{ "ticker": { "uuid": "90e18461-595a-4a4a-adad-3f8dab57ac0f", "symbol": "IOVA", "name": "Iovance Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90e18461-595a-4a4a-adad-3f8dab57ac0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/90e18461-595a-4a4a-adad-3f8dab57ac0f/" }, "ticker_metadata": { "id": 6666, "uuid": "90e18461-595a-4a4a-adad-3f8dab57ac0f", "symbol": "IOVA", "name": "Iovance Biotherapeutics Inc", "asset_type": "equity", "market_cap": 1955681000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Iovance Biotherapeutics, Inc., a clinical-stage biotechnology company, focuses on developing and commercializing cancer immunotherapy products to harness the power of a patient's immune system to eradicate cancer cells. The company is headquartered in San Carlos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90e18461-595a-4a4a-adad-3f8dab57ac0f", "symbol": "IOVA", "name": "Iovance Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/90e18461-595a-4a4a-adad-3f8dab57ac0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/90e18461-595a-4a4a-adad-3f8dab57ac0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.24, "quality": 0.12, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.23, "market_cap": 1770301530, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4903, "piotroski_f_score": 3, "momentum_12_1": 0.7659, "volatility_252d": 0.9836 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.348224+00:00", "batch_id": "" }, "size": { "price_close": 4.23, "market_cap": 1770301530, "market_cap_usd": 1770301530, "enterprise_value": 1576692530, "shares_outstanding": 418511000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4528, "ptbv_ratio": 3.911, "ps_ratio": 6.1984, "pcf_ratio": null, "pfcf_ratio": -7.4837, "ev_ebitda": null, "ev_ebit": -4.3773, "ev_sales": 5.5205, "ev_fcf": -6.6652, "earnings_yield": null, "fcf_yield": -0.15, "price_to_sales": 6.1984, "price_to_book": 2.4528, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1811 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.1451, "operating_margin": -1.2612, "net_margin": -1.239, "ebitda_margin": -1.1442, "fcf_margin": -0.8283, "roe": -0.4903, "roa": -0.3823, "roic": -0.5115, "roc_greenblatt": null, "asset_turnover": 0.3085, "cash_conversion": 0.6685, "accruals_ratio": -0.0897, "sbc_to_revenue": 0.1748, "piotroski_f_score": 3, "altman_z_score": 0.3531, "earnings_stability_5y": 0.1767, "revenue_stability_5y": 1.7632, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2825, "net_debt_to_ebitda": 0.5925, "debt_to_assets": 0.0031, "interest_coverage": null, "current_ratio": 3.6046, "quick_ratio": 3.1535, "net_debt": -193609000, "local_beta": 0.0001, "volatility_252d": 0.9836, "volatility_60d": 1.8982, "max_drawdown_12m": -0.3706, "risk_adjusted_momentum": 0.7786 }, "growth": { "revenue_growth_1y": 0.3429, "revenue_growth_3y_cagr": 9.3451, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2023, "revenue_growth": 0.3429, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1685, "price_return_3m": -0.1754, "price_return_6m": 0.9227, "price_return_9m": 0.6988, "price_return_12m": 1.0634, "price_return_12m_ex1m": 0.7659, "momentum_6m": 0.9227, "momentum_12m": 1.0634, "momentum_12_1": 0.7659, "distance_from_52w_high": -0.1754, "distance_from_52w_low": 1.503, "relative_strength": 0.9055 }, "raw_ttm": { "revenue_ttm": 285608000, "gross_profit_ttm": 327044000, "ebit_ttm": -360195000, "ebitda_ttm": -326782000, "net_income_ttm": -353860000, "eps_diluted_ttm": -0.8455, "operating_cash_flow_ttm": -270788000, "capital_expenditure_ttm": 34233000, "fcf_ttm": -236555000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196508000, "total_current_assets": 466502000, "total_current_liabilities": 129420000, "net_ppe": null, "total_assets": 925665000, "total_debt": 2899000, "total_equity": 721754000, "net_working_capital": 143473000, "book_value_per_share": 1.7246, "retained_earnings": -2854575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 452650000, "tangible_book_per_share": 1.0816 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 62, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11 }, "composites": { "value_composite": 76, "quality_composite": 88, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1697, "os_score": 0.27, "value_percentile": 0.24, "quality_percentile": 0.12, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1595, "ticker_id": 6666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.348224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.23, "market_cap": 1770301530, "market_cap_usd": 1770301530, "enterprise_value": 1576692530, "shares_outstanding": 418511000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.45277689, "ptbv_ratio": 3.91097212, "ps_ratio": 6.19836115, "pcf_ratio": null, "pfcf_ratio": -7.48367834, "ev_ebitda": null, "ev_ebit": -4.37733042, "ev_sales": 5.52047747, "ev_fcf": -6.66522597, "earnings_yield": null, "fcf_yield": -0.15003242, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.14507997, "operating_margin": -1.26115165, "net_margin": -1.2389709, "ebitda_margin": -1.14416263, "fcf_margin": -0.82825061, "roe": -0.49027785, "roa": -0.38227653, "roic": -0.51150016, "roc_greenblatt": null, "asset_turnover": 0.30854359, "cash_conversion": 0.66849884, "accruals_ratio": -0.08974305, "sbc_to_revenue": 0.17481653, "debt_to_equity": 0.28252147, "net_debt_to_ebitda": 0.59247143, "debt_to_assets": 0.0031318, "interest_coverage": null, "current_ratio": 3.6045588, "quick_ratio": 3.15350023, "net_debt": -193609000, "revenue_growth_1y": 0.34291276, "revenue_growth_3y_cagr": 9.34512286, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20230283, "piotroski_f_score": 3, "altman_z_score": 0.35313592, "earnings_stability_5y": 0.176653, "revenue_stability_5y": 1.763227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16850829, "price_return_3m": -0.1754386, "price_return_6m": 0.92272727, "price_return_9m": 0.69879518, "price_return_12m": 1.06341463, "price_return_12m_ex1m": 0.76585366, "distance_from_52w_high": -0.1754386, "distance_from_52w_low": 1.50295858, "relative_strength": 0.90547358, "local_beta": 0.0001, "volatility_252d": 0.983645, "volatility_60d": 1.898214, "max_drawdown_12m": -0.37060703, "revenue_ttm": 285608000, "gross_profit_ttm": 327044000, "ebit_ttm": -360195000, "ebitda_ttm": -326782000, "net_income_ttm": -353860000, "eps_diluted_ttm": -0.84552138, "operating_cash_flow_ttm": -270788000, "capital_expenditure_ttm": 34233000, "fcf_ttm": -236555000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196508000, "total_current_assets": 466502000, "total_current_liabilities": 129420000, "net_ppe": null, "total_assets": 925665000, "total_debt": 2899000, "total_equity": 721754000, "net_working_capital": 143473000, "book_value_per_share": 1.72457594, "retained_earnings": -2854575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 452650000, "tangible_book_per_share": 1.08157253, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 62, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11, "value_composite": 76, "quality_composite": 88, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.23, "os": 0.27, "value": 0.24, "quality": 0.12, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4903, "momentum_12_1": 0.7659, "complete_fields": { "id": 1595, "ticker_id": 6666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.348224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.23, "market_cap": 1770301530, "market_cap_usd": 1770301530, "enterprise_value": 1576692530, "shares_outstanding": 418511000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.45277689, "ptbv_ratio": 3.91097212, "ps_ratio": 6.19836115, "pcf_ratio": null, "pfcf_ratio": -7.48367834, "ev_ebitda": null, "ev_ebit": -4.37733042, "ev_sales": 5.52047747, "ev_fcf": -6.66522597, "earnings_yield": null, "fcf_yield": -0.15003242, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.14507997, "operating_margin": -1.26115165, "net_margin": -1.2389709, "ebitda_margin": -1.14416263, "fcf_margin": -0.82825061, "roe": -0.49027785, "roa": -0.38227653, "roic": -0.51150016, "roc_greenblatt": null, "asset_turnover": 0.30854359, "cash_conversion": 0.66849884, "accruals_ratio": -0.08974305, "sbc_to_revenue": 0.17481653, "debt_to_equity": 0.28252147, "net_debt_to_ebitda": 0.59247143, "debt_to_assets": 0.0031318, "interest_coverage": null, "current_ratio": 3.6045588, "quick_ratio": 3.15350023, "net_debt": -193609000, "revenue_growth_1y": 0.34291276, "revenue_growth_3y_cagr": 9.34512286, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20230283, "piotroski_f_score": 3, "altman_z_score": 0.35313592, "earnings_stability_5y": 0.176653, "revenue_stability_5y": 1.763227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16850829, "price_return_3m": -0.1754386, "price_return_6m": 0.92272727, "price_return_9m": 0.69879518, "price_return_12m": 1.06341463, "price_return_12m_ex1m": 0.76585366, "distance_from_52w_high": -0.1754386, "distance_from_52w_low": 1.50295858, "relative_strength": 0.90547358, "local_beta": 0.0001, "volatility_252d": 0.983645, "volatility_60d": 1.898214, "max_drawdown_12m": -0.37060703, "revenue_ttm": 285608000, "gross_profit_ttm": 327044000, "ebit_ttm": -360195000, "ebitda_ttm": -326782000, "net_income_ttm": -353860000, "eps_diluted_ttm": -0.84552138, "operating_cash_flow_ttm": -270788000, "capital_expenditure_ttm": 34233000, "fcf_ttm": -236555000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196508000, "total_current_assets": 466502000, "total_current_liabilities": 129420000, "net_ppe": null, "total_assets": 925665000, "total_debt": 2899000, "total_equity": 721754000, "net_working_capital": 143473000, "book_value_per_share": 1.72457594, "retained_earnings": -2854575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 452650000, "tangible_book_per_share": 1.08157253, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 62, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11, "value_composite": 76, "quality_composite": 88, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 263502000, "cost_of_revenue": 7286000, "gross_profit": 256216000, "ebit": -393049000, "ebitda": -357110000, "pretax_income": -393049000, "tax_provision": -2071000, "net_income": -390978000, "net_income_to_common": -390978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163078000, "total_current_assets": 442689000, "total_assets": 913170000, "short_term_debt": 4043000, "long_term_debt": null, "total_debt": 4043000, "total_liabilities": 214587000, "total_equity": 698583000, "shares_outstanding": 357345000, "goodwill_and_intangibles": 279324000 }, "cash_flow": { "operating_cash_flow": -302408000, "capital_expenditure": 33836000, "free_cash_flow": -268572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99092, "ticker_id": 6666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-393049000", "ebitda": "-357110000", "netIncome": "-390978000", "grossProfit": "256216000", "depreciation": "None", "totalRevenue": "263502000", "costOfRevenue": "7286000", "interestIncome": "10307000", "incomeBeforeTax": "-393049000", "interestExpense": "None", "operatingIncome": "-403356000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2071000", "reportedCurrency": "USD", "netInterestIncome": "10307000", "nonInterestIncome": "None", "operatingExpenses": "659572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35939000", "sellingGeneralAndAdministrative": "152322000", "netIncomeFromContinuingOperations": "-390978000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "913170000", "longTermDebt": "None", "shortTermDebt": "4043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "279324000", "reportedCurrency": "USD", "retainedEarnings": "-2775530000", "totalLiabilities": "214587000", "otherCurrentAssets": "11583000", "totalCurrentAssets": "442689000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "133902000", "currentNetReceivables": "82448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470481000", "currentAccountsPayable": "22159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48444000", "totalShareholderEquity": "698583000", "capitalLeaseObligations": "48444000", "otherCurrentLiabilities": "112156000", "totalCurrentLiabilities": "138358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76229000", "cashAndShortTermInvestments": "163078000", "commonStockSharesOutstanding": "357345000", "intangibleAssetsExcludingGoodwill": "279324000", "cashAndCashEquivalentsAtCarryingValue": "163078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14211000", "operatingCashflow": "-302408000", "capitalExpenditures": "33836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300773000", "cashflowFromInvestment": "47496000", "stockBasedCompensation": "61575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263502000, "cost_of_revenue": 7286000, "gross_profit": 256216000, "research_and_development": 300270000, "selling_general_admin": 152322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393049000, "depreciation_amortisation": 35939000, "ebitda": -357110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -393049000, "tax_provision": -2071000, "effective_tax_rate": null, "net_income": -390978000, "net_income_continuing_ops": -390978000, "net_income_to_common": -390978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163078000, "short_term_investments": 133902000, "net_receivables": 82448000, "inventory": 51678000, "other_current_assets": null, "total_current_assets": 442689000, "net_ppe": null, "goodwill": null, "intangible_assets": 279324000, "goodwill_and_intangibles": 279324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470481000, "total_assets": 913170000, "short_term_debt": 4043000, "accounts_payable": 22159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76229000, "total_liabilities": 214587000, "total_debt": 4043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2775530000, "total_equity": 698583000, "shares_outstanding": 357345000, "operating_cash_flow": -302408000, "stock_based_compensation": 61575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300773000, "free_cash_flow": -268572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-393049000", "ebitda": "-357110000", "netIncome": "-390978000", "grossProfit": "256216000", "depreciation": "None", "totalRevenue": "263502000", "costOfRevenue": "7286000", "interestIncome": "10307000", "incomeBeforeTax": "-393049000", "interestExpense": "None", "operatingIncome": "-403356000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2071000", "reportedCurrency": "USD", "netInterestIncome": "10307000", "nonInterestIncome": "None", "operatingExpenses": "659572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35939000", "sellingGeneralAndAdministrative": "152322000", "netIncomeFromContinuingOperations": "-390978000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "913170000", "longTermDebt": "None", "shortTermDebt": "4043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "279324000", "reportedCurrency": "USD", "retainedEarnings": "-2775530000", "totalLiabilities": "214587000", "otherCurrentAssets": "11583000", "totalCurrentAssets": "442689000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "133902000", "currentNetReceivables": "82448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470481000", "currentAccountsPayable": "22159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48444000", "totalShareholderEquity": "698583000", "capitalLeaseObligations": "48444000", "otherCurrentLiabilities": "112156000", "totalCurrentLiabilities": "138358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76229000", "cashAndShortTermInvestments": "163078000", "commonStockSharesOutstanding": "357345000", "intangibleAssetsExcludingGoodwill": "279324000", "cashAndCashEquivalentsAtCarryingValue": "163078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14211000", "operatingCashflow": "-302408000", "capitalExpenditures": "33836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300773000", "cashflowFromInvestment": "47496000", "stockBasedCompensation": "61575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 164070000, "cost_of_revenue": 123995000, "gross_profit": 40075000, "ebit": -395278000, "ebitda": -351672000, "pretax_income": -375005000, "tax_provision": -2828000, "net_income": -372177000, "net_income_to_common": -372177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115694000, "total_current_assets": 457018000, "total_assets": 910426000, "short_term_debt": 12896000, "long_term_debt": 1000000, "total_debt": 13896000, "total_liabilities": 200021000, "total_equity": 710405000, "shares_outstanding": 289877000, "goodwill_and_intangibles": 282398000 }, "cash_flow": { "operating_cash_flow": -352977000, "capital_expenditure": 11069000, "free_cash_flow": -341908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99097, "ticker_id": 6666, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395278000", "ebitda": "-351672000", "netIncome": "-372177000", "grossProfit": "40075000", "depreciation": "None", "totalRevenue": "164070000", "costOfRevenue": "123995000", "interestIncome": "20273000", "incomeBeforeTax": "-375005000", "interestExpense": "None", "operatingIncome": "-395278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2828000", "reportedCurrency": "USD", "netInterestIncome": "20273000", "nonInterestIncome": "None", "operatingExpenses": "435353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43606000", "sellingGeneralAndAdministrative": "51799000", "netIncomeFromContinuingOperations": "-372177000" }, "balance": { "goodwill": "None", "inventory": "51520000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "910426000", "longTermDebt": "1000000", "shortTermDebt": "12896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282398000", "reportedCurrency": "USD", "retainedEarnings": "-2384552000", "totalLiabilities": "200021000", "otherCurrentAssets": "12377000", "totalCurrentAssets": "457018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208087000", "currentNetReceivables": "69340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453408000", "currentAccountsPayable": "27509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58261000", "totalShareholderEquity": "710405000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "81936000", "totalCurrentLiabilities": "122341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77680000", "cashAndShortTermInvestments": "115694000", "commonStockSharesOutstanding": "289877000", "intangibleAssetsExcludingGoodwill": "282398000", "cashAndCashEquivalentsAtCarryingValue": "115694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39917000", "operatingCashflow": "-352977000", "capitalExpenditures": "11069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390664000", "cashflowFromInvestment": "-96411000", "stockBasedCompensation": "109627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164070000, "cost_of_revenue": 123995000, "gross_profit": 40075000, "research_and_development": 282336000, "selling_general_admin": 51799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395278000, "depreciation_amortisation": 43606000, "ebitda": -351672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -375005000, "tax_provision": -2828000, "effective_tax_rate": null, "net_income": -372177000, "net_income_continuing_ops": -372177000, "net_income_to_common": -372177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115694000, "short_term_investments": 208087000, "net_receivables": 69340000, "inventory": 51520000, "other_current_assets": null, "total_current_assets": 457018000, "net_ppe": null, "goodwill": null, "intangible_assets": 282398000, "goodwill_and_intangibles": 282398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453408000, "total_assets": 910426000, "short_term_debt": 12896000, "accounts_payable": 27509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122341000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77680000, "total_liabilities": 200021000, "total_debt": 13896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2384552000, "total_equity": 710405000, "shares_outstanding": 289877000, "operating_cash_flow": -352977000, "stock_based_compensation": 109627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390664000, "free_cash_flow": -341908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-395278000", "ebitda": "-351672000", "netIncome": "-372177000", "grossProfit": "40075000", "depreciation": "None", "totalRevenue": "164070000", "costOfRevenue": "123995000", "interestIncome": "20273000", "incomeBeforeTax": "-375005000", "interestExpense": "None", "operatingIncome": "-395278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2828000", "reportedCurrency": "USD", "netInterestIncome": "20273000", "nonInterestIncome": "None", "operatingExpenses": "435353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43606000", "sellingGeneralAndAdministrative": "51799000", "netIncomeFromContinuingOperations": "-372177000" }, "balance": { "goodwill": "None", "inventory": "51520000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "910426000", "longTermDebt": "1000000", "shortTermDebt": "12896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282398000", "reportedCurrency": "USD", "retainedEarnings": "-2384552000", "totalLiabilities": "200021000", "otherCurrentAssets": "12377000", "totalCurrentAssets": "457018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208087000", "currentNetReceivables": "69340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453408000", "currentAccountsPayable": "27509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58261000", "totalShareholderEquity": "710405000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "81936000", "totalCurrentLiabilities": "122341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77680000", "cashAndShortTermInvestments": "115694000", "commonStockSharesOutstanding": "289877000", "intangibleAssetsExcludingGoodwill": "282398000", "cashAndCashEquivalentsAtCarryingValue": "115694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39917000", "operatingCashflow": "-352977000", "capitalExpenditures": "11069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390664000", "cashflowFromInvestment": "-96411000", "stockBasedCompensation": "109627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 1189000, "cost_of_revenue": 10755000, "gross_profit": -9566000, "ebit": -460559000, "ebitda": -427432000, "pretax_income": -447516000, "tax_provision": -3479000, "net_income": -444037000, "net_income_to_common": -444037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114888000, "total_current_assets": 307848000, "total_assets": 780351000, "short_term_debt": 7777000, "long_term_debt": 1000000, "total_debt": 8777000, "total_liabilities": 195738000, "total_equity": 584613000, "shares_outstanding": 235131000, "goodwill_and_intangibles": 229258000 }, "cash_flow": { "operating_cash_flow": -361820000, "capital_expenditure": 22290000, "free_cash_flow": -339530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99102, "ticker_id": 6666, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-460559000", "ebitda": "-427432000", "netIncome": "-444037000", "grossProfit": "-9566000", "depreciation": "None", "totalRevenue": "1189000", "costOfRevenue": "10755000", "interestIncome": "11642000", "incomeBeforeTax": "-447516000", "interestExpense": "None", "operatingIncome": "-460559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3479000", "reportedCurrency": "USD", "netInterestIncome": "11642000", "nonInterestIncome": "None", "operatingExpenses": "450993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33127000", "sellingGeneralAndAdministrative": "27699000", "netIncomeFromContinuingOperations": "-432977000" }, "balance": { "goodwill": "None", "inventory": "10372000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "780351000", "longTermDebt": "1000000", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "229258000", "reportedCurrency": "USD", "retainedEarnings": "-2012375000", "totalLiabilities": "195738000", "otherCurrentAssets": "17458000", "totalCurrentAssets": "307848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164979000", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472503000", "currentAccountsPayable": "33123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75862000", "totalShareholderEquity": "584613000", "capitalLeaseObligations": "74862000", "otherCurrentLiabilities": "69406000", "totalCurrentLiabilities": "110306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85432000", "cashAndShortTermInvestments": "114888000", "commonStockSharesOutstanding": "235131000", "intangibleAssetsExcludingGoodwill": "229258000", "cashAndCashEquivalentsAtCarryingValue": "114888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10118000", "operatingCashflow": "-361820000", "capitalExpenditures": "22290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462959000", "cashflowFromInvestment": "-155242000", "stockBasedCompensation": "62625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1189000, "cost_of_revenue": 10755000, "gross_profit": -9566000, "research_and_development": 344077000, "selling_general_admin": 27699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460559000, "depreciation_amortisation": 33127000, "ebitda": -427432000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -447516000, "tax_provision": -3479000, "effective_tax_rate": null, "net_income": -444037000, "net_income_continuing_ops": -432977000, "net_income_to_common": -444037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114888000, "short_term_investments": 164979000, "net_receivables": 151000, "inventory": 10372000, "other_current_assets": null, "total_current_assets": 307848000, "net_ppe": null, "goodwill": null, "intangible_assets": 229258000, "goodwill_and_intangibles": 229258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472503000, "total_assets": 780351000, "short_term_debt": 7777000, "accounts_payable": 33123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110306000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85432000, "total_liabilities": 195738000, "total_debt": 8777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2012375000, "total_equity": 584613000, "shares_outstanding": 235131000, "operating_cash_flow": -361820000, "stock_based_compensation": 62625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462959000, "free_cash_flow": -339530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-460559000", "ebitda": "-427432000", "netIncome": "-444037000", "grossProfit": "-9566000", "depreciation": "None", "totalRevenue": "1189000", "costOfRevenue": "10755000", "interestIncome": "11642000", "incomeBeforeTax": "-447516000", "interestExpense": "None", "operatingIncome": "-460559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3479000", "reportedCurrency": "USD", "netInterestIncome": "11642000", "nonInterestIncome": "None", "operatingExpenses": "450993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33127000", "sellingGeneralAndAdministrative": "27699000", "netIncomeFromContinuingOperations": "-432977000" }, "balance": { "goodwill": "None", "inventory": "10372000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "780351000", "longTermDebt": "1000000", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "229258000", "reportedCurrency": "USD", "retainedEarnings": "-2012375000", "totalLiabilities": "195738000", "otherCurrentAssets": "17458000", "totalCurrentAssets": "307848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164979000", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472503000", "currentAccountsPayable": "33123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75862000", "totalShareholderEquity": "584613000", "capitalLeaseObligations": "74862000", "otherCurrentLiabilities": "69406000", "totalCurrentLiabilities": "110306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85432000", "cashAndShortTermInvestments": "114888000", "commonStockSharesOutstanding": "235131000", "intangibleAssetsExcludingGoodwill": "229258000", "cashAndCashEquivalentsAtCarryingValue": "114888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10118000", "operatingCashflow": "-361820000", "capitalExpenditures": "22290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462959000", "cashflowFromInvestment": "-155242000", "stockBasedCompensation": "62625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 21135000, "gross_profit": -21135000, "ebit": -398878000, "ebitda": -377743000, "pretax_income": -395893000, "tax_provision": -5970000, "net_income": -389923000, "net_income_to_common": -389923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231731000, "total_current_assets": 479116000, "total_assets": 663982000, "short_term_debt": 12587000, "long_term_debt": 1000000, "total_debt": 13587000, "total_liabilities": 164344000, "total_equity": 499638000, "shares_outstanding": 159259000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -292757000, "capital_expenditure": 20425000, "free_cash_flow": -272332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99107, "ticker_id": 6666, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398878000", "ebitda": "-377743000", "netIncome": "-389923000", "grossProfit": "-21135000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "21135000", "interestIncome": "2985000", "incomeBeforeTax": "-395893000", "interestExpense": "2985000", "operatingIncome": "-398878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5970000", "reportedCurrency": "USD", "netInterestIncome": "2985000", "nonInterestIncome": "None", "operatingExpenses": "398878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21135000", "sellingGeneralAndAdministrative": "104097000", "netIncomeFromContinuingOperations": "-395893000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "663982000", "longTermDebt": "1000000", "shortTermDebt": "12587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1568338000", "totalLiabilities": "164344000", "otherCurrentAssets": "7271000", "totalCurrentAssets": "479116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "240114000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184866000", "currentAccountsPayable": "26603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178247000", "shortLongTermDebtTotal": "85446000", "totalShareholderEquity": "499638000", "capitalLeaseObligations": "84446000", "otherCurrentLiabilities": "52295000", "totalCurrentLiabilities": "91485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72859000", "cashAndShortTermInvestments": "231731000", "commonStockSharesOutstanding": "159259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-292757000", "capitalExpenditures": "20425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190150000", "cashflowFromInvestment": "256455000", "stockBasedCompensation": "84022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 21135000, "gross_profit": -21135000, "research_and_development": 294781000, "selling_general_admin": 104097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398878000, "depreciation_amortisation": 21135000, "ebitda": -377743000, "interest_expense": 2985000, "interest_income": null, "other_non_operating": null, "pretax_income": -395893000, "tax_provision": -5970000, "effective_tax_rate": null, "net_income": -389923000, "net_income_continuing_ops": -395893000, "net_income_to_common": -389923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231731000, "short_term_investments": 240114000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 479116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184866000, "total_assets": 663982000, "short_term_debt": 12587000, "accounts_payable": 26603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91485000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72859000, "total_liabilities": 164344000, "total_debt": 13587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1568338000, "total_equity": 499638000, "shares_outstanding": 159259000, "operating_cash_flow": -292757000, "stock_based_compensation": 84022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190150000, "free_cash_flow": -272332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-398878000", "ebitda": "-377743000", "netIncome": "-389923000", "grossProfit": "-21135000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "21135000", "interestIncome": "2985000", "incomeBeforeTax": "-395893000", "interestExpense": "2985000", "operatingIncome": "-398878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5970000", "reportedCurrency": "USD", "netInterestIncome": "2985000", "nonInterestIncome": "None", "operatingExpenses": "398878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21135000", "sellingGeneralAndAdministrative": "104097000", "netIncomeFromContinuingOperations": "-395893000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "663982000", "longTermDebt": "1000000", "shortTermDebt": "12587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1568338000", "totalLiabilities": "164344000", "otherCurrentAssets": "7271000", "totalCurrentAssets": "479116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "240114000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184866000", "currentAccountsPayable": "26603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178247000", "shortLongTermDebtTotal": "85446000", "totalShareholderEquity": "499638000", "capitalLeaseObligations": "84446000", "otherCurrentLiabilities": "52295000", "totalCurrentLiabilities": "91485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72859000", "cashAndShortTermInvestments": "231731000", "commonStockSharesOutstanding": "159259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-292757000", "capitalExpenditures": "20425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190150000", "cashflowFromInvestment": "256455000", "stockBasedCompensation": "84022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13980000, "gross_profit": -13980000, "ebit": -342703000, "ebitda": -328723000, "pretax_income": -342252000, "tax_provision": -14431000, "net_income": -327821000, "net_income_to_common": -327821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78229000, "total_current_assets": 507956000, "total_assets": 777333000, "short_term_debt": 5057000, "long_term_debt": 1000000, "total_debt": 6057000, "total_liabilities": 155674000, "total_equity": 621659000, "shares_outstanding": 153406000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -227941000, "capital_expenditure": 37574000, "free_cash_flow": -190367000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99112, "ticker_id": 6666, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342703000", "ebitda": "-328723000", "netIncome": "-327821000", "grossProfit": "-13980000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13980000", "interestIncome": "451000", "incomeBeforeTax": "-342252000", "interestExpense": "451000", "operatingIncome": "-342703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14431000", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "342703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259039000", "otherNonOperatingIncome": "451000", "costofGoodsAndServicesSold": "13980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13980000", "sellingGeneralAndAdministrative": "83664000", "netIncomeFromContinuingOperations": "-342252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "777333000", "longTermDebt": "1000000", "shortTermDebt": "5057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1172445000", "totalLiabilities": "155674000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "507956000", "currentLongTermDebt": "None", "longTermInvestments": "91588000", "shortTermInvestments": "426181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269377000", "currentAccountsPayable": "27377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100938000", "shortLongTermDebtTotal": "71531000", "totalShareholderEquity": "621659000", "capitalLeaseObligations": "70531000", "otherCurrentLiabilities": "56766000", "totalCurrentLiabilities": "89200000", "otherNonCurrentLiabilities": "65474000", "totalNonCurrentLiabilities": "66474000", "cashAndShortTermInvestments": "78229000", "commonStockSharesOutstanding": "153406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342252000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-227941000", "capitalExpenditures": "37574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239268000", "cashflowFromInvestment": "132000", "stockBasedCompensation": "69765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13980000, "gross_profit": -13980000, "research_and_development": 259039000, "selling_general_admin": 83664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342703000, "depreciation_amortisation": 13980000, "ebitda": -328723000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -342252000, "tax_provision": -14431000, "effective_tax_rate": null, "net_income": -327821000, "net_income_continuing_ops": -342252000, "net_income_to_common": -327821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78229000, "short_term_investments": 426181000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269377000, "total_assets": 777333000, "short_term_debt": 5057000, "accounts_payable": 27377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89200000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66474000, "total_liabilities": 155674000, "total_debt": 6057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1172445000, "total_equity": 621659000, "shares_outstanding": 153406000, "operating_cash_flow": -227941000, "stock_based_compensation": 69765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239268000, "free_cash_flow": -190367000, "net_change_in_cash": 11459000 }, "raw_data": { "income": { "ebit": "-342703000", "ebitda": "-328723000", "netIncome": "-327821000", "grossProfit": "-13980000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13980000", "interestIncome": "451000", "incomeBeforeTax": "-342252000", "interestExpense": "451000", "operatingIncome": "-342703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14431000", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "342703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259039000", "otherNonOperatingIncome": "451000", "costofGoodsAndServicesSold": "13980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13980000", "sellingGeneralAndAdministrative": "83664000", "netIncomeFromContinuingOperations": "-342252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "777333000", "longTermDebt": "1000000", "shortTermDebt": "5057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1172445000", "totalLiabilities": "155674000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "507956000", "currentLongTermDebt": "None", "longTermInvestments": "91588000", "shortTermInvestments": "426181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269377000", "currentAccountsPayable": "27377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100938000", "shortLongTermDebtTotal": "71531000", "totalShareholderEquity": "621659000", "capitalLeaseObligations": "70531000", "otherCurrentLiabilities": "56766000", "totalCurrentLiabilities": "89200000", "otherNonCurrentLiabilities": "65474000", "totalNonCurrentLiabilities": "66474000", "cashAndShortTermInvestments": "78229000", "commonStockSharesOutstanding": "153406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342252000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-227941000", "capitalExpenditures": "37574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239268000", "cashflowFromInvestment": "132000", "stockBasedCompensation": "69765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8712000, "gross_profit": -8712000, "ebit": -261937000, "ebitda": -260797000, "pretax_income": -259581000, "tax_provision": -2356000, "net_income": -259581000, "net_income_to_common": -259581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67329000, "total_current_assets": 636100000, "total_assets": 768458000, "short_term_debt": 6284000, "long_term_debt": null, "total_debt": 6284000, "total_liabilities": 111960000, "total_equity": 656498000, "shares_outstanding": 138301000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -205134000, "capital_expenditure": 46791000, "free_cash_flow": -158343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99117, "ticker_id": 6666, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261937000", "ebitda": "-260797000", "netIncome": "-259581000", "grossProfit": "-8712000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8712000", "interestIncome": "2356000", "incomeBeforeTax": "-259581000", "interestExpense": "2356000", "operatingIncome": "-261937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2356000", "reportedCurrency": "USD", "netInterestIncome": "2356000", "nonInterestIncome": "None", "operatingExpenses": "261937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201727000", "otherNonOperatingIncome": "2356000", "costofGoodsAndServicesSold": "8712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "60210000", "netIncomeFromContinuingOperations": "-259581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "768458000", "longTermDebt": "None", "shortTermDebt": "6284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-830193000", "totalLiabilities": "111960000", "otherCurrentAssets": "6663000", "totalCurrentAssets": "636100000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "562108000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132358000", "currentAccountsPayable": "13513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59159000", "shortLongTermDebtTotal": "51659000", "totalShareholderEquity": "656498000", "capitalLeaseObligations": "51659000", "otherCurrentLiabilities": "35074000", "totalCurrentLiabilities": "54871000", "otherNonCurrentLiabilities": "57089000", "totalNonCurrentLiabilities": "57089000", "cashAndShortTermInvestments": "67329000", "commonStockSharesOutstanding": "138301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-205134000", "capitalExpenditures": "46791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576422000", "cashflowFromInvestment": "-317853000", "stockBasedCompensation": "40887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8712000, "gross_profit": -8712000, "research_and_development": 201727000, "selling_general_admin": 60210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261937000, "depreciation_amortisation": 1140000, "ebitda": -260797000, "interest_expense": 2356000, "interest_income": null, "other_non_operating": null, "pretax_income": -259581000, "tax_provision": -2356000, "effective_tax_rate": null, "net_income": -259581000, "net_income_continuing_ops": -259581000, "net_income_to_common": -259581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67329000, "short_term_investments": 562108000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132358000, "total_assets": 768458000, "short_term_debt": 6284000, "accounts_payable": 13513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57089000, "total_liabilities": 111960000, "total_debt": 6284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -830193000, "total_equity": 656498000, "shares_outstanding": 138301000, "operating_cash_flow": -205134000, "stock_based_compensation": 40887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576422000, "free_cash_flow": -158343000, "net_change_in_cash": 53435000 }, "raw_data": { "income": { "ebit": "-261937000", "ebitda": "-260797000", "netIncome": "-259581000", "grossProfit": "-8712000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8712000", "interestIncome": "2356000", "incomeBeforeTax": "-259581000", "interestExpense": "2356000", "operatingIncome": "-261937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2356000", "reportedCurrency": "USD", "netInterestIncome": "2356000", "nonInterestIncome": "None", "operatingExpenses": "261937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201727000", "otherNonOperatingIncome": "2356000", "costofGoodsAndServicesSold": "8712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "60210000", "netIncomeFromContinuingOperations": "-259581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "768458000", "longTermDebt": "None", "shortTermDebt": "6284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-830193000", "totalLiabilities": "111960000", "otherCurrentAssets": "6663000", "totalCurrentAssets": "636100000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "562108000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132358000", "currentAccountsPayable": "13513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59159000", "shortLongTermDebtTotal": "51659000", "totalShareholderEquity": "656498000", "capitalLeaseObligations": "51659000", "otherCurrentLiabilities": "35074000", "totalCurrentLiabilities": "54871000", "otherNonCurrentLiabilities": "57089000", "totalNonCurrentLiabilities": "57089000", "cashAndShortTermInvestments": "67329000", "commonStockSharesOutstanding": "138301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-205134000", "capitalExpenditures": "46791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576422000", "cashflowFromInvestment": "-317853000", "stockBasedCompensation": "40887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8122999, "gross_profit": -8122999, "ebit": -206872000, "ebitda": -205703000, "pretax_income": -197556000, "tax_provision": -10485000, "net_income": -187071000, "net_income_to_common": -187071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13969000, "total_current_assets": 316493000, "total_assets": 344655000, "short_term_debt": 7252000, "long_term_debt": null, "total_debt": 7252000, "total_liabilities": 45684000, "total_equity": 298971000, "shares_outstanding": 124336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158889000, "capital_expenditure": 6917000, "free_cash_flow": -151972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99122, "ticker_id": 6666, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206872000", "ebitda": "-205703000", "netIncome": "-187071000", "grossProfit": "-8122999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8122999", "interestIncome": "9316000", "incomeBeforeTax": "-197556000", "interestExpense": "0", "operatingIncome": "-206872000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10485000", "reportedCurrency": "USD", "netInterestIncome": "9316000", "nonInterestIncome": "None", "operatingExpenses": "206872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166023000", "otherNonOperatingIncome": "9316000", "costofGoodsAndServicesSold": "8122999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "40849000", "netIncomeFromContinuingOperations": "-197556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "344655000", "longTermDebt": "None", "shortTermDebt": "7252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-570612000", "totalLiabilities": "45684000", "otherCurrentAssets": "9412000", "totalCurrentAssets": "316493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293112000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28162000", "currentAccountsPayable": "15567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8536000", "shortLongTermDebtTotal": "11500000", "totalShareholderEquity": "298971000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "16265000", "totalCurrentLiabilities": "39084000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "13969000", "commonStockSharesOutstanding": "124336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158889000", "capitalExpenditures": "6917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6131000", "cashflowFromInvestment": "90025000", "stockBasedCompensation": "24277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8122999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8122999, "gross_profit": -8122999, "research_and_development": 166023000, "selling_general_admin": 40849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206872000, "depreciation_amortisation": 1169000, "ebitda": -205703000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -197556000, "tax_provision": -10485000, "effective_tax_rate": null, "net_income": -187071000, "net_income_continuing_ops": -197556000, "net_income_to_common": -187071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13969000, "short_term_investments": 293112000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28162000, "total_assets": 344655000, "short_term_debt": 7252000, "accounts_payable": 15567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 45684000, "total_debt": 7252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570612000, "total_equity": 298971000, "shares_outstanding": 124336000, "operating_cash_flow": -158889000, "stock_based_compensation": 24277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6131000, "free_cash_flow": -151972000, "net_change_in_cash": -62733000 }, "raw_data": { "income": { "ebit": "-206872000", "ebitda": "-205703000", "netIncome": "-187071000", "grossProfit": "-8122999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8122999", "interestIncome": "9316000", "incomeBeforeTax": "-197556000", "interestExpense": "0", "operatingIncome": "-206872000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10485000", "reportedCurrency": "USD", "netInterestIncome": "9316000", "nonInterestIncome": "None", "operatingExpenses": "206872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166023000", "otherNonOperatingIncome": "9316000", "costofGoodsAndServicesSold": "8122999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "40849000", "netIncomeFromContinuingOperations": "-197556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "344655000", "longTermDebt": "None", "shortTermDebt": "7252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-570612000", "totalLiabilities": "45684000", "otherCurrentAssets": "9412000", "totalCurrentAssets": "316493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293112000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28162000", "currentAccountsPayable": "15567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8536000", "shortLongTermDebtTotal": "11500000", "totalShareholderEquity": "298971000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "16265000", "totalCurrentLiabilities": "39084000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "13969000", "commonStockSharesOutstanding": "124336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158889000", "capitalExpenditures": "6917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6131000", "cashflowFromInvestment": "90025000", "stockBasedCompensation": "24277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8122999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 956000, "gross_profit": -956000, "ebit": -128258000, "ebitda": -127302000, "pretax_income": -123580000, "tax_provision": 4678000, "net_income": -123580000, "net_income_to_common": -123580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82152000, "total_current_assets": 475374000, "total_assets": 480821000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14628000, "total_equity": 466193000, "shares_outstanding": 97277000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101249000, "capital_expenditure": 1198000, "free_cash_flow": -100051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99127, "ticker_id": 6666, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128258000", "ebitda": "-127302000", "netIncome": "-123580000", "grossProfit": "-956000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "956000", "interestIncome": "4678000", "incomeBeforeTax": "-123580000", "interestExpense": "0", "operatingIncome": "-128258000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "4678000", "nonInterestIncome": "None", "operatingExpenses": "128258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99828000", "otherNonOperatingIncome": "4678000", "costofGoodsAndServicesSold": "956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "28430000", "netIncomeFromContinuingOperations": "-123580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "480821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372760000", "totalLiabilities": "14628000", "otherCurrentAssets": "13702000", "totalCurrentAssets": "475374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5447000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2683000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11659000", "totalCurrentLiabilities": "14398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "82152000", "commonStockSharesOutstanding": "97277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101249000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424307000", "cashflowFromInvestment": "-386279000", "stockBasedCompensation": "20027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 956000, "gross_profit": -956000, "research_and_development": 99828000, "selling_general_admin": 28430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128258000, "depreciation_amortisation": 956000, "ebitda": -127302000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -123580000, "tax_provision": 4678000, "effective_tax_rate": null, "net_income": -123580000, "net_income_continuing_ops": -123580000, "net_income_to_common": -123580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82152000, "short_term_investments": 386371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5447000, "total_assets": 480821000, "short_term_debt": null, "accounts_payable": 2739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230000, "total_liabilities": 14628000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372760000, "total_equity": 466193000, "shares_outstanding": 97277000, "operating_cash_flow": -101249000, "stock_based_compensation": 20027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424307000, "free_cash_flow": -100051000, "net_change_in_cash": -63221000 }, "raw_data": { "income": { "ebit": "-128258000", "ebitda": "-127302000", "netIncome": "-123580000", "grossProfit": "-956000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "956000", "interestIncome": "4678000", "incomeBeforeTax": "-123580000", "interestExpense": "0", "operatingIncome": "-128258000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "4678000", "nonInterestIncome": "None", "operatingExpenses": "128258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99828000", "otherNonOperatingIncome": "4678000", "costofGoodsAndServicesSold": "956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "28430000", "netIncomeFromContinuingOperations": "-123580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "480821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372760000", "totalLiabilities": "14628000", "otherCurrentAssets": "13702000", "totalCurrentAssets": "475374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5447000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2683000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11659000", "totalCurrentLiabilities": "14398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "82152000", "commonStockSharesOutstanding": "97277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101249000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424307000", "cashflowFromInvestment": "-386279000", "stockBasedCompensation": "20027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 71430000, "cost_of_revenue": 1019000, "gross_profit": 70411000, "ebit": -81043000, "ebitda": -72504000, "pretax_income": -79710000, "tax_provision": -665000, "net_income": -79045000, "net_income_to_common": -79045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196508000, "total_current_assets": 466502000, "total_assets": 925665000, "short_term_debt": 2899000, "long_term_debt": null, "total_debt": 2899000, "total_liabilities": 203911000, "total_equity": 721754000, "shares_outstanding": 418511000, "goodwill_and_intangibles": 269104000 }, "cash_flow": { "operating_cash_flow": -72074000, "capital_expenditure": 6608000, "free_cash_flow": -65466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99090, "ticker_id": 6666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81043000", "ebitda": "-72504000", "netIncome": "-79045000", "grossProfit": "70411000", "depreciation": "None", "totalRevenue": "71430000", "costOfRevenue": "1019000", "interestIncome": "1333000", "incomeBeforeTax": "-79710000", "interestExpense": "None", "operatingIncome": "-81043000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-665000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "151454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8539000", "sellingGeneralAndAdministrative": "38949000", "netIncomeFromContinuingOperations": "-79045000" }, "balance": { "goodwill": "None", "inventory": "58376000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "925665000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "269104000", "reportedCurrency": "USD", "retainedEarnings": "-2854575000", "totalLiabilities": "203911000", "otherCurrentAssets": "12925000", "totalCurrentAssets": "466502000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "116935000", "currentNetReceivables": "81758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459163000", "currentAccountsPayable": "37450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46776000", "totalShareholderEquity": "721754000", "capitalLeaseObligations": "46776000", "otherCurrentLiabilities": "89071000", "totalCurrentLiabilities": "129420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74491000", "cashAndShortTermInvestments": "196508000", "commonStockSharesOutstanding": "418511000", "intangibleAssetsExcludingGoodwill": "269104000", "cashAndCashEquivalentsAtCarryingValue": "196508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4931000", "operatingCashflow": "-72074000", "capitalExpenditures": "6608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94335000", "cashflowFromInvestment": "11394000", "stockBasedCompensation": "11269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71430000, "cost_of_revenue": 1019000, "gross_profit": 70411000, "research_and_development": 62487000, "selling_general_admin": 38949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81043000, "depreciation_amortisation": 8539000, "ebitda": -72504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79710000, "tax_provision": -665000, "effective_tax_rate": null, "net_income": -79045000, "net_income_continuing_ops": -79045000, "net_income_to_common": -79045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196508000, "short_term_investments": 116935000, "net_receivables": 81758000, "inventory": 58376000, "other_current_assets": null, "total_current_assets": 466502000, "net_ppe": null, "goodwill": null, "intangible_assets": 269104000, "goodwill_and_intangibles": 269104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459163000, "total_assets": 925665000, "short_term_debt": 2899000, "accounts_payable": 37450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74491000, "total_liabilities": 203911000, "total_debt": 2899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2854575000, "total_equity": 721754000, "shares_outstanding": 418511000, "operating_cash_flow": -72074000, "stock_based_compensation": 11269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94335000, "free_cash_flow": -65466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81043000", "ebitda": "-72504000", "netIncome": "-79045000", "grossProfit": "70411000", "depreciation": "None", "totalRevenue": "71430000", "costOfRevenue": "1019000", "interestIncome": "1333000", "incomeBeforeTax": "-79710000", "interestExpense": "None", "operatingIncome": "-81043000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-665000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "151454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8539000", "sellingGeneralAndAdministrative": "38949000", "netIncomeFromContinuingOperations": "-79045000" }, "balance": { "goodwill": "None", "inventory": "58376000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "925665000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "269104000", "reportedCurrency": "USD", "retainedEarnings": "-2854575000", "totalLiabilities": "203911000", "otherCurrentAssets": "12925000", "totalCurrentAssets": "466502000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "116935000", "currentNetReceivables": "81758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459163000", "currentAccountsPayable": "37450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46776000", "totalShareholderEquity": "721754000", "capitalLeaseObligations": "46776000", "otherCurrentLiabilities": "89071000", "totalCurrentLiabilities": "129420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74491000", "cashAndShortTermInvestments": "196508000", "commonStockSharesOutstanding": "418511000", "intangibleAssetsExcludingGoodwill": "269104000", "cashAndCashEquivalentsAtCarryingValue": "196508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4931000", "operatingCashflow": "-72074000", "capitalExpenditures": "6608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94335000", "cashflowFromInvestment": "11394000", "stockBasedCompensation": "11269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 86771000, "cost_of_revenue": -100527000, "gross_profit": 187298000, "ebit": -71720000, "ebitda": -67791000, "pretax_income": -71720000, "tax_provision": 184000, "net_income": -71904000, "net_income_to_common": -71904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163078000, "total_current_assets": 442689000, "total_assets": 913170000, "short_term_debt": 4043000, "long_term_debt": null, "total_debt": 4043000, "total_liabilities": 214587000, "total_equity": 698583000, "shares_outstanding": 406966000, "goodwill_and_intangibles": 279324000 }, "cash_flow": { "operating_cash_flow": -52565000, "capital_expenditure": 9320000, "free_cash_flow": -43245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99091, "ticker_id": 6666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71720000", "ebitda": "-67791000", "netIncome": "-71904000", "grossProfit": "187298000", "depreciation": "None", "totalRevenue": "86771000", "costOfRevenue": "-100527000", "interestIncome": "1740000", "incomeBeforeTax": "-71720000", "interestExpense": "None", "operatingIncome": "-73460000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "1740000", "nonInterestIncome": "None", "operatingExpenses": "260758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-100527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "-71904000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "913170000", "longTermDebt": "None", "shortTermDebt": "4043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "279324000", "reportedCurrency": "USD", "retainedEarnings": "-2775530000", "totalLiabilities": "214587000", "otherCurrentAssets": "11583000", "totalCurrentAssets": "442689000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "133902000", "currentNetReceivables": "82448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470481000", "currentAccountsPayable": "22159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48444000", "totalShareholderEquity": "698583000", "capitalLeaseObligations": "48444000", "otherCurrentLiabilities": "112156000", "totalCurrentLiabilities": "138358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76229000", "cashAndShortTermInvestments": "163078000", "commonStockSharesOutstanding": "406966000", "intangibleAssetsExcludingGoodwill": "279324000", "cashAndCashEquivalentsAtCarryingValue": "163078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4001000", "operatingCashflow": "-52565000", "capitalExpenditures": "9320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56172000", "cashflowFromInvestment": "775000", "stockBasedCompensation": "11817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86771000, "cost_of_revenue": -100527000, "gross_profit": 187298000, "research_and_development": 68854000, "selling_general_admin": 36400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71720000, "depreciation_amortisation": 3929000, "ebitda": -67791000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71720000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": -71904000, "net_income_continuing_ops": -71904000, "net_income_to_common": -71904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163078000, "short_term_investments": 133902000, "net_receivables": 82448000, "inventory": 51678000, "other_current_assets": null, "total_current_assets": 442689000, "net_ppe": null, "goodwill": null, "intangible_assets": 279324000, "goodwill_and_intangibles": 279324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470481000, "total_assets": 913170000, "short_term_debt": 4043000, "accounts_payable": 22159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76229000, "total_liabilities": 214587000, "total_debt": 4043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2775530000, "total_equity": 698583000, "shares_outstanding": 406966000, "operating_cash_flow": -52565000, "stock_based_compensation": 11817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56172000, "free_cash_flow": -43245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71720000", "ebitda": "-67791000", "netIncome": "-71904000", "grossProfit": "187298000", "depreciation": "None", "totalRevenue": "86771000", "costOfRevenue": "-100527000", "interestIncome": "1740000", "incomeBeforeTax": "-71720000", "interestExpense": "None", "operatingIncome": "-73460000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "1740000", "nonInterestIncome": "None", "operatingExpenses": "260758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-100527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "-71904000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "913170000", "longTermDebt": "None", "shortTermDebt": "4043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "279324000", "reportedCurrency": "USD", "retainedEarnings": "-2775530000", "totalLiabilities": "214587000", "otherCurrentAssets": "11583000", "totalCurrentAssets": "442689000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "133902000", "currentNetReceivables": "82448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470481000", "currentAccountsPayable": "22159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48444000", "totalShareholderEquity": "698583000", "capitalLeaseObligations": "48444000", "otherCurrentLiabilities": "112156000", "totalCurrentLiabilities": "138358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76229000", "cashAndShortTermInvestments": "163078000", "commonStockSharesOutstanding": "406966000", "intangibleAssetsExcludingGoodwill": "279324000", "cashAndCashEquivalentsAtCarryingValue": "163078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4001000", "operatingCashflow": "-52565000", "capitalExpenditures": "9320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56172000", "cashflowFromInvestment": "775000", "stockBasedCompensation": "11817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 67455000, "cost_of_revenue": 1408000, "gross_profit": 66047000, "ebit": -93658000, "ebitda": -84651000, "pretax_income": -93658000, "tax_provision": -2405000, "net_income": -91253000, "net_income_to_common": -91253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158134000, "total_current_assets": 429091000, "total_assets": 904948000, "short_term_debt": 7281000, "long_term_debt": null, "total_debt": 7281000, "total_liabilities": 202661000, "total_equity": 702287000, "shares_outstanding": 364037000, "goodwill_and_intangibles": 285208000 }, "cash_flow": { "operating_cash_flow": -78702000, "capital_expenditure": 10844000, "free_cash_flow": -67858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99093, "ticker_id": 6666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93658000", "ebitda": "-84651000", "netIncome": "-91253000", "grossProfit": "66047000", "depreciation": "None", "totalRevenue": "67455000", "costOfRevenue": "1408000", "interestIncome": "1243000", "incomeBeforeTax": "-93658000", "interestExpense": "None", "operatingIncome": "-94901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2405000", "reportedCurrency": "USD", "netInterestIncome": "1243000", "nonInterestIncome": "None", "operatingExpenses": "160948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9007000", "sellingGeneralAndAdministrative": "34555000", "netIncomeFromContinuingOperations": "-91253000" }, "balance": { "goodwill": "None", "inventory": "51710000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "904948000", "longTermDebt": "None", "shortTermDebt": "7281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "285208000", "reportedCurrency": "USD", "retainedEarnings": "-2703626000", "totalLiabilities": "202661000", "otherCurrentAssets": "9817000", "totalCurrentAssets": "429091000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "142669000", "currentNetReceivables": "66760999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475857000", "currentAccountsPayable": "31237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52492000", "totalShareholderEquity": "702287000", "capitalLeaseObligations": "51492000", "otherCurrentLiabilities": "87267000", "totalCurrentLiabilities": "125785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76876000", "cashAndShortTermInvestments": "158134000", "commonStockSharesOutstanding": "364037000", "intangibleAssetsExcludingGoodwill": "285208000", "cashAndCashEquivalentsAtCarryingValue": "158134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3182000", "operatingCashflow": "-78702000", "capitalExpenditures": "10844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88056000", "cashflowFromInvestment": "17012000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67455000, "cost_of_revenue": 1408000, "gross_profit": 66047000, "research_and_development": 75174000, "selling_general_admin": 34555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93658000, "depreciation_amortisation": 9007000, "ebitda": -84651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93658000, "tax_provision": -2405000, "effective_tax_rate": null, "net_income": -91253000, "net_income_continuing_ops": -91253000, "net_income_to_common": -91253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158134000, "short_term_investments": 142669000, "net_receivables": 66760999, "inventory": 51710000, "other_current_assets": null, "total_current_assets": 429091000, "net_ppe": null, "goodwill": null, "intangible_assets": 285208000, "goodwill_and_intangibles": 285208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475857000, "total_assets": 904948000, "short_term_debt": 7281000, "accounts_payable": 31237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76876000, "total_liabilities": 202661000, "total_debt": 7281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2703626000, "total_equity": 702287000, "shares_outstanding": 364037000, "operating_cash_flow": -78702000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88056000, "free_cash_flow": -67858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93658000", "ebitda": "-84651000", "netIncome": "-91253000", "grossProfit": "66047000", "depreciation": "None", "totalRevenue": "67455000", "costOfRevenue": "1408000", "interestIncome": "1243000", "incomeBeforeTax": "-93658000", "interestExpense": "None", "operatingIncome": "-94901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2405000", "reportedCurrency": "USD", "netInterestIncome": "1243000", "nonInterestIncome": "None", "operatingExpenses": "160948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9007000", "sellingGeneralAndAdministrative": "34555000", "netIncomeFromContinuingOperations": "-91253000" }, "balance": { "goodwill": "None", "inventory": "51710000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "904948000", "longTermDebt": "None", "shortTermDebt": "7281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "285208000", "reportedCurrency": "USD", "retainedEarnings": "-2703626000", "totalLiabilities": "202661000", "otherCurrentAssets": "9817000", "totalCurrentAssets": "429091000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "142669000", "currentNetReceivables": "66760999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475857000", "currentAccountsPayable": "31237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52492000", "totalShareholderEquity": "702287000", "capitalLeaseObligations": "51492000", "otherCurrentLiabilities": "87267000", "totalCurrentLiabilities": "125785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76876000", "cashAndShortTermInvestments": "158134000", "commonStockSharesOutstanding": "364037000", "intangibleAssetsExcludingGoodwill": "285208000", "cashAndCashEquivalentsAtCarryingValue": "158134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3182000", "operatingCashflow": "-78702000", "capitalExpenditures": "10844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88056000", "cashflowFromInvestment": "17012000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 59952000, "cost_of_revenue": 56664000, "gross_profit": 3288000, "ebit": -113774000, "ebitda": -101836000, "pretax_income": -109670000, "tax_provision": 1988000, "net_income": -111658000, "net_income_to_common": -111658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132469000, "total_current_assets": 422500000, "total_assets": 907437000, "short_term_debt": 8070000, "long_term_debt": null, "total_debt": 8070000, "total_liabilities": 208949000, "total_equity": 698488000, "shares_outstanding": 334511000, "goodwill_and_intangibles": 296253000 }, "cash_flow": { "operating_cash_flow": -67447000, "capital_expenditure": 7461000, "free_cash_flow": -59986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99094, "ticker_id": 6666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113774000", "ebitda": "-101836000", "netIncome": "-111658000", "grossProfit": "3288000", "depreciation": "None", "totalRevenue": "59952000", "costOfRevenue": "56664000", "interestIncome": "4104000", "incomeBeforeTax": "-109670000", "interestExpense": "None", "operatingIncome": "-113774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "4104000", "nonInterestIncome": "None", "operatingExpenses": "117062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11938000", "sellingGeneralAndAdministrative": "37699000", "netIncomeFromContinuingOperations": "-111658000" }, "balance": { "goodwill": "None", "inventory": "49833000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "907437000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "296253000", "reportedCurrency": "USD", "retainedEarnings": "-2612373000", "totalLiabilities": "208949000", "otherCurrentAssets": "11546000", "totalCurrentAssets": "422500000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "168714000", "currentNetReceivables": "59938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484937000", "currentAccountsPayable": "32004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53166000", "totalShareholderEquity": "698488000", "capitalLeaseObligations": "52166000", "otherCurrentLiabilities": "89081000", "totalCurrentLiabilities": "129155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79794000", "cashAndShortTermInvestments": "132469000", "commonStockSharesOutstanding": "334511000", "intangibleAssetsExcludingGoodwill": "296253000", "cashAndCashEquivalentsAtCarryingValue": "132469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6942000", "operatingCashflow": "-67447000", "capitalExpenditures": "7461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230000", "cashflowFromInvestment": "13842000", "stockBasedCompensation": "14943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59952000, "cost_of_revenue": 56664000, "gross_profit": 3288000, "research_and_development": 79363000, "selling_general_admin": 37699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113774000, "depreciation_amortisation": 11938000, "ebitda": -101836000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -109670000, "tax_provision": 1988000, "effective_tax_rate": null, "net_income": -111658000, "net_income_continuing_ops": -111658000, "net_income_to_common": -111658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132469000, "short_term_investments": 168714000, "net_receivables": 59938000, "inventory": 49833000, "other_current_assets": null, "total_current_assets": 422500000, "net_ppe": null, "goodwill": null, "intangible_assets": 296253000, "goodwill_and_intangibles": 296253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484937000, "total_assets": 907437000, "short_term_debt": 8070000, "accounts_payable": 32004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79794000, "total_liabilities": 208949000, "total_debt": 8070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2612373000, "total_equity": 698488000, "shares_outstanding": 334511000, "operating_cash_flow": -67447000, "stock_based_compensation": 14943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13230000, "free_cash_flow": -59986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113774000", "ebitda": "-101836000", "netIncome": "-111658000", "grossProfit": "3288000", "depreciation": "None", "totalRevenue": "59952000", "costOfRevenue": "56664000", "interestIncome": "4104000", "incomeBeforeTax": "-109670000", "interestExpense": "None", "operatingIncome": "-113774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "4104000", "nonInterestIncome": "None", "operatingExpenses": "117062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11938000", "sellingGeneralAndAdministrative": "37699000", "netIncomeFromContinuingOperations": "-111658000" }, "balance": { "goodwill": "None", "inventory": "49833000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "907437000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "296253000", "reportedCurrency": "USD", "retainedEarnings": "-2612373000", "totalLiabilities": "208949000", "otherCurrentAssets": "11546000", "totalCurrentAssets": "422500000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "168714000", "currentNetReceivables": "59938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484937000", "currentAccountsPayable": "32004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53166000", "totalShareholderEquity": "698488000", "capitalLeaseObligations": "52166000", "otherCurrentLiabilities": "89081000", "totalCurrentLiabilities": "129155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79794000", "cashAndShortTermInvestments": "132469000", "commonStockSharesOutstanding": "334511000", "intangibleAssetsExcludingGoodwill": "296253000", "cashAndCashEquivalentsAtCarryingValue": "132469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6942000", "operatingCashflow": "-67447000", "capitalExpenditures": "7461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230000", "cashflowFromInvestment": "13842000", "stockBasedCompensation": "14943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 49324000, "cost_of_revenue": 49741000, "gross_profit": -417000, "ebit": -118001000, "ebitda": -106936000, "pretax_income": -118001000, "tax_provision": -1838000, "net_income": -116163000, "net_income_to_common": -116163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171668000, "total_current_assets": 512649000, "total_assets": 966740000, "short_term_debt": 9499000, "long_term_debt": null, "total_debt": 9499000, "total_liabilities": 198875000, "total_equity": 767865000, "shares_outstanding": 322868000, "goodwill_and_intangibles": 285356000 }, "cash_flow": { "operating_cash_flow": -103694000, "capital_expenditure": 6211000, "free_cash_flow": -97483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99095, "ticker_id": 6666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118001000", "ebitda": "-106936000", "netIncome": "-116163000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "49324000", "costOfRevenue": "49741000", "interestIncome": "3220000", "incomeBeforeTax": "-118001000", "interestExpense": "None", "operatingIncome": "-121221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "3220000", "nonInterestIncome": "None", "operatingExpenses": "120804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11065000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "-116163000" }, "balance": { "goodwill": "None", "inventory": "65545000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "966740000", "longTermDebt": "None", "shortTermDebt": "9499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "285356000", "reportedCurrency": "USD", "retainedEarnings": "-2500715000", "totalLiabilities": "198875000", "otherCurrentAssets": "16453000", "totalCurrentAssets": "512649000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "188045000", "currentNetReceivables": "70938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454091000", "currentAccountsPayable": "28489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53719000", "totalShareholderEquity": "767865000", "capitalLeaseObligations": "52719000", "otherCurrentLiabilities": "84705000", "totalCurrentLiabilities": "122693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76182000", "cashAndShortTermInvestments": "171668000", "commonStockSharesOutstanding": "322868000", "intangibleAssetsExcludingGoodwill": "285356000", "cashAndCashEquivalentsAtCarryingValue": "171668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13970000", "operatingCashflow": "-103694000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143315000", "cashflowFromInvestment": "15867000", "stockBasedCompensation": "22915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49324000, "cost_of_revenue": 49741000, "gross_profit": -417000, "research_and_development": 76879000, "selling_general_admin": 10578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118001000, "depreciation_amortisation": 11065000, "ebitda": -106936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118001000, "tax_provision": -1838000, "effective_tax_rate": null, "net_income": -116163000, "net_income_continuing_ops": -116163000, "net_income_to_common": -116163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171668000, "short_term_investments": 188045000, "net_receivables": 70938000, "inventory": 65545000, "other_current_assets": null, "total_current_assets": 512649000, "net_ppe": null, "goodwill": null, "intangible_assets": 285356000, "goodwill_and_intangibles": 285356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454091000, "total_assets": 966740000, "short_term_debt": 9499000, "accounts_payable": 28489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76182000, "total_liabilities": 198875000, "total_debt": 9499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2500715000, "total_equity": 767865000, "shares_outstanding": 322868000, "operating_cash_flow": -103694000, "stock_based_compensation": 22915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143315000, "free_cash_flow": -97483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118001000", "ebitda": "-106936000", "netIncome": "-116163000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "49324000", "costOfRevenue": "49741000", "interestIncome": "3220000", "incomeBeforeTax": "-118001000", "interestExpense": "None", "operatingIncome": "-121221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "3220000", "nonInterestIncome": "None", "operatingExpenses": "120804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11065000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "-116163000" }, "balance": { "goodwill": "None", "inventory": "65545000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "966740000", "longTermDebt": "None", "shortTermDebt": "9499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "285356000", "reportedCurrency": "USD", "retainedEarnings": "-2500715000", "totalLiabilities": "198875000", "otherCurrentAssets": "16453000", "totalCurrentAssets": "512649000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "188045000", "currentNetReceivables": "70938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454091000", "currentAccountsPayable": "28489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53719000", "totalShareholderEquity": "767865000", "capitalLeaseObligations": "52719000", "otherCurrentLiabilities": "84705000", "totalCurrentLiabilities": "122693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76182000", "cashAndShortTermInvestments": "171668000", "commonStockSharesOutstanding": "322868000", "intangibleAssetsExcludingGoodwill": "285356000", "cashAndCashEquivalentsAtCarryingValue": "171668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13970000", "operatingCashflow": "-103694000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143315000", "cashflowFromInvestment": "15867000", "stockBasedCompensation": "22915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 73694000, "cost_of_revenue": 45543000, "gross_profit": 28151000, "ebit": -86576000, "ebitda": -74889000, "pretax_income": -77001000, "tax_provision": 1558000, "net_income": -78559000, "net_income_to_common": -78559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115694000, "total_current_assets": 457018000, "total_assets": 910426000, "short_term_debt": 12896000, "long_term_debt": 1000000, "total_debt": 13896000, "total_liabilities": 200021000, "total_equity": 710405000, "shares_outstanding": 304890000, "goodwill_and_intangibles": 282398000 }, "cash_flow": { "operating_cash_flow": -73296000, "capital_expenditure": 4168000, "free_cash_flow": -69128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99096, "ticker_id": 6666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86576000", "ebitda": "-74889000", "netIncome": "-78559000", "grossProfit": "28151000", "depreciation": "None", "totalRevenue": "73694000", "costOfRevenue": "45543000", "interestIncome": "9575000", "incomeBeforeTax": "-77001000", "interestExpense": "None", "operatingIncome": "-86576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "9575000", "nonInterestIncome": "None", "operatingExpenses": "114727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11687000", "sellingGeneralAndAdministrative": "58715000", "netIncomeFromContinuingOperations": "-78559000" }, "balance": { "goodwill": "None", "inventory": "51520000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "910426000", "longTermDebt": "1000000", "shortTermDebt": "12896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282398000", "reportedCurrency": "USD", "retainedEarnings": "-2384552000", "totalLiabilities": "200021000", "otherCurrentAssets": "12377000", "totalCurrentAssets": "457018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208087000", "currentNetReceivables": "69340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453408000", "currentAccountsPayable": "27509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58261000", "totalShareholderEquity": "710405000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "81936000", "totalCurrentLiabilities": "122341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77680000", "cashAndShortTermInvestments": "115694000", "commonStockSharesOutstanding": "304890000", "intangibleAssetsExcludingGoodwill": "282398000", "cashAndCashEquivalentsAtCarryingValue": "115694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13450000", "operatingCashflow": "-73296000", "capitalExpenditures": "4168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "23677000", "stockBasedCompensation": "30977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73694000, "cost_of_revenue": 45543000, "gross_profit": 28151000, "research_and_development": 72224000, "selling_general_admin": 58715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86576000, "depreciation_amortisation": 11687000, "ebitda": -74889000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77001000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": -78559000, "net_income_continuing_ops": -78559000, "net_income_to_common": -78559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115694000, "short_term_investments": 208087000, "net_receivables": 69340000, "inventory": 51520000, "other_current_assets": null, "total_current_assets": 457018000, "net_ppe": null, "goodwill": null, "intangible_assets": 282398000, "goodwill_and_intangibles": 282398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453408000, "total_assets": 910426000, "short_term_debt": 12896000, "accounts_payable": 27509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122341000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77680000, "total_liabilities": 200021000, "total_debt": 13896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2384552000, "total_equity": 710405000, "shares_outstanding": 304890000, "operating_cash_flow": -73296000, "stock_based_compensation": 30977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2309000, "free_cash_flow": -69128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86576000", "ebitda": "-74889000", "netIncome": "-78559000", "grossProfit": "28151000", "depreciation": "None", "totalRevenue": "73694000", "costOfRevenue": "45543000", "interestIncome": "9575000", "incomeBeforeTax": "-77001000", "interestExpense": "None", "operatingIncome": "-86576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "9575000", "nonInterestIncome": "None", "operatingExpenses": "114727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11687000", "sellingGeneralAndAdministrative": "58715000", "netIncomeFromContinuingOperations": "-78559000" }, "balance": { "goodwill": "None", "inventory": "51520000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "910426000", "longTermDebt": "1000000", "shortTermDebt": "12896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282398000", "reportedCurrency": "USD", "retainedEarnings": "-2384552000", "totalLiabilities": "200021000", "otherCurrentAssets": "12377000", "totalCurrentAssets": "457018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208087000", "currentNetReceivables": "69340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453408000", "currentAccountsPayable": "27509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58261000", "totalShareholderEquity": "710405000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "81936000", "totalCurrentLiabilities": "122341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77680000", "cashAndShortTermInvestments": "115694000", "commonStockSharesOutstanding": "304890000", "intangibleAssetsExcludingGoodwill": "282398000", "cashAndCashEquivalentsAtCarryingValue": "115694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13450000", "operatingCashflow": "-73296000", "capitalExpenditures": "4168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "23677000", "stockBasedCompensation": "30977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 58554000, "cost_of_revenue": 39823000, "gross_profit": 18731000, "ebit": -89067000, "ebitda": -77919000, "pretax_income": -85061000, "tax_provision": -1520000, "net_income": -83541000, "net_income_to_common": -83541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164186000, "total_current_assets": 498578000, "total_assets": 991115000, "short_term_debt": 11551000, "long_term_debt": 1000000, "total_debt": 12551000, "total_liabilities": 217660000, "total_equity": 773455000, "shares_outstanding": 303269000, "goodwill_and_intangibles": 306639000 }, "cash_flow": { "operating_cash_flow": -58973000, "capital_expenditure": 2288000, "free_cash_flow": -56685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99098, "ticker_id": 6666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89067000", "ebitda": "-77919000", "netIncome": "-83541000", "grossProfit": "18731000", "depreciation": "None", "totalRevenue": "58554000", "costOfRevenue": "39823000", "interestIncome": "4005000", "incomeBeforeTax": "-85061000", "interestExpense": "None", "operatingIncome": "-89066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1520000", "reportedCurrency": "USD", "netInterestIncome": "4005000", "nonInterestIncome": "None", "operatingExpenses": "107797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11148000", "sellingGeneralAndAdministrative": "39553000", "netIncomeFromContinuingOperations": "-83541000" }, "balance": { "goodwill": "None", "inventory": "38578000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "991115000", "longTermDebt": "1000000", "shortTermDebt": "11551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306639000", "reportedCurrency": "USD", "retainedEarnings": "-2305993000", "totalLiabilities": "217660000", "otherCurrentAssets": "6744000", "totalCurrentAssets": "498578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233302000", "currentNetReceivables": "55768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492537000", "currentAccountsPayable": "31686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78940000", "totalShareholderEquity": "773455000", "capitalLeaseObligations": "77940000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "118056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99604000", "cashAndShortTermInvestments": "164186000", "commonStockSharesOutstanding": "303269000", "intangibleAssetsExcludingGoodwill": "306639000", "cashAndCashEquivalentsAtCarryingValue": "164186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10873000", "operatingCashflow": "-58973000", "capitalExpenditures": "2288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41954000", "cashflowFromInvestment": "-48801000", "stockBasedCompensation": "31006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58554000, "cost_of_revenue": 39823000, "gross_profit": 18731000, "research_and_development": 68245000, "selling_general_admin": 39553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89067000, "depreciation_amortisation": 11148000, "ebitda": -77919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85061000, "tax_provision": -1520000, "effective_tax_rate": null, "net_income": -83541000, "net_income_continuing_ops": -83541000, "net_income_to_common": -83541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164186000, "short_term_investments": 233302000, "net_receivables": 55768000, "inventory": 38578000, "other_current_assets": null, "total_current_assets": 498578000, "net_ppe": null, "goodwill": null, "intangible_assets": 306639000, "goodwill_and_intangibles": 306639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492537000, "total_assets": 991115000, "short_term_debt": 11551000, "accounts_payable": 31686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118056000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99604000, "total_liabilities": 217660000, "total_debt": 12551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2305993000, "total_equity": 773455000, "shares_outstanding": 303269000, "operating_cash_flow": -58973000, "stock_based_compensation": 31006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41954000, "free_cash_flow": -56685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89067000", "ebitda": "-77919000", "netIncome": "-83541000", "grossProfit": "18731000", "depreciation": "None", "totalRevenue": "58554000", "costOfRevenue": "39823000", "interestIncome": "4005000", "incomeBeforeTax": "-85061000", "interestExpense": "None", "operatingIncome": "-89066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1520000", "reportedCurrency": "USD", "netInterestIncome": "4005000", "nonInterestIncome": "None", "operatingExpenses": "107797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11148000", "sellingGeneralAndAdministrative": "39553000", "netIncomeFromContinuingOperations": "-83541000" }, "balance": { "goodwill": "None", "inventory": "38578000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "991115000", "longTermDebt": "1000000", "shortTermDebt": "11551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306639000", "reportedCurrency": "USD", "retainedEarnings": "-2305993000", "totalLiabilities": "217660000", "otherCurrentAssets": "6744000", "totalCurrentAssets": "498578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233302000", "currentNetReceivables": "55768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492537000", "currentAccountsPayable": "31686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78940000", "totalShareholderEquity": "773455000", "capitalLeaseObligations": "77940000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "118056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99604000", "cashAndShortTermInvestments": "164186000", "commonStockSharesOutstanding": "303269000", "intangibleAssetsExcludingGoodwill": "306639000", "cashAndCashEquivalentsAtCarryingValue": "164186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10873000", "operatingCashflow": "-58973000", "capitalExpenditures": "2288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41954000", "cashflowFromInvestment": "-48801000", "stockBasedCompensation": "31006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 31106000, "cost_of_revenue": 31368000, "gross_profit": -262000, "ebit": -101914000, "ebitda": -91050000, "pretax_income": -98559000, "tax_provision": -1458000, "net_income": -97101000, "net_income_to_common": -97101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228752000, "total_current_assets": 482257000, "total_assets": 964322000, "short_term_debt": 11436000, "long_term_debt": 1000000, "total_debt": 12436000, "total_liabilities": 195782000, "total_equity": 768540000, "shares_outstanding": 284817000, "goodwill_and_intangibles": 295299000 }, "cash_flow": { "operating_cash_flow": -98429000, "capital_expenditure": 442000, "free_cash_flow": -97987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99099, "ticker_id": 6666, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101914000", "ebitda": "-91050000", "netIncome": "-97101000", "grossProfit": "-262000", "depreciation": "None", "totalRevenue": "31106000", "costOfRevenue": "31368000", "interestIncome": "3355000", "incomeBeforeTax": "-98559000", "interestExpense": "None", "operatingIncome": "-101914000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "3355000", "nonInterestIncome": "None", "operatingExpenses": "101652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10864000", "sellingGeneralAndAdministrative": "39568000", "netIncomeFromContinuingOperations": "-97101000" }, "balance": { "goodwill": "None", "inventory": "27854000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "964322000", "longTermDebt": "1000000", "shortTermDebt": "11436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "295299000", "reportedCurrency": "USD", "retainedEarnings": "-2222452000", "totalLiabilities": "195782000", "otherCurrentAssets": "10183000", "totalCurrentAssets": "482257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183864000", "currentNetReceivables": "31604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482065000", "currentAccountsPayable": "20416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81682000", "totalShareholderEquity": "768540000", "capitalLeaseObligations": "80682000", "otherCurrentLiabilities": "61787000", "totalCurrentLiabilities": "93639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102143000", "cashAndShortTermInvestments": "228752000", "commonStockSharesOutstanding": "284817000", "intangibleAssetsExcludingGoodwill": "295299000", "cashAndCashEquivalentsAtCarryingValue": "228752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8859000", "operatingCashflow": "-98429000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152825000", "cashflowFromInvestment": "40219000", "stockBasedCompensation": "30466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31106000, "cost_of_revenue": 31368000, "gross_profit": -262000, "research_and_development": 62084000, "selling_general_admin": 39568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101914000, "depreciation_amortisation": 10864000, "ebitda": -91050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98559000, "tax_provision": -1458000, "effective_tax_rate": null, "net_income": -97101000, "net_income_continuing_ops": -97101000, "net_income_to_common": -97101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228752000, "short_term_investments": 183864000, "net_receivables": 31604000, "inventory": 27854000, "other_current_assets": null, "total_current_assets": 482257000, "net_ppe": null, "goodwill": null, "intangible_assets": 295299000, "goodwill_and_intangibles": 295299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482065000, "total_assets": 964322000, "short_term_debt": 11436000, "accounts_payable": 20416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93639000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102143000, "total_liabilities": 195782000, "total_debt": 12436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2222452000, "total_equity": 768540000, "shares_outstanding": 284817000, "operating_cash_flow": -98429000, "stock_based_compensation": 30466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152825000, "free_cash_flow": -97987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101914000", "ebitda": "-91050000", "netIncome": "-97101000", "grossProfit": "-262000", "depreciation": "None", "totalRevenue": "31106000", "costOfRevenue": "31368000", "interestIncome": "3355000", "incomeBeforeTax": "-98559000", "interestExpense": "None", "operatingIncome": "-101914000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "3355000", "nonInterestIncome": "None", "operatingExpenses": "101652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10864000", "sellingGeneralAndAdministrative": "39568000", "netIncomeFromContinuingOperations": "-97101000" }, "balance": { "goodwill": "None", "inventory": "27854000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "964322000", "longTermDebt": "1000000", "shortTermDebt": "11436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "295299000", "reportedCurrency": "USD", "retainedEarnings": "-2222452000", "totalLiabilities": "195782000", "otherCurrentAssets": "10183000", "totalCurrentAssets": "482257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183864000", "currentNetReceivables": "31604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482065000", "currentAccountsPayable": "20416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81682000", "totalShareholderEquity": "768540000", "capitalLeaseObligations": "80682000", "otherCurrentLiabilities": "61787000", "totalCurrentLiabilities": "93639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102143000", "cashAndShortTermInvestments": "228752000", "commonStockSharesOutstanding": "284817000", "intangibleAssetsExcludingGoodwill": "295299000", "cashAndCashEquivalentsAtCarryingValue": "228752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8859000", "operatingCashflow": "-98429000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152825000", "cashflowFromInvestment": "40219000", "stockBasedCompensation": "30466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 715000, "cost_of_revenue": 7261000, "gross_profit": -6546000, "ebit": -117722000, "ebitda": -107815000, "pretax_income": -114384000, "tax_provision": -1408000, "net_income": -112976000, "net_income_to_common": -112976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134188000, "total_current_assets": 385533000, "total_assets": 869830000, "short_term_debt": 11078000, "long_term_debt": 1000000, "total_debt": 12078000, "total_liabilities": 189806000, "total_equity": 680024000, "shares_outstanding": 266220000, "goodwill_and_intangibles": 294303000 }, "cash_flow": { "operating_cash_flow": -122279000, "capital_expenditure": 4171000, "free_cash_flow": -118108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99100, "ticker_id": 6666, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117722000", "ebitda": "-107815000", "netIncome": "-112976000", "grossProfit": "-6546000", "depreciation": "None", "totalRevenue": "715000", "costOfRevenue": "7261000", "interestIncome": "3338000", "incomeBeforeTax": "-114384000", "interestExpense": "None", "operatingIncome": "-117722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "3338000", "nonInterestIncome": "None", "operatingExpenses": "111176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9907000", "sellingGeneralAndAdministrative": "8263000", "netIncomeFromContinuingOperations": "-112976000" }, "balance": { "goodwill": "None", "inventory": "17617000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "869830000", "longTermDebt": "1000000", "shortTermDebt": "11078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "294303000", "reportedCurrency": "USD", "retainedEarnings": "-2125351000", "totalLiabilities": "189806000", "otherCurrentAssets": "11487000", "totalCurrentAssets": "385533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222007000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484297000", "currentAccountsPayable": "25700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84369000", "totalShareholderEquity": "680024000", "capitalLeaseObligations": "83369000", "otherCurrentLiabilities": "46436000", "totalCurrentLiabilities": "83214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106592000", "cashAndShortTermInvestments": "134188000", "commonStockSharesOutstanding": "266220000", "intangibleAssetsExcludingGoodwill": "294303000", "cashAndCashEquivalentsAtCarryingValue": "134188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6735000", "operatingCashflow": "-122279000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193576000", "cashflowFromInvestment": "-111506000", "stockBasedCompensation": "17178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715000, "cost_of_revenue": 7261000, "gross_profit": -6546000, "research_and_development": 79783000, "selling_general_admin": 8263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117722000, "depreciation_amortisation": 9907000, "ebitda": -107815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -114384000, "tax_provision": -1408000, "effective_tax_rate": null, "net_income": -112976000, "net_income_continuing_ops": -112976000, "net_income_to_common": -112976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134188000, "short_term_investments": 222007000, "net_receivables": 234000, "inventory": 17617000, "other_current_assets": null, "total_current_assets": 385533000, "net_ppe": null, "goodwill": null, "intangible_assets": 294303000, "goodwill_and_intangibles": 294303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484297000, "total_assets": 869830000, "short_term_debt": 11078000, "accounts_payable": 25700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83214000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106592000, "total_liabilities": 189806000, "total_debt": 12078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2125351000, "total_equity": 680024000, "shares_outstanding": 266220000, "operating_cash_flow": -122279000, "stock_based_compensation": 17178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193576000, "free_cash_flow": -118108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117722000", "ebitda": "-107815000", "netIncome": "-112976000", "grossProfit": "-6546000", "depreciation": "None", "totalRevenue": "715000", "costOfRevenue": "7261000", "interestIncome": "3338000", "incomeBeforeTax": "-114384000", "interestExpense": "None", "operatingIncome": "-117722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "3338000", "nonInterestIncome": "None", "operatingExpenses": "111176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9907000", "sellingGeneralAndAdministrative": "8263000", "netIncomeFromContinuingOperations": "-112976000" }, "balance": { "goodwill": "None", "inventory": "17617000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "869830000", "longTermDebt": "1000000", "shortTermDebt": "11078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "294303000", "reportedCurrency": "USD", "retainedEarnings": "-2125351000", "totalLiabilities": "189806000", "otherCurrentAssets": "11487000", "totalCurrentAssets": "385533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222007000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484297000", "currentAccountsPayable": "25700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84369000", "totalShareholderEquity": "680024000", "capitalLeaseObligations": "83369000", "otherCurrentLiabilities": "46436000", "totalCurrentLiabilities": "83214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106592000", "cashAndShortTermInvestments": "134188000", "commonStockSharesOutstanding": "266220000", "intangibleAssetsExcludingGoodwill": "294303000", "cashAndCashEquivalentsAtCarryingValue": "134188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6735000", "operatingCashflow": "-122279000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193576000", "cashflowFromInvestment": "-111506000", "stockBasedCompensation": "17178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 482000, "cost_of_revenue": 4365000, "gross_profit": -3883000, "ebit": -121256000, "ebitda": -111542000, "pretax_income": -118138000, "tax_provision": -1759000, "net_income": -116379000, "net_income_to_common": -116379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114888000, "total_current_assets": 307848000, "total_assets": 780351000, "short_term_debt": 7777000, "long_term_debt": 1000000, "total_debt": 8777000, "total_liabilities": 195738000, "total_equity": 584613000, "shares_outstanding": 255951000, "goodwill_and_intangibles": 229258000 }, "cash_flow": { "operating_cash_flow": -83970000, "capital_expenditure": 3529000, "free_cash_flow": -80441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99101, "ticker_id": 6666, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121256000", "ebitda": "-111542000", "netIncome": "-116379000", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "4365000", "interestIncome": "3118000", "incomeBeforeTax": "-118138000", "interestExpense": "3486000", "operatingIncome": "-121256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "3118000", "nonInterestIncome": "None", "operatingExpenses": "117373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9714000", "sellingGeneralAndAdministrative": "49314000", "netIncomeFromContinuingOperations": "-116379000" }, "balance": { "goodwill": "None", "inventory": "10372000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "780351000", "longTermDebt": "1000000", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "229258000", "reportedCurrency": "USD", "retainedEarnings": "-2012375000", "totalLiabilities": "195738000", "otherCurrentAssets": "17458000", "totalCurrentAssets": "307848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164979000", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472503000", "currentAccountsPayable": "33123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75862000", "totalShareholderEquity": "584613000", "capitalLeaseObligations": "74862000", "otherCurrentLiabilities": "69406000", "totalCurrentLiabilities": "110306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85432000", "cashAndShortTermInvestments": "114888000", "commonStockSharesOutstanding": "255951000", "intangibleAssetsExcludingGoodwill": "229258000", "cashAndCashEquivalentsAtCarryingValue": "114888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-923000", "operatingCashflow": "-83970000", "capitalExpenditures": "3529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "962000", "cashflowFromInvestment": "-72845000", "stockBasedCompensation": "14399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482000, "cost_of_revenue": 4365000, "gross_profit": -3883000, "research_and_development": 87470000, "selling_general_admin": 49314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121256000, "depreciation_amortisation": 9714000, "ebitda": -111542000, "interest_expense": 3486000, "interest_income": null, "other_non_operating": null, "pretax_income": -118138000, "tax_provision": -1759000, "effective_tax_rate": null, "net_income": -116379000, "net_income_continuing_ops": -116379000, "net_income_to_common": -116379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114888000, "short_term_investments": 164979000, "net_receivables": 151000, "inventory": 10372000, "other_current_assets": null, "total_current_assets": 307848000, "net_ppe": null, "goodwill": null, "intangible_assets": 229258000, "goodwill_and_intangibles": 229258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472503000, "total_assets": 780351000, "short_term_debt": 7777000, "accounts_payable": 33123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110306000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85432000, "total_liabilities": 195738000, "total_debt": 8777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2012375000, "total_equity": 584613000, "shares_outstanding": 255951000, "operating_cash_flow": -83970000, "stock_based_compensation": 14399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 962000, "free_cash_flow": -80441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121256000", "ebitda": "-111542000", "netIncome": "-116379000", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "4365000", "interestIncome": "3118000", "incomeBeforeTax": "-118138000", "interestExpense": "3486000", "operatingIncome": "-121256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "3118000", "nonInterestIncome": "None", "operatingExpenses": "117373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9714000", "sellingGeneralAndAdministrative": "49314000", "netIncomeFromContinuingOperations": "-116379000" }, "balance": { "goodwill": "None", "inventory": "10372000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "780351000", "longTermDebt": "1000000", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "229258000", "reportedCurrency": "USD", "retainedEarnings": "-2012375000", "totalLiabilities": "195738000", "otherCurrentAssets": "17458000", "totalCurrentAssets": "307848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164979000", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472503000", "currentAccountsPayable": "33123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75862000", "totalShareholderEquity": "584613000", "capitalLeaseObligations": "74862000", "otherCurrentLiabilities": "69406000", "totalCurrentLiabilities": "110306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85432000", "cashAndShortTermInvestments": "114888000", "commonStockSharesOutstanding": "255951000", "intangibleAssetsExcludingGoodwill": "229258000", "cashAndCashEquivalentsAtCarryingValue": "114888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-923000", "operatingCashflow": "-83970000", "capitalExpenditures": "3529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "962000", "cashflowFromInvestment": "-72845000", "stockBasedCompensation": "14399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 469000, "cost_of_revenue": 4340000, "gross_profit": -3871000, "ebit": -118361000, "ebitda": -108486000, "pretax_income": -115003000, "tax_provision": -1243000, "net_income": -113760000, "net_income_to_common": -113760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267720000, "total_current_assets": 382586000, "total_assets": 852315000, "short_term_debt": 10468000, "long_term_debt": 1000000, "total_debt": 11468000, "total_liabilities": 178307000, "total_equity": 674008000, "shares_outstanding": 245817000, "goodwill_and_intangibles": 223610000 }, "cash_flow": { "operating_cash_flow": -84083000, "capital_expenditure": 3577000, "free_cash_flow": -80506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99103, "ticker_id": 6666, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118361000", "ebitda": "-108486000", "netIncome": "-113760000", "grossProfit": "-3871000", "depreciation": "None", "totalRevenue": "469000", "costOfRevenue": "4340000", "interestIncome": "3358000", "incomeBeforeTax": "-115003000", "interestExpense": "None", "operatingIncome": "-118361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1243000", "reportedCurrency": "USD", "netInterestIncome": "3358000", "nonInterestIncome": "None", "operatingExpenses": "114490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9875000", "sellingGeneralAndAdministrative": "26964000", "netIncomeFromContinuingOperations": "-113760000" }, "balance": { "goodwill": "None", "inventory": "9195000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "852315000", "longTermDebt": "1000000", "shortTermDebt": "10468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "223610000", "reportedCurrency": "USD", "retainedEarnings": "-1895996000", "totalLiabilities": "178307000", "otherCurrentAssets": "12017000", "totalCurrentAssets": "382586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93654000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469729000", "currentAccountsPayable": "19274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79477000", "totalShareholderEquity": "674008000", "capitalLeaseObligations": "78477000", "otherCurrentLiabilities": "61213000", "totalCurrentLiabilities": "90955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87352000", "cashAndShortTermInvestments": "267720000", "commonStockSharesOutstanding": "245817000", "intangibleAssetsExcludingGoodwill": "223610000", "cashAndCashEquivalentsAtCarryingValue": "267720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "354000", "operatingCashflow": "-84083000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202800000", "cashflowFromInvestment": "-79014000", "stockBasedCompensation": "15821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469000, "cost_of_revenue": 4340000, "gross_profit": -3871000, "research_and_development": 87526000, "selling_general_admin": 26964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118361000, "depreciation_amortisation": 9875000, "ebitda": -108486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -115003000, "tax_provision": -1243000, "effective_tax_rate": null, "net_income": -113760000, "net_income_continuing_ops": -113760000, "net_income_to_common": -113760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267720000, "short_term_investments": 93654000, "net_receivables": 1, "inventory": 9195000, "other_current_assets": null, "total_current_assets": 382586000, "net_ppe": null, "goodwill": null, "intangible_assets": 223610000, "goodwill_and_intangibles": 223610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469729000, "total_assets": 852315000, "short_term_debt": 10468000, "accounts_payable": 19274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90955000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87352000, "total_liabilities": 178307000, "total_debt": 11468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1895996000, "total_equity": 674008000, "shares_outstanding": 245817000, "operating_cash_flow": -84083000, "stock_based_compensation": 15821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202800000, "free_cash_flow": -80506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118361000", "ebitda": "-108486000", "netIncome": "-113760000", "grossProfit": "-3871000", "depreciation": "None", "totalRevenue": "469000", "costOfRevenue": "4340000", "interestIncome": "3358000", "incomeBeforeTax": "-115003000", "interestExpense": "None", "operatingIncome": "-118361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1243000", "reportedCurrency": "USD", "netInterestIncome": "3358000", "nonInterestIncome": "None", "operatingExpenses": "114490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9875000", "sellingGeneralAndAdministrative": "26964000", "netIncomeFromContinuingOperations": "-113760000" }, "balance": { "goodwill": "None", "inventory": "9195000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "852315000", "longTermDebt": "1000000", "shortTermDebt": "10468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "223610000", "reportedCurrency": "USD", "retainedEarnings": "-1895996000", "totalLiabilities": "178307000", "otherCurrentAssets": "12017000", "totalCurrentAssets": "382586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93654000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469729000", "currentAccountsPayable": "19274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79477000", "totalShareholderEquity": "674008000", "capitalLeaseObligations": "78477000", "otherCurrentLiabilities": "61213000", "totalCurrentLiabilities": "90955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87352000", "cashAndShortTermInvestments": "267720000", "commonStockSharesOutstanding": "245817000", "intangibleAssetsExcludingGoodwill": "223610000", "cashAndCashEquivalentsAtCarryingValue": "267720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "354000", "operatingCashflow": "-84083000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202800000", "cashflowFromInvestment": "-79014000", "stockBasedCompensation": "15821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 2050000, "gross_profit": -1812000, "ebit": -110086000, "ebitda": -102245000, "pretax_income": -107005000, "tax_provision": -477000, "net_income": -106528000, "net_income_to_common": -106528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230010000, "total_current_assets": 274878000, "total_assets": 757293000, "short_term_debt": 10866000, "long_term_debt": 1000000, "total_debt": 11866000, "total_liabilities": 178724000, "total_equity": 578569000, "shares_outstanding": 224481000, "goodwill_and_intangibles": 235511000 }, "cash_flow": { "operating_cash_flow": -93952000, "capital_expenditure": 9520000, "free_cash_flow": -84432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99104, "ticker_id": 6666, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:26.285137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110086000", "ebitda": "-102245000", "netIncome": "-106528000", "grossProfit": "-1812000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "2050000", "interestIncome": "3081000", "incomeBeforeTax": "-107005000", "interestExpense": "None", "operatingIncome": "-110086000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "3081000", "nonInterestIncome": "None", "operatingExpenses": "108274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86347000", "otherNonOperatingIncome": "3081000", "costofGoodsAndServicesSold": "2050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7841000", "sellingGeneralAndAdministrative": "21927000", "netIncomeFromContinuingOperations": "-106528000" }, "balance": { "goodwill": "None", "inventory": "9720000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "757293000", "longTermDebt": "1000000", "shortTermDebt": "10866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235511000", "reportedCurrency": "USD", "retainedEarnings": "-1782236000", "totalLiabilities": "178724000", "otherCurrentAssets": "14231000", "totalCurrentAssets": "274878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20884000", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482415000", "currentAccountsPayable": "31157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112549000", "shortLongTermDebtTotal": "80710000", "totalShareholderEquity": "578569000", "capitalLeaseObligations": "79710000", "otherCurrentLiabilities": "46620000", "totalCurrentLiabilities": "88643000", "otherNonCurrentLiabilities": "68844000", "totalNonCurrentLiabilities": "90081000", "cashAndShortTermInvestments": "230010000", "commonStockSharesOutstanding": "224481000", "intangibleAssetsExcludingGoodwill": "235511000", "cashAndCashEquivalentsAtCarryingValue": "230010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9549000", "operatingCashflow": "-93952000", "capitalExpenditures": "9520000", "changeInReceivables": "-33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1025000", "cashflowFromInvestment": "-156779000", "stockBasedCompensation": "16740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 2050000, "gross_profit": -1812000, "research_and_development": 86347000, "selling_general_admin": 21927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110086000, "depreciation_amortisation": 7841000, "ebitda": -102245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107005000, "tax_provision": -477000, "effective_tax_rate": null, "net_income": -106528000, "net_income_continuing_ops": -106528000, "net_income_to_common": -106528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230010000, "short_term_investments": 20884000, "net_receivables": 33000, "inventory": 9720000, "other_current_assets": null, "total_current_assets": 274878000, "net_ppe": null, "goodwill": null, "intangible_assets": 235511000, "goodwill_and_intangibles": 235511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482415000, "total_assets": 757293000, "short_term_debt": 10866000, "accounts_payable": 31157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88643000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90081000, "total_liabilities": 178724000, "total_debt": 11866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1782236000, "total_equity": 578569000, "shares_outstanding": 224481000, "operating_cash_flow": -93952000, "stock_based_compensation": 16740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1025000, "free_cash_flow": -84432000, "net_change_in_cash": -249706000 }, "raw_data": { "income": { "ebit": "-110086000", "ebitda": "-102245000", "netIncome": "-106528000", "grossProfit": "-1812000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "2050000", "interestIncome": "3081000", "incomeBeforeTax": "-107005000", "interestExpense": "None", "operatingIncome": "-110086000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "3081000", "nonInterestIncome": "None", "operatingExpenses": "108274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86347000", "otherNonOperatingIncome": "3081000", "costofGoodsAndServicesSold": "2050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7841000", "sellingGeneralAndAdministrative": "21927000", "netIncomeFromContinuingOperations": "-106528000" }, "balance": { "goodwill": "None", "inventory": "9720000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "757293000", "longTermDebt": "1000000", "shortTermDebt": "10866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235511000", "reportedCurrency": "USD", "retainedEarnings": "-1782236000", "totalLiabilities": "178724000", "otherCurrentAssets": "14231000", "totalCurrentAssets": "274878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20884000", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482415000", "currentAccountsPayable": "31157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112549000", "shortLongTermDebtTotal": "80710000", "totalShareholderEquity": "578569000", "capitalLeaseObligations": "79710000", "otherCurrentLiabilities": "46620000", "totalCurrentLiabilities": "88643000", "otherNonCurrentLiabilities": "68844000", "totalNonCurrentLiabilities": "90081000", "cashAndShortTermInvestments": "230010000", "commonStockSharesOutstanding": "224481000", "intangibleAssetsExcludingGoodwill": "235511000", "cashAndCashEquivalentsAtCarryingValue": "230010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9549000", "operatingCashflow": "-93952000", "capitalExpenditures": "9520000", "changeInReceivables": "-33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1025000", "cashflowFromInvestment": "-156779000", "stockBasedCompensation": "16740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }