{ "ticker": { "uuid": "910b0cfe-26df-4792-ba47-c338f750bd3b", "symbol": "SVI", "name": "StorageVault Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/910b0cfe-26df-4792-ba47-c338f750bd3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/910b0cfe-26df-4792-ba47-c338f750bd3b/" }, "latest_snapshot": { "ticker": { "uuid": "910b0cfe-26df-4792-ba47-c338f750bd3b", "symbol": "SVI", "name": "StorageVault Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/910b0cfe-26df-4792-ba47-c338f750bd3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/910b0cfe-26df-4792-ba47-c338f750bd3b/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.07, "quality": 0.29, "momentum": 0.17, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 4.62, "market_cap": 1689304898.82, "pe_ratio": null, "earnings_yield": 0.0178, "ebitda_to_ev": 0.0434, "shareholder_yield": 0.0122, "roe": -0.5399, "piotroski_f_score": 6, "momentum_12_1": 0.0255, "volatility_252d": 0.2504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 23.0556, "earnings_yield": 0.0178, "fcf_yield": 0.028, "shareholder_yield": 0.0122 }, "quality": { "roe": -0.5399, "roic": 0.0224, "gross_margin": 0.6422, "fcf_margin": 0.3355, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0996, "eps_growth_1y": null, "fcf_growth_1y": -0.0794 }, "momentum": { "price_return_12m": -0.0109, "momentum_12_1": 0.0255, "relative_strength": -0.3215 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.29, "momentum_percentile": 0.17, "growth_composite": 33, "yield_composite": 83, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.48, "os": 0.03, "value": 0.06, "quality": 0.33, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0181, "shareholder_yield": 0.0126, "roe": -0.5399, "momentum_12_1": 0.0481 }, { "week_end_date": "2026-06-14", "price": 4.74, "os": 0.04, "value": 0.06, "quality": 0.33, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0177, "shareholder_yield": 0.0119, "roe": -0.5399, "momentum_12_1": 0.0394 }, { "week_end_date": "2026-06-21", "price": 4.72, "os": 0.04, "value": 0.06, "quality": 0.35, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0177, "shareholder_yield": 0.012, "roe": -0.5399, "momentum_12_1": 0.072 }, { "week_end_date": "2026-06-28", "price": 4.68, "os": 0.04, "value": 0.06, "quality": 0.32, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0178, "shareholder_yield": 0.0121, "roe": -0.5399, "momentum_12_1": 0.0462 }, { "week_end_date": "2026-07-05", "price": 4.78, "os": 0.04, "value": 0.06, "quality": 0.33, "momentum": 0.25, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0176, "shareholder_yield": 0.0118, "roe": -0.5399, "momentum_12_1": 0.0655 }, { "week_end_date": "2026-07-12", "price": 4.79, "os": 0.04, "value": 0.06, "quality": 0.3, "momentum": 0.28, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0176, "shareholder_yield": 0.0118, "roe": -0.5399, "momentum_12_1": 0.1492 }, { "week_end_date": "2026-07-19", "price": 4.94, "os": 0.05, "value": 0.06, "quality": 0.31, "momentum": 0.31, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.0115, "roe": -0.5399, "momentum_12_1": 0.1471 }, { "week_end_date": "2026-07-26", "price": 4.82, "os": 0.03, "value": 0.06, "quality": 0.3, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0194, "shareholder_yield": 0.0041, "roe": -0.5336, "momentum_12_1": 0.0056 }, { "week_end_date": "2026-08-02", "price": 4.8, "os": 0.02, "value": 0.06, "quality": 0.3, "momentum": 0.2, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0176, "shareholder_yield": 0.0118, "roe": -0.5399, "momentum_12_1": 0.0277 }, { "week_end_date": "2026-08-09", "price": 4.62, "os": 0.02, "value": 0.07, "quality": 0.29, "momentum": 0.17, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0178, "shareholder_yield": 0.0122, "roe": -0.5399, "momentum_12_1": 0.0255 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 335055324, "cost_of_revenue": 114306380, "gross_profit": 220748944, "ebit": 77664973, "ebitda": 206765580, "pretax_income": null, "tax_provision": null, "net_income": -12546263, "net_income_to_common": -12546263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169762, "total_current_assets": 44516203, "total_assets": 2406833431, "short_term_debt": null, "long_term_debt": 2096843265, "total_debt": 2238555688, "total_liabilities": null, "total_equity": 99149220, "shares_outstanding": 365215927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98491319, "capital_expenditure": null, "free_cash_flow": 98491319, "dividends_paid": -2400200, "share_repurchases": -16349864, "shares_issued": null, "net_debt_issued": 140837013 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91093587, "cost_of_revenue": 30752030, "gross_profit": 60341557, "ebit": 22990087, "ebitda": 50867022, "pretax_income": null, "tax_provision": null, "net_income": -6616291, "net_income_to_common": -6616291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19224214, "total_current_assets": 63144330, "total_assets": 2481205633, "short_term_debt": null, "long_term_debt": 2185260217, "total_debt": 2326475632, "total_liabilities": null, "total_equity": 78392429, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18542894, "capital_expenditure": null, "free_cash_flow": 18542894, "dividends_paid": -623953, "share_repurchases": -151945, "shares_issued": null, "net_debt_issued": 17664715 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91093587, "cost_of_revenue": 30752030, "gross_profit": 60341557, "ebit": 22990087, "ebitda": 50867022, "pretax_income": null, "tax_provision": null, "net_income": -6616291, "net_income_to_common": -6616291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19224214, "total_current_assets": 63144330, "total_assets": 2481205633, "short_term_debt": null, "long_term_debt": 2185260217, "total_debt": 2326475632, "total_liabilities": null, "total_equity": 78392429, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18542894, "capital_expenditure": null, "free_cash_flow": 18542894, "dividends_paid": -623953, "share_repurchases": -151945, "shares_issued": null, "net_debt_issued": 17664715 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91093587, "cost_of_revenue": 30752030, "gross_profit": 60341557, "ebit": 22990087, "ebitda": 50867022, "pretax_income": null, "tax_provision": null, "net_income": -6616291, "net_income_to_common": -6616291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19224214, "total_current_assets": 63144330, "total_assets": 2481205633, "short_term_debt": null, "long_term_debt": 2185260217, "total_debt": 2326475632, "total_liabilities": null, "total_equity": 78392429, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18542894, "capital_expenditure": null, "free_cash_flow": 18542894, "dividends_paid": -623953, "share_repurchases": -151945, "shares_issued": null, "net_debt_issued": 17664715 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 85217438, "cost_of_revenue": 32730286, "gross_profit": 52487152, "ebit": 17233610, "ebitda": 41845144, "pretax_income": null, "tax_provision": null, "net_income": -13545837, "net_income_to_common": -13545837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13827664, "total_current_assets": 47608672, "total_assets": 2468068774, "short_term_debt": null, "long_term_debt": 2160861498, "total_debt": 2300973928, "total_liabilities": null, "total_equity": 86289836, "shares_outstanding": 365650411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26498702, "capital_expenditure": null, "free_cash_flow": 26498702, "dividends_paid": -617313, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 61085716 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }