{ "ticker": { "uuid": "91094ef6-380e-4a22-82c3-bd92085cf99b", "symbol": "AVG", "name": "Australian Vintage Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/91094ef6-380e-4a22-82c3-bd92085cf99b/", "api_url": "https://sharemaestro.com/factors/api/tickers/91094ef6-380e-4a22-82c3-bd92085cf99b/" }, "ticker_metadata": { "id": 22362, "uuid": "91094ef6-380e-4a22-82c3-bd92085cf99b", "symbol": "AVG", "name": "Australian Vintage Ltd", "asset_type": "equity", "market_cap": 25698108, "stock_exchange_id": 9, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Australian Vintage Ltd, together with its subsidiaries, produces, packages, markets, and distributes wine in Australia, New Zealand, the United Kingdom, Europe, the Americas, Asia, and internationally. The company offers wine under the Barossa Valley Wine Company, Chateau Marmalade, CTZN, Poco Vino, McGuigan, Lemsecco, Nepenthe, Not Guilty, Passion Pop, Tempus Two, The Butcher's Cellar, The Shy Pig, Kilkenny Cream, Mr Stubbs, and Tempus One brand names. It also engages in the growing of grapes; sale of concentrate and commercial products; and sells alcoholic and non-alcoholic wine, and other beverages. It sells its products through retail, wholesale, and distribution channels. The company was formerly known as McGuigan Simeon Wines Ltd. and changed its name to Australian Vintage Ltd in February 2008. Australian Vintage Ltd was incorporated in 1991 and is headquartered in Cowandilla, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91094ef6-380e-4a22-82c3-bd92085cf99b", "symbol": "AVG", "name": "Australian Vintage Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/91094ef6-380e-4a22-82c3-bd92085cf99b/", "api_url": "https://sharemaestro.com/factors/api/tickers/91094ef6-380e-4a22-82c3-bd92085cf99b/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.67, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 23227136.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0271, "shareholder_yield": -0.0146, "roe": -0.0501, "piotroski_f_score": 3, "momentum_12_1": -0.2, "volatility_252d": 0.661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.588023+00:00", "batch_id": "" }, "size": { "price_close": 0.0705, "market_cap": 23227136.0715, "market_cap_usd": 23227136.0715, "enterprise_value": 156398136.0715, "shares_outstanding": 329462923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1216, "ptbv_ratio": 0.1216, "ps_ratio": 0.0903, "pcf_ratio": null, "pfcf_ratio": -1.5854, "ev_ebitda": 36.9386, "ev_ebit": null, "ev_sales": 0.6081, "ev_fcf": -10.6749, "earnings_yield": null, "fcf_yield": -0.0937, "price_to_sales": 0.0903, "price_to_book": 0.1216, "price_to_cashflow": null, "ebitda_to_ev": 0.0271, "sales_yield": 1.6444 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0146, "shareholder_yield": -0.0146, "debt_paydown_yield": 0, "total_yield": -0.0146 }, "quality": { "gross_margin": 0.2555, "operating_margin": -0.0599, "net_margin": -0.0372, "ebitda_margin": 0.0165, "fcf_margin": -0.057, "roe": -0.0501, "roa": -0.0222, "roic": -0.0356, "roc_greenblatt": null, "asset_turnover": 0.5962, "cash_conversion": 1.5319, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1523, "external_financing": 0.0009 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 31.4528, "debt_to_assets": 0.3293, "interest_coverage": -2.4395, "current_ratio": 2.3421, "quick_ratio": 2.3421, "net_debt": 133171000, "local_beta": 0.41, "volatility_252d": 0.661, "volatility_60d": 1.3051, "max_drawdown_12m": -0.5857, "risk_adjusted_momentum": -0.3026 }, "growth": { "revenue_growth_1y": -0.0131, "revenue_growth_3y_cagr": -0.0037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1108, "revenue_growth": -0.0131, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0368, "price_return_3m": -0.2337, "price_return_6m": -0.295, "price_return_9m": -0.436, "price_return_12m": -0.1706, "price_return_12m_ex1m": -0.2, "momentum_6m": -0.295, "momentum_12m": -0.1706, "momentum_12_1": -0.2, "distance_from_52w_high": -0.4964, "distance_from_52w_low": 0.2155, "relative_strength": -0.1834 }, "raw_ttm": { "revenue_ttm": 257185000, "gross_profit_ttm": 65707000, "ebit_ttm": -15403000, "ebitda_ttm": 4234000, "net_income_ttm": -9564000, "eps_diluted_ttm": -0.029, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6988000, "fcf_ttm": -14651000, "dividends_paid_ttm": null, "share_repurchases_ttm": -32000, "shares_issued_ttm": 370000, "interest_expense_ttm": 6314000, "cash_and_equivalents": 8877000, "total_current_assets": 229214000, "total_current_liabilities": 97867000, "net_ppe": null, "total_assets": 431346000, "total_debt": 142048000, "total_equity": 191006000, "net_working_capital": 130713000, "book_value_per_share": 0.5797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5797 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6599, "os_score": 0.72, "value_percentile": 0.67, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9621, "ticker_id": 22362, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.588023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0705, "market_cap": 23227136.0715, "market_cap_usd": 23227136.0715, "enterprise_value": 156398136.0715, "shares_outstanding": 329462923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12160422, "ptbv_ratio": 0.12160422, "ps_ratio": 0.09031295, "pcf_ratio": null, "pfcf_ratio": -1.58536182, "ev_ebitda": 36.93862449, "ev_ebit": null, "ev_sales": 0.60811531, "ev_fcf": -10.67491202, "earnings_yield": null, "fcf_yield": -0.09367759, "dividend_yield": 0, "buyback_yield": -0.01455194, "shareholder_yield": -0.01455194, "debt_paydown_yield": 0, "total_yield": -0.01455194, "gross_margin": 0.25548535, "operating_margin": -0.05989074, "net_margin": -0.03718724, "ebitda_margin": 0.01646286, "fcf_margin": -0.05696677, "roe": -0.05007173, "roa": -0.02217246, "roic": -0.03563562, "roc_greenblatt": null, "asset_turnover": 0.59623829, "cash_conversion": 1.53189042, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 31.45276334, "debt_to_assets": 0.32931336, "interest_coverage": -2.43949952, "current_ratio": 2.34209693, "quick_ratio": 2.34209693, "net_debt": 133171000, "revenue_growth_1y": -0.01308165, "revenue_growth_3y_cagr": -0.00374851, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11082542, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.005976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03676471, "price_return_3m": -0.23369565, "price_return_6m": -0.295, "price_return_9m": -0.436, "price_return_12m": -0.17058824, "price_return_12m_ex1m": -0.2, "distance_from_52w_high": -0.49642857, "distance_from_52w_low": 0.21551724, "relative_strength": -0.18343503, "local_beta": 0.41, "volatility_252d": 0.660952, "volatility_60d": 1.305147, "max_drawdown_12m": -0.58571429, "revenue_ttm": 257185000, "gross_profit_ttm": 65707000, "ebit_ttm": -15403000, "ebitda_ttm": 4234000, "net_income_ttm": -9564000, "eps_diluted_ttm": -0.02902906, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6988000, "fcf_ttm": -14651000, "dividends_paid_ttm": null, "share_repurchases_ttm": -32000, "shares_issued_ttm": 370000, "interest_expense_ttm": 6314000, "cash_and_equivalents": 8877000, "total_current_assets": 229214000, "total_current_liabilities": 97867000, "net_ppe": null, "total_assets": 431346000, "total_debt": 142048000, "total_equity": 191006000, "net_working_capital": 130713000, "book_value_per_share": 0.57974961, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57974961, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.67, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0146, "roe": -0.0501, "momentum_12_1": -0.2, "complete_fields": { "id": 9621, "ticker_id": 22362, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.588023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0705, "market_cap": 23227136.0715, "market_cap_usd": 23227136.0715, "enterprise_value": 156398136.0715, "shares_outstanding": 329462923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12160422, "ptbv_ratio": 0.12160422, "ps_ratio": 0.09031295, "pcf_ratio": null, "pfcf_ratio": -1.58536182, "ev_ebitda": 36.93862449, "ev_ebit": null, "ev_sales": 0.60811531, "ev_fcf": -10.67491202, "earnings_yield": null, "fcf_yield": -0.09367759, "dividend_yield": 0, "buyback_yield": -0.01455194, "shareholder_yield": -0.01455194, "debt_paydown_yield": 0, "total_yield": -0.01455194, "gross_margin": 0.25548535, "operating_margin": -0.05989074, "net_margin": -0.03718724, "ebitda_margin": 0.01646286, "fcf_margin": -0.05696677, "roe": -0.05007173, "roa": -0.02217246, "roic": -0.03563562, "roc_greenblatt": null, "asset_turnover": 0.59623829, "cash_conversion": 1.53189042, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 31.45276334, "debt_to_assets": 0.32931336, "interest_coverage": -2.43949952, "current_ratio": 2.34209693, "quick_ratio": 2.34209693, "net_debt": 133171000, "revenue_growth_1y": -0.01308165, "revenue_growth_3y_cagr": -0.00374851, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11082542, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.005976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03676471, "price_return_3m": -0.23369565, "price_return_6m": -0.295, "price_return_9m": -0.436, "price_return_12m": -0.17058824, "price_return_12m_ex1m": -0.2, "distance_from_52w_high": -0.49642857, "distance_from_52w_low": 0.21551724, "relative_strength": -0.18343503, "local_beta": 0.41, "volatility_252d": 0.660952, "volatility_60d": 1.305147, "max_drawdown_12m": -0.58571429, "revenue_ttm": 257185000, "gross_profit_ttm": 65707000, "ebit_ttm": -15403000, "ebitda_ttm": 4234000, "net_income_ttm": -9564000, "eps_diluted_ttm": -0.02902906, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6988000, "fcf_ttm": -14651000, "dividends_paid_ttm": null, "share_repurchases_ttm": -32000, "shares_issued_ttm": 370000, "interest_expense_ttm": 6314000, "cash_and_equivalents": 8877000, "total_current_assets": 229214000, "total_current_liabilities": 97867000, "net_ppe": null, "total_assets": 431346000, "total_debt": 142048000, "total_equity": 191006000, "net_working_capital": 130713000, "book_value_per_share": 0.57974961, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57974961, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": 257185000, "cost_of_revenue": 191478000, "gross_profit": 65707000, "ebit": -15403000, "ebitda": 4234000, "pretax_income": null, "tax_provision": null, "net_income": -9564000, "net_income_to_common": -9564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8877000, "total_current_assets": 229214000, "total_assets": 431346000, "short_term_debt": null, "long_term_debt": 84000000, "total_debt": 142048000, "total_liabilities": null, "total_equity": 191006000, "shares_outstanding": 329462923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6988000, "free_cash_flow": -14651000, "dividends_paid": null, "share_repurchases": -32000, "shares_issued": 370000, "net_debt_issued": 21500000 }, "complete_fields": { "id": 409938, "ticker_id": 22362, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4234000", "netIncome": "-9564000", "grossProfit": "65707000", "totalRevenue": "257185000", "costOfRevenue": "191478000", "interestExpense": "6314000", "operatingIncome": "-15403000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7484000" }, "balance": { "totalDebt": "142048000", "totalAssets": "431346000", "longTermDebt": "84000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329462923", "totalCurrentAssets": "229214000", "totalShareholderEquity": "191006000", "totalCurrentLiabilities": "97867000", "propertyPlantEquipmentNet": "124623000", "cashAndShortTermInvestments": "8877000" }, "cashflow": { "freeCashFlow": "-14651000", "dividendsPaid": null, "issuanceOfDebt": "21500000", "issuanceOfStock": "370000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-32000", "capitalExpenditures": "-6988000" } }, "revenue": 257185000, "cost_of_revenue": 191478000, "gross_profit": 65707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15403000, "depreciation_amortisation": 7484000, "ebitda": 4234000, "interest_expense": 6314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9564000, "net_income_continuing_ops": null, "net_income_to_common": -9564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229214000, "net_ppe": 124623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 431346000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97867000, "long_term_debt": 84000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191006000, "shares_outstanding": 329462923, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -32000, "shares_issued": 370000, "net_debt_issued": 21500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4234000", "netIncome": "-9564000", "grossProfit": "65707000", "totalRevenue": "257185000", "costOfRevenue": "191478000", "interestExpense": "6314000", "operatingIncome": "-15403000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7484000" }, "balance": { "totalDebt": "142048000", "totalAssets": "431346000", "longTermDebt": "84000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329462923", "totalCurrentAssets": "229214000", "totalShareholderEquity": "191006000", "totalCurrentLiabilities": "97867000", "propertyPlantEquipmentNet": "124623000", "cashAndShortTermInvestments": "8877000" }, "cashflow": { "freeCashFlow": "-14651000", "dividendsPaid": null, "issuanceOfDebt": "21500000", "issuanceOfStock": "370000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-32000", "capitalExpenditures": "-6988000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": 260594000, "cost_of_revenue": 232903000, "gross_profit": 27691000, "ebit": -46263000, "ebitda": -71092000, "pretax_income": null, "tax_provision": null, "net_income": -93035000, "net_income_to_common": -93035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017000, "total_current_assets": 240546000, "total_assets": 415433000, "short_term_debt": 62500000, "long_term_debt": null, "total_debt": 137272000, "total_liabilities": null, "total_equity": 213605000, "shares_outstanding": 327610633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7885000, "free_cash_flow": -18843000, "dividends_paid": null, "share_repurchases": -1047000, "shares_issued": 14994000, "net_debt_issued": 7500000 }, "complete_fields": { "id": 409939, "ticker_id": 22362, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-71092000", "netIncome": "-93035000", "grossProfit": "27691000", "totalRevenue": "260594000", "costOfRevenue": "232903000", "interestExpense": "5333000", "operatingIncome": "-46263000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7525000" }, "balance": { "totalDebt": "137272000", "totalAssets": "415433000", "longTermDebt": null, "shortTermDebt": "62500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327610633", "totalCurrentAssets": "240546000", "totalShareholderEquity": "213605000", "totalCurrentLiabilities": "135855000", "propertyPlantEquipmentNet": "138832000", "cashAndShortTermInvestments": "6017000" }, "cashflow": { "freeCashFlow": "-18843000", "dividendsPaid": null, "issuanceOfDebt": "7500000", "issuanceOfStock": "14994000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1047000", "capitalExpenditures": "-7885000" } }, "revenue": 260594000, "cost_of_revenue": 232903000, "gross_profit": 27691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46263000, "depreciation_amortisation": 7525000, "ebitda": -71092000, "interest_expense": 5333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -93035000, "net_income_continuing_ops": null, "net_income_to_common": -93035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240546000, "net_ppe": 138832000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 415433000, "short_term_debt": 62500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213605000, "shares_outstanding": 327610633, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1047000, "shares_issued": 14994000, "net_debt_issued": 7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-71092000", "netIncome": "-93035000", "grossProfit": "27691000", "totalRevenue": "260594000", "costOfRevenue": "232903000", "interestExpense": "5333000", "operatingIncome": "-46263000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7525000" }, "balance": { "totalDebt": "137272000", "totalAssets": "415433000", "longTermDebt": null, "shortTermDebt": "62500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327610633", "totalCurrentAssets": "240546000", "totalShareholderEquity": "213605000", "totalCurrentLiabilities": "135855000", "propertyPlantEquipmentNet": "138832000", "cashAndShortTermInvestments": "6017000" }, "cashflow": { "freeCashFlow": "-18843000", "dividendsPaid": null, "issuanceOfDebt": "7500000", "issuanceOfStock": "14994000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1047000", "capitalExpenditures": "-7885000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": 258557000, "cost_of_revenue": 195896000, "gross_profit": 62661000, "ebit": -12309000, "ebitda": 12382000, "pretax_income": null, "tax_provision": null, "net_income": 4009000, "net_income_to_common": 4009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6900000, "total_current_assets": 232323000, "total_assets": 480277000, "short_term_debt": null, "long_term_debt": 55000000, "total_debt": 128890000, "total_liabilities": null, "total_equity": 291120000, "shares_outstanding": 278665186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10763000, "free_cash_flow": -23480000, "dividends_paid": -8589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000000 }, "complete_fields": { "id": 409940, "ticker_id": 22362, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12382000", "netIncome": "4009000", "grossProfit": "62661000", "totalRevenue": "258557000", "costOfRevenue": "195896000", "interestExpense": "4161000", "operatingIncome": "-12309000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7965000" }, "balance": { "totalDebt": "128890000", "totalAssets": "480277000", "longTermDebt": "55000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278665186", "totalCurrentAssets": "232323000", "totalShareholderEquity": "291120000", "totalCurrentLiabilities": "65916000", "propertyPlantEquipmentNet": "144953000", "cashAndShortTermInvestments": "6900000" }, "cashflow": { "freeCashFlow": "-23480000", "dividendsPaid": "-8589000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10763000" } }, "revenue": 258557000, "cost_of_revenue": 195896000, "gross_profit": 62661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12309000, "depreciation_amortisation": 7965000, "ebitda": 12382000, "interest_expense": 4161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4009000, "net_income_continuing_ops": null, "net_income_to_common": 4009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232323000, "net_ppe": 144953000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 480277000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65916000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 291120000, "shares_outstanding": 278665186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12382000", "netIncome": "4009000", "grossProfit": "62661000", "totalRevenue": "258557000", "costOfRevenue": "195896000", "interestExpense": "4161000", "operatingIncome": "-12309000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7965000" }, "balance": { "totalDebt": "128890000", "totalAssets": "480277000", "longTermDebt": "55000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278665186", "totalCurrentAssets": "232323000", "totalShareholderEquity": "291120000", "totalCurrentLiabilities": "65916000", "propertyPlantEquipmentNet": "144953000", "cashAndShortTermInvestments": "6900000" }, "cashflow": { "freeCashFlow": "-23480000", "dividendsPaid": "-8589000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10763000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": 260099000, "cost_of_revenue": 176180000, "gross_profit": 83919000, "ebit": 15786000, "ebitda": 35413000, "pretax_income": null, "tax_provision": null, "net_income": 17333000, "net_income_to_common": 17333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2548000, "total_current_assets": 228791000, "total_assets": 498001000, "short_term_debt": null, "long_term_debt": 77000000, "total_debt": 125370000, "total_liabilities": null, "total_equity": 299853000, "shares_outstanding": 278665186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11353000, "free_cash_flow": 3998000, "dividends_paid": -6821000, "share_repurchases": -24070000, "shares_issued": null, "net_debt_issued": 30500000 }, "complete_fields": { "id": 409941, "ticker_id": 22362, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35413000", "netIncome": "17333000", "grossProfit": "83919000", "totalRevenue": "260099000", "costOfRevenue": "176180000", "interestExpense": "2688000", "operatingIncome": "15786000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8056000" }, "balance": { "totalDebt": "125370000", "totalAssets": "498001000", "longTermDebt": "77000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278665186", "totalCurrentAssets": "228791000", "totalShareholderEquity": "299853000", "totalCurrentLiabilities": "78459000", "propertyPlantEquipmentNet": "156069000", "cashAndShortTermInvestments": "2548000" }, "cashflow": { "freeCashFlow": "3998000", "dividendsPaid": "-6821000", "issuanceOfDebt": "30500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-24070000", "capitalExpenditures": "-11353000" } }, "revenue": 260099000, "cost_of_revenue": 176180000, "gross_profit": 83919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15786000, "depreciation_amortisation": 8056000, "ebitda": 35413000, "interest_expense": 2688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17333000, "net_income_continuing_ops": null, "net_income_to_common": 17333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228791000, "net_ppe": 156069000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 498001000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78459000, "long_term_debt": 77000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 299853000, "shares_outstanding": 278665186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6821000, "share_repurchases": -24070000, "shares_issued": null, "net_debt_issued": 30500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35413000", "netIncome": "17333000", "grossProfit": "83919000", "totalRevenue": "260099000", "costOfRevenue": "176180000", "interestExpense": "2688000", "operatingIncome": "15786000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8056000" }, "balance": { "totalDebt": "125370000", "totalAssets": "498001000", "longTermDebt": "77000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278665186", "totalCurrentAssets": "228791000", "totalShareholderEquity": "299853000", "totalCurrentLiabilities": "78459000", "propertyPlantEquipmentNet": "156069000", "cashAndShortTermInvestments": "2548000" }, "cashflow": { "freeCashFlow": "3998000", "dividendsPaid": "-6821000", "issuanceOfDebt": "30500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-24070000", "capitalExpenditures": "-11353000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 46500000, "total_debt": 46500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -7579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28500000 }, "complete_fields": { "id": 409942, "ticker_id": 22362, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "46500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7579000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 46500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "46500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7579000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8877000, "total_current_assets": 229214000, "total_assets": 431346000, "short_term_debt": 8243000, "long_term_debt": 84000000, "total_debt": 142048000, "total_liabilities": null, "total_equity": 191006000, "shares_outstanding": 329462923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409937, "ticker_id": 22362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:54:45.903107+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "142048000", "totalAssets": "431346000", "longTermDebt": "84000000", "shortTermDebt": "8243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329462923", "totalCurrentAssets": "229214000", "totalShareholderEquity": "191006000", "totalCurrentLiabilities": "97867000", "propertyPlantEquipmentNet": "124623000", "cashAndShortTermInvestments": "8877000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229214000, "net_ppe": 124623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 431346000, "short_term_debt": 8243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97867000, "long_term_debt": 84000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191006000, "shares_outstanding": 329462923, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "142048000", "totalAssets": "431346000", "longTermDebt": "84000000", "shortTermDebt": "8243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329462923", "totalCurrentAssets": "229214000", "totalShareholderEquity": "191006000", "totalCurrentLiabilities": "97867000", "propertyPlantEquipmentNet": "124623000", "cashAndShortTermInvestments": "8877000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }