{ "ticker": { "uuid": "90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd", "symbol": "JTAI", "name": "Jet.AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd/" }, "ticker_metadata": { "id": 6769, "uuid": "90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd", "symbol": "JTAI", "name": "Jet.AI Inc.", "asset_type": "equity", "market_cap": 11828700, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Jet. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd", "symbol": "JTAI", "name": "Jet.AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/90ff1e89-d0e4-45ee-b7ce-555cd7cbcfcd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.6, "market_cap": 3049895.2, "pe_ratio": 0.6006, "earnings_yield": 1.665, "ebitda_to_ev": 1.6052, "shareholder_yield": 0, "roe": 0.1412, "piotroski_f_score": 3, "momentum_12_1": -0.9916, "volatility_252d": 1.1225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.464363+00:00", "batch_id": "" }, "size": { "price_close": 7.6, "market_cap": 3049895.2, "market_cap_usd": 3049895.2, "enterprise_value": 3049895.2, "shares_outstanding": 401302, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.6006, "pb_ratio": 0.0848, "ptbv_ratio": 0.085, "ps_ratio": 0.413, "pcf_ratio": null, "pfcf_ratio": -0.3358, "ev_ebitda": 0.623, "ev_ebit": 0.6232, "ev_sales": 0.413, "ev_fcf": -0.3358, "earnings_yield": 1.665, "fcf_yield": -2.9783, "price_to_sales": 0.413, "price_to_book": 0.0848, "price_to_cashflow": null, "ebitda_to_ev": 1.6052, "sales_yield": 2.4212 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0567, "operating_margin": 0.6627, "net_margin": 0.6877, "ebitda_margin": 0.663, "fcf_margin": -1.2301, "roe": 0.1412, "roa": 0.1289, "roic": 0.1607, "roc_greenblatt": null, "asset_turnover": 0.1874, "cash_conversion": -1.7887, "accruals_ratio": 0.3594, "sbc_to_revenue": 0.1543, "piotroski_f_score": 3, "altman_z_score": -0.3457, "earnings_stability_5y": 5.5799, "revenue_stability_5y": 0.8485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0106, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0954, "net_debt_to_ebitda": -2.6832, "debt_to_assets": 0.0092, "interest_coverage": null, "current_ratio": 4.0896, "quick_ratio": 4.0896, "net_debt": -13135815, "local_beta": 0.0059, "volatility_252d": 1.1225, "volatility_60d": 2.7364, "max_drawdown_12m": -0.9922, "risk_adjusted_momentum": -0.8834 }, "growth": { "revenue_growth_1y": -0.459, "revenue_growth_3y_cagr": -0.2512, "revenue_growth_5y_cagr": 3.5353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9316, "revenue_growth": -0.459, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0765, "price_return_3m": -0.6418, "price_return_6m": -0.9764, "price_return_9m": -0.9879, "price_return_12m": -0.991, "price_return_12m_ex1m": -0.9916, "momentum_6m": -0.9764, "momentum_12m": -0.991, "momentum_12_1": -0.9916, "distance_from_52w_high": -0.9902, "distance_from_52w_low": 0.2541, "relative_strength": -1.1489 }, "raw_ttm": { "revenue_ttm": 7384365, "gross_profit_ttm": -418748, "ebit_ttm": 4893726, "ebitda_ttm": 4895638, "net_income_ttm": 5078176, "eps_diluted_ttm": 12.6543, "operating_cash_flow_ttm": -9083503, "capital_expenditure_ttm": 9, "fcf_ttm": -9083494, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13497732, "total_current_assets": 14031741, "total_current_liabilities": 3431100, "net_ppe": null, "total_assets": 39406232, "total_debt": 361917, "total_equity": 35975132, "net_working_capital": -2535174, "book_value_per_share": 89.646, "retained_earnings": -50637706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35888387, "tangible_book_per_share": 89.4299 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1633, "ticker_id": 6769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.464363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.6, "market_cap": 3049895.2, "market_cap_usd": 3049895.2, "enterprise_value": 3049895.2, "shares_outstanding": 401302, "fx_rate_to_usd": null, "pe_ratio": 0.60058872, "pb_ratio": 0.08477787, "ptbv_ratio": 0.08498279, "ps_ratio": 0.41302065, "pcf_ratio": null, "pfcf_ratio": -0.33576234, "ev_ebitda": 0.62298217, "ev_ebit": 0.62322557, "ev_sales": 0.41302065, "ev_fcf": -0.33576234, "earnings_yield": 1.66503295, "fcf_yield": -2.97829709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.05670738, "operating_margin": 0.66271453, "net_margin": 0.68769298, "ebitda_margin": 0.66297346, "fcf_margin": -1.23009819, "roe": 0.14115795, "roa": 0.12886733, "roic": 0.16070071, "roc_greenblatt": null, "asset_turnover": 0.18739079, "cash_conversion": -1.78873162, "accruals_ratio": 0.35937663, "sbc_to_revenue": 0.15431902, "debt_to_equity": 0.09537422, "net_debt_to_ebitda": -2.68316714, "debt_to_assets": 0.00918426, "interest_coverage": null, "current_ratio": 4.08957506, "quick_ratio": 4.08957506, "net_debt": -13135815, "revenue_growth_1y": -0.45896808, "revenue_growth_3y_cagr": -0.25123726, "revenue_growth_5y_cagr": 3.53531367, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93156588, "piotroski_f_score": 3, "altman_z_score": -0.34566879, "earnings_stability_5y": 5.579863, "revenue_stability_5y": 0.848486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07648725, "price_return_3m": -0.64184731, "price_return_6m": -0.97639752, "price_return_9m": -0.98793651, "price_return_12m": -0.99097387, "price_return_12m_ex1m": -0.9916152, "distance_from_52w_high": -0.99023136, "distance_from_52w_low": 0.25412541, "relative_strength": -1.14891492, "local_beta": 0.0059, "volatility_252d": 1.122478, "volatility_60d": 2.736371, "max_drawdown_12m": -0.9922108, "revenue_ttm": 7384365, "gross_profit_ttm": -418748, "ebit_ttm": 4893726, "ebitda_ttm": 4895638, "net_income_ttm": 5078176, "eps_diluted_ttm": 12.65425041, "operating_cash_flow_ttm": -9083503, "capital_expenditure_ttm": 9, "fcf_ttm": -9083494, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13497732, "total_current_assets": 14031741, "total_current_liabilities": 3431100, "net_ppe": null, "total_assets": 39406232, "total_debt": 361917, "total_equity": 35975132, "net_working_capital": -2535174, "book_value_per_share": 89.64603217, "retained_earnings": -50637706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35888387, "tangible_book_per_share": 89.42987326, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.6, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.6006, "earnings_yield": 1.665, "shareholder_yield": 0, "roe": 0.1412, "momentum_12_1": -0.9916, "complete_fields": { "id": 1633, "ticker_id": 6769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.464363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.6, "market_cap": 3049895.2, "market_cap_usd": 3049895.2, "enterprise_value": 3049895.2, "shares_outstanding": 401302, "fx_rate_to_usd": null, "pe_ratio": 0.60058872, "pb_ratio": 0.08477787, "ptbv_ratio": 0.08498279, "ps_ratio": 0.41302065, "pcf_ratio": null, "pfcf_ratio": -0.33576234, "ev_ebitda": 0.62298217, "ev_ebit": 0.62322557, "ev_sales": 0.41302065, "ev_fcf": -0.33576234, "earnings_yield": 1.66503295, "fcf_yield": -2.97829709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.05670738, "operating_margin": 0.66271453, "net_margin": 0.68769298, "ebitda_margin": 0.66297346, "fcf_margin": -1.23009819, "roe": 0.14115795, "roa": 0.12886733, "roic": 0.16070071, "roc_greenblatt": null, "asset_turnover": 0.18739079, "cash_conversion": -1.78873162, "accruals_ratio": 0.35937663, "sbc_to_revenue": 0.15431902, "debt_to_equity": 0.09537422, "net_debt_to_ebitda": -2.68316714, "debt_to_assets": 0.00918426, "interest_coverage": null, "current_ratio": 4.08957506, "quick_ratio": 4.08957506, "net_debt": -13135815, "revenue_growth_1y": -0.45896808, "revenue_growth_3y_cagr": -0.25123726, "revenue_growth_5y_cagr": 3.53531367, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93156588, "piotroski_f_score": 3, "altman_z_score": -0.34566879, "earnings_stability_5y": 5.579863, "revenue_stability_5y": 0.848486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07648725, "price_return_3m": -0.64184731, "price_return_6m": -0.97639752, "price_return_9m": -0.98793651, "price_return_12m": -0.99097387, "price_return_12m_ex1m": -0.9916152, "distance_from_52w_high": -0.99023136, "distance_from_52w_low": 0.25412541, "relative_strength": -1.14891492, "local_beta": 0.0059, "volatility_252d": 1.122478, "volatility_60d": 2.736371, "max_drawdown_12m": -0.9922108, "revenue_ttm": 7384365, "gross_profit_ttm": -418748, "ebit_ttm": 4893726, "ebitda_ttm": 4895638, "net_income_ttm": 5078176, "eps_diluted_ttm": 12.65425041, "operating_cash_flow_ttm": -9083503, "capital_expenditure_ttm": 9, "fcf_ttm": -9083494, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13497732, "total_current_assets": 14031741, "total_current_liabilities": 3431100, "net_ppe": null, "total_assets": 39406232, "total_debt": 361917, "total_equity": 35975132, "net_working_capital": -2535174, "book_value_per_share": 89.64603217, "retained_earnings": -50637706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35888387, "tangible_book_per_share": 89.42987326, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 9177767, "cost_of_revenue": 9477806, "gross_profit": -300039, "ebit": 4589474, "ebitda": 4592024, "pretax_income": 4589474, "tax_provision": null, "net_income": 4589474, "net_income_to_common": 4589474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819503, "total_current_assets": 2165558, "total_assets": 25684076, "short_term_debt": 495782, "long_term_debt": null, "total_debt": 495782, "total_liabilities": 3709069, "total_equity": 21975007, "shares_outstanding": 68833, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -8225095, "capital_expenditure": 4, "free_cash_flow": -8225091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103550, "ticker_id": 6769, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4589474", "ebitda": "4592024", "netIncome": "4589474", "grossProfit": "-300039", "depreciation": "None", "totalRevenue": "9177767", "costOfRevenue": "9477806", "interestIncome": "None", "incomeBeforeTax": "4589474", "interestExpense": "0", "operatingIncome": "-10069720", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9769681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9477806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550", "sellingGeneralAndAdministrative": "8746440", "netIncomeFromContinuingOperations": "4589474" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "25684076", "longTermDebt": "None", "shortTermDebt": "495782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-47956604", "totalLiabilities": "3709069", "otherCurrentAssets": "248724", "totalCurrentAssets": "2165558", "currentLongTermDebt": "None", "longTermInvestments": "18002000", "shortTermInvestments": "None", "currentNetReceivables": "97331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23518518", "currentAccountsPayable": "1621379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495782", "totalShareholderEquity": "21975007", "capitalLeaseObligations": "495782", "otherCurrentLiabilities": "1148782", "totalCurrentLiabilities": "3709069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819503", "commonStockSharesOutstanding": "68833", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "1819503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4589474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8225095", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246971", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "1626102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9177767, "cost_of_revenue": 9477806, "gross_profit": -300039, "research_and_development": 244237, "selling_general_admin": 8746440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4589474, "depreciation_amortisation": 2550, "ebitda": 4592024, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 4589474, "tax_provision": null, "effective_tax_rate": null, "net_income": 4589474, "net_income_continuing_ops": 4589474, "net_income_to_common": 4589474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819503, "short_term_investments": null, "net_receivables": 97331, "inventory": null, "other_current_assets": null, "total_current_assets": 2165558, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23518518, "total_assets": 25684076, "short_term_debt": 495782, "accounts_payable": 1621379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3709069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3709069, "total_debt": 495782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47956604, "total_equity": 21975007, "shares_outstanding": 68833, "operating_cash_flow": -8225095, "stock_based_compensation": 1626102, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9246971, "free_cash_flow": -8225091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4589474", "ebitda": "4592024", "netIncome": "4589474", "grossProfit": "-300039", "depreciation": "None", "totalRevenue": "9177767", "costOfRevenue": "9477806", "interestIncome": "None", "incomeBeforeTax": "4589474", "interestExpense": "0", "operatingIncome": "-10069720", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9769681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9477806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550", "sellingGeneralAndAdministrative": "8746440", "netIncomeFromContinuingOperations": "4589474" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "25684076", "longTermDebt": "None", "shortTermDebt": "495782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-47956604", "totalLiabilities": "3709069", "otherCurrentAssets": "248724", "totalCurrentAssets": "2165558", "currentLongTermDebt": "None", "longTermInvestments": "18002000", "shortTermInvestments": "None", "currentNetReceivables": "97331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23518518", "currentAccountsPayable": "1621379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495782", "totalShareholderEquity": "21975007", "capitalLeaseObligations": "495782", "otherCurrentLiabilities": "1148782", "totalCurrentLiabilities": "3709069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819503", "commonStockSharesOutstanding": "68833", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "1819503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4589474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8225095", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246971", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "1626102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 14022628, "cost_of_revenue": 14987245, "gross_profit": -964617, "ebit": -12566381, "ebitda": -12563824, "pretax_income": -12733435, "tax_provision": 2464, "net_income": -12733435, "net_income_to_common": -12733435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872627, "total_current_assets": 6362608, "total_assets": 10797323, "short_term_debt": 525547, "long_term_debt": null, "total_debt": 525547, "total_liabilities": 4284863, "total_equity": 6512460, "shares_outstanding": 1396, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -8225594, "capital_expenditure": 12922, "free_cash_flow": -8212672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103555, "ticker_id": 6769, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12566381", "ebitda": "-12563824", "netIncome": "-12733435", "grossProfit": "-964617", "depreciation": "None", "totalRevenue": "14022628", "costOfRevenue": "14987245", "interestIncome": "None", "incomeBeforeTax": "-12733435", "interestExpense": "167054", "operatingIncome": "-12566602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-167054", "nonInterestIncome": "None", "operatingExpenses": "11601985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557", "sellingGeneralAndAdministrative": "10752048", "netIncomeFromContinuingOperations": "-12733435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "10797323", "longTermDebt": "None", "shortTermDebt": "525547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-52546078", "totalLiabilities": "4284863", "otherCurrentAssets": "357751", "totalCurrentAssets": "6362608", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "132230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434715", "currentAccountsPayable": "280450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021329", "totalShareholderEquity": "6512460", "capitalLeaseObligations": "1021329", "otherCurrentLiabilities": "1663338", "totalCurrentLiabilities": "3789081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495782", "cashAndShortTermInvestments": "5872627", "commonStockSharesOutstanding": "1396", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "5872627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12733435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "338237", "operatingCashflow": "-8225594", "capitalExpenditures": "12922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14407050", "cashflowFromInvestment": "-2409372", "stockBasedCompensation": "4287236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14022628, "cost_of_revenue": 14987245, "gross_profit": -964617, "research_and_development": 162152, "selling_general_admin": 10752048, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12566381, "depreciation_amortisation": 2557, "ebitda": -12563824, "interest_expense": 167054, "interest_income": null, "other_non_operating": null, "pretax_income": -12733435, "tax_provision": 2464, "effective_tax_rate": null, "net_income": -12733435, "net_income_continuing_ops": -12733435, "net_income_to_common": -12733435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872627, "short_term_investments": null, "net_receivables": 132230, "inventory": null, "other_current_assets": null, "total_current_assets": 6362608, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4434715, "total_assets": 10797323, "short_term_debt": 525547, "accounts_payable": 280450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3789081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495782, "total_liabilities": 4284863, "total_debt": 525547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52546078, "total_equity": 6512460, "shares_outstanding": 1396, "operating_cash_flow": -8225594, "stock_based_compensation": 4287236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2409372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14407050, "free_cash_flow": -8212672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12566381", "ebitda": "-12563824", "netIncome": "-12733435", "grossProfit": "-964617", "depreciation": "None", "totalRevenue": "14022628", "costOfRevenue": "14987245", "interestIncome": "None", "incomeBeforeTax": "-12733435", "interestExpense": "167054", "operatingIncome": "-12566602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-167054", "nonInterestIncome": "None", "operatingExpenses": "11601985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557", "sellingGeneralAndAdministrative": "10752048", "netIncomeFromContinuingOperations": "-12733435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "10797323", "longTermDebt": "None", "shortTermDebt": "525547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-52546078", "totalLiabilities": "4284863", "otherCurrentAssets": "357751", "totalCurrentAssets": "6362608", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "132230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434715", "currentAccountsPayable": "280450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021329", "totalShareholderEquity": "6512460", "capitalLeaseObligations": "1021329", "otherCurrentLiabilities": "1663338", "totalCurrentLiabilities": "3789081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495782", "cashAndShortTermInvestments": "5872627", "commonStockSharesOutstanding": "1396", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "5872627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12733435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "338237", "operatingCashflow": "-8225594", "capitalExpenditures": "12922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14407050", "cashflowFromInvestment": "-2409372", "stockBasedCompensation": "4287236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 12214556, "cost_of_revenue": 12393089, "gross_profit": -178533, "ebit": -12510329, "ebitda": -12375078, "pretax_income": -12613944, "tax_provision": 2464, "net_income": -12616408, "net_income_to_common": -12616408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100543, "total_current_assets": 3187153, "total_assets": 5739188, "short_term_debt": 1098023, "long_term_debt": null, "total_debt": 1098023, "total_liabilities": 9675227, "total_equity": -3936039, "shares_outstanding": 216, "goodwill_and_intangibles": 73830 }, "cash_flow": { "operating_cash_flow": -3783473, "capital_expenditure": 55863, "free_cash_flow": -3727610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103560, "ticker_id": 6769, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12510329", "ebitda": "-12375078", "netIncome": "-12616408", "grossProfit": "-178533", "depreciation": "None", "totalRevenue": "12214556", "costOfRevenue": "12393089", "interestIncome": "None", "incomeBeforeTax": "-12613944", "interestExpense": "103615", "operatingIncome": "-12510445", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-103615", "nonInterestIncome": "None", "operatingExpenses": "12331912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12393089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135251", "sellingGeneralAndAdministrative": "11597173", "netIncomeFromContinuingOperations": "-12616408" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "5739188", "longTermDebt": "None", "shortTermDebt": "1098023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73830", "reportedCurrency": "USD", "retainedEarnings": "-39272388", "totalLiabilities": "9675227", "otherCurrentAssets": "990071", "totalCurrentAssets": "3187153", "currentLongTermDebt": "587989", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "96539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552035", "currentAccountsPayable": "1656965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119353", "totalShareholderEquity": "-3936039", "capitalLeaseObligations": "1531364", "otherCurrentLiabilities": "2417115", "totalCurrentLiabilities": "6951897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723330", "cashAndShortTermInvestments": "2100543", "commonStockSharesOutstanding": "216", "intangibleAssetsExcludingGoodwill": "73830", "cashAndCashEquivalentsAtCarryingValue": "2100543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12616408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "338237", "operatingCashflow": "-3783473", "capitalExpenditures": "55863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4547623", "cashflowFromInvestment": "-190998", "stockBasedCompensation": "6645891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12214556, "cost_of_revenue": 12393089, "gross_profit": -178533, "research_and_development": 160858, "selling_general_admin": 11597173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12510329, "depreciation_amortisation": 135251, "ebitda": -12375078, "interest_expense": 103615, "interest_income": null, "other_non_operating": null, "pretax_income": -12613944, "tax_provision": 2464, "effective_tax_rate": null, "net_income": -12616408, "net_income_continuing_ops": -12616408, "net_income_to_common": -12616408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100543, "short_term_investments": null, "net_receivables": 96539, "inventory": 800000, "other_current_assets": null, "total_current_assets": 3187153, "net_ppe": null, "goodwill": null, "intangible_assets": 73830, "goodwill_and_intangibles": 73830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552035, "total_assets": 5739188, "short_term_debt": 1098023, "accounts_payable": 1656965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6951897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2723330, "total_liabilities": 9675227, "total_debt": 1098023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39272388, "total_equity": -3936039, "shares_outstanding": 216, "operating_cash_flow": -3783473, "stock_based_compensation": 6645891, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4547623, "free_cash_flow": -3727610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12510329", "ebitda": "-12375078", "netIncome": "-12616408", "grossProfit": "-178533", "depreciation": "None", "totalRevenue": "12214556", "costOfRevenue": "12393089", "interestIncome": "None", "incomeBeforeTax": "-12613944", "interestExpense": "103615", "operatingIncome": "-12510445", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-103615", "nonInterestIncome": "None", "operatingExpenses": "12331912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12393089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135251", "sellingGeneralAndAdministrative": "11597173", "netIncomeFromContinuingOperations": "-12616408" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "5739188", "longTermDebt": "None", "shortTermDebt": "1098023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73830", "reportedCurrency": "USD", "retainedEarnings": "-39272388", "totalLiabilities": "9675227", "otherCurrentAssets": "990071", "totalCurrentAssets": "3187153", "currentLongTermDebt": "587989", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "96539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552035", "currentAccountsPayable": "1656965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119353", "totalShareholderEquity": "-3936039", "capitalLeaseObligations": "1531364", "otherCurrentLiabilities": "2417115", "totalCurrentLiabilities": "6951897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723330", "cashAndShortTermInvestments": "2100543", "commonStockSharesOutstanding": "216", "intangibleAssetsExcludingGoodwill": "73830", "cashAndCashEquivalentsAtCarryingValue": "2100543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12616408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "338237", "operatingCashflow": "-3783473", "capitalExpenditures": "55863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4547623", "cashflowFromInvestment": "-190998", "stockBasedCompensation": "6645891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 21862728, "cost_of_revenue": 19803739, "gross_profit": 2058989, "ebit": -7735803, "ebitda": -7601420, "pretax_income": -7735803, "tax_provision": 2400, "net_income": -7738203, "net_income_to_common": -7738203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527391, "total_current_assets": 1885252, "total_assets": 4890619, "short_term_debt": 494979, "long_term_debt": null, "total_debt": 494979, "total_liabilities": 4154326, "total_equity": 736293, "shares_outstanding": 193, "goodwill_and_intangibles": 155009 }, "cash_flow": { "operating_cash_flow": -96042, "capital_expenditure": 0, "free_cash_flow": -96042, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103565, "ticker_id": 6769, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7735803", "ebitda": "-7601420", "netIncome": "-7738203", "grossProfit": "2058989", "depreciation": "None", "totalRevenue": "21862728", "costOfRevenue": "19803739", "interestIncome": "None", "incomeBeforeTax": "-7735803", "interestExpense": "0", "operatingIncome": "-7735806", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2400", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9794795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19803739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134383", "sellingGeneralAndAdministrative": "9230789", "netIncomeFromContinuingOperations": "-7738203" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "445", "currentDebt": "None", "investments": "None", "totalAssets": "4890619", "longTermDebt": "None", "shortTermDebt": "494979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "155009", "reportedCurrency": "USD", "retainedEarnings": "-26655980", "totalLiabilities": "4154326", "otherCurrentAssets": "357861", "totalCurrentAssets": "1885252", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3005367", "currentAccountsPayable": "242933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087382", "shortLongTermDebtTotal": "2026343", "totalShareholderEquity": "736293", "capitalLeaseObligations": "2026343", "otherCurrentLiabilities": "951689", "totalCurrentLiabilities": "2622962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1531364", "cashAndShortTermInvestments": "1527391", "commonStockSharesOutstanding": "193", "intangibleAssetsExcludingGoodwill": "155009", "cashAndCashEquivalentsAtCarryingValue": "1527391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7738203", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689451", "cashflowFromInvestment": "290488", "stockBasedCompensation": "6492653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21862728, "cost_of_revenue": 19803739, "gross_profit": 2058989, "research_and_development": 137278, "selling_general_admin": 9230789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7735803, "depreciation_amortisation": 134383, "ebitda": -7601420, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7735803, "tax_provision": 2400, "effective_tax_rate": null, "net_income": -7738203, "net_income_continuing_ops": -7738203, "net_income_to_common": -7738203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527391, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1885252, "net_ppe": null, "goodwill": null, "intangible_assets": 155009, "goodwill_and_intangibles": 155009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3005367, "total_assets": 4890619, "short_term_debt": 494979, "accounts_payable": 242933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1531364, "total_liabilities": 4154326, "total_debt": 494979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26655980, "total_equity": 736293, "shares_outstanding": 193, "operating_cash_flow": -96042, "stock_based_compensation": 6492653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290488, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 689451, "free_cash_flow": -96042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7735803", "ebitda": "-7601420", "netIncome": "-7738203", "grossProfit": "2058989", "depreciation": "None", "totalRevenue": "21862728", "costOfRevenue": "19803739", "interestIncome": "None", "incomeBeforeTax": "-7735803", "interestExpense": "0", "operatingIncome": "-7735806", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2400", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9794795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19803739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134383", "sellingGeneralAndAdministrative": "9230789", "netIncomeFromContinuingOperations": "-7738203" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "445", "currentDebt": "None", "investments": "None", "totalAssets": "4890619", "longTermDebt": "None", "shortTermDebt": "494979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "155009", "reportedCurrency": "USD", "retainedEarnings": "-26655980", "totalLiabilities": "4154326", "otherCurrentAssets": "357861", "totalCurrentAssets": "1885252", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3005367", "currentAccountsPayable": "242933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087382", "shortLongTermDebtTotal": "2026343", "totalShareholderEquity": "736293", "capitalLeaseObligations": "2026343", "otherCurrentLiabilities": "951689", "totalCurrentLiabilities": "2622962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1531364", "cashAndShortTermInvestments": "1527391", "commonStockSharesOutstanding": "193", "intangibleAssetsExcludingGoodwill": "155009", "cashAndCashEquivalentsAtCarryingValue": "1527391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7738203", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689451", "cashflowFromInvestment": "290488", "stockBasedCompensation": "6492653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 1112000, "cost_of_revenue": 1383000, "gross_profit": -271000, "ebit": -15972608, "ebitda": -85515, "pretax_income": -3541872, "tax_provision": -103000, "net_income": -3541872, "net_income_to_common": -3541872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614395, "total_current_assets": 614476, "total_assets": 117339476, "short_term_debt": 194727, "long_term_debt": null, "total_debt": 194727, "total_liabilities": 11112300, "total_equity": 106227176, "shares_outstanding": 322, "goodwill_and_intangibles": 287711 }, "cash_flow": { "operating_cash_flow": -21320, "capital_expenditure": 106385, "free_cash_flow": 85065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103570, "ticker_id": 6769, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15972608", "ebitda": "-85515", "netIncome": "-3541872", "grossProfit": "-271000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "1383000", "interestIncome": "None", "incomeBeforeTax": "-3541872", "interestExpense": "None", "operatingIncome": "-85515", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133608", "sellingGeneralAndAdministrative": "14880000", "netIncomeFromContinuingOperations": "-15765249" }, "balance": { "goodwill": "None", "inventory": "-81", "commonStock": "116725288", "currentDebt": "None", "investments": "None", "totalAssets": "117339476", "longTermDebt": "None", "shortTermDebt": "194727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287711", "reportedCurrency": "USD", "retainedEarnings": "-10498112", "totalLiabilities": "11112300", "otherCurrentAssets": "79548", "totalCurrentAssets": "614476", "currentLongTermDebt": "194727", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116725000", "currentAccountsPayable": "296201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7495", "shortLongTermDebtTotal": "194727", "totalShareholderEquity": "106227176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18000", "totalCurrentLiabilities": "18000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094299", "cashAndShortTermInvestments": "614395", "commonStockSharesOutstanding": "322", "intangibleAssetsExcludingGoodwill": "287711", "cashAndCashEquivalentsAtCarryingValue": "614395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "82500", "operatingCashflow": "-21320", "capitalExpenditures": "106385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117360715", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "12690373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112000, "cost_of_revenue": 1383000, "gross_profit": -271000, "research_and_development": 117391, "selling_general_admin": 14880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15972608, "depreciation_amortisation": 133608, "ebitda": -85515, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3541872, "tax_provision": -103000, "effective_tax_rate": null, "net_income": -3541872, "net_income_continuing_ops": -15765249, "net_income_to_common": -3541872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614395, "short_term_investments": null, "net_receivables": 81, "inventory": -81, "other_current_assets": null, "total_current_assets": 614476, "net_ppe": null, "goodwill": null, "intangible_assets": 287711, "goodwill_and_intangibles": 287711, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116725000, "total_assets": 117339476, "short_term_debt": 194727, "accounts_payable": 296201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11094299, "total_liabilities": 11112300, "total_debt": 194727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10498112, "total_equity": 106227176, "shares_outstanding": 322, "operating_cash_flow": -21320, "stock_based_compensation": 12690373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117360715, "free_cash_flow": 85065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15972608", "ebitda": "-85515", "netIncome": "-3541872", "grossProfit": "-271000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "1383000", "interestIncome": "None", "incomeBeforeTax": "-3541872", "interestExpense": "None", "operatingIncome": "-85515", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133608", "sellingGeneralAndAdministrative": "14880000", "netIncomeFromContinuingOperations": "-15765249" }, "balance": { "goodwill": "None", "inventory": "-81", "commonStock": "116725288", "currentDebt": "None", "investments": "None", "totalAssets": "117339476", "longTermDebt": "None", "shortTermDebt": "194727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287711", "reportedCurrency": "USD", "retainedEarnings": "-10498112", "totalLiabilities": "11112300", "otherCurrentAssets": "79548", "totalCurrentAssets": "614476", "currentLongTermDebt": "194727", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116725000", "currentAccountsPayable": "296201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7495", "shortLongTermDebtTotal": "194727", "totalShareholderEquity": "106227176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18000", "totalCurrentLiabilities": "18000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094299", "cashAndShortTermInvestments": "614395", "commonStockSharesOutstanding": "322", "intangibleAssetsExcludingGoodwill": "287711", "cashAndCashEquivalentsAtCarryingValue": "614395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "82500", "operatingCashflow": "-21320", "capitalExpenditures": "106385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117360715", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "12690373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 4783, "cost_of_revenue": null, "gross_profit": 4783, "ebit": -2561273, "ebitda": 0, "pretax_income": -2561273, "tax_provision": 1867, "net_income": -2563140, "net_income_to_common": -2563140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221222, "total_current_assets": 2222190, "total_assets": 3208333, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 406191, "total_equity": 2802142, "shares_outstanding": 11, "goodwill_and_intangibles": 322429 }, "cash_flow": { "operating_cash_flow": -1630109, "capital_expenditure": 659214, "free_cash_flow": -970895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103573, "ticker_id": 6769, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2561273", "ebitda": "None", "netIncome": "-2563140", "grossProfit": "4783", "depreciation": "None", "totalRevenue": "4783", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2561273", "interestExpense": "None", "operatingIncome": "-2561273", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2566056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561273", "sellingGeneralAndAdministrative": "2103818", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "3208333", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "322429", "reportedCurrency": "USD", "retainedEarnings": "-3152528", "totalLiabilities": "406191", "otherCurrentAssets": "568", "totalCurrentAssets": "2222190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986143", "currentAccountsPayable": "280558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "2802142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633", "totalCurrentLiabilities": "285191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2221222", "commonStockSharesOutstanding": "11", "intangibleAssetsExcludingGoodwill": "322429", "cashAndCashEquivalentsAtCarryingValue": "2221222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2563140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1630109", "capitalExpenditures": "659214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734102", "cashflowFromInvestment": "-978657", "stockBasedCompensation": "682746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4783, "cost_of_revenue": null, "gross_profit": 4783, "research_and_development": 17353, "selling_general_admin": 2103818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2561273, "depreciation_amortisation": 2561273, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2561273, "tax_provision": 1867, "effective_tax_rate": null, "net_income": -2563140, "net_income_continuing_ops": null, "net_income_to_common": -2563140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221222, "short_term_investments": null, "net_receivables": 400, "inventory": null, "other_current_assets": null, "total_current_assets": 2222190, "net_ppe": null, "goodwill": null, "intangible_assets": 322429, "goodwill_and_intangibles": 322429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986143, "total_assets": 3208333, "short_term_debt": null, "accounts_payable": 280558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121000, "total_liabilities": 406191, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3152528, "total_equity": 2802142, "shares_outstanding": 11, "operating_cash_flow": -1630109, "stock_based_compensation": 682746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4734102, "free_cash_flow": -970895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2561273", "ebitda": "None", "netIncome": "-2563140", "grossProfit": "4783", "depreciation": "None", "totalRevenue": "4783", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2561273", "interestExpense": "None", "operatingIncome": "-2561273", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2566056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561273", "sellingGeneralAndAdministrative": "2103818", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "3208333", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "322429", "reportedCurrency": "USD", "retainedEarnings": "-3152528", "totalLiabilities": "406191", "otherCurrentAssets": "568", "totalCurrentAssets": "2222190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986143", "currentAccountsPayable": "280558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "2802142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633", "totalCurrentLiabilities": "285191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2221222", "commonStockSharesOutstanding": "11", "intangibleAssetsExcludingGoodwill": "322429", "cashAndCashEquivalentsAtCarryingValue": "2221222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2563140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1630109", "capitalExpenditures": "659214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734102", "cashflowFromInvestment": "-978657", "stockBasedCompensation": "682746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -506413, "ebitda": null, "pretax_income": null, "tax_provision": 1381, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 145886, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -543521, "capital_expenditure": 659214, "free_cash_flow": 115693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103574, "ticker_id": 6769, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-506413", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589388", "totalLiabilities": "None", "otherCurrentAssets": "50000", "totalCurrentAssets": "145886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "23963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-543521", "capitalExpenditures": "659214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646180", "cashflowFromInvestment": "-7486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506413, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1381, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145886, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 23963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589388, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -543521, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646180, "free_cash_flow": 115693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-506413", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589388", "totalLiabilities": "None", "otherCurrentAssets": "50000", "totalCurrentAssets": "145886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "23963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-543521", "capitalExpenditures": "659214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646180", "cashflowFromInvestment": "-7486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 1681236, "cost_of_revenue": 1915459, "gross_profit": -234223, "ebit": -2865552, "ebitda": -2865552, "pretax_income": -2681102, "tax_provision": null, "net_income": -2681102, "net_income_to_common": -2681102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13497732, "total_current_assets": 14031741, "total_assets": 39406232, "short_term_debt": 361917, "long_term_debt": null, "total_debt": 361917, "total_liabilities": 3431100, "total_equity": 35975132, "shares_outstanding": 401302, "goodwill_and_intangibles": 86745 }, "cash_flow": { "operating_cash_flow": -3038616, "capital_expenditure": 4, "free_cash_flow": -3038612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103548, "ticker_id": 6769, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2865552", "netIncome": "-2681102", "grossProfit": "-234223", "depreciation": "None", "totalRevenue": "1681236", "costOfRevenue": "1915459", "interestIncome": "None", "incomeBeforeTax": "-2681102", "interestExpense": "None", "operatingIncome": "-2865552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2631329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2225862", "netIncomeFromContinuingOperations": "-2681102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "39406232", "longTermDebt": "None", "shortTermDebt": "361917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "86745", "reportedCurrency": "USD", "retainedEarnings": "-50637706", "totalLiabilities": "3431100", "otherCurrentAssets": "215504", "totalCurrentAssets": "14031741", "currentLongTermDebt": "None", "longTermInvestments": "19996000", "shortTermInvestments": "None", "currentNetReceivables": "318505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374491", "currentAccountsPayable": "1352473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361917", "totalShareholderEquity": "35975132", "capitalLeaseObligations": "361917", "otherCurrentLiabilities": "1251345", "totalCurrentLiabilities": "3431100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13497732", "commonStockSharesOutstanding": "401302", "intangibleAssetsExcludingGoodwill": "86745", "cashAndCashEquivalentsAtCarryingValue": "13497732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038616", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16616845", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "64382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681236, "cost_of_revenue": 1915459, "gross_profit": -234223, "research_and_development": 99080, "selling_general_admin": 2225862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2865552, "depreciation_amortisation": null, "ebitda": -2865552, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2681102, "tax_provision": null, "effective_tax_rate": null, "net_income": -2681102, "net_income_continuing_ops": -2681102, "net_income_to_common": -2681102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13497732, "short_term_investments": null, "net_receivables": 318505, "inventory": null, "other_current_assets": null, "total_current_assets": 14031741, "net_ppe": null, "goodwill": null, "intangible_assets": 86745, "goodwill_and_intangibles": 86745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25374491, "total_assets": 39406232, "short_term_debt": 361917, "accounts_payable": 1352473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3431100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3431100, "total_debt": 361917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50637706, "total_equity": 35975132, "shares_outstanding": 401302, "operating_cash_flow": -3038616, "stock_based_compensation": 64382, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16616845, "free_cash_flow": -3038612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2865552", "netIncome": "-2681102", "grossProfit": "-234223", "depreciation": "None", "totalRevenue": "1681236", "costOfRevenue": "1915459", "interestIncome": "None", "incomeBeforeTax": "-2681102", "interestExpense": "None", "operatingIncome": "-2865552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2631329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2225862", "netIncomeFromContinuingOperations": "-2681102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "39406232", "longTermDebt": "None", "shortTermDebt": "361917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "86745", "reportedCurrency": "USD", "retainedEarnings": "-50637706", "totalLiabilities": "3431100", "otherCurrentAssets": "215504", "totalCurrentAssets": "14031741", "currentLongTermDebt": "None", "longTermInvestments": "19996000", "shortTermInvestments": "None", "currentNetReceivables": "318505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374491", "currentAccountsPayable": "1352473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361917", "totalShareholderEquity": "35975132", "capitalLeaseObligations": "361917", "otherCurrentLiabilities": "1251345", "totalCurrentLiabilities": "3431100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13497732", "commonStockSharesOutstanding": "401302", "intangibleAssetsExcludingGoodwill": "86745", "cashAndCashEquivalentsAtCarryingValue": "13497732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038616", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16616845", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "64382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 1766241, "cost_of_revenue": 1552059, "gross_profit": 214182, "ebit": 12110350, "ebitda": 12110988, "pretax_income": 12110350, "tax_provision": null, "net_income": 12110350, "net_income_to_common": 12110350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819503, "total_current_assets": 2165558, "total_assets": 25684076, "short_term_debt": 495782, "long_term_debt": null, "total_debt": 495782, "total_liabilities": 3709069, "total_equity": 21975007, "shares_outstanding": 31413, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": 692107, "capital_expenditure": 3, "free_cash_flow": 692110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103549, "ticker_id": 6769, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12110350", "ebitda": "12110988", "netIncome": "12110350", "grossProfit": "214182", "depreciation": "None", "totalRevenue": "1766241", "costOfRevenue": "1552059", "interestIncome": "None", "incomeBeforeTax": "12110350", "interestExpense": "0", "operatingIncome": "-2382325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2596507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638", "sellingGeneralAndAdministrative": "2438642", "netIncomeFromContinuingOperations": "12110350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "25684076", "longTermDebt": "None", "shortTermDebt": "495782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-47956604", "totalLiabilities": "3709069", "otherCurrentAssets": "248724", "totalCurrentAssets": "2165558", "currentLongTermDebt": "None", "longTermInvestments": "18002000", "shortTermInvestments": "None", "currentNetReceivables": "97331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23518518", "currentAccountsPayable": "1621379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495782", "totalShareholderEquity": "21975007", "capitalLeaseObligations": "495782", "otherCurrentLiabilities": "1148782", "totalCurrentLiabilities": "3709069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819503", "commonStockSharesOutstanding": "31413", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "1819503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12110350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692107", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499196", "cashflowFromInvestment": "-2847210", "stockBasedCompensation": "136448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766241, "cost_of_revenue": 1552059, "gross_profit": 214182, "research_and_development": 54942, "selling_general_admin": 2438642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12110350, "depreciation_amortisation": 638, "ebitda": 12110988, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12110350, "tax_provision": null, "effective_tax_rate": null, "net_income": 12110350, "net_income_continuing_ops": 12110350, "net_income_to_common": 12110350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819503, "short_term_investments": null, "net_receivables": 97331, "inventory": null, "other_current_assets": null, "total_current_assets": 2165558, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23518518, "total_assets": 25684076, "short_term_debt": 495782, "accounts_payable": 1621379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3709069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3709069, "total_debt": 495782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47956604, "total_equity": 21975007, "shares_outstanding": 31413, "operating_cash_flow": 692107, "stock_based_compensation": 136448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2847210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499196, "free_cash_flow": 692110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12110350", "ebitda": "12110988", "netIncome": "12110350", "grossProfit": "214182", "depreciation": "None", "totalRevenue": "1766241", "costOfRevenue": "1552059", "interestIncome": "None", "incomeBeforeTax": "12110350", "interestExpense": "0", "operatingIncome": "-2382325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2596507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638", "sellingGeneralAndAdministrative": "2438642", "netIncomeFromContinuingOperations": "12110350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "25684076", "longTermDebt": "None", "shortTermDebt": "495782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-47956604", "totalLiabilities": "3709069", "otherCurrentAssets": "248724", "totalCurrentAssets": "2165558", "currentLongTermDebt": "None", "longTermInvestments": "18002000", "shortTermInvestments": "None", "currentNetReceivables": "97331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23518518", "currentAccountsPayable": "1621379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495782", "totalShareholderEquity": "21975007", "capitalLeaseObligations": "495782", "otherCurrentLiabilities": "1148782", "totalCurrentLiabilities": "3709069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819503", "commonStockSharesOutstanding": "31413", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "1819503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12110350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692107", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499196", "cashflowFromInvestment": "-2847210", "stockBasedCompensation": "136448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 1710988, "cost_of_revenue": 1999395, "gross_profit": -288407, "ebit": -1966049, "ebitda": -1965412, "pretax_income": -1966049, "tax_provision": null, "net_income": -1966049, "net_income_to_common": -1966049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3475410, "total_current_assets": 6871714, "total_assets": 12892262, "short_term_debt": 537491, "long_term_debt": null, "total_debt": 537491, "total_liabilities": 3663249, "total_equity": 9229013, "shares_outstanding": 16673, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -3932302, "capital_expenditure": 2, "free_cash_flow": -3932300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103551, "ticker_id": 6769, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1966049", "ebitda": "-1965412", "netIncome": "-1966049", "grossProfit": "-288407", "depreciation": "None", "totalRevenue": "1710988", "costOfRevenue": "1999395", "interestIncome": "None", "incomeBeforeTax": "-1966049", "interestExpense": "0", "operatingIncome": "-2036197", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1747790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "1408391", "netIncomeFromContinuingOperations": "-1966049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "350", "currentDebt": "None", "investments": "None", "totalAssets": "12892262", "longTermDebt": "None", "shortTermDebt": "537491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-60066954", "totalLiabilities": "3663249", "otherCurrentAssets": "2964566", "totalCurrentAssets": "6871714", "currentLongTermDebt": "None", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "431738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6020548", "currentAccountsPayable": "903413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628649", "totalShareholderEquity": "9229013", "capitalLeaseObligations": "628649", "otherCurrentLiabilities": "1688172", "totalCurrentLiabilities": "3572091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91158", "cashAndShortTermInvestments": "3475410", "commonStockSharesOutstanding": "16673", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "3475410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1966049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3932302", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307225", "cashflowFromInvestment": "-550795", "stockBasedCompensation": "175586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1710988, "cost_of_revenue": 1999395, "gross_profit": -288407, "research_and_development": 39327, "selling_general_admin": 1408391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1966049, "depreciation_amortisation": 637, "ebitda": -1965412, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1966049, "tax_provision": null, "effective_tax_rate": null, "net_income": -1966049, "net_income_continuing_ops": -1966049, "net_income_to_common": -1966049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3475410, "short_term_investments": null, "net_receivables": 431738, "inventory": null, "other_current_assets": null, "total_current_assets": 6871714, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6020548, "total_assets": 12892262, "short_term_debt": 537491, "accounts_payable": 903413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91158, "total_liabilities": 3663249, "total_debt": 537491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60066954, "total_equity": 9229013, "shares_outstanding": 16673, "operating_cash_flow": -3932302, "stock_based_compensation": 175586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307225, "free_cash_flow": -3932300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1966049", "ebitda": "-1965412", "netIncome": "-1966049", "grossProfit": "-288407", "depreciation": "None", "totalRevenue": "1710988", "costOfRevenue": "1999395", "interestIncome": "None", "incomeBeforeTax": "-1966049", "interestExpense": "0", "operatingIncome": "-2036197", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1747790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "1408391", "netIncomeFromContinuingOperations": "-1966049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "350", "currentDebt": "None", "investments": "None", "totalAssets": "12892262", "longTermDebt": "None", "shortTermDebt": "537491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-60066954", "totalLiabilities": "3663249", "otherCurrentAssets": "2964566", "totalCurrentAssets": "6871714", "currentLongTermDebt": "None", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "431738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6020548", "currentAccountsPayable": "903413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628649", "totalShareholderEquity": "9229013", "capitalLeaseObligations": "628649", "otherCurrentLiabilities": "1688172", "totalCurrentLiabilities": "3572091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91158", "cashAndShortTermInvestments": "3475410", "commonStockSharesOutstanding": "16673", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "3475410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1966049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3932302", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307225", "cashflowFromInvestment": "-550795", "stockBasedCompensation": "175586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 2225900, "cost_of_revenue": 2336200, "gross_profit": -110300, "ebit": -2385023, "ebitda": -2384386, "pretax_income": -2385023, "tax_provision": null, "net_income": -2385023, "net_income_to_common": -2385023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8265732, "total_current_assets": 8658512, "total_assets": 14465097, "short_term_debt": 533480, "long_term_debt": null, "total_debt": 533480, "total_liabilities": 3138396, "total_equity": 11326701, "shares_outstanding": 12918, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -2804692, "capital_expenditure": 0, "free_cash_flow": -2804692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103552, "ticker_id": 6769, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2385023", "ebitda": "-2384386", "netIncome": "-2385023", "grossProfit": "-110300", "depreciation": "None", "totalRevenue": "2225900", "costOfRevenue": "2336200", "interestIncome": "None", "incomeBeforeTax": "-2385023", "interestExpense": "0", "operatingIncome": "-2479925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2369625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2246980", "netIncomeFromContinuingOperations": "-2385023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326", "currentDebt": "None", "investments": "None", "totalAssets": "14465097", "longTermDebt": "None", "shortTermDebt": "533480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-58100905", "totalLiabilities": "3138396", "otherCurrentAssets": "244706", "totalCurrentAssets": "8658512", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "148074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806585", "currentAccountsPayable": "367361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760524", "totalShareholderEquity": "11326701", "capitalLeaseObligations": "760524", "otherCurrentLiabilities": "1362654", "totalCurrentLiabilities": "2911352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227044", "cashAndShortTermInvestments": "8265732", "commonStockSharesOutstanding": "12918", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "8265732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2385023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2804692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "-499995", "stockBasedCompensation": "763132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2225900, "cost_of_revenue": 2336200, "gross_profit": -110300, "research_and_development": 41044, "selling_general_admin": 2246980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2385023, "depreciation_amortisation": 637, "ebitda": -2384386, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2385023, "tax_provision": null, "effective_tax_rate": null, "net_income": -2385023, "net_income_continuing_ops": -2385023, "net_income_to_common": -2385023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8265732, "short_term_investments": null, "net_receivables": 148074, "inventory": null, "other_current_assets": null, "total_current_assets": 8658512, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5806585, "total_assets": 14465097, "short_term_debt": 533480, "accounts_payable": 367361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227044, "total_liabilities": 3138396, "total_debt": 533480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58100905, "total_equity": 11326701, "shares_outstanding": 12918, "operating_cash_flow": -2804692, "stock_based_compensation": 763132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -675000, "free_cash_flow": -2804692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2385023", "ebitda": "-2384386", "netIncome": "-2385023", "grossProfit": "-110300", "depreciation": "None", "totalRevenue": "2225900", "costOfRevenue": "2336200", "interestIncome": "None", "incomeBeforeTax": "-2385023", "interestExpense": "0", "operatingIncome": "-2479925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2369625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2246980", "netIncomeFromContinuingOperations": "-2385023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326", "currentDebt": "None", "investments": "None", "totalAssets": "14465097", "longTermDebt": "None", "shortTermDebt": "533480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-58100905", "totalLiabilities": "3138396", "otherCurrentAssets": "244706", "totalCurrentAssets": "8658512", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "148074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806585", "currentAccountsPayable": "367361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760524", "totalShareholderEquity": "11326701", "capitalLeaseObligations": "760524", "otherCurrentLiabilities": "1362654", "totalCurrentLiabilities": "2911352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227044", "cashAndShortTermInvestments": "8265732", "commonStockSharesOutstanding": "12918", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "8265732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2385023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2804692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "-499995", "stockBasedCompensation": "763132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3474638, "cost_of_revenue": 3590152, "gross_profit": -115514, "ebit": -3169804, "ebitda": -3169166, "pretax_income": -3169804, "tax_provision": null, "net_income": -3169804, "net_income_to_common": -3169804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12245419, "total_current_assets": 12980984, "total_assets": 18458622, "short_term_debt": 529499, "long_term_debt": null, "total_debt": 529499, "total_liabilities": 4835030, "total_equity": 13623592, "shares_outstanding": 8557, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -2180208, "capital_expenditure": 0, "free_cash_flow": -2180208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103553, "ticker_id": 6769, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3169804", "ebitda": "-3169166", "netIncome": "-3169804", "grossProfit": "-115514", "depreciation": "None", "totalRevenue": "3474638", "costOfRevenue": "3590152", "interestIncome": "None", "incomeBeforeTax": "-3169804", "interestExpense": "0", "operatingIncome": "-3171273", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3055759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3590152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638", "sellingGeneralAndAdministrative": "2652427", "netIncomeFromContinuingOperations": "-3169804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218", "currentDebt": "None", "investments": "None", "totalAssets": "18458622", "longTermDebt": "None", "shortTermDebt": "529499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-55715882", "totalLiabilities": "4835030", "otherCurrentAssets": "336692", "totalCurrentAssets": "12980984", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "398873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477638", "currentAccountsPayable": "551800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891415", "totalShareholderEquity": "13623592", "capitalLeaseObligations": "891415", "otherCurrentLiabilities": "2109418", "totalCurrentLiabilities": "4473114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361916", "cashAndShortTermInvestments": "12245419", "commonStockSharesOutstanding": "8557", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "12245419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2180208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9730000", "cashflowFromInvestment": "-1177000", "stockBasedCompensation": "550936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3474638, "cost_of_revenue": 3590152, "gross_profit": -115514, "research_and_development": 108924, "selling_general_admin": 2652427, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3169804, "depreciation_amortisation": 638, "ebitda": -3169166, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3169804, "tax_provision": null, "effective_tax_rate": null, "net_income": -3169804, "net_income_continuing_ops": -3169804, "net_income_to_common": -3169804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12245419, "short_term_investments": null, "net_receivables": 398873, "inventory": null, "other_current_assets": null, "total_current_assets": 12980984, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5477638, "total_assets": 18458622, "short_term_debt": 529499, "accounts_payable": 551800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361916, "total_liabilities": 4835030, "total_debt": 529499, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55715882, "total_equity": 13623592, "shares_outstanding": 8557, "operating_cash_flow": -2180208, "stock_based_compensation": 550936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9730000, "free_cash_flow": -2180208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3169804", "ebitda": "-3169166", "netIncome": "-3169804", "grossProfit": "-115514", "depreciation": "None", "totalRevenue": "3474638", "costOfRevenue": "3590152", "interestIncome": "None", "incomeBeforeTax": "-3169804", "interestExpense": "0", "operatingIncome": "-3171273", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3055759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3590152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638", "sellingGeneralAndAdministrative": "2652427", "netIncomeFromContinuingOperations": "-3169804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218", "currentDebt": "None", "investments": "None", "totalAssets": "18458622", "longTermDebt": "None", "shortTermDebt": "529499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-55715882", "totalLiabilities": "4835030", "otherCurrentAssets": "336692", "totalCurrentAssets": "12980984", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "398873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477638", "currentAccountsPayable": "551800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891415", "totalShareholderEquity": "13623592", "capitalLeaseObligations": "891415", "otherCurrentLiabilities": "2109418", "totalCurrentLiabilities": "4473114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361916", "cashAndShortTermInvestments": "12245419", "commonStockSharesOutstanding": "8557", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "12245419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2180208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9730000", "cashflowFromInvestment": "-1177000", "stockBasedCompensation": "550936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3172753, "cost_of_revenue": 3582132, "gross_profit": -409379, "ebit": -3314208, "ebitda": -3313571, "pretax_income": -3401948, "tax_provision": -79375, "net_income": -3401948, "net_income_to_common": -3401948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872627, "total_current_assets": 6362608, "total_assets": 10797323, "short_term_debt": 525547, "long_term_debt": null, "total_debt": 525547, "total_liabilities": 4284863, "total_equity": 6512460, "shares_outstanding": 8149, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -3385061, "capital_expenditure": 1, "free_cash_flow": -3385060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103554, "ticker_id": 6769, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3314208", "ebitda": "-3313571", "netIncome": "-3401948", "grossProfit": "-409379", "depreciation": "None", "totalRevenue": "3172753", "costOfRevenue": "3582132", "interestIncome": "None", "incomeBeforeTax": "-3401948", "interestExpense": "87740", "operatingIncome": "-3314253", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79375", "reportedCurrency": "USD", "netInterestIncome": "-87740", "nonInterestIncome": "None", "operatingExpenses": "2904874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2795218", "netIncomeFromContinuingOperations": "-3401948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "10797323", "longTermDebt": "None", "shortTermDebt": "525547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-52546078", "totalLiabilities": "4284863", "otherCurrentAssets": "357751", "totalCurrentAssets": "6362608", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "132230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434715", "currentAccountsPayable": "280450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021329", "totalShareholderEquity": "6512460", "capitalLeaseObligations": "1021329", "otherCurrentLiabilities": "1663338", "totalCurrentLiabilities": "3789081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495782", "cashAndShortTermInvestments": "5872627", "commonStockSharesOutstanding": "8149", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "5872627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3401948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3385061", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11342255", "cashflowFromInvestment": "-2396450", "stockBasedCompensation": "572832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3172753, "cost_of_revenue": 3582132, "gross_profit": -409379, "research_and_development": 54251, "selling_general_admin": 2795218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3314208, "depreciation_amortisation": 637, "ebitda": -3313571, "interest_expense": 87740, "interest_income": null, "other_non_operating": null, "pretax_income": -3401948, "tax_provision": -79375, "effective_tax_rate": null, "net_income": -3401948, "net_income_continuing_ops": -3401948, "net_income_to_common": -3401948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872627, "short_term_investments": null, "net_receivables": 132230, "inventory": null, "other_current_assets": null, "total_current_assets": 6362608, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4434715, "total_assets": 10797323, "short_term_debt": 525547, "accounts_payable": 280450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3789081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495782, "total_liabilities": 4284863, "total_debt": 525547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52546078, "total_equity": 6512460, "shares_outstanding": 8149, "operating_cash_flow": -3385061, "stock_based_compensation": 572832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2396450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11342255, "free_cash_flow": -3385060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3314208", "ebitda": "-3313571", "netIncome": "-3401948", "grossProfit": "-409379", "depreciation": "None", "totalRevenue": "3172753", "costOfRevenue": "3582132", "interestIncome": "None", "incomeBeforeTax": "-3401948", "interestExpense": "87740", "operatingIncome": "-3314253", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79375", "reportedCurrency": "USD", "netInterestIncome": "-87740", "nonInterestIncome": "None", "operatingExpenses": "2904874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2795218", "netIncomeFromContinuingOperations": "-3401948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "10797323", "longTermDebt": "None", "shortTermDebt": "525547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-52546078", "totalLiabilities": "4284863", "otherCurrentAssets": "357751", "totalCurrentAssets": "6362608", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "132230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434715", "currentAccountsPayable": "280450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021329", "totalShareholderEquity": "6512460", "capitalLeaseObligations": "1021329", "otherCurrentLiabilities": "1663338", "totalCurrentLiabilities": "3789081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495782", "cashAndShortTermInvestments": "5872627", "commonStockSharesOutstanding": "8149", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "5872627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3401948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3385061", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11342255", "cashflowFromInvestment": "-2396450", "stockBasedCompensation": "572832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3917393, "cost_of_revenue": 3931279, "gross_profit": -13886, "ebit": -2881937, "ebitda": -2881292, "pretax_income": -2881882, "tax_provision": null, "net_income": -2881882, "net_income_to_common": -2881882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311883, "total_current_assets": 1185993, "total_assets": 3364089, "short_term_debt": 521625, "long_term_debt": null, "total_debt": 521625, "total_liabilities": 8385482, "total_equity": -5021393, "shares_outstanding": 396, "goodwill_and_intangibles": 86744 }, "cash_flow": { "operating_cash_flow": -135100, "capital_expenditure": 12921, "free_cash_flow": -122179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103556, "ticker_id": 6769, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2881937", "ebitda": "-2881292", "netIncome": "-2881882", "grossProfit": "-13886", "depreciation": "None", "totalRevenue": "3917393", "costOfRevenue": "3931279", "interestIncome": "None", "incomeBeforeTax": "-2881882", "interestExpense": "0", "operatingIncome": "-2881938", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2868052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3931279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645", "sellingGeneralAndAdministrative": "2746783", "netIncomeFromContinuingOperations": "-2881882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "3364089", "longTermDebt": "None", "shortTermDebt": "521625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-49144130", "totalLiabilities": "8385482", "otherCurrentAssets": "706409", "totalCurrentAssets": "1185993", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "167701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178096", "currentAccountsPayable": "1828259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2300286", "totalShareholderEquity": "-5021393", "capitalLeaseObligations": "1150274", "otherCurrentLiabilities": "3050068", "totalCurrentLiabilities": "6606821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778660", "cashAndShortTermInvestments": "311883", "commonStockSharesOutstanding": "396.58", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "311883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135100", "capitalExpenditures": "12921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81233", "cashflowFromInvestment": "100", "stockBasedCompensation": "1313358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3917393, "cost_of_revenue": 3931279, "gross_profit": -13886, "research_and_development": 37959, "selling_general_admin": 2746783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2881937, "depreciation_amortisation": 645, "ebitda": -2881292, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2881882, "tax_provision": null, "effective_tax_rate": null, "net_income": -2881882, "net_income_continuing_ops": -2881882, "net_income_to_common": -2881882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311883, "short_term_investments": null, "net_receivables": 167701, "inventory": null, "other_current_assets": null, "total_current_assets": 1185993, "net_ppe": null, "goodwill": null, "intangible_assets": 86744, "goodwill_and_intangibles": 86744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2178096, "total_assets": 3364089, "short_term_debt": 521625, "accounts_payable": 1828259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6606821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1778660, "total_liabilities": 8385482, "total_debt": 521625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49144130, "total_equity": -5021393, "shares_outstanding": 396, "operating_cash_flow": -135100, "stock_based_compensation": 1313358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12921, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81233, "free_cash_flow": -122179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2881937", "ebitda": "-2881292", "netIncome": "-2881882", "grossProfit": "-13886", "depreciation": "None", "totalRevenue": "3917393", "costOfRevenue": "3931279", "interestIncome": "None", "incomeBeforeTax": "-2881882", "interestExpense": "0", "operatingIncome": "-2881938", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2868052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3931279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645", "sellingGeneralAndAdministrative": "2746783", "netIncomeFromContinuingOperations": "-2881882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "3364089", "longTermDebt": "None", "shortTermDebt": "521625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "86744", "reportedCurrency": "USD", "retainedEarnings": "-49144130", "totalLiabilities": "8385482", "otherCurrentAssets": "706409", "totalCurrentAssets": "1185993", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "167701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178096", "currentAccountsPayable": "1828259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2300286", "totalShareholderEquity": "-5021393", "capitalLeaseObligations": "1150274", "otherCurrentLiabilities": "3050068", "totalCurrentLiabilities": "6606821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778660", "cashAndShortTermInvestments": "311883", "commonStockSharesOutstanding": "396.58", "intangibleAssetsExcludingGoodwill": "86744", "cashAndCashEquivalentsAtCarryingValue": "311883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135100", "capitalExpenditures": "12921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81233", "cashflowFromInvestment": "100", "stockBasedCompensation": "1313358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3083884, "cost_of_revenue": 3500880, "gross_profit": -416996, "ebit": -3220615, "ebitda": -3186802, "pretax_income": -3220556, "tax_provision": 2464, "net_income": -3220556, "net_income_to_common": -3220556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528117, "total_current_assets": 1936861, "total_assets": 4180857, "short_term_debt": 517733, "long_term_debt": null, "total_debt": 517733, "total_liabilities": 8343954, "total_equity": -4163096, "shares_outstanding": 286, "goodwill_and_intangibles": 20401 }, "cash_flow": { "operating_cash_flow": -2184643, "capital_expenditure": 3, "free_cash_flow": -2184640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103557, "ticker_id": 6769, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3220615", "ebitda": "-3186802", "netIncome": "-3220556", "grossProfit": "-416996", "depreciation": "None", "totalRevenue": "3083884", "costOfRevenue": "3500880", "interestIncome": "None", "incomeBeforeTax": "-3220556", "interestExpense": "79520", "operatingIncome": "-3220615", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2803619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33813", "sellingGeneralAndAdministrative": "2663753", "netIncomeFromContinuingOperations": "-3220556" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "4180857", "longTermDebt": "None", "shortTermDebt": "517733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20401", "reportedCurrency": "USD", "retainedEarnings": "-45721993", "totalLiabilities": "8343954", "otherCurrentAssets": "872769", "totalCurrentAssets": "1936861", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "6724", "currentNetReceivables": "535975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243997", "currentAccountsPayable": "1515201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2980257", "totalShareholderEquity": "-4163096", "capitalLeaseObligations": "1278257", "otherCurrentLiabilities": "2749030", "totalCurrentLiabilities": "5881430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462524", "cashAndShortTermInvestments": "528117", "commonStockSharesOutstanding": "286.81", "intangibleAssetsExcludingGoodwill": "20401", "cashAndCashEquivalentsAtCarryingValue": "528117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3220556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "858200", "operatingCashflow": "-2184643", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117304", "cashflowFromInvestment": "-100", "stockBasedCompensation": "1201728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3083884, "cost_of_revenue": 3500880, "gross_profit": -416996, "research_and_development": 37396, "selling_general_admin": 2663753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3220615, "depreciation_amortisation": 33813, "ebitda": -3186802, "interest_expense": 79520, "interest_income": null, "other_non_operating": null, "pretax_income": -3220556, "tax_provision": 2464, "effective_tax_rate": null, "net_income": -3220556, "net_income_continuing_ops": -3220556, "net_income_to_common": -3220556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528117, "short_term_investments": 6724, "net_receivables": 535975, "inventory": 800000, "other_current_assets": null, "total_current_assets": 1936861, "net_ppe": null, "goodwill": null, "intangible_assets": 20401, "goodwill_and_intangibles": 20401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2243997, "total_assets": 4180857, "short_term_debt": 517733, "accounts_payable": 1515201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462524, "total_liabilities": 8343954, "total_debt": 517733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45721993, "total_equity": -4163096, "shares_outstanding": 286, "operating_cash_flow": -2184643, "stock_based_compensation": 1201728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2117304, "free_cash_flow": -2184640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3220615", "ebitda": "-3186802", "netIncome": "-3220556", "grossProfit": "-416996", "depreciation": "None", "totalRevenue": "3083884", "costOfRevenue": "3500880", "interestIncome": "None", "incomeBeforeTax": "-3220556", "interestExpense": "79520", "operatingIncome": "-3220615", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2803619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33813", "sellingGeneralAndAdministrative": "2663753", "netIncomeFromContinuingOperations": "-3220556" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "4180857", "longTermDebt": "None", "shortTermDebt": "517733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20401", "reportedCurrency": "USD", "retainedEarnings": "-45721993", "totalLiabilities": "8343954", "otherCurrentAssets": "872769", "totalCurrentAssets": "1936861", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "6724", "currentNetReceivables": "535975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243997", "currentAccountsPayable": "1515201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2980257", "totalShareholderEquity": "-4163096", "capitalLeaseObligations": "1278257", "otherCurrentLiabilities": "2749030", "totalCurrentLiabilities": "5881430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462524", "cashAndShortTermInvestments": "528117", "commonStockSharesOutstanding": "286.81", "intangibleAssetsExcludingGoodwill": "20401", "cashAndCashEquivalentsAtCarryingValue": "528117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3220556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "858200", "operatingCashflow": "-2184643", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117304", "cashflowFromInvestment": "-100", "stockBasedCompensation": "1201728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3848598, "cost_of_revenue": 3972954, "gross_profit": -124356, "ebit": -3149796, "ebitda": -3115983, "pretax_income": -3229049, "tax_provision": 2464, "net_income": -3229049, "net_income_to_common": -3229049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595555, "total_current_assets": 3163199, "total_assets": 5571462, "short_term_debt": 513869, "long_term_debt": null, "total_debt": 513869, "total_liabilities": 8333009, "total_equity": -2761547, "shares_outstanding": 254, "goodwill_and_intangibles": 53576 }, "cash_flow": { "operating_cash_flow": -2520790, "capital_expenditure": 3, "free_cash_flow": -2520787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103558, "ticker_id": 6769, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3149796", "ebitda": "-3115983", "netIncome": "-3229049", "grossProfit": "-124356", "depreciation": "None", "totalRevenue": "3848598", "costOfRevenue": "3972954", "interestIncome": "None", "incomeBeforeTax": "-3229049", "interestExpense": "79314", "operatingIncome": "-3149796", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-79314", "nonInterestIncome": "None", "operatingExpenses": "3025440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3972954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33813", "sellingGeneralAndAdministrative": "2546294", "netIncomeFromContinuingOperations": "-3229049" }, "balance": { "goodwill": "None", "inventory": "1300000", "commonStock": "1254", "currentDebt": "None", "investments": "None", "totalAssets": "5571462", "longTermDebt": "None", "shortTermDebt": "513869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53576", "reportedCurrency": "USD", "retainedEarnings": "-42501437", "totalLiabilities": "8333009", "otherCurrentAssets": "904657", "totalCurrentAssets": "3163199", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "1662987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2408263", "currentAccountsPayable": "1386436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3107284", "totalShareholderEquity": "-2761547", "capitalLeaseObligations": "1405284", "otherCurrentLiabilities": "2444004", "totalCurrentLiabilities": "5739594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593415", "cashAndShortTermInvestments": "595555", "commonStockSharesOutstanding": "254.25", "intangibleAssetsExcludingGoodwill": "53576", "cashAndCashEquivalentsAtCarryingValue": "595555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3229049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2520790", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028724", "cashflowFromInvestment": "-12922", "stockBasedCompensation": "1199318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3848598, "cost_of_revenue": 3972954, "gross_profit": -124356, "research_and_development": 32546, "selling_general_admin": 2546294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3149796, "depreciation_amortisation": 33813, "ebitda": -3115983, "interest_expense": 79314, "interest_income": null, "other_non_operating": null, "pretax_income": -3229049, "tax_provision": 2464, "effective_tax_rate": null, "net_income": -3229049, "net_income_continuing_ops": -3229049, "net_income_to_common": -3229049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595555, "short_term_investments": null, "net_receivables": 1662987, "inventory": 1300000, "other_current_assets": null, "total_current_assets": 3163199, "net_ppe": null, "goodwill": null, "intangible_assets": 53576, "goodwill_and_intangibles": 53576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2408263, "total_assets": 5571462, "short_term_debt": 513869, "accounts_payable": 1386436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2593415, "total_liabilities": 8333009, "total_debt": 513869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42501437, "total_equity": -2761547, "shares_outstanding": 254, "operating_cash_flow": -2520790, "stock_based_compensation": 1199318, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1028724, "free_cash_flow": -2520787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3149796", "ebitda": "-3115983", "netIncome": "-3229049", "grossProfit": "-124356", "depreciation": "None", "totalRevenue": "3848598", "costOfRevenue": "3972954", "interestIncome": "None", "incomeBeforeTax": "-3229049", "interestExpense": "79314", "operatingIncome": "-3149796", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-79314", "nonInterestIncome": "None", "operatingExpenses": "3025440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3972954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33813", "sellingGeneralAndAdministrative": "2546294", "netIncomeFromContinuingOperations": "-3229049" }, "balance": { "goodwill": "None", "inventory": "1300000", "commonStock": "1254", "currentDebt": "None", "investments": "None", "totalAssets": "5571462", "longTermDebt": "None", "shortTermDebt": "513869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53576", "reportedCurrency": "USD", "retainedEarnings": "-42501437", "totalLiabilities": "8333009", "otherCurrentAssets": "904657", "totalCurrentAssets": "3163199", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "1662987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2408263", "currentAccountsPayable": "1386436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3107284", "totalShareholderEquity": "-2761547", "capitalLeaseObligations": "1405284", "otherCurrentLiabilities": "2444004", "totalCurrentLiabilities": "5739594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593415", "cashAndShortTermInvestments": "595555", "commonStockSharesOutstanding": "254.25", "intangibleAssetsExcludingGoodwill": "53576", "cashAndCashEquivalentsAtCarryingValue": "595555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3229049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2520790", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028724", "cashflowFromInvestment": "-12922", "stockBasedCompensation": "1199318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 4179051, "cost_of_revenue": 4252184, "gross_profit": -73133, "ebit": -3075639, "ebitda": -3041827, "pretax_income": -3155159, "tax_provision": 2464, "net_income": -3157623, "net_income_to_common": -3157623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100543, "total_current_assets": 3187153, "total_assets": 5739188, "short_term_debt": 1098023, "long_term_debt": null, "total_debt": 1098023, "total_liabilities": 9675227, "total_equity": -3936039, "shares_outstanding": 9164364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1038843, "capital_expenditure": 21468, "free_cash_flow": -1017375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103559, "ticker_id": 6769, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3075639", "ebitda": "-3041827", "netIncome": "-3157623", "grossProfit": "-73133", "depreciation": "None", "totalRevenue": "4179051", "costOfRevenue": "4252184", "interestIncome": "None", "incomeBeforeTax": "-3155159", "interestExpense": "79520", "operatingIncome": "-3075704", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-79520", "nonInterestIncome": "None", "operatingExpenses": "3002571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33812", "sellingGeneralAndAdministrative": "2762309", "netIncomeFromContinuingOperations": "-3157623" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "975", "currentDebt": "None", "investments": "None", "totalAssets": "5739188", "longTermDebt": "None", "shortTermDebt": "1098023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39272388", "totalLiabilities": "9675227", "otherCurrentAssets": "190071", "totalCurrentAssets": "3187153", "currentLongTermDebt": "587989", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "96539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552035", "currentAccountsPayable": "1656965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119353", "totalShareholderEquity": "-3936039", "capitalLeaseObligations": "1531364", "otherCurrentLiabilities": "2417115", "totalCurrentLiabilities": "6951897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723330", "cashAndShortTermInvestments": "2100543", "commonStockSharesOutstanding": "9164364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2100543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3157623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "858200", "operatingCashflow": "-1038843", "capitalExpenditures": "21468", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2256945", "cashflowFromInvestment": "None", "stockBasedCompensation": "1221733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4179051, "cost_of_revenue": 4252184, "gross_profit": -73133, "research_and_development": 47080, "selling_general_admin": 2762309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3075639, "depreciation_amortisation": 33812, "ebitda": -3041827, "interest_expense": 79520, "interest_income": null, "other_non_operating": null, "pretax_income": -3155159, "tax_provision": 2464, "effective_tax_rate": null, "net_income": -3157623, "net_income_continuing_ops": -3157623, "net_income_to_common": -3157623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100543, "short_term_investments": null, "net_receivables": 96539, "inventory": 800000, "other_current_assets": null, "total_current_assets": 3187153, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552035, "total_assets": 5739188, "short_term_debt": 1098023, "accounts_payable": 1656965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6951897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2723330, "total_liabilities": 9675227, "total_debt": 1098023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39272388, "total_equity": -3936039, "shares_outstanding": 9164364, "operating_cash_flow": -1038843, "stock_based_compensation": 1221733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2256945, "free_cash_flow": -1017375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3075639", "ebitda": "-3041827", "netIncome": "-3157623", "grossProfit": "-73133", "depreciation": "None", "totalRevenue": "4179051", "costOfRevenue": "4252184", "interestIncome": "None", "incomeBeforeTax": "-3155159", "interestExpense": "79520", "operatingIncome": "-3075704", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2464", "reportedCurrency": "USD", "netInterestIncome": "-79520", "nonInterestIncome": "None", "operatingExpenses": "3002571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33812", "sellingGeneralAndAdministrative": "2762309", "netIncomeFromContinuingOperations": "-3157623" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "975", "currentDebt": "None", "investments": "None", "totalAssets": "5739188", "longTermDebt": "None", "shortTermDebt": "1098023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39272388", "totalLiabilities": "9675227", "otherCurrentAssets": "190071", "totalCurrentAssets": "3187153", "currentLongTermDebt": "587989", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "96539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552035", "currentAccountsPayable": "1656965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119353", "totalShareholderEquity": "-3936039", "capitalLeaseObligations": "1531364", "otherCurrentLiabilities": "2417115", "totalCurrentLiabilities": "6951897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723330", "cashAndShortTermInvestments": "2100543", "commonStockSharesOutstanding": "9164364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2100543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3157623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "858200", "operatingCashflow": "-1038843", "capitalExpenditures": "21468", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2256945", "cashflowFromInvestment": "None", "stockBasedCompensation": "1221733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 3367189, "cost_of_revenue": 3196748, "gross_profit": 170441, "ebit": -4266515, "ebitda": -4165076, "pretax_income": -4290559, "tax_provision": 24095, "net_income": -4290559, "net_income_to_common": -4290559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903909, "total_current_assets": 2067812, "total_assets": 4767578, "short_term_debt": 1027061, "long_term_debt": null, "total_debt": 1027061, "total_liabilities": 7315948, "total_equity": -2548370, "shares_outstanding": 155, "goodwill_and_intangibles": 85537 }, "cash_flow": { "operating_cash_flow": -2552791, "capital_expenditure": 4339, "free_cash_flow": -2548452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103561, "ticker_id": 6769, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4266515", "ebitda": "-4165076", "netIncome": "-4290559", "grossProfit": "170441", "depreciation": "None", "totalRevenue": "3367189", "costOfRevenue": "3196748", "interestIncome": "None", "incomeBeforeTax": "-4290559", "interestExpense": "24095", "operatingIncome": "-4266515", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24095", "reportedCurrency": "USD", "netInterestIncome": "-24095", "nonInterestIncome": "None", "operatingExpenses": "4436956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101439", "sellingGeneralAndAdministrative": "4231000", "netIncomeFromContinuingOperations": "-4290559" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "916", "currentDebt": "None", "investments": "None", "totalAssets": "4767578", "longTermDebt": "None", "shortTermDebt": "1027061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85537", "reportedCurrency": "USD", "retainedEarnings": "-36114765", "totalLiabilities": "7315948", "otherCurrentAssets": "957926", "totalCurrentAssets": "2067812", "currentLongTermDebt": "520833", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "205977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699766", "currentAccountsPayable": "2880901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177335", "totalShareholderEquity": "-2548370", "capitalLeaseObligations": "1656502", "otherCurrentLiabilities": "825586", "totalCurrentLiabilities": "6165674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150273", "cashAndShortTermInvestments": "903909", "commonStockSharesOutstanding": "155.96", "intangibleAssetsExcludingGoodwill": "85537", "cashAndCashEquivalentsAtCarryingValue": "903909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2552791", "capitalExpenditures": "4339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290678", "cashflowFromInvestment": "-169530", "stockBasedCompensation": "2669071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3367189, "cost_of_revenue": 3196748, "gross_profit": 170441, "research_and_development": 48823, "selling_general_admin": 4231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4266515, "depreciation_amortisation": 101439, "ebitda": -4165076, "interest_expense": 24095, "interest_income": null, "other_non_operating": null, "pretax_income": -4290559, "tax_provision": 24095, "effective_tax_rate": null, "net_income": -4290559, "net_income_continuing_ops": -4290559, "net_income_to_common": -4290559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903909, "short_term_investments": null, "net_receivables": 205977, "inventory": 800000, "other_current_assets": null, "total_current_assets": 2067812, "net_ppe": null, "goodwill": null, "intangible_assets": 85537, "goodwill_and_intangibles": 85537, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2699766, "total_assets": 4767578, "short_term_debt": 1027061, "accounts_payable": 2880901, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6165674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150273, "total_liabilities": 7315948, "total_debt": 1027061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36114765, "total_equity": -2548370, "shares_outstanding": 155, "operating_cash_flow": -2552791, "stock_based_compensation": 2669071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2290678, "free_cash_flow": -2548452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4266515", "ebitda": "-4165076", "netIncome": "-4290559", "grossProfit": "170441", "depreciation": "None", "totalRevenue": "3367189", "costOfRevenue": "3196748", "interestIncome": "None", "incomeBeforeTax": "-4290559", "interestExpense": "24095", "operatingIncome": "-4266515", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24095", "reportedCurrency": "USD", "netInterestIncome": "-24095", "nonInterestIncome": "None", "operatingExpenses": "4436956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101439", "sellingGeneralAndAdministrative": "4231000", "netIncomeFromContinuingOperations": "-4290559" }, "balance": { "goodwill": "None", "inventory": "800000", "commonStock": "916", "currentDebt": "None", "investments": "None", "totalAssets": "4767578", "longTermDebt": "None", "shortTermDebt": "1027061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85537", "reportedCurrency": "USD", "retainedEarnings": "-36114765", "totalLiabilities": "7315948", "otherCurrentAssets": "957926", "totalCurrentAssets": "2067812", "currentLongTermDebt": "520833", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "205977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699766", "currentAccountsPayable": "2880901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177335", "totalShareholderEquity": "-2548370", "capitalLeaseObligations": "1656502", "otherCurrentLiabilities": "825586", "totalCurrentLiabilities": "6165674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150273", "cashAndShortTermInvestments": "903909", "commonStockSharesOutstanding": "155.96", "intangibleAssetsExcludingGoodwill": "85537", "cashAndCashEquivalentsAtCarryingValue": "903909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2552791", "capitalExpenditures": "4339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290678", "cashflowFromInvestment": "-169530", "stockBasedCompensation": "2669071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "income_statement": { "revenue": 2792808, "cost_of_revenue": 2993631, "gross_profit": -200823, "ebit": -2448704, "ebitda": -2415108, "pretax_income": -2448704, "tax_provision": -312, "net_income": -2448704, "net_income_to_common": -2448704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19878, "total_current_assets": 56382, "total_assets": 13181844, "short_term_debt": 502449, "long_term_debt": null, "total_debt": 502449, "total_liabilities": 5586564, "total_equity": 7595280, "shares_outstanding": 100, "goodwill_and_intangibles": 105832 }, "cash_flow": { "operating_cash_flow": -727179, "capital_expenditure": 12881, "free_cash_flow": -714298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103562, "ticker_id": 6769, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:04.339398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2448704", "ebitda": "-2415108", "netIncome": "-2448704", "grossProfit": "-200823", "depreciation": "None", "totalRevenue": "2792808", "costOfRevenue": "2993631", "interestIncome": "312", "incomeBeforeTax": "-2448704", "interestExpense": "0", "operatingIncome": "-2448704", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-312", "reportedCurrency": "USD", "netInterestIncome": "312", "nonInterestIncome": "None", "operatingExpenses": "2247881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33596", "sellingGeneralAndAdministrative": "2115704", "netIncomeFromContinuingOperations": "232329" }, "balance": { "goodwill": "None", "inventory": "13088957", "commonStock": "13125749", "currentDebt": "None", "investments": "None", "totalAssets": "13181844", "longTermDebt": "None", "shortTermDebt": "502449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105832", "reportedCurrency": "USD", "retainedEarnings": "-5530469", "totalLiabilities": "5586564", "otherCurrentAssets": "36504", "totalCurrentAssets": "56382", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13125461", "currentAccountsPayable": "497706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1838195", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "7595280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410825", "totalCurrentLiabilities": "410825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5175739", "cashAndShortTermInvestments": "19878", "commonStockSharesOutstanding": "100.46", "intangibleAssetsExcludingGoodwill": "105832", "cashAndCashEquivalentsAtCarryingValue": "19878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-727179", "capitalExpenditures": "12881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-28016", "stockBasedCompensation": "1348043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2792808, "cost_of_revenue": 2993631, "gross_profit": -200823, "research_and_development": 28636, "selling_general_admin": 2115704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2448704, "depreciation_amortisation": 33596, "ebitda": -2415108, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2448704, "tax_provision": -312, "effective_tax_rate": null, "net_income": -2448704, "net_income_continuing_ops": 232329, "net_income_to_common": -2448704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19878, "short_term_investments": null, "net_receivables": 36504, "inventory": 13088957, "other_current_assets": null, "total_current_assets": 56382, "net_ppe": null, "goodwill": null, "intangible_assets": 105832, "goodwill_and_intangibles": 105832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13125461, "total_assets": 13181844, "short_term_debt": 502449, "accounts_payable": 497706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5175739, "total_liabilities": 5586564, "total_debt": 502449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5530469, "total_equity": 7595280, "shares_outstanding": 100, "operating_cash_flow": -727179, "stock_based_compensation": 1348043, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -714298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2448704", "ebitda": "-2415108", "netIncome": "-2448704", "grossProfit": "-200823", "depreciation": "None", "totalRevenue": "2792808", "costOfRevenue": "2993631", "interestIncome": "312", "incomeBeforeTax": "-2448704", "interestExpense": "0", "operatingIncome": "-2448704", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-312", "reportedCurrency": "USD", "netInterestIncome": "312", "nonInterestIncome": "None", "operatingExpenses": "2247881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33596", "sellingGeneralAndAdministrative": "2115704", "netIncomeFromContinuingOperations": "232329" }, "balance": { "goodwill": "None", "inventory": "13088957", "commonStock": "13125749", "currentDebt": "None", "investments": "None", "totalAssets": "13181844", "longTermDebt": "None", "shortTermDebt": "502449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105832", "reportedCurrency": "USD", "retainedEarnings": "-5530469", "totalLiabilities": "5586564", "otherCurrentAssets": "36504", "totalCurrentAssets": "56382", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13125461", "currentAccountsPayable": "497706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1838195", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "7595280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410825", "totalCurrentLiabilities": "410825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5175739", "cashAndShortTermInvestments": "19878", "commonStockSharesOutstanding": "100.46", "intangibleAssetsExcludingGoodwill": "105832", "cashAndCashEquivalentsAtCarryingValue": "19878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-727179", "capitalExpenditures": "12881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-28016", "stockBasedCompensation": "1348043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }