{
  "ticker": {
    "uuid": "90d61712-6821-47fc-bdc7-fe94159b70e6",
    "symbol": "TUI1",
    "name": "TUI AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Travel Services",
    "page_url": "https://sharemaestro.com/factors/ticker/90d61712-6821-47fc-bdc7-fe94159b70e6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/90d61712-6821-47fc-bdc7-fe94159b70e6/"
  },
  "ticker_metadata": {
    "id": 20776,
    "uuid": "90d61712-6821-47fc-bdc7-fe94159b70e6",
    "symbol": "TUI1",
    "name": "TUI AG",
    "asset_type": "equity",
    "market_cap": 3587537664,
    "stock_exchange_id": 8,
    "industry": "Travel Services",
    "sector": "Consumer Cyclical",
    "description": "TUI AG, together with its subsidiaries, provides tourism services internationally. The company operates hotels and resorts under the Mora, Royalton, Riu, Robinson, TUI Blue, TUI Magic Life, Atlantica, Grupotel, Iberotel, Akra, TUI Suneo, and AQI brands; and cruises under the TUI Cruises, Hapag-Lloyd Cruises, and Marella brands. It also provides an online market for tours and activities, including experiences and tours; and operates aircraft. It distributes its services through markets and airlines, direct to customers, and via third parties, such as online travel agents and tour operators. The company was formerly known as Preussag AG and changed its name to TUI AG in June 2002. TUI AG was founded in 1968 and is headquartered in Hanover, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "90d61712-6821-47fc-bdc7-fe94159b70e6",
      "symbol": "TUI1",
      "name": "TUI AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Travel Services",
      "page_url": "https://sharemaestro.com/factors/ticker/90d61712-6821-47fc-bdc7-fe94159b70e6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/90d61712-6821-47fc-bdc7-fe94159b70e6/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.93,
      "value": 0.97,
      "quality": 0.79,
      "momentum": 0.3,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 6.84,
      "market_cap": 3472857989.85,
      "pe_ratio": 4.9471,
      "earnings_yield": 0.2021,
      "ebitda_to_ev": 0.5477,
      "shareholder_yield": 0,
      "roe": 0.3473,
      "piotroski_f_score": 8,
      "momentum_12_1": -0.0709,
      "volatility_252d": 0.4287
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:41.639200+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 6.844,
        "market_cap": 3472857989.852,
        "market_cap_usd": 3472857989.852,
        "enterprise_value": 4346957989.852,
        "shares_outstanding": 507431033,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 4.9471,
        "pb_ratio": 1.7183,
        "ptbv_ratio": 1.7183,
        "ps_ratio": 0.1437,
        "pcf_ratio": 1.9091,
        "pfcf_ratio": 3.6316,
        "ev_ebitda": 1.8257,
        "ev_ebit": 4.8418,
        "ev_sales": 0.1799,
        "ev_fcf": 4.5456,
        "earnings_yield": 0.2021,
        "fcf_yield": 0.22,
        "price_to_sales": 0.1437,
        "price_to_book": 1.7183,
        "price_to_cashflow": 1.9091,
        "ebitda_to_ev": 0.5477,
        "sales_yield": 5.5589
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.0836,
        "operating_margin": 0.0372,
        "net_margin": 0.0291,
        "ebitda_margin": 0.0985,
        "fcf_margin": 0.0396,
        "roe": 0.3473,
        "roa": 0.0387,
        "roic": 0.2326,
        "roc_greenblatt": null,
        "asset_turnover": 1.3319,
        "cash_conversion": 1.3623,
        "accruals_ratio": -0.0616,
        "sbc_to_revenue": null,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 5.9574,
        "revenue_stability_5y": 0.1608,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1113,
        "external_financing": 0
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.3671,
        "debt_to_assets": 0.128,
        "interest_coverage": 2.266,
        "current_ratio": 0.5136,
        "quick_ratio": 0.5136,
        "net_debt": 874100000,
        "local_beta": 1.5332,
        "volatility_252d": 0.4287,
        "volatility_60d": 0.882,
        "max_drawdown_12m": -0.3117,
        "risk_adjusted_momentum": -0.1655
      },
      "growth": {
        "revenue_growth_1y": 0.0437,
        "revenue_growth_3y_cagr": 0.1348,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.254,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.101,
        "book_value_growth_1y": 0.8428,
        "revenue_growth": 0.0437,
        "earnings_growth": 0.254
      },
      "momentum": {
        "price_return_1m": 0.0348,
        "price_return_3m": -0.0521,
        "price_return_6m": -0.1664,
        "price_return_9m": -0.1482,
        "price_return_12m": -0.0386,
        "price_return_12m_ex1m": -0.0709,
        "momentum_6m": -0.1664,
        "momentum_12m": -0.0386,
        "momentum_12_1": -0.0709,
        "distance_from_52w_high": -0.2584,
        "distance_from_52w_low": 0.0921,
        "relative_strength": -0.0573
      },
      "raw_ttm": {
        "revenue_ttm": 24164300000,
        "gross_profit_ttm": 2019200000,
        "ebit_ttm": 897800000,
        "ebitda_ttm": 2381000000,
        "net_income_ttm": 702000000,
        "eps_diluted_ttm": 1.3834,
        "operating_cash_flow_ttm": 1819100000,
        "capital_expenditure_ttm": -862800000,
        "fcf_ttm": 956300000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 396200000,
        "cash_and_equivalents": 1448600000,
        "total_current_assets": 4982200000,
        "total_current_liabilities": 9700400000,
        "net_ppe": null,
        "total_assets": 18142100000,
        "total_debt": 2322700000,
        "total_equity": 2021100000,
        "net_working_capital": -5746200000,
        "book_value_per_share": 3.983,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.983
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 6,
        "rank_pb": 44,
        "rank_ptbv": 44,
        "rank_ps": 5,
        "rank_pcf": 5,
        "rank_ev_ebitda": 3,
        "rank_ev_ebit": 18,
        "rank_earnings_yield": 5,
        "rank_fcf_yield": 4,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 92,
        "rank_roe": 12,
        "rank_roc": 50,
        "rank_roic": 15,
        "rank_gross_margin": 96,
        "rank_fcf_margin": 65,
        "rank_piotroski": 11,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 29,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 44,
        "rank_momentum_12m": 60,
        "rank_momentum_12m_ex1m": 64,
        "rank_relative_strength": 60
      },
      "composites": {
        "value_composite": 3,
        "quality_composite": 21,
        "momentum_composite": 70,
        "growth_composite": 26,
        "yield_composite": 96,
        "svqf_composite": 4,
        "vc1_composite": 4,
        "vc2_composite": 10,
        "vc3_composite": 12,
        "trending_value_composite": 79,
        "overall_composite": 7,
        "quality_value_composite": 0.8754,
        "os_score": 0.93,
        "value_percentile": 0.97,
        "quality_percentile": 0.79,
        "momentum_percentile": 0.3,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 13,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": 79,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8162,
    "ticker_id": 20776,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-09-30",
    "financials_age_days": 250,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:41.639200+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 6.844,
    "market_cap": 3472857989.852,
    "market_cap_usd": 3472857989.852,
    "enterprise_value": 4346957989.852,
    "shares_outstanding": 507431033,
    "fx_rate_to_usd": null,
    "pe_ratio": 4.94709115,
    "pb_ratio": 1.71830092,
    "ptbv_ratio": 1.71830092,
    "ps_ratio": 0.14371854,
    "pcf_ratio": 1.90910779,
    "pfcf_ratio": 3.63155703,
    "ev_ebitda": 1.82568584,
    "ev_ebit": 4.84178881,
    "ev_sales": 0.17989174,
    "ev_fcf": 4.54560074,
    "earnings_yield": 0.20213899,
    "fcf_yield": 0.21999292,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0,
    "total_yield": 0,
    "gross_margin": 0.08356129,
    "operating_margin": 0.03715398,
    "net_margin": 0.02905112,
    "ebitda_margin": 0.09853379,
    "fcf_margin": 0.03957491,
    "roe": 0.34733561,
    "roa": 0.03869453,
    "roic": 0.23257461,
    "roc_greenblatt": null,
    "asset_turnover": 1.33194614,
    "cash_conversion": 1.36225071,
    "accruals_ratio": -0.06157501,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.36711466,
    "debt_to_assets": 0.12802818,
    "interest_coverage": 2.26602726,
    "current_ratio": 0.51360769,
    "quick_ratio": 0.51360769,
    "net_debt": 874100000,
    "revenue_growth_1y": 0.04365636,
    "revenue_growth_3y_cagr": 0.13480942,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.2539933,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.10097638,
    "book_value_growth_1y": 0.84284818,
    "piotroski_f_score": 8,
    "altman_z_score": null,
    "earnings_stability_5y": 5.957401,
    "revenue_stability_5y": 0.160846,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.03477472,
    "price_return_3m": -0.05207756,
    "price_return_6m": -0.16644246,
    "price_return_9m": -0.14818357,
    "price_return_12m": -0.03863037,
    "price_return_12m_ex1m": -0.07093823,
    "distance_from_52w_high": -0.25842493,
    "distance_from_52w_low": 0.0921208,
    "relative_strength": -0.05733434,
    "local_beta": 1.5332,
    "volatility_252d": 0.428657,
    "volatility_60d": 0.882027,
    "max_drawdown_12m": -0.31173512,
    "revenue_ttm": 24164300000,
    "gross_profit_ttm": 2019200000,
    "ebit_ttm": 897800000,
    "ebitda_ttm": 2381000000,
    "net_income_ttm": 702000000,
    "eps_diluted_ttm": 1.38343923,
    "operating_cash_flow_ttm": 1819100000,
    "capital_expenditure_ttm": -862800000,
    "fcf_ttm": 956300000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 396200000,
    "cash_and_equivalents": 1448600000,
    "total_current_assets": 4982200000,
    "total_current_liabilities": 9700400000,
    "net_ppe": null,
    "total_assets": 18142100000,
    "total_debt": 2322700000,
    "total_equity": 2021100000,
    "net_working_capital": -5746200000,
    "book_value_per_share": 3.98300433,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.98300433,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 6,
    "rank_pb": 44,
    "rank_ptbv": 44,
    "rank_ps": 5,
    "rank_pcf": 5,
    "rank_ev_ebitda": 3,
    "rank_ev_ebit": 18,
    "rank_earnings_yield": 5,
    "rank_fcf_yield": 4,
    "rank_dividend_yield": 95,
    "rank_shareholder_yield": 90,
    "rank_total_yield": 92,
    "rank_roe": 12,
    "rank_roc": 50,
    "rank_roic": 15,
    "rank_gross_margin": 96,
    "rank_fcf_margin": 65,
    "rank_piotroski": 11,
    "rank_accruals": 32,
    "rank_sue": 50,
    "rank_eps_growth_1y": 29,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 44,
    "rank_momentum_12m": 60,
    "rank_momentum_12m_ex1m": 64,
    "rank_relative_strength": 60,
    "value_composite": 3,
    "quality_composite": 21,
    "momentum_composite": 70,
    "growth_composite": 26,
    "yield_composite": 96,
    "svqf_composite": 4,
    "vc1_composite": 4,
    "vc2_composite": 10,
    "vc3_composite": 12,
    "trending_value_composite": 79,
    "overall_composite": 7,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 78,
    "small_cap_core_rank": 13,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.84,
      "os": 0.93,
      "value": 0.97,
      "quality": 0.79,
      "momentum": 0.3,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 4.9471,
      "earnings_yield": 0.2021,
      "shareholder_yield": 0,
      "roe": 0.3473,
      "momentum_12_1": -0.0709,
      "complete_fields": {
        "id": 8162,
        "ticker_id": 20776,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:41.639200+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 6.844,
        "market_cap": 3472857989.852,
        "market_cap_usd": 3472857989.852,
        "enterprise_value": 4346957989.852,
        "shares_outstanding": 507431033,
        "fx_rate_to_usd": null,
        "pe_ratio": 4.94709115,
        "pb_ratio": 1.71830092,
        "ptbv_ratio": 1.71830092,
        "ps_ratio": 0.14371854,
        "pcf_ratio": 1.90910779,
        "pfcf_ratio": 3.63155703,
        "ev_ebitda": 1.82568584,
        "ev_ebit": 4.84178881,
        "ev_sales": 0.17989174,
        "ev_fcf": 4.54560074,
        "earnings_yield": 0.20213899,
        "fcf_yield": 0.21999292,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0,
        "gross_margin": 0.08356129,
        "operating_margin": 0.03715398,
        "net_margin": 0.02905112,
        "ebitda_margin": 0.09853379,
        "fcf_margin": 0.03957491,
        "roe": 0.34733561,
        "roa": 0.03869453,
        "roic": 0.23257461,
        "roc_greenblatt": null,
        "asset_turnover": 1.33194614,
        "cash_conversion": 1.36225071,
        "accruals_ratio": -0.06157501,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.36711466,
        "debt_to_assets": 0.12802818,
        "interest_coverage": 2.26602726,
        "current_ratio": 0.51360769,
        "quick_ratio": 0.51360769,
        "net_debt": 874100000,
        "revenue_growth_1y": 0.04365636,
        "revenue_growth_3y_cagr": 0.13480942,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.2539933,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.10097638,
        "book_value_growth_1y": 0.84284818,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 5.957401,
        "revenue_stability_5y": 0.160846,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.03477472,
        "price_return_3m": -0.05207756,
        "price_return_6m": -0.16644246,
        "price_return_9m": -0.14818357,
        "price_return_12m": -0.03863037,
        "price_return_12m_ex1m": -0.07093823,
        "distance_from_52w_high": -0.25842493,
        "distance_from_52w_low": 0.0921208,
        "relative_strength": -0.05733434,
        "local_beta": 1.5332,
        "volatility_252d": 0.428657,
        "volatility_60d": 0.882027,
        "max_drawdown_12m": -0.31173512,
        "revenue_ttm": 24164300000,
        "gross_profit_ttm": 2019200000,
        "ebit_ttm": 897800000,
        "ebitda_ttm": 2381000000,
        "net_income_ttm": 702000000,
        "eps_diluted_ttm": 1.38343923,
        "operating_cash_flow_ttm": 1819100000,
        "capital_expenditure_ttm": -862800000,
        "fcf_ttm": 956300000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 396200000,
        "cash_and_equivalents": 1448600000,
        "total_current_assets": 4982200000,
        "total_current_liabilities": 9700400000,
        "net_ppe": null,
        "total_assets": 18142100000,
        "total_debt": 2322700000,
        "total_equity": 2021100000,
        "net_working_capital": -5746200000,
        "book_value_per_share": 3.98300433,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.98300433,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 6,
        "rank_pb": 44,
        "rank_ptbv": 44,
        "rank_ps": 5,
        "rank_pcf": 5,
        "rank_ev_ebitda": 3,
        "rank_ev_ebit": 18,
        "rank_earnings_yield": 5,
        "rank_fcf_yield": 4,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 92,
        "rank_roe": 12,
        "rank_roc": 50,
        "rank_roic": 15,
        "rank_gross_margin": 96,
        "rank_fcf_margin": 65,
        "rank_piotroski": 11,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 29,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 44,
        "rank_momentum_12m": 60,
        "rank_momentum_12m_ex1m": 64,
        "rank_relative_strength": 60,
        "value_composite": 3,
        "quality_composite": 21,
        "momentum_composite": 70,
        "growth_composite": 26,
        "yield_composite": 96,
        "svqf_composite": 4,
        "vc1_composite": 4,
        "vc2_composite": 10,
        "vc3_composite": 12,
        "trending_value_composite": 79,
        "overall_composite": 7,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 13,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24178700000,
          "cost_of_revenue": 22163600000,
          "gross_profit": 2015100000,
          "ebit": 893100000,
          "ebitda": 2333600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 635900000,
          "net_income_to_common": 635900000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2397800000,
          "total_current_assets": 5681100000,
          "total_assets": 18148900000,
          "short_term_debt": 420600000,
          "long_term_debt": 1562200000,
          "total_debt": 4437300000,
          "total_liabilities": null,
          "total_equity": 1762500000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2058200000,
          "capital_expenditure": -738900000,
          "free_cash_flow": 1319300000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -467000000
        },
        "complete_fields": {
          "id": 390088,
          "ticker_id": 20776,
          "period_end_date": "2025-09-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2333600000",
              "netIncome": "635900000",
              "grossProfit": "2015100000",
              "totalRevenue": "24178700000",
              "costOfRevenue": "22163600000",
              "interestExpense": "419600000",
              "operatingIncome": "893100000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "879800000"
            },
            "balance": {
              "totalDebt": "4437300000",
              "totalAssets": "18148900000",
              "longTermDebt": "1562200000",
              "shortTermDebt": "420600000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "5681100000",
              "totalShareholderEquity": "1762500000",
              "totalCurrentLiabilities": "10275400000",
              "cashAndShortTermInvestments": "2397800000"
            },
            "cashflow": {
              "freeCashFlow": "1319300000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-467000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "2058200000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-738900000"
            }
          },
          "revenue": 24178700000,
          "cost_of_revenue": 22163600000,
          "gross_profit": 2015100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 893100000,
          "depreciation_amortisation": 879800000,
          "ebitda": 2333600000,
          "interest_expense": 419600000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 635900000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 635900000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2397800000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5681100000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18148900000,
          "short_term_debt": 420600000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10275400000,
          "long_term_debt": 1562200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4437300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1762500000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 2058200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -738900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -467000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1319300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2333600000",
            "netIncome": "635900000",
            "grossProfit": "2015100000",
            "totalRevenue": "24178700000",
            "costOfRevenue": "22163600000",
            "interestExpense": "419600000",
            "operatingIncome": "893100000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "879800000"
          },
          "balance": {
            "totalDebt": "4437300000",
            "totalAssets": "18148900000",
            "longTermDebt": "1562200000",
            "shortTermDebt": "420600000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "5681100000",
            "totalShareholderEquity": "1762500000",
            "totalCurrentLiabilities": "10275400000",
            "cashAndShortTermInvestments": "2397800000"
          },
          "cashflow": {
            "freeCashFlow": "1319300000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-467000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "2058200000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-738900000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23167300000,
          "cost_of_revenue": 21221200000,
          "gross_profit": 1946100000,
          "ebit": 900300000,
          "ebitda": 2217900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 507100000,
          "net_income_to_common": 507100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2157700000,
          "total_current_assets": 5268800000,
          "total_assets": 17416700000,
          "short_term_debt": 358800000,
          "long_term_debt": 1543600000,
          "total_debt": 4542200000,
          "total_liabilities": null,
          "total_equity": 956400000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1910800000,
          "capital_expenditure": -712500000,
          "free_cash_flow": 1198300000,
          "dividends_paid": null,
          "share_repurchases": -1200000,
          "shares_issued": 101800000,
          "net_debt_issued": -571100000
        },
        "complete_fields": {
          "id": 390093,
          "ticker_id": 20776,
          "period_end_date": "2024-09-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2217900000",
              "netIncome": "507100000",
              "grossProfit": "1946100000",
              "totalRevenue": "23167300000",
              "costOfRevenue": "21221200000",
              "interestExpense": "509900000",
              "operatingIncome": "900300000",
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "846600000"
            },
            "balance": {
              "totalDebt": "4542200000",
              "totalAssets": "17416700000",
              "longTermDebt": "1543600000",
              "shortTermDebt": "358800000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "5268800000",
              "totalShareholderEquity": "956400000",
              "totalCurrentLiabilities": "10029300000",
              "cashAndShortTermInvestments": "2157700000"
            },
            "cashflow": {
              "freeCashFlow": "1198300000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "101800000",
              "repaymentOfDebt": "-571100000",
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": "1910800000",
              "repurchaseOfStock": "-1200000",
              "capitalExpenditures": "-712500000"
            }
          },
          "revenue": 23167300000,
          "cost_of_revenue": 21221200000,
          "gross_profit": 1946100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 900300000,
          "depreciation_amortisation": 846600000,
          "ebitda": 2217900000,
          "interest_expense": 509900000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 507100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 507100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2157700000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5268800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 17416700000,
          "short_term_debt": 358800000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10029300000,
          "long_term_debt": 1543600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4542200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 956400000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1910800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -712500000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1200000,
          "shares_issued": 101800000,
          "net_debt_issued": -571100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1198300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2217900000",
            "netIncome": "507100000",
            "grossProfit": "1946100000",
            "totalRevenue": "23167300000",
            "costOfRevenue": "21221200000",
            "interestExpense": "509900000",
            "operatingIncome": "900300000",
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "846600000"
          },
          "balance": {
            "totalDebt": "4542200000",
            "totalAssets": "17416700000",
            "longTermDebt": "1543600000",
            "shortTermDebt": "358800000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "5268800000",
            "totalShareholderEquity": "956400000",
            "totalCurrentLiabilities": "10029300000",
            "cashAndShortTermInvestments": "2157700000"
          },
          "cashflow": {
            "freeCashFlow": "1198300000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "101800000",
            "repaymentOfDebt": "-571100000",
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": "1910800000",
            "repurchaseOfStock": "-1200000",
            "capitalExpenditures": "-712500000"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 20665900000,
          "cost_of_revenue": 19052900000,
          "gross_profit": 1613000000,
          "ebit": 597400000,
          "ebitda": 1919300000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 305800000,
          "net_income_to_common": 305800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1288100000,
          "total_current_assets": 4546500000,
          "total_assets": 16152400000,
          "short_term_debt": 98500000,
          "long_term_debt": 1198500000,
          "total_debt": 4215100000,
          "total_liabilities": null,
          "total_equity": 1122900000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1637300000,
          "capital_expenditure": -666200000,
          "free_cash_flow": 971100000,
          "dividends_paid": -16800000,
          "share_repurchases": -682400000,
          "shares_issued": 1760900000,
          "net_debt_issued": -947700000
        },
        "complete_fields": {
          "id": 390094,
          "ticker_id": 20776,
          "period_end_date": "2023-09-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1919300000",
              "netIncome": "305800000",
              "grossProfit": "1613000000",
              "totalRevenue": "20665900000",
              "costOfRevenue": "19052900000",
              "interestExpense": "509000000",
              "operatingIncome": "597400000",
              "fiscalDateEnding": "2023-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "859100000"
            },
            "balance": {
              "totalDebt": "4215100000",
              "totalAssets": "16152400000",
              "longTermDebt": "1198500000",
              "shortTermDebt": "98500000",
              "fiscalDateEnding": "2023-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "4546500000",
              "totalShareholderEquity": "1122900000",
              "totalCurrentLiabilities": "8876900000",
              "cashAndShortTermInvestments": "1288100000"
            },
            "cashflow": {
              "freeCashFlow": "971100000",
              "dividendsPaid": "-16800000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "1760900000",
              "repaymentOfDebt": "-947700000",
              "fiscalDateEnding": "2023-09-30",
              "operatingCashflow": "1637300000",
              "repurchaseOfStock": "-682400000",
              "capitalExpenditures": "-666200000"
            }
          },
          "revenue": 20665900000,
          "cost_of_revenue": 19052900000,
          "gross_profit": 1613000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 597400000,
          "depreciation_amortisation": 859100000,
          "ebitda": 1919300000,
          "interest_expense": 509000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 305800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 305800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1288100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4546500000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16152400000,
          "short_term_debt": 98500000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8876900000,
          "long_term_debt": 1198500000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4215100000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1122900000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1637300000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -666200000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16800000,
          "share_repurchases": -682400000,
          "shares_issued": 1760900000,
          "net_debt_issued": -947700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 971100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1919300000",
            "netIncome": "305800000",
            "grossProfit": "1613000000",
            "totalRevenue": "20665900000",
            "costOfRevenue": "19052900000",
            "interestExpense": "509000000",
            "operatingIncome": "597400000",
            "fiscalDateEnding": "2023-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "859100000"
          },
          "balance": {
            "totalDebt": "4215100000",
            "totalAssets": "16152400000",
            "longTermDebt": "1198500000",
            "shortTermDebt": "98500000",
            "fiscalDateEnding": "2023-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "4546500000",
            "totalShareholderEquity": "1122900000",
            "totalCurrentLiabilities": "8876900000",
            "cashAndShortTermInvestments": "1288100000"
          },
          "cashflow": {
            "freeCashFlow": "971100000",
            "dividendsPaid": "-16800000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "1760900000",
            "repaymentOfDebt": "-947700000",
            "fiscalDateEnding": "2023-09-30",
            "operatingCashflow": "1637300000",
            "repurchaseOfStock": "-682400000",
            "capitalExpenditures": "-666200000"
          }
        }
      },
      {
        "period_end_date": "2022-09-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16544900000,
          "cost_of_revenue": 15613300000,
          "gross_profit": 931700000,
          "ebit": 185500000,
          "ebitda": 1221900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -277300000,
          "net_income_to_common": -277300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1736900000,
          "total_current_assets": 3903800000,
          "total_assets": 15255500000,
          "short_term_debt": 319900000,
          "long_term_debt": 1731400000,
          "total_debt": 5258800000,
          "total_liabilities": null,
          "total_equity": -141600000,
          "shares_outstanding": 337153556,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2077800000,
          "capital_expenditure": -515700000,
          "free_cash_flow": 1562100000,
          "dividends_paid": -51000000,
          "share_repurchases": -671600000,
          "shares_issued": 1522700000,
          "net_debt_issued": -1571300000
        },
        "complete_fields": {
          "id": 390095,
          "ticker_id": 20776,
          "period_end_date": "2022-09-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1221900000",
              "netIncome": "-277300000",
              "grossProfit": "931700000",
              "totalRevenue": "16544900000",
              "costOfRevenue": "15613300000",
              "interestExpense": "484300000",
              "operatingIncome": "185500000",
              "fiscalDateEnding": "2022-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "883500000"
            },
            "balance": {
              "totalDebt": "5258800000",
              "totalAssets": "15255500000",
              "longTermDebt": "1731400000",
              "shortTermDebt": "319900000",
              "fiscalDateEnding": "2022-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "337153556",
              "totalCurrentAssets": "3903800000",
              "totalShareholderEquity": "-141600000",
              "totalCurrentLiabilities": "8742700000",
              "cashAndShortTermInvestments": "1736900000"
            },
            "cashflow": {
              "freeCashFlow": "1562100000",
              "dividendsPaid": "-51000000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "1522700000",
              "repaymentOfDebt": "-1571300000",
              "fiscalDateEnding": "2022-09-30",
              "operatingCashflow": "2077800000",
              "repurchaseOfStock": "-671600000",
              "capitalExpenditures": "-515700000"
            }
          },
          "revenue": 16544900000,
          "cost_of_revenue": 15613300000,
          "gross_profit": 931700000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 185500000,
          "depreciation_amortisation": 883500000,
          "ebitda": 1221900000,
          "interest_expense": 484300000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -277300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -277300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1736900000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3903800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15255500000,
          "short_term_debt": 319900000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8742700000,
          "long_term_debt": 1731400000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5258800000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -141600000,
          "shares_outstanding": 337153556,
          "operating_cash_flow": 2077800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -515700000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -51000000,
          "share_repurchases": -671600000,
          "shares_issued": 1522700000,
          "net_debt_issued": -1571300000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1562100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1221900000",
            "netIncome": "-277300000",
            "grossProfit": "931700000",
            "totalRevenue": "16544900000",
            "costOfRevenue": "15613300000",
            "interestExpense": "484300000",
            "operatingIncome": "185500000",
            "fiscalDateEnding": "2022-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "883500000"
          },
          "balance": {
            "totalDebt": "5258800000",
            "totalAssets": "15255500000",
            "longTermDebt": "1731400000",
            "shortTermDebt": "319900000",
            "fiscalDateEnding": "2022-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "337153556",
            "totalCurrentAssets": "3903800000",
            "totalShareholderEquity": "-141600000",
            "totalCurrentLiabilities": "8742700000",
            "cashAndShortTermInvestments": "1736900000"
          },
          "cashflow": {
            "freeCashFlow": "1562100000",
            "dividendsPaid": "-51000000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "1522700000",
            "repaymentOfDebt": "-1571300000",
            "fiscalDateEnding": "2022-09-30",
            "operatingCashflow": "2077800000",
            "repurchaseOfStock": "-671600000",
            "capitalExpenditures": "-515700000"
          }
        }
      },
      {
        "period_end_date": "2021-09-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 855500000
        },
        "complete_fields": {
          "id": 390096,
          "ticker_id": 20776,
          "period_end_date": "2021-09-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "855500000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 855500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "855500000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3701000000,
          "cost_of_revenue": 3734200000,
          "gross_profit": -33200000,
          "ebit": -299700000,
          "ebitda": 44000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -281800000,
          "net_income_to_common": -281800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1448600000,
          "total_current_assets": 4982200000,
          "total_assets": 18142100000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 2322700000,
          "total_liabilities": null,
          "total_equity": 2021100000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1043700000,
          "capital_expenditure": -203800000,
          "free_cash_flow": 839900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67700000
        },
        "complete_fields": {
          "id": 390085,
          "ticker_id": 20776,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "44000000",
              "netIncome": "-281800000",
              "grossProfit": "-33200000",
              "totalRevenue": "3701000000",
              "costOfRevenue": "3734200000",
              "interestExpense": "101500000",
              "operatingIncome": "-299700000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "238600000"
            },
            "balance": {
              "totalDebt": "2322700000",
              "totalAssets": "18142100000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "4982200000",
              "totalShareholderEquity": "2021100000",
              "totalCurrentLiabilities": "9700400000",
              "cashAndShortTermInvestments": "1448600000"
            },
            "cashflow": {
              "freeCashFlow": "839900000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-67700000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1043700000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-203800000"
            }
          },
          "revenue": 3701000000,
          "cost_of_revenue": 3734200000,
          "gross_profit": -33200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -299700000,
          "depreciation_amortisation": 238600000,
          "ebitda": 44000000,
          "interest_expense": 101500000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -281800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -281800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1448600000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4982200000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18142100000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9700400000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2322700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2021100000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1043700000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -203800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 839900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "44000000",
            "netIncome": "-281800000",
            "grossProfit": "-33200000",
            "totalRevenue": "3701000000",
            "costOfRevenue": "3734200000",
            "interestExpense": "101500000",
            "operatingIncome": "-299700000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "238600000"
          },
          "balance": {
            "totalDebt": "2322700000",
            "totalAssets": "18142100000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "4982200000",
            "totalShareholderEquity": "2021100000",
            "totalCurrentLiabilities": "9700400000",
            "cashAndShortTermInvestments": "1448600000"
          },
          "cashflow": {
            "freeCashFlow": "839900000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-67700000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1043700000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-203800000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4861200000,
          "cost_of_revenue": 4605700000,
          "gross_profit": 255500000,
          "ebit": -8800000,
          "ebitda": 323700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -43600000,
          "net_income_to_common": -43600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1547500000,
          "total_current_assets": 3846900000,
          "total_assets": 16758700000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 2327600000,
          "total_liabilities": null,
          "total_equity": 1703900000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1598700000,
          "capital_expenditure": -341200000,
          "free_cash_flow": -1939900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 663100000
        },
        "complete_fields": {
          "id": 390086,
          "ticker_id": 20776,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "323700000",
              "netIncome": "-43600000",
              "grossProfit": "255500000",
              "totalRevenue": "4861200000",
              "costOfRevenue": "4605700000",
              "interestExpense": "93000000",
              "operatingIncome": "-8800000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "226700000"
            },
            "balance": {
              "totalDebt": "2327600000",
              "totalAssets": "16758700000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "3846900000",
              "totalShareholderEquity": "1703900000",
              "totalCurrentLiabilities": "8220900000",
              "cashAndShortTermInvestments": "1547500000"
            },
            "cashflow": {
              "freeCashFlow": "-1939900000",
              "dividendsPaid": null,
              "issuanceOfDebt": "928900000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-265800000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-1598700000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-341200000"
            }
          },
          "revenue": 4861200000,
          "cost_of_revenue": 4605700000,
          "gross_profit": 255500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8800000,
          "depreciation_amortisation": 226700000,
          "ebitda": 323700000,
          "interest_expense": 93000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -43600000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -43600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1547500000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3846900000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16758700000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8220900000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2327600000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1703900000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": -1598700000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -341200000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 663100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1939900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "323700000",
            "netIncome": "-43600000",
            "grossProfit": "255500000",
            "totalRevenue": "4861200000",
            "costOfRevenue": "4605700000",
            "interestExpense": "93000000",
            "operatingIncome": "-8800000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "226700000"
          },
          "balance": {
            "totalDebt": "2327600000",
            "totalAssets": "16758700000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "3846900000",
            "totalShareholderEquity": "1703900000",
            "totalCurrentLiabilities": "8220900000",
            "cashAndShortTermInvestments": "1547500000"
          },
          "cashflow": {
            "freeCashFlow": "-1939900000",
            "dividendsPaid": null,
            "issuanceOfDebt": "928900000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-265800000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-1598700000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-341200000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 9402600000,
          "cost_of_revenue": 8072900000,
          "gross_profit": 1329700000,
          "ebit": 1012200000,
          "ebitda": 1429200000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 844300000,
          "net_income_to_common": 844300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2397800000,
          "total_current_assets": 5681100000,
          "total_assets": 18148900000,
          "short_term_debt": 420600000,
          "long_term_debt": 1562200000,
          "total_debt": 4437300000,
          "total_liabilities": null,
          "total_equity": 1762500000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1022900000,
          "capital_expenditure": -134700000,
          "free_cash_flow": 888200000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -375400000
        },
        "complete_fields": {
          "id": 390087,
          "ticker_id": 20776,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1429200000",
              "netIncome": "844300000",
              "grossProfit": "1329700000",
              "totalRevenue": "9402600000",
              "costOfRevenue": "8072900000",
              "interestExpense": "106700000",
              "operatingIncome": "1012200000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "204700000"
            },
            "balance": {
              "totalDebt": "4437300000",
              "totalAssets": "18148900000",
              "longTermDebt": "1562200000",
              "shortTermDebt": "420600000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "5681100000",
              "totalShareholderEquity": "1762500000",
              "totalCurrentLiabilities": "10275400000",
              "cashAndShortTermInvestments": "2397800000"
            },
            "cashflow": {
              "freeCashFlow": "888200000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-375400000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1022900000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-134700000"
            }
          },
          "revenue": 9402600000,
          "cost_of_revenue": 8072900000,
          "gross_profit": 1329700000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1012200000,
          "depreciation_amortisation": 204700000,
          "ebitda": 1429200000,
          "interest_expense": 106700000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 844300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 844300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2397800000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5681100000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18148900000,
          "short_term_debt": 420600000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10275400000,
          "long_term_debt": 1562200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4437300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1762500000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1022900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -134700000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -375400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 888200000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1429200000",
            "netIncome": "844300000",
            "grossProfit": "1329700000",
            "totalRevenue": "9402600000",
            "costOfRevenue": "8072900000",
            "interestExpense": "106700000",
            "operatingIncome": "1012200000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "204700000"
          },
          "balance": {
            "totalDebt": "4437300000",
            "totalAssets": "18148900000",
            "longTermDebt": "1562200000",
            "shortTermDebt": "420600000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "5681100000",
            "totalShareholderEquity": "1762500000",
            "totalCurrentLiabilities": "10275400000",
            "cashAndShortTermInvestments": "2397800000"
          },
          "cashflow": {
            "freeCashFlow": "888200000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-375400000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1022900000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-134700000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6199500000,
          "cost_of_revenue": 5732300000,
          "gross_profit": 467200000,
          "ebit": 194100000,
          "ebitda": 584100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 183100000,
          "net_income_to_common": 183100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2640700000,
          "total_current_assets": 6253900000,
          "total_assets": 18980800000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 2549500000,
          "total_liabilities": null,
          "total_equity": 711700000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1351200000,
          "capital_expenditure": -183100000,
          "free_cash_flow": 1168100000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -24700000
        },
        "complete_fields": {
          "id": 390089,
          "ticker_id": 20776,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "584100000",
              "netIncome": "183100000",
              "grossProfit": "467200000",
              "totalRevenue": "6199500000",
              "costOfRevenue": "5732300000",
              "interestExpense": "95000000",
              "operatingIncome": "194100000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "219500000"
            },
            "balance": {
              "totalDebt": "2549500000",
              "totalAssets": "18980800000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "6253900000",
              "totalShareholderEquity": "711700000",
              "totalCurrentLiabilities": "12062600000",
              "cashAndShortTermInvestments": "2640700000"
            },
            "cashflow": {
              "freeCashFlow": "1168100000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-24700000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1351200000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-183100000"
            }
          },
          "revenue": 6199500000,
          "cost_of_revenue": 5732300000,
          "gross_profit": 467200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 194100000,
          "depreciation_amortisation": 219500000,
          "ebitda": 584100000,
          "interest_expense": 95000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 183100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 183100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2640700000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6253900000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18980800000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12062600000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2549500000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 711700000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1351200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -183100000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -24700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1168100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "584100000",
            "netIncome": "183100000",
            "grossProfit": "467200000",
            "totalRevenue": "6199500000",
            "costOfRevenue": "5732300000",
            "interestExpense": "95000000",
            "operatingIncome": "194100000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "219500000"
          },
          "balance": {
            "totalDebt": "2549500000",
            "totalAssets": "18980800000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "6253900000",
            "totalShareholderEquity": "711700000",
            "totalCurrentLiabilities": "12062600000",
            "cashAndShortTermInvestments": "2640700000"
          },
          "cashflow": {
            "freeCashFlow": "1168100000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-24700000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1351200000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-183100000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3704600000,
          "cost_of_revenue": 3747500000,
          "gross_profit": -42900000,
          "ebit": -310700000,
          "ebitda": 17200000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -306100000,
          "net_income_to_common": -306100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1743000000,
          "total_current_assets": 4664800000,
          "total_assets": 17490600000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 2699900000,
          "total_liabilities": null,
          "total_equity": 747800000,
          "shares_outstanding": 507431033,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1352500000,
          "capital_expenditure": -164900000,
          "free_cash_flow": 1187600000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -35600000
        },
        "complete_fields": {
          "id": 390090,
          "ticker_id": 20776,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "17200000",
              "netIncome": "-306100000",
              "grossProfit": "-42900000",
              "totalRevenue": "3704600000",
              "costOfRevenue": "3747500000",
              "interestExpense": "110200000",
              "operatingIncome": "-310700000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "223100000"
            },
            "balance": {
              "totalDebt": "2699900000",
              "totalAssets": "17490600000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "507431033",
              "totalCurrentAssets": "4664800000",
              "totalShareholderEquity": "747800000",
              "totalCurrentLiabilities": "10212100000",
              "cashAndShortTermInvestments": "1743000000"
            },
            "cashflow": {
              "freeCashFlow": "1187600000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-35600000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "1352500000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-164900000"
            }
          },
          "revenue": 3704600000,
          "cost_of_revenue": 3747500000,
          "gross_profit": -42900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -310700000,
          "depreciation_amortisation": 223100000,
          "ebitda": 17200000,
          "interest_expense": 110200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -306100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -306100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1743000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4664800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 17490600000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10212100000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2699900000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 747800000,
          "shares_outstanding": 507431033,
          "operating_cash_flow": 1352500000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -164900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -35600000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1187600000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "17200000",
            "netIncome": "-306100000",
            "grossProfit": "-42900000",
            "totalRevenue": "3704600000",
            "costOfRevenue": "3747500000",
            "interestExpense": "110200000",
            "operatingIncome": "-310700000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "223100000"
          },
          "balance": {
            "totalDebt": "2699900000",
            "totalAssets": "17490600000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "507431033",
            "totalCurrentAssets": "4664800000",
            "totalShareholderEquity": "747800000",
            "totalCurrentLiabilities": "10212100000",
            "cashAndShortTermInvestments": "1743000000"
          },
          "cashflow": {
            "freeCashFlow": "1187600000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-35600000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "1352500000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-164900000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 880000000
        },
        "complete_fields": {
          "id": 390091,
          "ticker_id": 20776,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "880000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 880000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "880000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:21:40.721622+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 358800000,
          "long_term_debt": 1543600000,
          "total_debt": 1902400000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1200000,
          "shares_issued": 101800000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390092,
          "ticker_id": 20776,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:21:40.721622+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "1543600000",
              "shortTermDebt": "358800000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "101800000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-1200000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 358800000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 1543600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1902400000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1200000,
          "shares_issued": 101800000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "1543600000",
            "shortTermDebt": "358800000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "101800000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-1200000",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-09-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}