000, "ebitda": 167785000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311709000, "cost_of_revenue": 35961000, "gross_profit": 275748000, "ebit": 150141000, "ebitda": 165128000, "pretax_income": 150016000, "tax_provision": -13039000, "net_income": 163055000, "net_income_to_common": 163055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 80308000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 175046000, "capital_expenditure": 2260000, "free_cash_flow": 177306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90158000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43472170, "cost_of_revenue": 3190534, "gross_profit": 40281636, "ebit": -19288385, "ebitda": -18978604, "pretax_income": -19324790, "tax_provision": -1394770, "net_income": -17930020, "net_income_to_common": -17930020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40650770, "total_current_assets": 114575436, "total_assets": 118845673, "short_term_debt": 167922, "long_term_debt": null, "total_debt": 517013, "total_liabilities": 34188723, "total_equity": 84656950, "shares_outstanding": 58871582, "goodwill_and_intangibles": 1844156000 }, "cash_flow": { "operating_cash_flow": -50614653, "capital_expenditure": 115730, "free_cash_flow": -50498923, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18882000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43472170, "cost_of_revenue": 3190534, "gross_profit": 40281636, "ebit": -19288385, "ebitda": -18978604, "pretax_income": -19324790, "tax_provision": -1394770, "net_income": -17930020, "net_income_to_common": -17930020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40650770, "total_current_assets": 114575436, "total_assets": 118845673, "short_term_debt": 167922, "long_term_debt": null, "total_debt": 517013, "total_liabilities": 34188723, "total_equity": 84656950, "shares_outstanding": 58871582, "goodwill_and_intangibles": 1844156000 }, "cash_flow": { "operating_cash_flow": -50614653, "capital_expenditure": 115730, "free_cash_flow": -50498923, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18882000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 55645000, "ebitda": 66189000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 147415000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 55645000, "ebitda": 66189000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 147415000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 55645000, "ebitda": 66189000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 144885000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 55645000, "ebitda": 66189000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 144885000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 55645000, "ebitda": 66189000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 144885000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127427000, "cost_of_revenue": 22305000, "gross_profit": 105122000, "ebit": 63658000, "ebitda": 74202000, "pretax_income": 55645000, "tax_provision": 17044000, "net_income": 38601000, "net_income_to_common": 38601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178087000, "total_current_assets": 383113000, "total_assets": 815637000, "short_term_debt": null, "long_term_debt": 144885000, "total_debt": 144885000, "total_liabilities": 378588000, "total_equity": 437049000, "shares_outstanding": 92985000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 42382000, "capital_expenditure": 729000, "free_cash_flow": 43111000, "dividends_paid": null, "share_repurchases": -11092000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128615264, "cost_of_revenue": 21307222, "gross_profit": 107308042, "ebit": 58263515, "ebitda": 68697166, "pretax_income": 56446436, "tax_provision": 42426295, "net_income": 14020141, "net_income_to_common": 14020141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145825000, "total_current_assets": 367051000, "total_assets": 826142000, "short_term_debt": 1449000, "long_term_debt": 144626000, "total_debt": 148914000, "total_liabilities": 420835000, "total_equity": 405307000, "shares_outstanding": 93919000, "goodwill_and_intangibles": 409074000 }, "cash_flow": { "operating_cash_flow": 94461181, "capital_expenditure": 44299, "free_cash_flow": 94505480, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1025827, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }