{ "ticker": { "uuid": "90dc64e4-b6d9-414a-9d1f-6c1e709ad481", "symbol": "CURI", "name": "Curiositystream Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/", "api_url": "https://sharemaestro.com/factors/api/tickers/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/" }, "ticker_metadata": { "id": 5590, "uuid": "90dc64e4-b6d9-414a-9d1f-6c1e709ad481", "symbol": "CURI", "name": "Curiositystream Inc.", "asset_type": "equity", "market_cap": 169563000, "stock_exchange_id": 2, "industry": "Broadcasting", "sector": "Communication Services", "description": "CuriosityStream Inc. is a fact streaming service and media company. The company is headquartered in Silver Spring, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90dc64e4-b6d9-414a-9d1f-6c1e709ad481", "symbol": "CURI", "name": "Curiositystream Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/", "api_url": "https://sharemaestro.com/factors/api/tickers/90dc64e4-b6d9-414a-9d1f-6c1e709ad481/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.22, "quality": 0.27, "momentum": 0.04, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.77, "market_cap": 163583475, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0195, "shareholder_yield": 0.1504, "roe": -0.2214, "piotroski_f_score": 5, "momentum_12_1": -0.4269, "volatility_252d": 0.4874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.248130+00:00", "batch_id": "" }, "size": { "price_close": 2.775, "market_cap": 163583475, "market_cap_usd": 163583475, "enterprise_value": 150176475, "shares_outstanding": 58949000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4865, "ptbv_ratio": 31.7638, "ps_ratio": 2.2806, "pcf_ratio": 13.251, "pfcf_ratio": 13.2242, "ev_ebitda": 51.3951, "ev_ebit": -18.4969, "ev_sales": 2.0937, "ev_fcf": 12.1404, "earnings_yield": null, "fcf_yield": 0.0824, "price_to_sales": 2.2806, "price_to_book": 4.4865, "price_to_cashflow": 13.251, "ebitda_to_ev": 0.0195, "sales_yield": 0.4776 }, "yield": { "dividend_yield": 0.1504, "buyback_yield": 0, "shareholder_yield": 0.1504, "debt_paydown_yield": null, "total_yield": 0.1504 }, "quality": { "gross_margin": 0.5721, "operating_margin": -0.1132, "net_margin": -0.1126, "ebitda_margin": 0.0407, "fcf_margin": 0.1725, "roe": -0.2214, "roa": -0.1168, "roic": -0.2641, "roc_greenblatt": null, "asset_turnover": 1.0372, "cash_conversion": -1.5321, "accruals_ratio": -0.2953, "sbc_to_revenue": 0.2195, "piotroski_f_score": 5, "altman_z_score": -3.2971, "earnings_stability_5y": 0.897, "revenue_stability_5y": 0.3837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5934, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8967, "net_debt_to_ebitda": -4.5883, "debt_to_assets": 0.0505, "interest_coverage": null, "current_ratio": 0.954, "quick_ratio": 0.954, "net_debt": -13407000, "local_beta": 0, "volatility_252d": 0.4874, "volatility_60d": 1.0908, "max_drawdown_12m": -0.5237, "risk_adjusted_momentum": -0.8757 }, "growth": { "revenue_growth_1y": 0.3229, "revenue_growth_3y_cagr": -0.0281, "revenue_growth_5y_cagr": 0.1258, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3043, "book_value_growth_1y": -0.3224, "revenue_growth": 0.3229, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0714, "price_return_3m": -0.1642, "price_return_6m": -0.3713, "price_return_9m": -0.3671, "price_return_12m": -0.4678, "price_return_12m_ex1m": -0.4269, "momentum_6m": -0.3713, "momentum_12m": -0.4678, "momentum_12_1": -0.4269, "distance_from_52w_high": -0.4594, "distance_from_52w_low": 0.1349, "relative_strength": -0.6257 }, "raw_ttm": { "revenue_ttm": 71729000, "gross_profit_ttm": 41039000, "ebit_ttm": -8119000, "ebitda_ttm": 2922000, "net_income_ttm": -8074000, "eps_diluted_ttm": -0.137, "operating_cash_flow_ttm": 12345000, "capital_expenditure_ttm": 25000, "fcf_ttm": 12370000, "dividends_paid_ttm": 24595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_current_liabilities": 28794000, "net_ppe": null, "total_assets": 69156000, "total_debt": 3493000, "total_equity": 36461000, "net_working_capital": -14732000, "book_value_per_share": 0.6185, "retained_earnings": -342118000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5150000, "tangible_book_per_share": 0.0874 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 58, "rank_ev_ebitda": 93, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 53, "rank_piotroski": 49, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 78, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 44, "vc1_composite": 84, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2437, "os_score": 0.04, "value_percentile": 0.22, "quality_percentile": 0.27, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 841, "ticker_id": 5590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.248130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.775, "market_cap": 163583475, "market_cap_usd": 163583475, "enterprise_value": 150176475, "shares_outstanding": 58949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48653287, "ptbv_ratio": 31.76378155, "ps_ratio": 2.28057655, "pcf_ratio": 13.25099028, "pfcf_ratio": 13.22420978, "ev_ebitda": 51.39509754, "ev_ebit": -18.49691772, "ev_sales": 2.0936647, "ev_fcf": 12.14037793, "earnings_yield": null, "fcf_yield": 0.08236976, "dividend_yield": 0.15035137, "buyback_yield": 0, "shareholder_yield": 0.15035137, "debt_paydown_yield": null, "total_yield": 0.15035137, "gross_margin": 0.57213958, "operating_margin": -0.11318992, "net_margin": -0.11256256, "ebitda_margin": 0.04073666, "fcf_margin": 0.17245466, "roe": -0.22144209, "roa": -0.11675054, "roic": -0.26412987, "roc_greenblatt": null, "asset_turnover": 1.03720574, "cash_conversion": -1.53207828, "accruals_ratio": -0.29525999, "sbc_to_revenue": 0.21949281, "debt_to_equity": 0.89671155, "net_debt_to_ebitda": -4.58829569, "debt_to_assets": 0.05050899, "interest_coverage": null, "current_ratio": 0.95398347, "quick_ratio": 0.95398347, "net_debt": -13407000, "revenue_growth_1y": 0.32285193, "revenue_growth_3y_cagr": -0.02805078, "revenue_growth_5y_cagr": 0.12581712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30430198, "book_value_growth_1y": -0.32242712, "piotroski_f_score": 5, "altman_z_score": -3.29708533, "earnings_stability_5y": 0.897047, "revenue_stability_5y": 0.383683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07144052, "price_return_3m": -0.16415663, "price_return_6m": -0.37126156, "price_return_9m": -0.36714634, "price_return_12m": -0.46779947, "price_return_12m_ex1m": -0.42685359, "distance_from_52w_high": -0.45941207, "distance_from_52w_low": 0.13492291, "relative_strength": -0.62574052, "local_beta": 0, "volatility_252d": 0.487425, "volatility_60d": 1.090816, "max_drawdown_12m": -0.52367873, "revenue_ttm": 71729000, "gross_profit_ttm": 41039000, "ebit_ttm": -8119000, "ebitda_ttm": 2922000, "net_income_ttm": -8074000, "eps_diluted_ttm": -0.13696585, "operating_cash_flow_ttm": 12345000, "capital_expenditure_ttm": 25000, "fcf_ttm": 12370000, "dividends_paid_ttm": 24595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_current_liabilities": 28794000, "net_ppe": null, "total_assets": 69156000, "total_debt": 3493000, "total_equity": 36461000, "net_working_capital": -14732000, "book_value_per_share": 0.6185177, "retained_earnings": -342118000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5150000, "tangible_book_per_share": 0.08736365, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 58, "rank_ev_ebitda": 93, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 53, "rank_piotroski": 49, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 78, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 44, "vc1_composite": 84, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.77, "os": 0.04, "value": 0.22, "quality": 0.27, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1504, "roe": -0.2214, "momentum_12_1": -0.4269, "complete_fields": { "id": 841, "ticker_id": 5590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.248130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.775, "market_cap": 163583475, "market_cap_usd": 163583475, "enterprise_value": 150176475, "shares_outstanding": 58949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48653287, "ptbv_ratio": 31.76378155, "ps_ratio": 2.28057655, "pcf_ratio": 13.25099028, "pfcf_ratio": 13.22420978, "ev_ebitda": 51.39509754, "ev_ebit": -18.49691772, "ev_sales": 2.0936647, "ev_fcf": 12.14037793, "earnings_yield": null, "fcf_yield": 0.08236976, "dividend_yield": 0.15035137, "buyback_yield": 0, "shareholder_yield": 0.15035137, "debt_paydown_yield": null, "total_yield": 0.15035137, "gross_margin": 0.57213958, "operating_margin": -0.11318992, "net_margin": -0.11256256, "ebitda_margin": 0.04073666, "fcf_margin": 0.17245466, "roe": -0.22144209, "roa": -0.11675054, "roic": -0.26412987, "roc_greenblatt": null, "asset_turnover": 1.03720574, "cash_conversion": -1.53207828, "accruals_ratio": -0.29525999, "sbc_to_revenue": 0.21949281, "debt_to_equity": 0.89671155, "net_debt_to_ebitda": -4.58829569, "debt_to_assets": 0.05050899, "interest_coverage": null, "current_ratio": 0.95398347, "quick_ratio": 0.95398347, "net_debt": -13407000, "revenue_growth_1y": 0.32285193, "revenue_growth_3y_cagr": -0.02805078, "revenue_growth_5y_cagr": 0.12581712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30430198, "book_value_growth_1y": -0.32242712, "piotroski_f_score": 5, "altman_z_score": -3.29708533, "earnings_stability_5y": 0.897047, "revenue_stability_5y": 0.383683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07144052, "price_return_3m": -0.16415663, "price_return_6m": -0.37126156, "price_return_9m": -0.36714634, "price_return_12m": -0.46779947, "price_return_12m_ex1m": -0.42685359, "distance_from_52w_high": -0.45941207, "distance_from_52w_low": 0.13492291, "relative_strength": -0.62574052, "local_beta": 0, "volatility_252d": 0.487425, "volatility_60d": 1.090816, "max_drawdown_12m": -0.52367873, "revenue_ttm": 71729000, "gross_profit_ttm": 41039000, "ebit_ttm": -8119000, "ebitda_ttm": 2922000, "net_income_ttm": -8074000, "eps_diluted_ttm": -0.13696585, "operating_cash_flow_ttm": 12345000, "capital_expenditure_ttm": 25000, "fcf_ttm": 12370000, "dividends_paid_ttm": 24595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_current_liabilities": 28794000, "net_ppe": null, "total_assets": 69156000, "total_debt": 3493000, "total_equity": 36461000, "net_working_capital": -14732000, "book_value_per_share": 0.6185177, "retained_earnings": -342118000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5150000, "tangible_book_per_share": 0.08736365, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 58, "rank_ev_ebitda": 93, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 53, "rank_piotroski": 49, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 78, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 44, "vc1_composite": 84, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "ebit": -7304000, "ebitda": 7371000, "pretax_income": -6413000, "tax_provision": 14000, "net_income": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 8966000, "long_term_debt": null, "total_debt": 8966000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 13057000, "capital_expenditure": 102000, "free_cash_flow": 13159000, "dividends_paid": 22010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53169, "ticker_id": 5590, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7304000", "ebitda": "7371000", "netIncome": "-6427000", "grossProfit": "40545000", "depreciation": "None", "totalRevenue": "71658000", "costOfRevenue": "31113000", "interestIncome": "983000", "incomeBeforeTax": "-6413000", "interestExpense": "None", "operatingIncome": "-7304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "47849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14675000", "sellingGeneralAndAdministrative": "33821000", "netIncomeFromContinuingOperations": "-6427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75731000", "longTermDebt": "None", "shortTermDebt": "8966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-335844000", "totalLiabilities": "34244000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "37435000", "currentLongTermDebt": "None", "longTermInvestments": "3668000", "shortTermInvestments": "8966000", "currentNetReceivables": "8893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38296000", "currentAccountsPayable": "9449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12426000", "totalShareholderEquity": "41487000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "3490000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "470000", "totalNonCurrentLiabilities": "3930000", "cashAndShortTermInvestments": "18318000", "commonStockSharesOutstanding": "57664000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "18318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6427000", "profitLoss": "None", "dividendPayout": "22010000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13057000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25778000", "cashflowFromInvestment": "23148000", "stockBasedCompensation": "14366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71658000, "cost_of_revenue": 31113000, "gross_profit": 40545000, "research_and_development": null, "selling_general_admin": 33821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7304000, "depreciation_amortisation": 14675000, "ebitda": 7371000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6413000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -6427000, "net_income_continuing_ops": -6427000, "net_income_to_common": -6427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18318000, "short_term_investments": 8966000, "net_receivables": 8893000, "inventory": null, "other_current_assets": null, "total_current_assets": 37435000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000000, "goodwill_and_intangibles": 31000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38296000, "total_assets": 75731000, "short_term_debt": 8966000, "accounts_payable": 9449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3930000, "total_liabilities": 34244000, "total_debt": 8966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335844000, "total_equity": 41487000, "shares_outstanding": 57664000, "operating_cash_flow": 13057000, "stock_based_compensation": 14366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23148000, "dividends_paid": 22010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25778000, "free_cash_flow": 13159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7304000", "ebitda": "7371000", "netIncome": "-6427000", "grossProfit": "40545000", "depreciation": "None", "totalRevenue": "71658000", "costOfRevenue": "31113000", "interestIncome": "983000", "incomeBeforeTax": "-6413000", "interestExpense": "None", "operatingIncome": "-7304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "47849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14675000", "sellingGeneralAndAdministrative": "33821000", "netIncomeFromContinuingOperations": "-6427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75731000", "longTermDebt": "None", "shortTermDebt": "8966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-335844000", "totalLiabilities": "34244000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "37435000", "currentLongTermDebt": "None", "longTermInvestments": "3668000", "shortTermInvestments": "8966000", "currentNetReceivables": "8893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38296000", "currentAccountsPayable": "9449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12426000", "totalShareholderEquity": "41487000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "3490000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "470000", "totalNonCurrentLiabilities": "3930000", "cashAndShortTermInvestments": "18318000", "commonStockSharesOutstanding": "57664000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "18318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6427000", "profitLoss": "None", "dividendPayout": "22010000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13057000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25778000", "cashflowFromInvestment": "23148000", "stockBasedCompensation": "14366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 51134000, "cost_of_revenue": 25363000, "gross_profit": 25771000, "ebit": -13333000, "ebitda": 6136000, "pretax_income": -12809000, "tax_provision": 132000, "net_income": -12941000, "net_income_to_common": -12941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7826000, "total_current_assets": 39518000, "total_assets": 86182000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 28334000, "total_equity": 57848000, "shares_outstanding": 54480000, "goodwill_and_intangibles": 31511000 }, "cash_flow": { "operating_cash_flow": 8151000, "capital_expenditure": 0, "free_cash_flow": 8151000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53174, "ticker_id": 5590, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13333000", "ebitda": "6136000", "netIncome": "-12941000", "grossProfit": "25771000", "depreciation": "None", "totalRevenue": "51134000", "costOfRevenue": "25363000", "interestIncome": "3074000", "incomeBeforeTax": "-12809000", "interestExpense": "None", "operatingIncome": "-13333000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "3074000", "nonInterestIncome": "None", "operatingExpenses": "39104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19469000", "sellingGeneralAndAdministrative": "24670000", "netIncomeFromContinuingOperations": "-12941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86182000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31511000", "reportedCurrency": "USD", "retainedEarnings": "-308414000", "totalLiabilities": "28334000", "otherCurrentAssets": "1353000", "totalCurrentAssets": "39518000", "currentLongTermDebt": "None", "longTermInvestments": "11311000", "shortTermInvestments": "24236000", "currentNetReceivables": "6103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46664000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "57848000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "5943000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "4471000", "cashAndShortTermInvestments": "7826000", "commonStockSharesOutstanding": "54480000", "intangibleAssetsExcludingGoodwill": "31511000", "cashAndCashEquivalentsAtCarryingValue": "7826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12941000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7010000", "cashflowFromInvestment": "-31405000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51134000, "cost_of_revenue": 25363000, "gross_profit": 25771000, "research_and_development": null, "selling_general_admin": 24670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13333000, "depreciation_amortisation": 19469000, "ebitda": 6136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12809000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": -12941000, "net_income_continuing_ops": -12941000, "net_income_to_common": -12941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7826000, "short_term_investments": 24236000, "net_receivables": 6103000, "inventory": null, "other_current_assets": null, "total_current_assets": 39518000, "net_ppe": null, "goodwill": null, "intangible_assets": 31511000, "goodwill_and_intangibles": 31511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46664000, "total_assets": 86182000, "short_term_debt": 396000, "accounts_payable": 5608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4471000, "total_liabilities": 28334000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308414000, "total_equity": 57848000, "shares_outstanding": 54480000, "operating_cash_flow": 8151000, "stock_based_compensation": 6568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31405000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7010000, "free_cash_flow": 8151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13333000", "ebitda": "6136000", "netIncome": "-12941000", "grossProfit": "25771000", "depreciation": "None", "totalRevenue": "51134000", "costOfRevenue": "25363000", "interestIncome": "3074000", "incomeBeforeTax": "-12809000", "interestExpense": "None", "operatingIncome": "-13333000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "3074000", "nonInterestIncome": "None", "operatingExpenses": "39104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19469000", "sellingGeneralAndAdministrative": "24670000", "netIncomeFromContinuingOperations": "-12941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86182000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31511000", "reportedCurrency": "USD", "retainedEarnings": "-308414000", "totalLiabilities": "28334000", "otherCurrentAssets": "1353000", "totalCurrentAssets": "39518000", "currentLongTermDebt": "None", "longTermInvestments": "11311000", "shortTermInvestments": "24236000", "currentNetReceivables": "6103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46664000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "57848000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "5943000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "4471000", "cashAndShortTermInvestments": "7826000", "commonStockSharesOutstanding": "54480000", "intangibleAssetsExcludingGoodwill": "31511000", "cashAndCashEquivalentsAtCarryingValue": "7826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12941000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7010000", "cashflowFromInvestment": "-31405000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 56889000, "cost_of_revenue": 35553000, "gross_profit": 21336000, "ebit": -25501000, "ebitda": -2100000, "pretax_income": -48390000, "tax_provision": 506000, "net_income": -48896000, "net_income_to_common": -48896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37715000, "total_current_assets": 45290000, "total_assets": 101022000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 28376000, "total_equity": 72646000, "shares_outstanding": 53044000, "goodwill_and_intangibles": 44943000 }, "cash_flow": { "operating_cash_flow": -16172000, "capital_expenditure": 5000, "free_cash_flow": -16167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53179, "ticker_id": 5590, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25501000", "ebitda": "-2100000", "netIncome": "-48896000", "grossProfit": "21336000", "depreciation": "None", "totalRevenue": "56889000", "costOfRevenue": "35553000", "interestIncome": "1272000", "incomeBeforeTax": "-48390000", "interestExpense": "1272000", "operatingIncome": "-25501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "1272000", "nonInterestIncome": "None", "operatingExpenses": "46837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23401000", "sellingGeneralAndAdministrative": "29447000", "netIncomeFromContinuingOperations": "-48896000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "101022000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44943000", "reportedCurrency": "USD", "retainedEarnings": "-289995000", "totalLiabilities": "28376000", "otherCurrentAssets": "2815000", "totalCurrentAssets": "45290000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "0", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55732000", "currentAccountsPayable": "4765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "72646000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4112000", "totalCurrentLiabilities": "23398000", "otherNonCurrentLiabilities": "651000", "totalNonCurrentLiabilities": "4978000", "cashAndShortTermInvestments": "37715000", "commonStockSharesOutstanding": "53044000", "intangibleAssetsExcludingGoodwill": "44943000", "cashAndCashEquivalentsAtCarryingValue": "37715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48896000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16172000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "14003000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56889000, "cost_of_revenue": 35553000, "gross_profit": 21336000, "research_and_development": null, "selling_general_admin": 29447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25501000, "depreciation_amortisation": 23401000, "ebitda": -2100000, "interest_expense": 1272000, "interest_income": null, "other_non_operating": null, "pretax_income": -48390000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": -48896000, "net_income_continuing_ops": -48896000, "net_income_to_common": -48896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37715000, "short_term_investments": 0, "net_receivables": 4760000, "inventory": 1, "other_current_assets": null, "total_current_assets": 45290000, "net_ppe": null, "goodwill": null, "intangible_assets": 44943000, "goodwill_and_intangibles": 44943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55732000, "total_assets": 101022000, "short_term_debt": 1, "accounts_payable": 4765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4978000, "total_liabilities": 28376000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289995000, "total_equity": 72646000, "shares_outstanding": 53044000, "operating_cash_flow": -16172000, "stock_based_compensation": 3999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14003000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000, "free_cash_flow": -16167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25501000", "ebitda": "-2100000", "netIncome": "-48896000", "grossProfit": "21336000", "depreciation": "None", "totalRevenue": "56889000", "costOfRevenue": "35553000", "interestIncome": "1272000", "incomeBeforeTax": "-48390000", "interestExpense": "1272000", "operatingIncome": "-25501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "1272000", "nonInterestIncome": "None", "operatingExpenses": "46837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23401000", "sellingGeneralAndAdministrative": "29447000", "netIncomeFromContinuingOperations": "-48896000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "101022000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44943000", "reportedCurrency": "USD", "retainedEarnings": "-289995000", "totalLiabilities": "28376000", "otherCurrentAssets": "2815000", "totalCurrentAssets": "45290000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "0", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55732000", "currentAccountsPayable": "4765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "72646000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4112000", "totalCurrentLiabilities": "23398000", "otherNonCurrentLiabilities": "651000", "totalNonCurrentLiabilities": "4978000", "cashAndShortTermInvestments": "37715000", "commonStockSharesOutstanding": "53044000", "intangibleAssetsExcludingGoodwill": "44943000", "cashAndCashEquivalentsAtCarryingValue": "37715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48896000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16172000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "14003000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 78043000, "cost_of_revenue": 51536000, "gross_profit": 26507000, "ebit": -51681000, "ebitda": -11691000, "pretax_income": -50550000, "tax_provision": 367000, "net_income": -50917000, "net_income_to_common": -50917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40007000, "total_current_assets": 69510000, "total_assets": 154113000, "short_term_debt": 14986000, "long_term_debt": null, "total_debt": 14986000, "total_liabilities": 36487000, "total_equity": 117626000, "shares_outstanding": 52787000, "goodwill_and_intangibles": 68502000 }, "cash_flow": { "operating_cash_flow": -39523000, "capital_expenditure": 130000, "free_cash_flow": -39393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53184, "ticker_id": 5590, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51681000", "ebitda": "-11691000", "netIncome": "-50917000", "grossProfit": "26507000", "depreciation": "None", "totalRevenue": "78043000", "costOfRevenue": "51536000", "interestIncome": "176000", "incomeBeforeTax": "-50550000", "interestExpense": "176000", "operatingIncome": "-51681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "78188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39990000", "sellingGeneralAndAdministrative": "37479000", "netIncomeFromContinuingOperations": "-50917000" }, "balance": { "goodwill": "0", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "154113000", "longTermDebt": "None", "shortTermDebt": "14986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68502000", "reportedCurrency": "USD", "retainedEarnings": "-241099000", "totalLiabilities": "36487000", "otherCurrentAssets": "3618000", "totalCurrentAssets": "69510000", "currentLongTermDebt": "None", "longTermInvestments": "10766000", "shortTermInvestments": "14986000", "currentNetReceivables": "10899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84603000", "currentAccountsPayable": "6065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4648000", "totalShareholderEquity": "117626000", "capitalLeaseObligations": "4648000", "otherCurrentLiabilities": "10614000", "totalCurrentLiabilities": "30960000", "otherNonCurrentLiabilities": "622000", "totalNonCurrentLiabilities": "5527000", "cashAndShortTermInvestments": "40007000", "commonStockSharesOutstanding": "52787000", "intangibleAssetsExcludingGoodwill": "68502000", "cashAndCashEquivalentsAtCarryingValue": "40007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39523000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "62701000", "stockBasedCompensation": "6644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78043000, "cost_of_revenue": 51536000, "gross_profit": 26507000, "research_and_development": null, "selling_general_admin": 37479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51681000, "depreciation_amortisation": 39990000, "ebitda": -11691000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -50550000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -50917000, "net_income_continuing_ops": -50917000, "net_income_to_common": -50917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40007000, "short_term_investments": 14986000, "net_receivables": 10899000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 69510000, "net_ppe": null, "goodwill": 0, "intangible_assets": 68502000, "goodwill_and_intangibles": 68502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84603000, "total_assets": 154113000, "short_term_debt": 14986000, "accounts_payable": 6065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5527000, "total_liabilities": 36487000, "total_debt": 14986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241099000, "total_equity": 117626000, "shares_outstanding": 52787000, "operating_cash_flow": -39523000, "stock_based_compensation": 6644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000, "free_cash_flow": -39393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51681000", "ebitda": "-11691000", "netIncome": "-50917000", "grossProfit": "26507000", "depreciation": "None", "totalRevenue": "78043000", "costOfRevenue": "51536000", "interestIncome": "176000", "incomeBeforeTax": "-50550000", "interestExpense": "176000", "operatingIncome": "-51681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "78188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39990000", "sellingGeneralAndAdministrative": "37479000", "netIncomeFromContinuingOperations": "-50917000" }, "balance": { "goodwill": "0", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "154113000", "longTermDebt": "None", "shortTermDebt": "14986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68502000", "reportedCurrency": "USD", "retainedEarnings": "-241099000", "totalLiabilities": "36487000", "otherCurrentAssets": "3618000", "totalCurrentAssets": "69510000", "currentLongTermDebt": "None", "longTermInvestments": "10766000", "shortTermInvestments": "14986000", "currentNetReceivables": "10899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84603000", "currentAccountsPayable": "6065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4648000", "totalShareholderEquity": "117626000", "capitalLeaseObligations": "4648000", "otherCurrentLiabilities": "10614000", "totalCurrentLiabilities": "30960000", "otherNonCurrentLiabilities": "622000", "totalNonCurrentLiabilities": "5527000", "cashAndShortTermInvestments": "40007000", "commonStockSharesOutstanding": "52787000", "intangibleAssetsExcludingGoodwill": "68502000", "cashAndCashEquivalentsAtCarryingValue": "40007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39523000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "62701000", "stockBasedCompensation": "6644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 71261000, "cost_of_revenue": 36673000, "gross_profit": 34588000, "ebit": -52479000, "ebitda": -23986000, "pretax_income": -37275000, "tax_provision": 360000, "net_income": -37635000, "net_income_to_common": -37635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15216000, "total_current_assets": 113286000, "total_assets": 217578000, "short_term_debt": 12429000, "long_term_debt": null, "total_debt": 12429000, "total_liabilities": 55643000, "total_equity": 161935000, "shares_outstanding": 51788996, "goodwill_and_intangibles": 76844000 }, "cash_flow": { "operating_cash_flow": -73242000, "capital_expenditure": 351000, "free_cash_flow": -72891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53189, "ticker_id": 5590, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52479000", "ebitda": "-23986000", "netIncome": "-37635000", "grossProfit": "34588000", "depreciation": "None", "totalRevenue": "71261000", "costOfRevenue": "36673000", "interestIncome": "486000", "incomeBeforeTax": "-37275000", "interestExpense": "30386000", "operatingIncome": "-52479000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "87067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28493000", "sellingGeneralAndAdministrative": "34859000", "netIncomeFromContinuingOperations": "-37635000" }, "balance": { "goodwill": "2793000", "inventory": "2331000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "217578000", "longTermDebt": "None", "shortTermDebt": "12429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74051000", "reportedCurrency": "USD", "retainedEarnings": "-190182000", "totalLiabilities": "55643000", "otherCurrentAssets": "8744000", "totalCurrentAssets": "113286000", "currentLongTermDebt": "None", "longTermInvestments": "25417000", "shortTermInvestments": "65833000", "currentNetReceivables": "23493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104292000", "currentAccountsPayable": "3428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342000", "shortLongTermDebtTotal": "15430000", "totalShareholderEquity": "161935000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22113000", "totalCurrentLiabilities": "47971000", "otherNonCurrentLiabilities": "721000", "totalNonCurrentLiabilities": "7672000", "cashAndShortTermInvestments": "15216000", "commonStockSharesOutstanding": "51788996", "intangibleAssetsExcludingGoodwill": "74051000", "cashAndCashEquivalentsAtCarryingValue": "15216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4762000", "operatingCashflow": "-73242000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148340000", "cashflowFromInvestment": "-74935000", "stockBasedCompensation": "6964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71261000, "cost_of_revenue": 36673000, "gross_profit": 34588000, "research_and_development": null, "selling_general_admin": 34859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52479000, "depreciation_amortisation": 28493000, "ebitda": -23986000, "interest_expense": 30386000, "interest_income": null, "other_non_operating": null, "pretax_income": -37275000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": -37635000, "net_income_continuing_ops": -37635000, "net_income_to_common": -37635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15216000, "short_term_investments": 65833000, "net_receivables": 23493000, "inventory": 2331000, "other_current_assets": null, "total_current_assets": 113286000, "net_ppe": null, "goodwill": 2793000, "intangible_assets": 74051000, "goodwill_and_intangibles": 76844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104292000, "total_assets": 217578000, "short_term_debt": 12429000, "accounts_payable": 3428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7672000, "total_liabilities": 55643000, "total_debt": 12429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190182000, "total_equity": 161935000, "shares_outstanding": 51788996, "operating_cash_flow": -73242000, "stock_based_compensation": 6964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148340000, "free_cash_flow": -72891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52479000", "ebitda": "-23986000", "netIncome": "-37635000", "grossProfit": "34588000", "depreciation": "None", "totalRevenue": "71261000", "costOfRevenue": "36673000", "interestIncome": "486000", "incomeBeforeTax": "-37275000", "interestExpense": "30386000", "operatingIncome": "-52479000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "87067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28493000", "sellingGeneralAndAdministrative": "34859000", "netIncomeFromContinuingOperations": "-37635000" }, "balance": { "goodwill": "2793000", "inventory": "2331000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "217578000", "longTermDebt": "None", "shortTermDebt": "12429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74051000", "reportedCurrency": "USD", "retainedEarnings": "-190182000", "totalLiabilities": "55643000", "otherCurrentAssets": "8744000", "totalCurrentAssets": "113286000", "currentLongTermDebt": "None", "longTermInvestments": "25417000", "shortTermInvestments": "65833000", "currentNetReceivables": "23493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104292000", "currentAccountsPayable": "3428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342000", "shortLongTermDebtTotal": "15430000", "totalShareholderEquity": "161935000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22113000", "totalCurrentLiabilities": "47971000", "otherNonCurrentLiabilities": "721000", "totalNonCurrentLiabilities": "7672000", "cashAndShortTermInvestments": "15216000", "commonStockSharesOutstanding": "51788996", "intangibleAssetsExcludingGoodwill": "74051000", "cashAndCashEquivalentsAtCarryingValue": "15216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4762000", "operatingCashflow": "-73242000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148340000", "cashflowFromInvestment": "-74935000", "stockBasedCompensation": "6964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 39621000, "cost_of_revenue": 15418000, "gross_profit": 24203000, "ebit": -38800000, "ebitda": -28714000, "pretax_income": -48420000, "tax_provision": 179000, "net_income": -48599000, "net_income_to_common": -48599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11203000, "total_current_assets": 51244000, "total_assets": 88595000, "short_term_debt": 3313000, "long_term_debt": null, "total_debt": 3313000, "total_liabilities": 43621000, "total_equity": 44974000, "shares_outstanding": 52548000, "goodwill_and_intangibles": 32926000 }, "cash_flow": { "operating_cash_flow": -53513000, "capital_expenditure": 367000, "free_cash_flow": -53146000, "dividends_paid": 13788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53194, "ticker_id": 5590, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38800000", "ebitda": "-28714000", "netIncome": "-48599000", "grossProfit": "24203000", "depreciation": "None", "totalRevenue": "39621000", "costOfRevenue": "15418000", "interestIncome": "500000", "incomeBeforeTax": "-48420000", "interestExpense": "500000", "operatingIncome": "-38800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "63003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10086000", "sellingGeneralAndAdministrative": "20851000", "netIncomeFromContinuingOperations": "-38627000" }, "balance": { "goodwill": "0", "inventory": "6181000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "88595000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32926000", "reportedCurrency": "USD", "retainedEarnings": "-152547000", "totalLiabilities": "43621000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "51244000", "currentLongTermDebt": "None", "longTermInvestments": "2825000", "shortTermInvestments": "22171000", "currentNetReceivables": "7222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37351000", "currentAccountsPayable": "3577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5429000", "totalCurrentLiabilities": "21684000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "21937000", "cashAndShortTermInvestments": "11203000", "commonStockSharesOutstanding": "52548000", "intangibleAssetsExcludingGoodwill": "32926000", "cashAndCashEquivalentsAtCarryingValue": "11203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48599000", "profitLoss": "None", "dividendPayout": "13788000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-491000", "operatingCashflow": "-53513000", "capitalExpenditures": "367000", "changeInReceivables": "-5445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36623000", "cashflowFromInvestment": "25455000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39621000, "cost_of_revenue": 15418000, "gross_profit": 24203000, "research_and_development": null, "selling_general_admin": 20851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38800000, "depreciation_amortisation": 10086000, "ebitda": -28714000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -48420000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -48599000, "net_income_continuing_ops": -38627000, "net_income_to_common": -48599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11203000, "short_term_investments": 22171000, "net_receivables": 7222000, "inventory": 6181000, "other_current_assets": null, "total_current_assets": 51244000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32926000, "goodwill_and_intangibles": 32926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37351000, "total_assets": 88595000, "short_term_debt": 3313000, "accounts_payable": 3577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21937000, "total_liabilities": 43621000, "total_debt": 3313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152547000, "total_equity": 44974000, "shares_outstanding": 52548000, "operating_cash_flow": -53513000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25455000, "dividends_paid": 13788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36623000, "free_cash_flow": -53146000, "net_change_in_cash": 8565000 }, "raw_data": { "income": { "ebit": "-38800000", "ebitda": "-28714000", "netIncome": "-48599000", "grossProfit": "24203000", "depreciation": "None", "totalRevenue": "39621000", "costOfRevenue": "15418000", "interestIncome": "500000", "incomeBeforeTax": "-48420000", "interestExpense": "500000", "operatingIncome": "-38800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "63003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10086000", "sellingGeneralAndAdministrative": "20851000", "netIncomeFromContinuingOperations": "-38627000" }, "balance": { "goodwill": "0", "inventory": "6181000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "88595000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32926000", "reportedCurrency": "USD", "retainedEarnings": "-152547000", "totalLiabilities": "43621000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "51244000", "currentLongTermDebt": "None", "longTermInvestments": "2825000", "shortTermInvestments": "22171000", "currentNetReceivables": "7222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37351000", "currentAccountsPayable": "3577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5429000", "totalCurrentLiabilities": "21684000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "21937000", "cashAndShortTermInvestments": "11203000", "commonStockSharesOutstanding": "52548000", "intangibleAssetsExcludingGoodwill": "32926000", "cashAndCashEquivalentsAtCarryingValue": "11203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48599000", "profitLoss": "None", "dividendPayout": "13788000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-491000", "operatingCashflow": "-53513000", "capitalExpenditures": "367000", "changeInReceivables": "-5445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36623000", "cashflowFromInvestment": "25455000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 18026000, "cost_of_revenue": 6810000, "gross_profit": 11216000, "ebit": -44447000, "ebitda": -40490000, "pretax_income": -42375000, "tax_provision": 142000, "net_income": -42517000, "net_income_to_common": -42517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8819000, "total_current_assets": 48581000, "total_assets": 82464000, "short_term_debt": 2180000, "long_term_debt": null, "total_debt": 2180000, "total_liabilities": 18742000, "total_equity": 63722000, "shares_outstanding": 13165000, "goodwill_and_intangibles": 16627000 }, "cash_flow": { "operating_cash_flow": -44711000, "capital_expenditure": 767000, "free_cash_flow": -43944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53199, "ticker_id": 5590, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44447000", "ebitda": "-40490000", "netIncome": "-42517000", "grossProfit": "11216000", "depreciation": "None", "totalRevenue": "18026000", "costOfRevenue": "6810000", "interestIncome": "2072000", "incomeBeforeTax": "-42375000", "interestExpense": "2072000", "operatingIncome": "-44447000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "2072000", "nonInterestIncome": "None", "operatingExpenses": "55663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3957000", "sellingGeneralAndAdministrative": "13503000", "netIncomeFromContinuingOperations": "-42517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82464000", "longTermDebt": "None", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16627000", "reportedCurrency": "USD", "retainedEarnings": "-91642000", "totalLiabilities": "18742000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "48581000", "currentLongTermDebt": "None", "longTermInvestments": "149719910", "shortTermInvestments": "35525000", "currentNetReceivables": "1777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33882999", "currentAccountsPayable": "5245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5570048", "totalCurrentLiabilities": "17918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824000", "cashAndShortTermInvestments": "8819000", "commonStockSharesOutstanding": "13165000", "intangibleAssetsExcludingGoodwill": "16627000", "cashAndCashEquivalentsAtCarryingValue": "8819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "-44711000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36024000", "cashflowFromInvestment": "-8986000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18026000, "cost_of_revenue": 6810000, "gross_profit": 11216000, "research_and_development": null, "selling_general_admin": 13503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44447000, "depreciation_amortisation": 3957000, "ebitda": -40490000, "interest_expense": 2072000, "interest_income": null, "other_non_operating": null, "pretax_income": -42375000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -42517000, "net_income_continuing_ops": -42517000, "net_income_to_common": -42517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8819000, "short_term_investments": 35525000, "net_receivables": 1777000, "inventory": null, "other_current_assets": null, "total_current_assets": 48581000, "net_ppe": null, "goodwill": null, "intangible_assets": 16627000, "goodwill_and_intangibles": 16627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33882999, "total_assets": 82464000, "short_term_debt": 2180000, "accounts_payable": 5245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824000, "total_liabilities": 18742000, "total_debt": 2180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91642000, "total_equity": 63722000, "shares_outstanding": 13165000, "operating_cash_flow": -44711000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36024000, "free_cash_flow": -43944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44447000", "ebitda": "-40490000", "netIncome": "-42517000", "grossProfit": "11216000", "depreciation": "None", "totalRevenue": "18026000", "costOfRevenue": "6810000", "interestIncome": "2072000", "incomeBeforeTax": "-42375000", "interestExpense": "2072000", "operatingIncome": "-44447000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "2072000", "nonInterestIncome": "None", "operatingExpenses": "55663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3957000", "sellingGeneralAndAdministrative": "13503000", "netIncomeFromContinuingOperations": "-42517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82464000", "longTermDebt": "None", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16627000", "reportedCurrency": "USD", "retainedEarnings": "-91642000", "totalLiabilities": "18742000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "48581000", "currentLongTermDebt": "None", "longTermInvestments": "149719910", "shortTermInvestments": "35525000", "currentNetReceivables": "1777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33882999", "currentAccountsPayable": "5245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5570048", "totalCurrentLiabilities": "17918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824000", "cashAndShortTermInvestments": "8819000", "commonStockSharesOutstanding": "13165000", "intangibleAssetsExcludingGoodwill": "16627000", "cashAndCashEquivalentsAtCarryingValue": "8819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "-44711000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36024000", "cashflowFromInvestment": "-8986000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 9345000, "cost_of_revenue": 14430000, "gross_profit": -5085000, "ebit": -33375000, "ebitda": -20343000, "pretax_income": -34929000, "tax_provision": 43000, "net_income": -36706000, "net_income_to_common": -36706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62516000, "total_current_assets": 99906000, "total_assets": 113826000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7135000, "total_equity": 105047000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 4006000 }, "cash_flow": { "operating_cash_flow": -31935000, "capital_expenditure": 56000, "free_cash_flow": -31879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53203, "ticker_id": 5590, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33375000", "ebitda": "-20343000", "netIncome": "-36706000", "grossProfit": "-5085000", "depreciation": "None", "totalRevenue": "9345000", "costOfRevenue": "14430000", "interestIncome": "None", "incomeBeforeTax": "-34929000", "interestExpense": "0", "operatingIncome": "-33375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13032000", "sellingGeneralAndAdministrative": "10588000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "113826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4006000", "reportedCurrency": "USD", "retainedEarnings": "-34435000", "totalLiabilities": "7135000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "99906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33660000", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13920000", "currentAccountsPayable": "2875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4260000", "totalCurrentLiabilities": "7135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "62516000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "4006000", "cashAndCashEquivalentsAtCarryingValue": "62516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31935000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136798000", "cashflowFromInvestment": "-42627000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9345000, "cost_of_revenue": 14430000, "gross_profit": -5085000, "research_and_development": null, "selling_general_admin": 10588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33375000, "depreciation_amortisation": 13032000, "ebitda": -20343000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34929000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -36706000, "net_income_continuing_ops": null, "net_income_to_common": -36706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62516000, "short_term_investments": 33660000, "net_receivables": 1275000, "inventory": null, "other_current_assets": null, "total_current_assets": 99906000, "net_ppe": null, "goodwill": null, "intangible_assets": 4006000, "goodwill_and_intangibles": 4006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13920000, "total_assets": 113826000, "short_term_debt": null, "accounts_payable": 2875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7135000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34435000, "total_equity": 105047000, "shares_outstanding": 20000000, "operating_cash_flow": -31935000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136798000, "free_cash_flow": -31879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33375000", "ebitda": "-20343000", "netIncome": "-36706000", "grossProfit": "-5085000", "depreciation": "None", "totalRevenue": "9345000", "costOfRevenue": "14430000", "interestIncome": "None", "incomeBeforeTax": "-34929000", "interestExpense": "0", "operatingIncome": "-33375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13032000", "sellingGeneralAndAdministrative": "10588000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "113826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4006000", "reportedCurrency": "USD", "retainedEarnings": "-34435000", "totalLiabilities": "7135000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "99906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33660000", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13920000", "currentAccountsPayable": "2875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4260000", "totalCurrentLiabilities": "7135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "62516000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "4006000", "cashAndCashEquivalentsAtCarryingValue": "62516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31935000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136798000", "cashflowFromInvestment": "-42627000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "ebit": -1544000, "ebitda": -1544000, "pretax_income": -1304000, "tax_provision": 24000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 27469000, "total_assets": 69156000, "short_term_debt": 3493000, "long_term_debt": null, "total_debt": 3493000, "total_liabilities": 32695000, "total_equity": 36461000, "shares_outstanding": 58949000, "goodwill_and_intangibles": 31311000 }, "cash_flow": { "operating_cash_flow": 1210000, "capital_expenditure": 0, "free_cash_flow": 1210000, "dividends_paid": 4862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53167, "ticker_id": 5590, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1544000", "netIncome": "-1328000", "grossProfit": "8504000", "depreciation": "None", "totalRevenue": "15161000", "costOfRevenue": "6657000", "interestIncome": "210000", "incomeBeforeTax": "-1304000", "interestExpense": "None", "operatingIncome": "-1544000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "10048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6533000", "netIncomeFromContinuingOperations": "-1328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "69156000", "longTermDebt": "None", "shortTermDebt": "3493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31311000", "reportedCurrency": "USD", "retainedEarnings": "-342118000", "totalLiabilities": "32695000", "otherCurrentAssets": "4760000", "totalCurrentAssets": "27469000", "currentLongTermDebt": "None", "longTermInvestments": "6657000", "shortTermInvestments": "3493000", "currentNetReceivables": "5809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41687000", "currentAccountsPayable": "6415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6840000", "totalShareholderEquity": "36461000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "28794000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "3901000", "cashAndShortTermInvestments": "16900000", "commonStockSharesOutstanding": "58949000", "intangibleAssetsExcludingGoodwill": "31311000", "cashAndCashEquivalentsAtCarryingValue": "16900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "4862000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5174000", "cashflowFromInvestment": "2546000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15161000, "cost_of_revenue": 6657000, "gross_profit": 8504000, "research_and_development": null, "selling_general_admin": 6533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1544000, "depreciation_amortisation": null, "ebitda": -1544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1304000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -1328000, "net_income_continuing_ops": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16900000, "short_term_investments": 3493000, "net_receivables": 5809000, "inventory": null, "other_current_assets": null, "total_current_assets": 27469000, "net_ppe": null, "goodwill": null, "intangible_assets": 31311000, "goodwill_and_intangibles": 31311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41687000, "total_assets": 69156000, "short_term_debt": 3493000, "accounts_payable": 6415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3901000, "total_liabilities": 32695000, "total_debt": 3493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342118000, "total_equity": 36461000, "shares_outstanding": 58949000, "operating_cash_flow": 1210000, "stock_based_compensation": 2241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2546000, "dividends_paid": 4862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5174000, "free_cash_flow": 1210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1544000", "netIncome": "-1328000", "grossProfit": "8504000", "depreciation": "None", "totalRevenue": "15161000", "costOfRevenue": "6657000", "interestIncome": "210000", "incomeBeforeTax": "-1304000", "interestExpense": "None", "operatingIncome": "-1544000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "10048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6533000", "netIncomeFromContinuingOperations": "-1328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "69156000", "longTermDebt": "None", "shortTermDebt": "3493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31311000", "reportedCurrency": "USD", "retainedEarnings": "-342118000", "totalLiabilities": "32695000", "otherCurrentAssets": "4760000", "totalCurrentAssets": "27469000", "currentLongTermDebt": "None", "longTermInvestments": "6657000", "shortTermInvestments": "3493000", "currentNetReceivables": "5809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41687000", "currentAccountsPayable": "6415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6840000", "totalShareholderEquity": "36461000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "28794000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "3901000", "cashAndShortTermInvestments": "16900000", "commonStockSharesOutstanding": "58949000", "intangibleAssetsExcludingGoodwill": "31311000", "cashAndCashEquivalentsAtCarryingValue": "16900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "4862000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5174000", "cashflowFromInvestment": "2546000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "ebit": -3372000, "ebitda": 485000, "pretax_income": -3478000, "tax_provision": 308000, "net_income": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18318000, "total_current_assets": 37435000, "total_assets": 75731000, "short_term_debt": 8966000, "long_term_debt": null, "total_debt": 8966000, "total_liabilities": 34244000, "total_equity": 41487000, "shares_outstanding": 57664000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 3969000, "capital_expenditure": 25000, "free_cash_flow": 3994000, "dividends_paid": 4699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53168, "ticker_id": 5590, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3372000", "ebitda": "485000", "netIncome": "-3786000", "grossProfit": "11616000", "depreciation": "None", "totalRevenue": "19197000", "costOfRevenue": "7581000", "interestIncome": "None", "incomeBeforeTax": "-3478000", "interestExpense": "None", "operatingIncome": "-3372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "14988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "10611000", "netIncomeFromContinuingOperations": "-3786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75731000", "longTermDebt": "None", "shortTermDebt": "8966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-335844000", "totalLiabilities": "34244000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "37435000", "currentLongTermDebt": "None", "longTermInvestments": "3668000", "shortTermInvestments": "8966000", "currentNetReceivables": "8893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38296000", "currentAccountsPayable": "9449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12426000", "totalShareholderEquity": "41487000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "3490000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "470000", "totalNonCurrentLiabilities": "3930000", "cashAndShortTermInvestments": "18318000", "commonStockSharesOutstanding": "57664000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "18318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786000", "profitLoss": "None", "dividendPayout": "4699000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3969000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5991000", "cashflowFromInvestment": "6232000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19197000, "cost_of_revenue": 7581000, "gross_profit": 11616000, "research_and_development": null, "selling_general_admin": 10611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3372000, "depreciation_amortisation": 3857000, "ebitda": 485000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3478000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -3786000, "net_income_continuing_ops": -3786000, "net_income_to_common": -3786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18318000, "short_term_investments": 8966000, "net_receivables": 8893000, "inventory": null, "other_current_assets": null, "total_current_assets": 37435000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000000, "goodwill_and_intangibles": 31000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38296000, "total_assets": 75731000, "short_term_debt": 8966000, "accounts_payable": 9449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3930000, "total_liabilities": 34244000, "total_debt": 8966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335844000, "total_equity": 41487000, "shares_outstanding": 57664000, "operating_cash_flow": 3969000, "stock_based_compensation": 4312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6232000, "dividends_paid": 4699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5991000, "free_cash_flow": 3994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3372000", "ebitda": "485000", "netIncome": "-3786000", "grossProfit": "11616000", "depreciation": "None", "totalRevenue": "19197000", "costOfRevenue": "7581000", "interestIncome": "None", "incomeBeforeTax": "-3478000", "interestExpense": "None", "operatingIncome": "-3372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "14988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "10611000", "netIncomeFromContinuingOperations": "-3786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75731000", "longTermDebt": "None", "shortTermDebt": "8966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-335844000", "totalLiabilities": "34244000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "37435000", "currentLongTermDebt": "None", "longTermInvestments": "3668000", "shortTermInvestments": "8966000", "currentNetReceivables": "8893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38296000", "currentAccountsPayable": "9449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12426000", "totalShareholderEquity": "41487000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "3490000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "470000", "totalNonCurrentLiabilities": "3930000", "cashAndShortTermInvestments": "18318000", "commonStockSharesOutstanding": "57664000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "18318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786000", "profitLoss": "None", "dividendPayout": "4699000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3969000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5991000", "cashflowFromInvestment": "6232000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 18359000, "cost_of_revenue": 7588000, "gross_profit": 10771000, "ebit": -3951000, "ebitda": -409000, "pretax_income": -3951000, "tax_provision": -207000, "net_income": -3744000, "net_income_to_common": -3744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14108000, "total_current_assets": 38040000, "total_assets": 74705000, "short_term_debt": 420000, "long_term_debt": null, "total_debt": 420000, "total_liabilities": 27511000, "total_equity": 47194000, "shares_outstanding": 57406000, "goodwill_and_intangibles": 28091000 }, "cash_flow": { "operating_cash_flow": 4377000, "capital_expenditure": 0, "free_cash_flow": 4377000, "dividends_paid": 4646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53170, "ticker_id": 5590, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3951000", "ebitda": "-409000", "netIncome": "-3744000", "grossProfit": "10771000", "depreciation": "None", "totalRevenue": "18359000", "costOfRevenue": "7588000", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "None", "operatingIncome": "-4491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "15262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "11820000", "netIncomeFromContinuingOperations": "-3744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "74705000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28091000", "reportedCurrency": "USD", "retainedEarnings": "-327059000", "totalLiabilities": "27511000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "38040000", "currentLongTermDebt": "None", "longTermInvestments": "5105000", "shortTermInvestments": "13672000", "currentNetReceivables": "9201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36665000", "currentAccountsPayable": "2866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "47194000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "11303000", "totalCurrentLiabilities": "23494000", "otherNonCurrentLiabilities": "447000", "totalNonCurrentLiabilities": "4017000", "cashAndShortTermInvestments": "14108000", "commonStockSharesOutstanding": "57406000", "intangibleAssetsExcludingGoodwill": "28091000", "cashAndCashEquivalentsAtCarryingValue": "14108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "4646000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4377000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5825000", "cashflowFromInvestment": "8613000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18359000, "cost_of_revenue": 7588000, "gross_profit": 10771000, "research_and_development": null, "selling_general_admin": 11820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3951000, "depreciation_amortisation": 3542000, "ebitda": -409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3951000, "tax_provision": -207000, "effective_tax_rate": null, "net_income": -3744000, "net_income_continuing_ops": -3744000, "net_income_to_common": -3744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14108000, "short_term_investments": 13672000, "net_receivables": 9201000, "inventory": null, "other_current_assets": null, "total_current_assets": 38040000, "net_ppe": null, "goodwill": null, "intangible_assets": 28091000, "goodwill_and_intangibles": 28091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36665000, "total_assets": 74705000, "short_term_debt": 420000, "accounts_payable": 2866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4017000, "total_liabilities": 27511000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327059000, "total_equity": 47194000, "shares_outstanding": 57406000, "operating_cash_flow": 4377000, "stock_based_compensation": 6977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8613000, "dividends_paid": 4646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5825000, "free_cash_flow": 4377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3951000", "ebitda": "-409000", "netIncome": "-3744000", "grossProfit": "10771000", "depreciation": "None", "totalRevenue": "18359000", "costOfRevenue": "7588000", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "None", "operatingIncome": "-4491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "15262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "11820000", "netIncomeFromContinuingOperations": "-3744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "74705000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28091000", "reportedCurrency": "USD", "retainedEarnings": "-327059000", "totalLiabilities": "27511000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "38040000", "currentLongTermDebt": "None", "longTermInvestments": "5105000", "shortTermInvestments": "13672000", "currentNetReceivables": "9201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36665000", "currentAccountsPayable": "2866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "47194000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "11303000", "totalCurrentLiabilities": "23494000", "otherNonCurrentLiabilities": "447000", "totalNonCurrentLiabilities": "4017000", "cashAndShortTermInvestments": "14108000", "commonStockSharesOutstanding": "57406000", "intangibleAssetsExcludingGoodwill": "28091000", "cashAndCashEquivalentsAtCarryingValue": "14108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "4646000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4377000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5825000", "cashflowFromInvestment": "8613000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 19012000, "cost_of_revenue": 8864000, "gross_profit": 10148000, "ebit": 748000, "ebitda": 4390000, "pretax_income": 669000, "tax_provision": -115000, "net_income": 784000, "net_income_to_common": 784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6943000, "total_current_assets": 40456000, "total_assets": 78652000, "short_term_debt": 412000, "long_term_debt": null, "total_debt": 412000, "total_liabilities": 28811000, "total_equity": 49841000, "shares_outstanding": 57357000, "goodwill_and_intangibles": 28577000 }, "cash_flow": { "operating_cash_flow": 2789000, "capital_expenditure": 0, "free_cash_flow": 2789000, "dividends_paid": 10388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53171, "ticker_id": 5590, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "748000", "ebitda": "4390000", "netIncome": "784000", "grossProfit": "10148000", "depreciation": "None", "totalRevenue": "19012000", "costOfRevenue": "8864000", "interestIncome": "None", "incomeBeforeTax": "669000", "interestExpense": "None", "operatingIncome": "480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "9668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "6393000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78652000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28577000", "reportedCurrency": "USD", "retainedEarnings": "-318561000", "totalLiabilities": "28811000", "otherCurrentAssets": "969000", "totalCurrentAssets": "40456000", "currentLongTermDebt": "None", "longTermInvestments": "6025000", "shortTermInvestments": "21190000", "currentNetReceivables": "11354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38196000", "currentAccountsPayable": "4964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4090000", "totalShareholderEquity": "49841000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "8569000", "totalCurrentLiabilities": "24420000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "4391000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "57357000", "intangibleAssetsExcludingGoodwill": "28577000", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "10388000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11327000", "cashflowFromInvestment": "6233000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19012000, "cost_of_revenue": 8864000, "gross_profit": 10148000, "research_and_development": null, "selling_general_admin": 6393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748000, "depreciation_amortisation": 3642000, "ebitda": 4390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 669000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": 784000, "net_income_continuing_ops": 784000, "net_income_to_common": 784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6943000, "short_term_investments": 21190000, "net_receivables": 11354000, "inventory": null, "other_current_assets": null, "total_current_assets": 40456000, "net_ppe": null, "goodwill": null, "intangible_assets": 28577000, "goodwill_and_intangibles": 28577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38196000, "total_assets": 78652000, "short_term_debt": 412000, "accounts_payable": 4964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4391000, "total_liabilities": 28811000, "total_debt": 412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318561000, "total_equity": 49841000, "shares_outstanding": 57357000, "operating_cash_flow": 2789000, "stock_based_compensation": 2214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6233000, "dividends_paid": 10388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11327000, "free_cash_flow": 2789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "748000", "ebitda": "4390000", "netIncome": "784000", "grossProfit": "10148000", "depreciation": "None", "totalRevenue": "19012000", "costOfRevenue": "8864000", "interestIncome": "None", "incomeBeforeTax": "669000", "interestExpense": "None", "operatingIncome": "480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "9668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "6393000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78652000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28577000", "reportedCurrency": "USD", "retainedEarnings": "-318561000", "totalLiabilities": "28811000", "otherCurrentAssets": "969000", "totalCurrentAssets": "40456000", "currentLongTermDebt": "None", "longTermInvestments": "6025000", "shortTermInvestments": "21190000", "currentNetReceivables": "11354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38196000", "currentAccountsPayable": "4964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4090000", "totalShareholderEquity": "49841000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "8569000", "totalCurrentLiabilities": "24420000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "4391000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "57357000", "intangibleAssetsExcludingGoodwill": "28577000", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "10388000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11327000", "cashflowFromInvestment": "6233000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 15090000, "cost_of_revenue": 7080000, "gross_profit": 8010000, "ebit": 79000, "ebitda": 3633000, "pretax_income": 347000, "tax_provision": 28000, "net_income": 319000, "net_income_to_common": 319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9183000, "total_current_assets": 42525000, "total_assets": 85252000, "short_term_debt": 404000, "long_term_debt": null, "total_debt": 404000, "total_liabilities": 27136000, "total_equity": 58116000, "shares_outstanding": 57132000, "goodwill_and_intangibles": 29826000 }, "cash_flow": { "operating_cash_flow": 1922000, "capital_expenditure": 77000, "free_cash_flow": 1999000, "dividends_paid": 2277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53172, "ticker_id": 5590, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000", "ebitda": "3633000", "netIncome": "319000", "grossProfit": "8010000", "depreciation": "None", "totalRevenue": "15090000", "costOfRevenue": "7080000", "interestIncome": "426000", "incomeBeforeTax": "347000", "interestExpense": "None", "operatingIncome": "79000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "7931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "85252000", "longTermDebt": "None", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29826000", "reportedCurrency": "USD", "retainedEarnings": "-308957000", "totalLiabilities": "27136000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "42525000", "currentLongTermDebt": "None", "longTermInvestments": "9182000", "shortTermInvestments": "24262000", "currentNetReceivables": "7722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42727000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4187000", "totalShareholderEquity": "58116000", "capitalLeaseObligations": "4187000", "otherCurrentLiabilities": "6208000", "totalCurrentLiabilities": "22774000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "4362000", "cashAndShortTermInvestments": "9183000", "commonStockSharesOutstanding": "57132000", "intangibleAssetsExcludingGoodwill": "29826000", "cashAndCashEquivalentsAtCarryingValue": "9183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000", "profitLoss": "None", "dividendPayout": "2277000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1922000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2635000", "cashflowFromInvestment": "2070000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15090000, "cost_of_revenue": 7080000, "gross_profit": 8010000, "research_and_development": null, "selling_general_admin": 4997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000, "depreciation_amortisation": 3554000, "ebitda": 3633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 347000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": 319000, "net_income_continuing_ops": 319000, "net_income_to_common": 319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9183000, "short_term_investments": 24262000, "net_receivables": 7722000, "inventory": null, "other_current_assets": null, "total_current_assets": 42525000, "net_ppe": null, "goodwill": null, "intangible_assets": 29826000, "goodwill_and_intangibles": 29826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42727000, "total_assets": 85252000, "short_term_debt": 404000, "accounts_payable": 4775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4362000, "total_liabilities": 27136000, "total_debt": 404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308957000, "total_equity": 58116000, "shares_outstanding": 57132000, "operating_cash_flow": 1922000, "stock_based_compensation": 863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2070000, "dividends_paid": 2277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2635000, "free_cash_flow": 1999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000", "ebitda": "3633000", "netIncome": "319000", "grossProfit": "8010000", "depreciation": "None", "totalRevenue": "15090000", "costOfRevenue": "7080000", "interestIncome": "426000", "incomeBeforeTax": "347000", "interestExpense": "None", "operatingIncome": "79000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "7931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "85252000", "longTermDebt": "None", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29826000", "reportedCurrency": "USD", "retainedEarnings": "-308957000", "totalLiabilities": "27136000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "42525000", "currentLongTermDebt": "None", "longTermInvestments": "9182000", "shortTermInvestments": "24262000", "currentNetReceivables": "7722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42727000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4187000", "totalShareholderEquity": "58116000", "capitalLeaseObligations": "4187000", "otherCurrentLiabilities": "6208000", "totalCurrentLiabilities": "22774000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "4362000", "cashAndShortTermInvestments": "9183000", "commonStockSharesOutstanding": "57132000", "intangibleAssetsExcludingGoodwill": "29826000", "cashAndCashEquivalentsAtCarryingValue": "9183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000", "profitLoss": "None", "dividendPayout": "2277000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1922000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2635000", "cashflowFromInvestment": "2070000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 14134000, "cost_of_revenue": 6771000, "gross_profit": 7363000, "ebit": -3671000, "ebitda": 1042999, "pretax_income": -2815000, "tax_provision": -2000, "net_income": -2813000, "net_income_to_common": -2813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7826000, "total_current_assets": 39518000, "total_assets": 86182000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 28334000, "total_equity": 57848000, "shares_outstanding": 56596314, "goodwill_and_intangibles": 31511000 }, "cash_flow": { "operating_cash_flow": 3035000, "capital_expenditure": 0, "free_cash_flow": 3035000, "dividends_paid": 1387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53173, "ticker_id": 5590, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "1042999", "netIncome": "-2813000", "grossProfit": "7363000", "depreciation": "None", "totalRevenue": "14134000", "costOfRevenue": "6771000", "interestIncome": "None", "incomeBeforeTax": "-2815000", "interestExpense": "439000", "operatingIncome": "-3878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "11241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4713999", "sellingGeneralAndAdministrative": "6276000", "netIncomeFromContinuingOperations": "-2813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86182000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31511000", "reportedCurrency": "USD", "retainedEarnings": "-308414000", "totalLiabilities": "28334000", "otherCurrentAssets": "1353000", "totalCurrentAssets": "39518000", "currentLongTermDebt": "None", "longTermInvestments": "11311000", "shortTermInvestments": "24236000", "currentNetReceivables": "6103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46664000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "57848000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "5943000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "4471000", "cashAndShortTermInvestments": "7826000", "commonStockSharesOutstanding": "56596314", "intangibleAssetsExcludingGoodwill": "31511000", "cashAndCashEquivalentsAtCarryingValue": "7826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2813000", "profitLoss": "None", "dividendPayout": "1387000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3360000", "cashflowFromInvestment": "-1437000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14134000, "cost_of_revenue": 6771000, "gross_profit": 7363000, "research_and_development": null, "selling_general_admin": 6276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3671000, "depreciation_amortisation": 4713999, "ebitda": 1042999, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -2815000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -2813000, "net_income_continuing_ops": -2813000, "net_income_to_common": -2813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7826000, "short_term_investments": 24236000, "net_receivables": 6103000, "inventory": null, "other_current_assets": null, "total_current_assets": 39518000, "net_ppe": null, "goodwill": null, "intangible_assets": 31511000, "goodwill_and_intangibles": 31511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46664000, "total_assets": 86182000, "short_term_debt": 396000, "accounts_payable": 5608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4471000, "total_liabilities": 28334000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308414000, "total_equity": 57848000, "shares_outstanding": 56596314, "operating_cash_flow": 3035000, "stock_based_compensation": 1834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1437000, "dividends_paid": 1387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3360000, "free_cash_flow": 3035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "1042999", "netIncome": "-2813000", "grossProfit": "7363000", "depreciation": "None", "totalRevenue": "14134000", "costOfRevenue": "6771000", "interestIncome": "None", "incomeBeforeTax": "-2815000", "interestExpense": "439000", "operatingIncome": "-3878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "11241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4713999", "sellingGeneralAndAdministrative": "6276000", "netIncomeFromContinuingOperations": "-2813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86182000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31511000", "reportedCurrency": "USD", "retainedEarnings": "-308414000", "totalLiabilities": "28334000", "otherCurrentAssets": "1353000", "totalCurrentAssets": "39518000", "currentLongTermDebt": "None", "longTermInvestments": "11311000", "shortTermInvestments": "24236000", "currentNetReceivables": "6103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46664000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "57848000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "5943000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "4471000", "cashAndShortTermInvestments": "7826000", "commonStockSharesOutstanding": "56596314", "intangibleAssetsExcludingGoodwill": "31511000", "cashAndCashEquivalentsAtCarryingValue": "7826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2813000", "profitLoss": "None", "dividendPayout": "1387000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3360000", "cashflowFromInvestment": "-1437000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 12604000, "cost_of_revenue": 5840000, "gross_profit": 6764000, "ebit": -3252000, "ebitda": 1392000, "pretax_income": -3017000, "tax_provision": 45000, "net_income": -3062000, "net_income_to_common": -3062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 39094000, "total_assets": 87567000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 25352000, "total_equity": 62215000, "shares_outstanding": 53613000, "goodwill_and_intangibles": 33885000 }, "cash_flow": { "operating_cash_flow": 2260000, "capital_expenditure": 0, "free_cash_flow": 2260000, "dividends_paid": 1343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53175, "ticker_id": 5590, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3252000", "ebitda": "1392000", "netIncome": "-3062000", "grossProfit": "6764000", "depreciation": "None", "totalRevenue": "12604000", "costOfRevenue": "5840000", "interestIncome": "None", "incomeBeforeTax": "-3017000", "interestExpense": "2141000", "operatingIncome": "-3252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "538000", "nonInterestIncome": "None", "operatingExpenses": "10016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000", "sellingGeneralAndAdministrative": "6426000", "netIncomeFromContinuingOperations": "-3062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "87567000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33885000", "reportedCurrency": "USD", "retainedEarnings": "-304186000", "totalLiabilities": "25352000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "39094000", "currentLongTermDebt": "None", "longTermInvestments": "10692000", "shortTermInvestments": "23621000", "currentNetReceivables": "4500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48473000", "currentAccountsPayable": "3842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "62215000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "20561000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "4791000", "cashAndShortTermInvestments": "9588000", "commonStockSharesOutstanding": "53613000", "intangibleAssetsExcludingGoodwill": "33885000", "cashAndCashEquivalentsAtCarryingValue": "9588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3062000", "profitLoss": "None", "dividendPayout": "1343000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2223000", "cashflowFromInvestment": "-29968000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12604000, "cost_of_revenue": 5840000, "gross_profit": 6764000, "research_and_development": null, "selling_general_admin": 6426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3252000, "depreciation_amortisation": 4644000, "ebitda": 1392000, "interest_expense": 2141000, "interest_income": null, "other_non_operating": null, "pretax_income": -3017000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -3062000, "net_income_continuing_ops": -3062000, "net_income_to_common": -3062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9588000, "short_term_investments": 23621000, "net_receivables": 4500000, "inventory": null, "other_current_assets": null, "total_current_assets": 39094000, "net_ppe": null, "goodwill": null, "intangible_assets": 33885000, "goodwill_and_intangibles": 33885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48473000, "total_assets": 87567000, "short_term_debt": 400000, "accounts_payable": 3842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4791000, "total_liabilities": 25352000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304186000, "total_equity": 62215000, "shares_outstanding": 53613000, "operating_cash_flow": 2260000, "stock_based_compensation": 2720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29968000, "dividends_paid": 1343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2223000, "free_cash_flow": 2260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3252000", "ebitda": "1392000", "netIncome": "-3062000", "grossProfit": "6764000", "depreciation": "None", "totalRevenue": "12604000", "costOfRevenue": "5840000", "interestIncome": "None", "incomeBeforeTax": "-3017000", "interestExpense": "2141000", "operatingIncome": "-3252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "538000", "nonInterestIncome": "None", "operatingExpenses": "10016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000", "sellingGeneralAndAdministrative": "6426000", "netIncomeFromContinuingOperations": "-3062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "87567000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33885000", "reportedCurrency": "USD", "retainedEarnings": "-304186000", "totalLiabilities": "25352000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "39094000", "currentLongTermDebt": "None", "longTermInvestments": "10692000", "shortTermInvestments": "23621000", "currentNetReceivables": "4500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48473000", "currentAccountsPayable": "3842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "62215000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "20561000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "4791000", "cashAndShortTermInvestments": "9588000", "commonStockSharesOutstanding": "53613000", "intangibleAssetsExcludingGoodwill": "33885000", "cashAndCashEquivalentsAtCarryingValue": "9588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3062000", "profitLoss": "None", "dividendPayout": "1343000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2223000", "cashflowFromInvestment": "-29968000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 12395000, "cost_of_revenue": 6004000, "gross_profit": 6391000, "ebit": -2549000, "ebitda": 2229000, "pretax_income": -1976000, "tax_provision": 55000, "net_income": -2031000, "net_income_to_common": -2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39519000, "total_current_assets": 45635000, "total_assets": 90877000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 26053000, "total_equity": 64824000, "shares_outstanding": 53613000, "goodwill_and_intangibles": 36736000 }, "cash_flow": { "operating_cash_flow": 2190000, "capital_expenditure": 0, "free_cash_flow": 2190000, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53176, "ticker_id": 5590, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "2229000", "netIncome": "-2031000", "grossProfit": "6391000", "depreciation": "None", "totalRevenue": "12395000", "costOfRevenue": "6004000", "interestIncome": "None", "incomeBeforeTax": "-1976000", "interestExpense": "None", "operatingIncome": "-2549000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "725000", "nonInterestIncome": "None", "operatingExpenses": "8940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "90877000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36736000", "reportedCurrency": "USD", "retainedEarnings": "-299737000", "totalLiabilities": "26053000", "otherCurrentAssets": "1510000", "totalCurrentAssets": "45635000", "currentLongTermDebt": "None", "longTermInvestments": "4446000", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45242000", "currentAccountsPayable": "2684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4090000", "totalShareholderEquity": "64824000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "3788000", "totalCurrentLiabilities": "20988000", "otherNonCurrentLiabilities": "901000", "totalNonCurrentLiabilities": "5065000", "cashAndShortTermInvestments": "39519000", "commonStockSharesOutstanding": "53613000", "intangibleAssetsExcludingGoodwill": "36736000", "cashAndCashEquivalentsAtCarryingValue": "39519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2190000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12395000, "cost_of_revenue": 6004000, "gross_profit": 6391000, "research_and_development": null, "selling_general_admin": 5959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2549000, "depreciation_amortisation": 4778000, "ebitda": 2229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1976000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -2031000, "net_income_continuing_ops": -2031000, "net_income_to_common": -2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39519000, "short_term_investments": null, "net_receivables": 4606000, "inventory": null, "other_current_assets": null, "total_current_assets": 45635000, "net_ppe": null, "goodwill": null, "intangible_assets": 36736000, "goodwill_and_intangibles": 36736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45242000, "total_assets": 90877000, "short_term_debt": 400000, "accounts_payable": 2684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5065000, "total_liabilities": 26053000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299737000, "total_equity": 64824000, "shares_outstanding": 53613000, "operating_cash_flow": 2190000, "stock_based_compensation": 1325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1421000, "free_cash_flow": 2190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "2229000", "netIncome": "-2031000", "grossProfit": "6391000", "depreciation": "None", "totalRevenue": "12395000", "costOfRevenue": "6004000", "interestIncome": "None", "incomeBeforeTax": "-1976000", "interestExpense": "None", "operatingIncome": "-2549000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "725000", "nonInterestIncome": "None", "operatingExpenses": "8940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "90877000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36736000", "reportedCurrency": "USD", "retainedEarnings": "-299737000", "totalLiabilities": "26053000", "otherCurrentAssets": "1510000", "totalCurrentAssets": "45635000", "currentLongTermDebt": "None", "longTermInvestments": "4446000", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45242000", "currentAccountsPayable": "2684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4090000", "totalShareholderEquity": "64824000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "3788000", "totalCurrentLiabilities": "20988000", "otherNonCurrentLiabilities": "901000", "totalNonCurrentLiabilities": "5065000", "cashAndShortTermInvestments": "39519000", "commonStockSharesOutstanding": "53613000", "intangibleAssetsExcludingGoodwill": "36736000", "cashAndCashEquivalentsAtCarryingValue": "39519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2190000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 12001000, "cost_of_revenue": 6748000, "gross_profit": 5253000, "ebit": -3654000, "ebitda": 1678000, "pretax_income": -5001000, "tax_provision": 34000, "net_income": -5035000, "net_income_to_common": -5035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38750000, "total_current_assets": 45582000, "total_assets": 94563000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 27602000, "total_equity": 66961000, "shares_outstanding": 53301000, "goodwill_and_intangibles": 40154000 }, "cash_flow": { "operating_cash_flow": 666000, "capital_expenditure": 0, "free_cash_flow": 666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53177, "ticker_id": 5590, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3654000", "ebitda": "1678000", "netIncome": "-5035000", "grossProfit": "5253000", "depreciation": "None", "totalRevenue": "12001000", "costOfRevenue": "6748000", "interestIncome": "439000", "incomeBeforeTax": "-5001000", "interestExpense": "439000", "operatingIncome": "-3654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "5802000", "netIncomeFromContinuingOperations": "-5035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "94563000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40154000", "reportedCurrency": "USD", "retainedEarnings": "-296363000", "totalLiabilities": "27602000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "45582000", "currentLongTermDebt": "None", "longTermInvestments": "4598000", "shortTermInvestments": "None", "currentNetReceivables": "4876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48981000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4187000", "totalShareholderEquity": "66961000", "capitalLeaseObligations": "4187000", "otherCurrentLiabilities": "4840000", "totalCurrentLiabilities": "22779000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "4823000", "cashAndShortTermInvestments": "38750000", "commonStockSharesOutstanding": "53301000", "intangibleAssetsExcludingGoodwill": "40154000", "cashAndCashEquivalentsAtCarryingValue": "38750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "666000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "None", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12001000, "cost_of_revenue": 6748000, "gross_profit": 5253000, "research_and_development": null, "selling_general_admin": 5802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3654000, "depreciation_amortisation": 5332000, "ebitda": 1678000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -5001000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -5035000, "net_income_continuing_ops": -5035000, "net_income_to_common": -5035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38750000, "short_term_investments": null, "net_receivables": 4876000, "inventory": null, "other_current_assets": null, "total_current_assets": 45582000, "net_ppe": null, "goodwill": null, "intangible_assets": 40154000, "goodwill_and_intangibles": 40154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48981000, "total_assets": 94563000, "short_term_debt": 400000, "accounts_payable": 3288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4823000, "total_liabilities": 27602000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296363000, "total_equity": 66961000, "shares_outstanding": 53301000, "operating_cash_flow": 666000, "stock_based_compensation": 689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3654000", "ebitda": "1678000", "netIncome": "-5035000", "grossProfit": "5253000", "depreciation": "None", "totalRevenue": "12001000", "costOfRevenue": "6748000", "interestIncome": "439000", "incomeBeforeTax": "-5001000", "interestExpense": "439000", "operatingIncome": "-3654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "5802000", "netIncomeFromContinuingOperations": "-5035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "94563000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40154000", "reportedCurrency": "USD", "retainedEarnings": "-296363000", "totalLiabilities": "27602000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "45582000", "currentLongTermDebt": "None", "longTermInvestments": "4598000", "shortTermInvestments": "None", "currentNetReceivables": "4876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48981000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4187000", "totalShareholderEquity": "66961000", "capitalLeaseObligations": "4187000", "otherCurrentLiabilities": "4840000", "totalCurrentLiabilities": "22779000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "4823000", "cashAndShortTermInvestments": "38750000", "commonStockSharesOutstanding": "53301000", "intangibleAssetsExcludingGoodwill": "40154000", "cashAndCashEquivalentsAtCarryingValue": "38750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "666000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "None", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 14775000, "cost_of_revenue": 8125000, "gross_profit": 6650000, "ebit": -4765000, "ebitda": 560000, "pretax_income": -4632000, "tax_provision": 27000, "net_income": -4659000, "net_income_to_common": -4659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37715000, "total_current_assets": 45290000, "total_assets": 101022000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 28376000, "total_equity": 72646000, "shares_outstanding": 53071000, "goodwill_and_intangibles": 44943000 }, "cash_flow": { "operating_cash_flow": -2542000, "capital_expenditure": 0, "free_cash_flow": -2542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53178, "ticker_id": 5590, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4765000", "ebitda": "560000", "netIncome": "-4659000", "grossProfit": "6650000", "depreciation": "None", "totalRevenue": "14775000", "costOfRevenue": "8125000", "interestIncome": "None", "incomeBeforeTax": "-4632000", "interestExpense": "416000", "operatingIncome": "-4765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "416000", "nonInterestIncome": "None", "operatingExpenses": "11415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "6449000", "netIncomeFromContinuingOperations": "-4659000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "101022000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44943000", "reportedCurrency": "USD", "retainedEarnings": "-289995000", "totalLiabilities": "28376000", "otherCurrentAssets": "2815000", "totalCurrentAssets": "45290000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "0", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55732000", "currentAccountsPayable": "4765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "72646000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4112000", "totalCurrentLiabilities": "23398000", "otherNonCurrentLiabilities": "651000", "totalNonCurrentLiabilities": "4978000", "cashAndShortTermInvestments": "37715000", "commonStockSharesOutstanding": "53071000", "intangibleAssetsExcludingGoodwill": "44943000", "cashAndCashEquivalentsAtCarryingValue": "37715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1360000", "operatingCashflow": "-2542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "1984000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14775000, "cost_of_revenue": 8125000, "gross_profit": 6650000, "research_and_development": null, "selling_general_admin": 6449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4765000, "depreciation_amortisation": 5325000, "ebitda": 560000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": -4632000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -4659000, "net_income_continuing_ops": -4659000, "net_income_to_common": -4659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37715000, "short_term_investments": 0, "net_receivables": 4760000, "inventory": 1, "other_current_assets": null, "total_current_assets": 45290000, "net_ppe": null, "goodwill": null, "intangible_assets": 44943000, "goodwill_and_intangibles": 44943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55732000, "total_assets": 101022000, "short_term_debt": 1, "accounts_payable": 4765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4978000, "total_liabilities": 28376000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289995000, "total_equity": 72646000, "shares_outstanding": 53071000, "operating_cash_flow": -2542000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": -2542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4765000", "ebitda": "560000", "netIncome": "-4659000", "grossProfit": "6650000", "depreciation": "None", "totalRevenue": "14775000", "costOfRevenue": "8125000", "interestIncome": "None", "incomeBeforeTax": "-4632000", "interestExpense": "416000", "operatingIncome": "-4765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "416000", "nonInterestIncome": "None", "operatingExpenses": "11415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "6449000", "netIncomeFromContinuingOperations": "-4659000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "101022000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44943000", "reportedCurrency": "USD", "retainedEarnings": "-289995000", "totalLiabilities": "28376000", "otherCurrentAssets": "2815000", "totalCurrentAssets": "45290000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "0", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55732000", "currentAccountsPayable": "4765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "72646000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4112000", "totalCurrentLiabilities": "23398000", "otherNonCurrentLiabilities": "651000", "totalNonCurrentLiabilities": "4978000", "cashAndShortTermInvestments": "37715000", "commonStockSharesOutstanding": "53071000", "intangibleAssetsExcludingGoodwill": "44943000", "cashAndCashEquivalentsAtCarryingValue": "37715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1360000", "operatingCashflow": "-2542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "1984000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 15630000, "cost_of_revenue": 8494000, "gross_profit": 7136000, "ebit": -4929000, "ebitda": 582000, "pretax_income": -26432000, "tax_provision": 133000, "net_income": -26565000, "net_income_to_common": -26565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40304000, "total_current_assets": 49091000, "total_assets": 106308000, "short_term_debt": 4154000, "long_term_debt": null, "total_debt": 4154000, "total_liabilities": 29369000, "total_equity": 76939000, "shares_outstanding": 53040000, "goodwill_and_intangibles": 45900000 }, "cash_flow": { "operating_cash_flow": -3022000, "capital_expenditure": 0, "free_cash_flow": -3022000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53180, "ticker_id": 5590, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4929000", "ebitda": "582000", "netIncome": "-26565000", "grossProfit": "7136000", "depreciation": "None", "totalRevenue": "15630000", "costOfRevenue": "8494000", "interestIncome": "None", "incomeBeforeTax": "-26432000", "interestExpense": "31000", "operatingIncome": "-23899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "31035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5511000", "sellingGeneralAndAdministrative": "6959000", "netIncomeFromContinuingOperations": "-26565000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "106308000", "longTermDebt": "None", "shortTermDebt": "4154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45900000", "reportedCurrency": "USD", "retainedEarnings": "-285336000", "totalLiabilities": "29369000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "49091000", "currentLongTermDebt": "None", "longTermInvestments": "6666000", "shortTermInvestments": "0", "currentNetReceivables": "6877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57217000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "76939000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "4282000", "totalCurrentLiabilities": "24242000", "otherNonCurrentLiabilities": "675000", "totalNonCurrentLiabilities": "5127000", "cashAndShortTermInvestments": "40304000", "commonStockSharesOutstanding": "53040000", "intangibleAssetsExcludingGoodwill": "45900000", "cashAndCashEquivalentsAtCarryingValue": "40304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26565000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-3022000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15630000, "cost_of_revenue": 8494000, "gross_profit": 7136000, "research_and_development": null, "selling_general_admin": 6959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4929000, "depreciation_amortisation": 5511000, "ebitda": 582000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -26432000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -26565000, "net_income_continuing_ops": -26565000, "net_income_to_common": -26565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40304000, "short_term_investments": 0, "net_receivables": 6877000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 49091000, "net_ppe": null, "goodwill": null, "intangible_assets": 45900000, "goodwill_and_intangibles": 45900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57217000, "total_assets": 106308000, "short_term_debt": 4154000, "accounts_payable": 6963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5127000, "total_liabilities": 29369000, "total_debt": 4154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285336000, "total_equity": 76939000, "shares_outstanding": 53040000, "operating_cash_flow": -3022000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -3022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4929000", "ebitda": "582000", "netIncome": "-26565000", "grossProfit": "7136000", "depreciation": "None", "totalRevenue": "15630000", "costOfRevenue": "8494000", "interestIncome": "None", "incomeBeforeTax": "-26432000", "interestExpense": "31000", "operatingIncome": "-23899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "31035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5511000", "sellingGeneralAndAdministrative": "6959000", "netIncomeFromContinuingOperations": "-26565000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "106308000", "longTermDebt": "None", "shortTermDebt": "4154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45900000", "reportedCurrency": "USD", "retainedEarnings": "-285336000", "totalLiabilities": "29369000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "49091000", "currentLongTermDebt": "None", "longTermInvestments": "6666000", "shortTermInvestments": "0", "currentNetReceivables": "6877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57217000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "76939000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "4282000", "totalCurrentLiabilities": "24242000", "otherNonCurrentLiabilities": "675000", "totalNonCurrentLiabilities": "5127000", "cashAndShortTermInvestments": "40304000", "commonStockSharesOutstanding": "53040000", "intangibleAssetsExcludingGoodwill": "45900000", "cashAndCashEquivalentsAtCarryingValue": "40304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26565000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-3022000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "income_statement": { "revenue": 14097000, "cost_of_revenue": 9933000, "gross_profit": 4164000, "ebit": -8019000, "ebitda": -1432000, "pretax_income": -9633000, "tax_provision": 288000, "net_income": -9921000, "net_income_to_common": -9921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44337000, "total_current_assets": 55603000, "total_assets": 133116999, "short_term_debt": 4173000, "long_term_debt": null, "total_debt": 4173000, "total_liabilities": 30490999, "total_equity": 102626000, "shares_outstanding": 53006000, "goodwill_and_intangibles": 63288000 }, "cash_flow": { "operating_cash_flow": -4300000, "capital_expenditure": 0, "free_cash_flow": -4300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53181, "ticker_id": 5590, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:39.738071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8019000", "ebitda": "-1432000", "netIncome": "-9921000", "grossProfit": "4164000", "depreciation": "None", "totalRevenue": "14097000", "costOfRevenue": "9933000", "interestIncome": "None", "incomeBeforeTax": "-9633000", "interestExpense": "437000", "operatingIncome": "-8019000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "12183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6587000", "sellingGeneralAndAdministrative": "7980000", "netIncomeFromContinuingOperations": "-9921000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133116999", "longTermDebt": "None", "shortTermDebt": "4173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63288000", "reportedCurrency": "USD", "retainedEarnings": "-258771000", "totalLiabilities": "30490999", "otherCurrentAssets": "2179000", "totalCurrentAssets": "55603000", "currentLongTermDebt": "None", "longTermInvestments": "9303000", "shortTermInvestments": "0", "currentNetReceivables": "9087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77513999", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4475000", "shortLongTermDebtTotal": "4470000", "totalShareholderEquity": "102626000", "capitalLeaseObligations": "4470000", "otherCurrentLiabilities": "18799000", "totalCurrentLiabilities": "25206000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "5284999", "cashAndShortTermInvestments": "44337000", "commonStockSharesOutstanding": "53006000", "intangibleAssetsExcludingGoodwill": "63288000", "cashAndCashEquivalentsAtCarryingValue": "44337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-4300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14097000, "cost_of_revenue": 9933000, "gross_profit": 4164000, "research_and_development": null, "selling_general_admin": 7980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8019000, "depreciation_amortisation": 6587000, "ebitda": -1432000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": -9633000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -9921000, "net_income_continuing_ops": -9921000, "net_income_to_common": -9921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44337000, "short_term_investments": 0, "net_receivables": 9087000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 55603000, "net_ppe": null, "goodwill": null, "intangible_assets": 63288000, "goodwill_and_intangibles": 63288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77513999, "total_assets": 133116999, "short_term_debt": 4173000, "accounts_payable": 6407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5284999, "total_liabilities": 30490999, "total_debt": 4173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258771000, "total_equity": 102626000, "shares_outstanding": 53006000, "operating_cash_flow": -4300000, "stock_based_compensation": 1422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -4300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8019000", "ebitda": "-1432000", "netIncome": "-9921000", "grossProfit": "4164000", "depreciation": "None", "totalRevenue": "14097000", "costOfRevenue": "9933000", "interestIncome": "None", "incomeBeforeTax": "-9633000", "interestExpense": "437000", "operatingIncome": "-8019000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "12183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6587000", "sellingGeneralAndAdministrative": "7980000", "netIncomeFromContinuingOperations": "-9921000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133116999", "longTermDebt": "None", "shortTermDebt": "4173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63288000", "reportedCurrency": "USD", "retainedEarnings": "-258771000", "totalLiabilities": "30490999", "otherCurrentAssets": "2179000", "totalCurrentAssets": "55603000", "currentLongTermDebt": "None", "longTermInvestments": "9303000", "shortTermInvestments": "0", "currentNetReceivables": "9087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77513999", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4475000", "shortLongTermDebtTotal": "4470000", "totalShareholderEquity": "102626000", "capitalLeaseObligations": "4470000", "otherCurrentLiabilities": "18799000", "totalCurrentLiabilities": "25206000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "5284999", "cashAndShortTermInvestments": "44337000", "commonStockSharesOutstanding": "53006000", "intangibleAssetsExcludingGoodwill": "63288000", "cashAndCashEquivalentsAtCarryingValue": "44337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-4300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }