{ "ticker": { "uuid": "90eedfce-be5b-4f1c-9b50-5b5e5499c618", "symbol": "FRU", "name": "Freehold Royalties Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/90eedfce-be5b-4f1c-9b50-5b5e5499c618/", "api_url": "https://sharemaestro.com/factors/api/tickers/90eedfce-be5b-4f1c-9b50-5b5e5499c618/" }, "ticker_metadata": { "id": 35848, "uuid": "90eedfce-be5b-4f1c-9b50-5b5e5499c618", "symbol": "FRU", "name": "Freehold Royalties Ltd.", "asset_type": "equity", "market_cap": 2777488128, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Freehold Royalties Ltd. acquires and manages royalty interests in the crude oil, natural gas, natural gas liquids, and potash properties in Canada and the United States. The company was founded in 1996 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90eedfce-be5b-4f1c-9b50-5b5e5499c618", "symbol": "FRU", "name": "Freehold Royalties Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/90eedfce-be5b-4f1c-9b50-5b5e5499c618/", "api_url": "https://sharemaestro.com/factors/api/tickers/90eedfce-be5b-4f1c-9b50-5b5e5499c618/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.48, "value": 0.2, "quality": 0.84, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.2, "market_cap": 2820117908.76, "pe_ratio": 31.4805, "earnings_yield": 0.049, "ebitda_to_ev": 0.0779, "shareholder_yield": 0.0628, "roe": 0.09, "piotroski_f_score": 5, "momentum_12_1": 0.4909, "volatility_252d": 0.16 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.869745+00:00", "batch_id": "" }, "size": { "price_close": 17.2, "market_cap": 2820117908.7603, "market_cap_usd": 2820117908.7603, "enterprise_value": 3123300908.7603, "shares_outstanding": 163960334, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.4805, "pb_ratio": 2.832, "ptbv_ratio": 2.832, "ps_ratio": 9.3937, "pcf_ratio": 12.8973, "pfcf_ratio": 18.2506, "ev_ebitda": 12.8321, "ev_ebit": 20.4117, "ev_sales": 10.4036, "ev_fcf": 20.2127, "earnings_yield": 0.049, "fcf_yield": 0.0495, "price_to_sales": 9.3937, "price_to_book": 2.832, "price_to_cashflow": 12.8973, "ebitda_to_ev": 0.0779, "sales_yield": 0.0961 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0628, "debt_paydown_yield": 0.0001, "total_yield": 0.0629 }, "quality": { "gross_margin": 0.6096, "operating_margin": 0.5097, "net_margin": 0.2984, "ebitda_margin": 0.8107, "fcf_margin": 0.5147, "roe": 0.09, "roa": 0.0643, "roic": 0.0883, "roc_greenblatt": 0.1153, "asset_turnover": 0.2155, "cash_conversion": 1.7249, "accruals_ratio": -0.0927, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5601, "revenue_stability_5y": 0.1212, "eps_surprise_avg": -22.36, "sue_score": -0.4272, "gross_profit_to_assets": 0.1314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2456, "debt_to_assets": 0.2176, "interest_coverage": 8.7342, "current_ratio": 1.7334, "quick_ratio": 1.7334, "net_debt": 303183000, "local_beta": -0.172, "volatility_252d": 0.16, "volatility_60d": 0.379, "max_drawdown_12m": -0.0651, "risk_adjusted_momentum": 3.068 }, "growth": { "revenue_growth_1y": 0.0129, "revenue_growth_3y_cagr": -0.0726, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3859, "eps_growth_3y_cagr": -0.2401, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0919, "revenue_growth": 0.0129, "earnings_growth": -0.3859 }, "momentum": { "price_return_1m": -0.0011, "price_return_3m": -0.0225, "price_return_6m": 0.1651, "price_return_9m": 0.3718, "price_return_12m": 0.4892, "price_return_12m_ex1m": 0.4909, "momentum_6m": 0.1651, "momentum_12m": 0.4892, "momentum_12_1": 0.4909, "distance_from_52w_high": -0.0335, "distance_from_52w_low": 0.436, "relative_strength": 0.1871 }, "raw_ttm": { "revenue_ttm": 300213000, "gross_profit_ttm": 182996000, "ebit_ttm": 153015000, "ebitda_ttm": 243397000, "net_income_ttm": 89583000, "eps_diluted_ttm": 0.5464, "operating_cash_flow_ttm": 218659000, "capital_expenditure_ttm": -44130000, "fcf_ttm": 154522000, "dividends_paid_ttm": -177077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17519000, "cash_and_equivalents": 0, "total_current_assets": 61860000, "total_current_liabilities": 35687000, "net_ppe": 1300333000, "total_assets": 1393049000, "total_debt": 303183000, "total_equity": 995819000, "net_working_capital": 26559000, "book_value_per_share": 6.0735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0735 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 72, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 89, "rank_pcf": 58, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 17, "rank_total_yield": 33, "rank_roe": 50, "rank_roc": 53, "rank_roic": 40, "rank_gross_margin": 25, "rank_fcf_margin": 7, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 76, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38 }, "composites": { "value_composite": 80, "quality_composite": 16, "momentum_composite": 28, "growth_composite": 92, "yield_composite": 15, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4099, "os_score": 0.48, "value_percentile": 0.2, "quality_percentile": 0.84, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11352, "ticker_id": 35848, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.869745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 2820117908.7603, "market_cap_usd": 2820117908.7603, "enterprise_value": 3123300908.7603, "shares_outstanding": 163960334, "fx_rate_to_usd": null, "pe_ratio": 31.4805031, "pb_ratio": 2.83195833, "ptbv_ratio": 2.83195833, "ps_ratio": 9.39372349, "pcf_ratio": 12.89733287, "pfcf_ratio": 18.25059156, "ev_ebitda": 12.83212574, "ev_ebit": 20.41173028, "ev_sales": 10.40361646, "ev_fcf": 20.21266168, "earnings_yield": 0.04899144, "fcf_yield": 0.04947394, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06279064, "debt_paydown_yield": 0.0001, "total_yield": 0.06289063, "gross_margin": 0.60955388, "operating_margin": 0.50968812, "net_margin": 0.29839814, "ebitda_margin": 0.8107477, "fcf_margin": 0.51470789, "roe": 0.08995912, "roa": 0.06430714, "roic": 0.08834571, "roc_greenblatt": 0.11531835, "asset_turnover": 0.21550785, "cash_conversion": 1.72490316, "accruals_ratio": -0.09265719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24563162, "debt_to_assets": 0.21763987, "interest_coverage": 8.73423141, "current_ratio": 1.73340432, "quick_ratio": 1.73340432, "net_debt": 303183000, "revenue_growth_1y": 0.01286028, "revenue_growth_3y_cagr": -0.07262406, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38585844, "eps_growth_3y_cagr": -0.24013231, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09192224, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.560093, "revenue_stability_5y": 0.121205, "eps_surprise_avg": -22.36, "sue_score": -0.4272, "price_return_1m": -0.00111266, "price_return_3m": -0.02251345, "price_return_6m": 0.16514405, "price_return_9m": 0.37183628, "price_return_12m": 0.48922296, "price_return_12m_ex1m": 0.4908818, "distance_from_52w_high": -0.03349692, "distance_from_52w_low": 0.43595391, "relative_strength": 0.18711655, "local_beta": -0.172, "volatility_252d": 0.159999, "volatility_60d": 0.379017, "max_drawdown_12m": -0.0651168, "revenue_ttm": 300213000, "gross_profit_ttm": 182996000, "ebit_ttm": 153015000, "ebitda_ttm": 243397000, "net_income_ttm": 89583000, "eps_diluted_ttm": 0.54636995, "operating_cash_flow_ttm": 218659000, "capital_expenditure_ttm": -44130000, "fcf_ttm": 154522000, "dividends_paid_ttm": -177077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17519000, "cash_and_equivalents": 0, "total_current_assets": 61860000, "total_current_liabilities": 35687000, "net_ppe": 1300333000, "total_assets": 1393049000, "total_debt": 303183000, "total_equity": 995819000, "net_working_capital": 26559000, "book_value_per_share": 6.07353605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.07353605, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 72, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 89, "rank_pcf": 58, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 17, "rank_total_yield": 33, "rank_roe": 50, "rank_roc": 53, "rank_roic": 40, "rank_gross_margin": 25, "rank_fcf_margin": 7, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 76, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38, "value_composite": 80, "quality_composite": 16, "momentum_composite": 28, "growth_composite": 92, "yield_composite": 15, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.2, "os": 0.48, "value": 0.2, "quality": 0.84, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.4805, "earnings_yield": 0.049, "shareholder_yield": 0.0628, "roe": 0.09, "momentum_12_1": 0.4909, "complete_fields": { "id": 11352, "ticker_id": 35848, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.869745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 2820117908.7603, "market_cap_usd": 2820117908.7603, "enterprise_value": 3123300908.7603, "shares_outstanding": 163960334, "fx_rate_to_usd": null, "pe_ratio": 31.4805031, "pb_ratio": 2.83195833, "ptbv_ratio": 2.83195833, "ps_ratio": 9.39372349, "pcf_ratio": 12.89733287, "pfcf_ratio": 18.25059156, "ev_ebitda": 12.83212574, "ev_ebit": 20.41173028, "ev_sales": 10.40361646, "ev_fcf": 20.21266168, "earnings_yield": 0.04899144, "fcf_yield": 0.04947394, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06279064, "debt_paydown_yield": 0.0001, "total_yield": 0.06289063, "gross_margin": 0.60955388, "operating_margin": 0.50968812, "net_margin": 0.29839814, "ebitda_margin": 0.8107477, "fcf_margin": 0.51470789, "roe": 0.08995912, "roa": 0.06430714, "roic": 0.08834571, "roc_greenblatt": 0.11531835, "asset_turnover": 0.21550785, "cash_conversion": 1.72490316, "accruals_ratio": -0.09265719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24563162, "debt_to_assets": 0.21763987, "interest_coverage": 8.73423141, "current_ratio": 1.73340432, "quick_ratio": 1.73340432, "net_debt": 303183000, "revenue_growth_1y": 0.01286028, "revenue_growth_3y_cagr": -0.07262406, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38585844, "eps_growth_3y_cagr": -0.24013231, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09192224, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.560093, "revenue_stability_5y": 0.121205, "eps_surprise_avg": -22.36, "sue_score": -0.4272, "price_return_1m": -0.00111266, "price_return_3m": -0.02251345, "price_return_6m": 0.16514405, "price_return_9m": 0.37183628, "price_return_12m": 0.48922296, "price_return_12m_ex1m": 0.4908818, "distance_from_52w_high": -0.03349692, "distance_from_52w_low": 0.43595391, "relative_strength": 0.18711655, "local_beta": -0.172, "volatility_252d": 0.159999, "volatility_60d": 0.379017, "max_drawdown_12m": -0.0651168, "revenue_ttm": 300213000, "gross_profit_ttm": 182996000, "ebit_ttm": 153015000, "ebitda_ttm": 243397000, "net_income_ttm": 89583000, "eps_diluted_ttm": 0.54636995, "operating_cash_flow_ttm": 218659000, "capital_expenditure_ttm": -44130000, "fcf_ttm": 154522000, "dividends_paid_ttm": -177077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17519000, "cash_and_equivalents": 0, "total_current_assets": 61860000, "total_current_liabilities": 35687000, "net_ppe": 1300333000, "total_assets": 1393049000, "total_debt": 303183000, "total_equity": 995819000, "net_working_capital": 26559000, "book_value_per_share": 6.07353605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.07353605, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 72, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 89, "rank_pcf": 58, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 17, "rank_total_yield": 33, "rank_roe": 50, "rank_roc": 53, "rank_roic": 40, "rank_gross_margin": 25, "rank_fcf_margin": 7, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 76, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38, "value_composite": 80, "quality_composite": 16, "momentum_composite": 28, "growth_composite": 92, "yield_composite": 15, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 313460000, "cost_of_revenue": 120230000, "gross_profit": 193230000, "ebit": 166448000, "ebitda": 250484000, "pretax_income": null, "tax_provision": null, "net_income": 91781000, "net_income_to_common": 91781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 50316000, "total_assets": 1371070000, "short_term_debt": 364000, "long_term_debt": 282853000, "total_debt": 284652000, "total_liabilities": null, "total_equity": 998387000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235375000, "capital_expenditure": -44130000, "free_cash_flow": 191245000, "dividends_paid": -177077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -263000 }, "complete_fields": { "id": 421196, "ticker_id": 35848, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250484000", "netIncome": "91781000", "grossProfit": "193230000", "totalRevenue": "313460000", "costOfRevenue": "120230000", "interestExpense": "18377000", "operatingIncome": "166448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108503000" }, "balance": { "totalDebt": "284652000", "totalAssets": "1371070000", "longTermDebt": "282853000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "50316000", "totalShareholderEquity": "998387000", "totalCurrentLiabilities": "35714000", "propertyPlantEquipmentNet": "1289898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "191245000", "dividendsPaid": "-177077000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-263000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "235375000", "repurchaseOfStock": null, "capitalExpenditures": "-44130000" } }, "revenue": 313460000, "cost_of_revenue": 120230000, "gross_profit": 193230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166448000, "depreciation_amortisation": 108503000, "ebitda": 250484000, "interest_expense": 18377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91781000, "net_income_continuing_ops": null, "net_income_to_common": 91781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50316000, "net_ppe": 1289898000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1371070000, "short_term_debt": 364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35714000, "long_term_debt": 282853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 998387000, "shares_outstanding": 163960334, "operating_cash_flow": 235375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250484000", "netIncome": "91781000", "grossProfit": "193230000", "totalRevenue": "313460000", "costOfRevenue": "120230000", "interestExpense": "18377000", "operatingIncome": "166448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108503000" }, "balance": { "totalDebt": "284652000", "totalAssets": "1371070000", "longTermDebt": "282853000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "50316000", "totalShareholderEquity": "998387000", "totalCurrentLiabilities": "35714000", "propertyPlantEquipmentNet": "1289898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "191245000", "dividendsPaid": "-177077000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-263000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "235375000", "repurchaseOfStock": null, "capitalExpenditures": "-44130000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 309480000, "cost_of_revenue": 110422000, "gross_profit": 199058000, "ebit": 178426000, "ebitda": 308182000, "pretax_income": null, "tax_provision": null, "net_income": 149446000, "net_income_to_common": 149446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 52781000, "total_assets": 1482472000, "short_term_debt": 263000, "long_term_debt": 300854000, "total_debt": 302311000, "total_liabilities": null, "total_equity": 1099451000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223334000, "capital_expenditure": -411716000, "free_cash_flow": -188382000, "dividends_paid": -162745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -236000 }, "complete_fields": { "id": 421201, "ticker_id": 35848, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308182000", "netIncome": "149446000", "grossProfit": "199058000", "totalRevenue": "309480000", "costOfRevenue": "110422000", "interestExpense": "15416000", "operatingIncome": "178426000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101409000" }, "balance": { "totalDebt": "302311000", "totalAssets": "1482472000", "longTermDebt": "300854000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "52781000", "totalShareholderEquity": "1099451000", "totalCurrentLiabilities": "34193000", "propertyPlantEquipmentNet": "1398835000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-188382000", "dividendsPaid": "-162745000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-236000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "223334000", "repurchaseOfStock": null, "capitalExpenditures": "-411716000" } }, "revenue": 309480000, "cost_of_revenue": 110422000, "gross_profit": 199058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178426000, "depreciation_amortisation": 101409000, "ebitda": 308182000, "interest_expense": 15416000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149446000, "net_income_continuing_ops": null, "net_income_to_common": 149446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52781000, "net_ppe": 1398835000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1482472000, "short_term_debt": 263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34193000, "long_term_debt": 300854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1099451000, "shares_outstanding": 163960334, "operating_cash_flow": 223334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -188382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308182000", "netIncome": "149446000", "grossProfit": "199058000", "totalRevenue": "309480000", "costOfRevenue": "110422000", "interestExpense": "15416000", "operatingIncome": "178426000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101409000" }, "balance": { "totalDebt": "302311000", "totalAssets": "1482472000", "longTermDebt": "300854000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "52781000", "totalShareholderEquity": "1099451000", "totalCurrentLiabilities": "34193000", "propertyPlantEquipmentNet": "1398835000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-188382000", "dividendsPaid": "-162745000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-236000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "223334000", "repurchaseOfStock": null, "capitalExpenditures": "-411716000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 314575000, "cost_of_revenue": 105112000, "gross_profit": 209463000, "ebit": 189373000, "ebitda": 279340000, "pretax_income": null, "tax_provision": null, "net_income": 131904000, "net_income_to_common": 131904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 55415000, "total_assets": 1118423000, "short_term_debt": 236000, "long_term_debt": 122973000, "total_debt": 124589000, "total_liabilities": null, "total_equity": 923763000, "shares_outstanding": 150689334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216916000, "capital_expenditure": -10647000, "free_cash_flow": 206269000, "dividends_paid": -162731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196000 }, "complete_fields": { "id": 421203, "ticker_id": 35848, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279340000", "netIncome": "131904000", "grossProfit": "209463000", "totalRevenue": "314575000", "costOfRevenue": "105112000", "interestExpense": "10280000", "operatingIncome": "189373000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96624000" }, "balance": { "totalDebt": "124589000", "totalAssets": "1118423000", "longTermDebt": "122973000", "shortTermDebt": "236000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150689334", "totalCurrentAssets": "55415000", "totalShareholderEquity": "923763000", "totalCurrentLiabilities": "33334000", "propertyPlantEquipmentNet": "1033734000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "206269000", "dividendsPaid": "-162731000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "216916000", "repurchaseOfStock": null, "capitalExpenditures": "-10647000" } }, "revenue": 314575000, "cost_of_revenue": 105112000, "gross_profit": 209463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189373000, "depreciation_amortisation": 96624000, "ebitda": 279340000, "interest_expense": 10280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131904000, "net_income_continuing_ops": null, "net_income_to_common": 131904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55415000, "net_ppe": 1033734000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1118423000, "short_term_debt": 236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33334000, "long_term_debt": 122973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 923763000, "shares_outstanding": 150689334, "operating_cash_flow": 216916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 206269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279340000", "netIncome": "131904000", "grossProfit": "209463000", "totalRevenue": "314575000", "costOfRevenue": "105112000", "interestExpense": "10280000", "operatingIncome": "189373000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96624000" }, "balance": { "totalDebt": "124589000", "totalAssets": "1118423000", "longTermDebt": "122973000", "shortTermDebt": "236000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150689334", "totalCurrentAssets": "55415000", "totalShareholderEquity": "923763000", "totalCurrentLiabilities": "33334000", "propertyPlantEquipmentNet": "1033734000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "206269000", "dividendsPaid": "-162731000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "216916000", "repurchaseOfStock": null, "capitalExpenditures": "-10647000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 393020000, "cost_of_revenue": 111300000, "gross_profit": 281720000, "ebit": 257662000, "ebitda": 377757000, "pretax_income": null, "tax_provision": null, "net_income": 209189000, "net_income_to_common": 209189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000, "total_current_assets": 80083000, "total_assets": 1212003000, "short_term_debt": 195000, "long_term_debt": 156560000, "total_debt": 158275000, "total_liabilities": null, "total_equity": 960341000, "shares_outstanding": 150667334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 327348000, "capital_expenditure": null, "free_cash_flow": 327348000, "dividends_paid": -141597000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3515000 }, "complete_fields": { "id": 421204, "ticker_id": 35848, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377757000", "netIncome": "209189000", "grossProfit": "281720000", "totalRevenue": "393020000", "costOfRevenue": "111300000", "interestExpense": "6120000", "operatingIncome": "257662000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102613000" }, "balance": { "totalDebt": "158275000", "totalAssets": "1212003000", "longTermDebt": "156560000", "shortTermDebt": "195000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150667334", "totalCurrentAssets": "80083000", "totalShareholderEquity": "960341000", "totalCurrentLiabilities": "59047000", "propertyPlantEquipmentNet": "1131920000", "cashAndShortTermInvestments": "524000" }, "cashflow": { "freeCashFlow": "327348000", "dividendsPaid": "-141597000", "issuanceOfDebt": "3710000", "issuanceOfStock": "0", "repaymentOfDebt": "-195000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "327348000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 393020000, "cost_of_revenue": 111300000, "gross_profit": 281720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257662000, "depreciation_amortisation": 102613000, "ebitda": 377757000, "interest_expense": 6120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209189000, "net_income_continuing_ops": null, "net_income_to_common": 209189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80083000, "net_ppe": 1131920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1212003000, "short_term_debt": 195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59047000, "long_term_debt": 156560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 960341000, "shares_outstanding": 150667334, "operating_cash_flow": 327348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141597000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 327348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377757000", "netIncome": "209189000", "grossProfit": "281720000", "totalRevenue": "393020000", "costOfRevenue": "111300000", "interestExpense": "6120000", "operatingIncome": "257662000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102613000" }, "balance": { "totalDebt": "158275000", "totalAssets": "1212003000", "longTermDebt": "156560000", "shortTermDebt": "195000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150667334", "totalCurrentAssets": "80083000", "totalShareholderEquity": "960341000", "totalCurrentLiabilities": "59047000", "propertyPlantEquipmentNet": "1131920000", "cashAndShortTermInvestments": "524000" }, "cashflow": { "freeCashFlow": "327348000", "dividendsPaid": "-141597000", "issuanceOfDebt": "3710000", "issuanceOfStock": "0", "repaymentOfDebt": "-195000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "327348000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223789000, "net_debt_issued": 53000000 }, "complete_fields": { "id": 421205, "ticker_id": 35848, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2189000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "53000000", "issuanceOfStock": "223789000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223789000, "net_debt_issued": 53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2189000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "53000000", "issuanceOfStock": "223789000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 77818000, "cost_of_revenue": 27530000, "gross_profit": 50288000, "ebit": 40083000, "ebitda": 73189000, "pretax_income": null, "tax_provision": null, "net_income": 35113000, "net_income_to_common": 35113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 61860000, "total_assets": 1393049000, "short_term_debt": 386000, "long_term_debt": 301447000, "total_debt": 303183000, "total_liabilities": null, "total_equity": 995819000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46220000, "capital_expenditure": -20007000, "free_cash_flow": 26213000, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85000 }, "complete_fields": { "id": 421194, "ticker_id": 35848, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73189000", "netIncome": "35113000", "grossProfit": "50288000", "totalRevenue": "77818000", "costOfRevenue": "27530000", "interestExpense": "3760000", "operatingIncome": "40083000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24763000" }, "balance": { "totalDebt": "303183000", "totalAssets": "1393049000", "longTermDebt": "301447000", "shortTermDebt": "386000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "61860000", "totalShareholderEquity": "995819000", "totalCurrentLiabilities": "35687000", "propertyPlantEquipmentNet": "1300333000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "26213000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-85000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "46220000", "repurchaseOfStock": null, "capitalExpenditures": "-20007000" } }, "revenue": 77818000, "cost_of_revenue": 27530000, "gross_profit": 50288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40083000, "depreciation_amortisation": 24763000, "ebitda": 73189000, "interest_expense": 3760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35113000, "net_income_continuing_ops": null, "net_income_to_common": 35113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61860000, "net_ppe": 1300333000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1393049000, "short_term_debt": 386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35687000, "long_term_debt": 301447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 995819000, "shares_outstanding": 163960334, "operating_cash_flow": 46220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73189000", "netIncome": "35113000", "grossProfit": "50288000", "totalRevenue": "77818000", "costOfRevenue": "27530000", "interestExpense": "3760000", "operatingIncome": "40083000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24763000" }, "balance": { "totalDebt": "303183000", "totalAssets": "1393049000", "longTermDebt": "301447000", "shortTermDebt": "386000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "61860000", "totalShareholderEquity": "995819000", "totalCurrentLiabilities": "35687000", "propertyPlantEquipmentNet": "1300333000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "26213000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-85000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "46220000", "repurchaseOfStock": null, "capitalExpenditures": "-20007000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 69759000, "cost_of_revenue": 29898000, "gross_profit": 39861000, "ebit": 31451000, "ebitda": 50588000, "pretax_income": null, "tax_provision": null, "net_income": 14081000, "net_income_to_common": 14081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 50316000, "total_assets": 1371070000, "short_term_debt": 364000, "long_term_debt": 282853000, "total_debt": 284652000, "total_liabilities": null, "total_equity": 998387000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55014000, "capital_expenditure": null, "free_cash_flow": 10884000, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000 }, "complete_fields": { "id": 421195, "ticker_id": 35848, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50588000", "netIncome": "14081000", "grossProfit": "39861000", "totalRevenue": "69759000", "costOfRevenue": "29898000", "interestExpense": "4717000", "operatingIncome": "31451000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27112000" }, "balance": { "totalDebt": "284652000", "totalAssets": "1371070000", "longTermDebt": "282853000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "50316000", "totalShareholderEquity": "998387000", "totalCurrentLiabilities": "35714000", "propertyPlantEquipmentNet": "1289898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "10884000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55014000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 69759000, "cost_of_revenue": 29898000, "gross_profit": 39861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31451000, "depreciation_amortisation": 27112000, "ebitda": 50588000, "interest_expense": 4717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14081000, "net_income_continuing_ops": null, "net_income_to_common": 14081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50316000, "net_ppe": 1289898000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1371070000, "short_term_debt": 364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35714000, "long_term_debt": 282853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 998387000, "shares_outstanding": 163960334, "operating_cash_flow": 55014000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50588000", "netIncome": "14081000", "grossProfit": "39861000", "totalRevenue": "69759000", "costOfRevenue": "29898000", "interestExpense": "4717000", "operatingIncome": "31451000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27112000" }, "balance": { "totalDebt": "284652000", "totalAssets": "1371070000", "longTermDebt": "282853000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "50316000", "totalShareholderEquity": "998387000", "totalCurrentLiabilities": "35714000", "propertyPlantEquipmentNet": "1289898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "10884000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55014000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 74364000, "cost_of_revenue": 29768000, "gross_profit": 44596000, "ebit": 38327000, "ebitda": 75346000, "pretax_income": null, "tax_provision": null, "net_income": 34153000, "net_income_to_common": 34153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 52484000, "total_assets": 1403272000, "short_term_debt": 263000, "long_term_debt": 283558000, "total_debt": 284869000, "total_liabilities": null, "total_equity": 1034198000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60031000, "capital_expenditure": null, "free_cash_flow": 60031000, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000 }, "complete_fields": { "id": 421197, "ticker_id": 35848, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75346000", "netIncome": "34153000", "grossProfit": "44596000", "totalRevenue": "74364000", "costOfRevenue": "29768000", "interestExpense": "4378000", "operatingIncome": "38327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26894000" }, "balance": { "totalDebt": "284869000", "totalAssets": "1403272000", "longTermDebt": "283558000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "52484000", "totalShareholderEquity": "1034198000", "totalCurrentLiabilities": "32192000", "propertyPlantEquipmentNet": "1319932000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "60031000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "60031000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 74364000, "cost_of_revenue": 29768000, "gross_profit": 44596000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38327000, "depreciation_amortisation": 26894000, "ebitda": 75346000, "interest_expense": 4378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34153000, "net_income_continuing_ops": null, "net_income_to_common": 34153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52484000, "net_ppe": 1319932000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1403272000, "short_term_debt": 263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32192000, "long_term_debt": 283558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1034198000, "shares_outstanding": 163960334, "operating_cash_flow": 60031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75346000", "netIncome": "34153000", "grossProfit": "44596000", "totalRevenue": "74364000", "costOfRevenue": "29768000", "interestExpense": "4378000", "operatingIncome": "38327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26894000" }, "balance": { "totalDebt": "284869000", "totalAssets": "1403272000", "longTermDebt": "283558000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "52484000", "totalShareholderEquity": "1034198000", "totalCurrentLiabilities": "32192000", "propertyPlantEquipmentNet": "1319932000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "60031000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "60031000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 78272000, "cost_of_revenue": 30021000, "gross_profit": 48251000, "ebit": 43154000, "ebitda": 44274000, "pretax_income": null, "tax_provision": null, "net_income": 6236000, "net_income_to_common": 6236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 53514000, "total_assets": 1407546000, "short_term_debt": 263000, "long_term_debt": 292591000, "total_debt": 293951000, "total_liabilities": null, "total_equity": 1037722000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57394000, "capital_expenditure": null, "free_cash_flow": 57394000, "dividends_paid": -44270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65000 }, "complete_fields": { "id": 421198, "ticker_id": 35848, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44274000", "netIncome": "6236000", "grossProfit": "48251000", "totalRevenue": "78272000", "costOfRevenue": "30021000", "interestExpense": "4664000", "operatingIncome": "43154000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27291000" }, "balance": { "totalDebt": "293951000", "totalAssets": "1407546000", "longTermDebt": "292591000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "53514000", "totalShareholderEquity": "1037722000", "totalCurrentLiabilities": "31500000", "propertyPlantEquipmentNet": "1323176000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "57394000", "dividendsPaid": "-44270000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57394000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 78272000, "cost_of_revenue": 30021000, "gross_profit": 48251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43154000, "depreciation_amortisation": 27291000, "ebitda": 44274000, "interest_expense": 4664000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6236000, "net_income_continuing_ops": null, "net_income_to_common": 6236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53514000, "net_ppe": 1323176000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1407546000, "short_term_debt": 263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31500000, "long_term_debt": 292591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1037722000, "shares_outstanding": 163960334, "operating_cash_flow": 57394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44274000", "netIncome": "6236000", "grossProfit": "48251000", "totalRevenue": "78272000", "costOfRevenue": "30021000", "interestExpense": "4664000", "operatingIncome": "43154000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27291000" }, "balance": { "totalDebt": "293951000", "totalAssets": "1407546000", "longTermDebt": "292591000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "53514000", "totalShareholderEquity": "1037722000", "totalCurrentLiabilities": "31500000", "propertyPlantEquipmentNet": "1323176000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "57394000", "dividendsPaid": "-44270000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57394000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": 91065000, "cost_of_revenue": 30543000, "gross_profit": 60522000, "ebit": 53732000, "ebitda": 80492000, "pretax_income": null, "tax_provision": null, "net_income": 37311000, "net_income_to_common": 37311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 58260000, "total_assets": 1471092000, "short_term_debt": 263000, "long_term_debt": 294286000, "total_debt": 295695000, "total_liabilities": null, "total_equity": 1091512000, "shares_outstanding": 163960334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62936000, "capital_expenditure": -13871000, "free_cash_flow": 49065000, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000 }, "complete_fields": { "id": 421199, "ticker_id": 35848, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80492000", "netIncome": "37311000", "grossProfit": "60522000", "totalRevenue": "91065000", "costOfRevenue": "30543000", "interestExpense": "4834000", "operatingIncome": "53732000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27206000" }, "balance": { "totalDebt": "295695000", "totalAssets": "1471092000", "longTermDebt": "294286000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "58260000", "totalShareholderEquity": "1091512000", "totalCurrentLiabilities": "36161000", "propertyPlantEquipmentNet": "1381976000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "49065000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62936000", "repurchaseOfStock": null, "capitalExpenditures": "-13871000" } }, "revenue": 91065000, "cost_of_revenue": 30543000, "gross_profit": 60522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53732000, "depreciation_amortisation": 27206000, "ebitda": 80492000, "interest_expense": 4834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37311000, "net_income_continuing_ops": null, "net_income_to_common": 37311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58260000, "net_ppe": 1381976000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1471092000, "short_term_debt": 263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36161000, "long_term_debt": 294286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1091512000, "shares_outstanding": 163960334, "operating_cash_flow": 62936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80492000", "netIncome": "37311000", "grossProfit": "60522000", "totalRevenue": "91065000", "costOfRevenue": "30543000", "interestExpense": "4834000", "operatingIncome": "53732000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27206000" }, "balance": { "totalDebt": "295695000", "totalAssets": "1471092000", "longTermDebt": "294286000", "shortTermDebt": "263000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163960334", "totalCurrentAssets": "58260000", "totalShareholderEquity": "1091512000", "totalCurrentLiabilities": "36161000", "propertyPlantEquipmentNet": "1381976000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "49065000", "dividendsPaid": "-44269000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62936000", "repurchaseOfStock": null, "capitalExpenditures": "-13871000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421200, "ticker_id": 35848, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421202, "ticker_id": 35848, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:21.975865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }