{ "ticker": { "uuid": "90dc64e4-b6d9-414a-9d1f-6c1e709ad481", "symbol": "CURI", "name": "Curiositystream Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/", "api_url": "https://sharemaestro.com/factors/api/tickers/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/" }, "latest_snapshot": { "ticker": { "uuid": "90dc64e4-b6d9-414a-9d1f-6c1e709ad481", "symbol": "CURI", "name": "Curiositystream Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/", "api_url": "https://sharemaestro.com/factors/api/tickers/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.26, "quality": 0.64, "momentum": 0.06, "coverage": 0.909, "confidence": 0.871, "delta": -2 }, "headline_factors": { "price": 2.35, "market_cap": 139325860, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0534, "shareholder_yield": 0.1405, "roe": -0.2214, "piotroski_f_score": 5, "momentum_12_1": -0.4134, "volatility_252d": 0.5039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.742, "earnings_yield": null, "fcf_yield": 0.098, "shareholder_yield": 0.1405 }, "quality": { "roe": -0.2214, "roic": -0.2565, "gross_margin": 0.5721, "fcf_margin": 0.1725, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3229, "eps_growth_1y": null, "fcf_growth_1y": 0.3043 }, "momentum": { "price_return_12m": -0.4615, "momentum_12_1": -0.4134, "relative_strength": -0.6778 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.64, "momentum_percentile": 0.06, "growth_composite": 17, "yield_composite": 3, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.77, "os": 0.1, "value": 0.21, "quality": 0.63, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.155, "roe": -0.2214, "momentum_12_1": -0.4093 }, { "week_end_date": "2026-06-14", "price": 2.54, "os": 0.12, "value": 0.24, "quality": 0.65, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.13, "roe": -0.2214, "momentum_12_1": -0.4178 }, { "week_end_date": "2026-06-21", "price": 2.53, "os": 0.05, "value": 0.23, "quality": 0.33, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1305, "roe": -0.2214, "momentum_12_1": -0.4504 }, { "week_end_date": "2026-06-28", "price": 2.56, "os": 0.13, "value": 0.25, "quality": 0.66, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.129, "roe": -0.2214, "momentum_12_1": -0.4277 }, { "week_end_date": "2026-07-05", "price": 2.91, "os": 0.11, "value": 0.21, "quality": 0.64, "momentum": 0.08, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1135, "roe": -0.2214, "momentum_12_1": -0.3708 }, { "week_end_date": "2026-07-12", "price": 2.67, "os": 0.07, "value": 0.23, "quality": 0.36, "momentum": 0.14, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1237, "roe": -0.2214, "momentum_12_1": -0.3817 }, { "week_end_date": "2026-07-19", "price": 2.56, "os": 0.11, "value": 0.23, "quality": 0.64, "momentum": 0.06, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.129, "roe": -0.2214, "momentum_12_1": -0.4015 }, { "week_end_date": "2026-07-26", "price": 2.35, "os": 0.13, "value": 0.26, "quality": 0.64, "momentum": 0.06, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1405, "roe": -0.2214, "momentum_12_1": -0.4134 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -6413000, "ebitda": 8262000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -7304000, "ebitda": 7371000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 8966000, "long_term_debt": 3460000, "total_debt": 12426000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51134000, "cost_of_revenue": 25363000, "gross_profit": 25771000, "ebit": -12809000, "ebitda": 6660000, "pretax_income": -12809000, "tax_provision": 132000, "net_income": -12941000, "net_income_to_common": -12941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7826000, "total_current_assets": 39518000, "total_assets": 86182000, "short_term_debt": 396000, "long_term_debt": 3887000, "total_debt": 4283000, "total_liabilities": 28334000, "total_equity": 57848000, "shares_outstanding": 54480000, "goodwill_and_intangibles": 31511000 }, "cash_flow": { "operating_cash_flow": 8151000, "capital_expenditure": 0, "free_cash_flow": 8151000, "dividends_paid": 4063000, "share_repurchases": -251000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1304000, "ebitda": 2374000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 436000, "long_term_debt": 3347000, "total_debt": 3783000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1544000, "ebitda": -1544000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 3493000, "long_term_debt": 3347000, "total_debt": 6840000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": -311000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3478000, "ebitda": 379000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3478000, "ebitda": 379000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3478000, "ebitda": 379000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3478000, "ebitda": 379000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3478000, "ebitda": 379000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 428000, "long_term_debt": 3460000, "total_debt": 3888000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }