{ "ticker": { "uuid": "910d3724-54ca-4651-85eb-c0864b8e4193", "symbol": "KDR", "name": "Karelian Diamond Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/910d3724-54ca-4651-85eb-c0864b8e4193/", "api_url": "https://sharemaestro.com/factors/api/tickers/910d3724-54ca-4651-85eb-c0864b8e4193/" }, "ticker_metadata": { "id": 29596, "uuid": "910d3724-54ca-4651-85eb-c0864b8e4193", "symbol": "KDR", "name": "Karelian Diamond Resources Plc", "asset_type": "equity", "market_cap": 1669706, "stock_exchange_id": 19, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Karelian Diamond Resources Plc engages in the exploration and development of diamond deposits. It holds interests in the Lahtojoki diamond project located in the Kuopio\u0096Kaavi region in Finland; the Seitaper\u00e4 diamondiferous kimberlite pipe project located in Kuhmo, Finland; and the Riihivaara diamond projects situated in the Kuhmo area, Finland. The company also explores for nickel, copper, and platinum group metals in Northern Ireland. Karelian Diamond Resources Plc was incorporated in 2004 and is headquartered in Shannon, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "910d3724-54ca-4651-85eb-c0864b8e4193", "symbol": "KDR", "name": "Karelian Diamond Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/910d3724-54ca-4651-85eb-c0864b8e4193/", "api_url": "https://sharemaestro.com/factors/api/tickers/910d3724-54ca-4651-85eb-c0864b8e4193/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.606, "confidence": 0.513, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 150298234.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0052, "roe": -0.0274, "piotroski_f_score": 1, "momentum_12_1": 0.6071, "volatility_252d": 1.1798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.270907+00:00", "batch_id": "" }, "size": { "price_close": 0.875, "market_cap": 150298234.625, "market_cap_usd": 150298234.625, "enterprise_value": 150405965.625, "shares_outstanding": 171769411, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.7584, "ptbv_ratio": 14.7584, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -194.4712, "ev_ebitda": null, "ev_ebit": -412.5062, "ev_sales": null, "ev_fcf": -194.6106, "earnings_yield": null, "fcf_yield": -0.0051, "price_to_sales": null, "price_to_book": 14.7584, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0052, "shareholder_yield": -0.0052, "debt_paydown_yield": null, "total_yield": -0.0052 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0274, "roa": -0.0227, "roic": -0.0266, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.7666, "accruals_ratio": 0.0078, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3948, "debt_to_assets": 0.011, "interest_coverage": -56.2677, "current_ratio": 0.0644, "quick_ratio": 0.0644, "net_debt": 107731, "local_beta": null, "volatility_252d": 1.1798, "volatility_60d": 2.7817, "max_drawdown_12m": -0.68, "risk_adjusted_momentum": 0.5146 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.363, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0278, "price_return_3m": 1.1875, "price_return_6m": 0.6667, "price_return_9m": 0.4583, "price_return_12m": 0.5625, "price_return_12m_ex1m": 0.6071, "momentum_6m": 0.6667, "momentum_12m": 0.5625, "momentum_12_1": 0.6071, "distance_from_52w_high": -0.3, "distance_from_52w_low": 1.1875, "relative_strength": 0.3894 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -364615, "ebitda_ttm": -272877, "net_income_ttm": -279357, "eps_diluted_ttm": -0.0016, "operating_cash_flow_ttm": -374969, "capital_expenditure_ttm": -397887, "fcf_ttm": -772856, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 774121, "interest_expense_ttm": 6480, "cash_and_equivalents": 27711, "total_current_assets": 137355, "total_current_liabilities": 2133554, "net_ppe": null, "total_assets": 12332087, "total_debt": 135442, "total_equity": 10183925, "net_working_capital": -1888468, "book_value_per_share": 0.0593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0593 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.505, "os_score": 0.54, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.606, "signal_confidence": 0.513, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8836, "ticker_id": 29596, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.270907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.875, "market_cap": 150298234.625, "market_cap_usd": 150298234.625, "enterprise_value": 150405965.625, "shares_outstanding": 171769411, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.75837996, "ptbv_ratio": 14.75837996, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -194.47120114, "ev_ebitda": null, "ev_ebit": -412.50624803, "ev_sales": null, "ev_fcf": -194.6105945, "earnings_yield": null, "fcf_yield": -0.00513847, "dividend_yield": 0, "buyback_yield": -0.00515057, "shareholder_yield": -0.00515057, "debt_paydown_yield": null, "total_yield": -0.00515057, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02743117, "roa": -0.02265286, "roic": -0.02657116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.76655319, "accruals_ratio": 0.00775311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39479692, "debt_to_assets": 0.01098289, "interest_coverage": -56.26774691, "current_ratio": 0.0643785, "quick_ratio": 0.0643785, "net_debt": 107731, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36303747, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02777778, "price_return_3m": 1.1875, "price_return_6m": 0.66666667, "price_return_9m": 0.45833333, "price_return_12m": 0.5625, "price_return_12m_ex1m": 0.60714286, "distance_from_52w_high": -0.3, "distance_from_52w_low": 1.1875, "relative_strength": 0.38935942, "local_beta": null, "volatility_252d": 1.179753, "volatility_60d": 2.781709, "max_drawdown_12m": -0.68, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -364615, "ebitda_ttm": -272877, "net_income_ttm": -279357, "eps_diluted_ttm": -0.00162635, "operating_cash_flow_ttm": -374969, "capital_expenditure_ttm": -397887, "fcf_ttm": -772856, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 774121, "interest_expense_ttm": 6480, "cash_and_equivalents": 27711, "total_current_assets": 137355, "total_current_liabilities": 2133554, "net_ppe": null, "total_assets": 12332087, "total_debt": 135442, "total_equity": 10183925, "net_working_capital": -1888468, "book_value_per_share": 0.05928835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05928835, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.606, "signal_confidence": 0.513, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.513, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0052, "roe": -0.0274, "momentum_12_1": 0.6071, "complete_fields": { "id": 8836, "ticker_id": 29596, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.270907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.875, "market_cap": 150298234.625, "market_cap_usd": 150298234.625, "enterprise_value": 150405965.625, "shares_outstanding": 171769411, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.75837996, "ptbv_ratio": 14.75837996, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -194.47120114, "ev_ebitda": null, "ev_ebit": -412.50624803, "ev_sales": null, "ev_fcf": -194.6105945, "earnings_yield": null, "fcf_yield": -0.00513847, "dividend_yield": 0, "buyback_yield": -0.00515057, "shareholder_yield": -0.00515057, "debt_paydown_yield": null, "total_yield": -0.00515057, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02743117, "roa": -0.02265286, "roic": -0.02657116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.76655319, "accruals_ratio": 0.00775311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39479692, "debt_to_assets": 0.01098289, "interest_coverage": -56.26774691, "current_ratio": 0.0643785, "quick_ratio": 0.0643785, "net_debt": 107731, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36303747, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02777778, "price_return_3m": 1.1875, "price_return_6m": 0.66666667, "price_return_9m": 0.45833333, "price_return_12m": 0.5625, "price_return_12m_ex1m": 0.60714286, "distance_from_52w_high": -0.3, "distance_from_52w_low": 1.1875, "relative_strength": 0.38935942, "local_beta": null, "volatility_252d": 1.179753, "volatility_60d": 2.781709, "max_drawdown_12m": -0.68, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -364615, "ebitda_ttm": -272877, "net_income_ttm": -279357, "eps_diluted_ttm": -0.00162635, "operating_cash_flow_ttm": -374969, "capital_expenditure_ttm": -397887, "fcf_ttm": -772856, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 774121, "interest_expense_ttm": 6480, "cash_and_equivalents": 27711, "total_current_assets": 137355, "total_current_liabilities": 2133554, "net_ppe": null, "total_assets": 12332087, "total_debt": 135442, "total_equity": 10183925, "net_working_capital": -1888468, "book_value_per_share": 0.05928835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05928835, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.606, "signal_confidence": 0.513, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -364615, "ebitda": -272877, "pretax_income": null, "tax_provision": null, "net_income": -279357, "net_income_to_common": -279357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16362, "total_current_assets": 157956, "total_assets": 12246037, "short_term_debt": 132202, "long_term_debt": null, "total_debt": 132202, "total_liabilities": null, "total_equity": 10141861, "shares_outstanding": 171769411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374969, "capital_expenditure": -397887, "free_cash_flow": -772856, "dividends_paid": null, "share_repurchases": null, "shares_issued": 774121, "net_debt_issued": null }, "complete_fields": { "id": 395278, "ticker_id": 29596, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-272877", "netIncome": "-279357", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6480", "operatingIncome": "-364615", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "132202", "totalAssets": "12246037", "longTermDebt": null, "shortTermDebt": "132202", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "157956", "totalShareholderEquity": "10141861", "totalCurrentLiabilities": "2071296", "cashAndShortTermInvestments": "16362" }, "cashflow": { "freeCashFlow": "-772856", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "774121", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-374969", "repurchaseOfStock": null, "capitalExpenditures": "-397887" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364615, "depreciation_amortisation": null, "ebitda": -272877, "interest_expense": 6480, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -279357, "net_income_continuing_ops": null, "net_income_to_common": -279357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16362, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12246037, "short_term_debt": 132202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10141861, "shares_outstanding": 171769411, "operating_cash_flow": -374969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -397887, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 774121, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -772856, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-272877", "netIncome": "-279357", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6480", "operatingIncome": "-364615", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "132202", "totalAssets": "12246037", "longTermDebt": null, "shortTermDebt": "132202", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "157956", "totalShareholderEquity": "10141861", "totalCurrentLiabilities": "2071296", "cashAndShortTermInvestments": "16362" }, "cashflow": { "freeCashFlow": "-772856", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "774121", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-374969", "repurchaseOfStock": null, "capitalExpenditures": "-397887" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -418312, "ebitda": -230684, "pretax_income": null, "tax_provision": null, "net_income": -237160, "net_income_to_common": -237160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15097, "total_current_assets": 121148, "total_assets": 11811342, "short_term_debt": 125722, "long_term_debt": 0, "total_debt": 125722, "total_liabilities": null, "total_equity": 9741609, "shares_outstanding": 105092749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46654, "capital_expenditure": -424300, "free_cash_flow": -377646, "dividends_paid": null, "share_repurchases": null, "shares_issued": 301205, "net_debt_issued": null }, "complete_fields": { "id": 395280, "ticker_id": 29596, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-230684", "netIncome": "-237160", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6476", "operatingIncome": "-418312", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "125722", "totalAssets": "11811342", "longTermDebt": "0", "shortTermDebt": "125722", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "105092749", "totalCurrentAssets": "121148", "totalShareholderEquity": "9741609", "totalCurrentLiabilities": "2069733", "cashAndShortTermInvestments": "15097" }, "cashflow": { "freeCashFlow": "-377646", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "301205", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "46654", "repurchaseOfStock": null, "capitalExpenditures": "-424300" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -418312, "depreciation_amortisation": null, "ebitda": -230684, "interest_expense": 6476, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -237160, "net_income_continuing_ops": null, "net_income_to_common": -237160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15097, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121148, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11811342, "short_term_debt": 125722, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069733, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125722, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9741609, "shares_outstanding": 105092749, "operating_cash_flow": 46654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -424300, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 301205, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -377646, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-230684", "netIncome": "-237160", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6476", "operatingIncome": "-418312", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "125722", "totalAssets": "11811342", "longTermDebt": "0", "shortTermDebt": "125722", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "105092749", "totalCurrentAssets": "121148", "totalShareholderEquity": "9741609", "totalCurrentLiabilities": "2069733", "cashAndShortTermInvestments": "15097" }, "cashflow": { "freeCashFlow": "-377646", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "301205", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "46654", "repurchaseOfStock": null, "capitalExpenditures": "-424300" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -297386, "ebitda": -287821, "pretax_income": null, "tax_provision": null, "net_income": -291467, "net_income_to_common": -291467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91538, "total_current_assets": 195041, "total_assets": 11460935, "short_term_debt": 0, "long_term_debt": 119246, "total_debt": 119246, "total_liabilities": null, "total_equity": 9786074, "shares_outstanding": 94492749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17464, "capital_expenditure": -354963, "free_cash_flow": -372427, "dividends_paid": null, "share_repurchases": null, "shares_issued": 453109, "net_debt_issued": null }, "complete_fields": { "id": 395281, "ticker_id": 29596, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-287821", "netIncome": "-291467", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3646", "operatingIncome": "-297386", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "119246", "totalAssets": "11460935", "longTermDebt": "119246", "shortTermDebt": "0", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "94492749", "totalCurrentAssets": "195041", "totalShareholderEquity": "9786074", "totalCurrentLiabilities": "1436087", "cashAndShortTermInvestments": "91538" }, "cashflow": { "freeCashFlow": "-372427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "453109", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-17464", "repurchaseOfStock": null, "capitalExpenditures": "-354963" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297386, "depreciation_amortisation": null, "ebitda": -287821, "interest_expense": 3646, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -291467, "net_income_continuing_ops": null, "net_income_to_common": -291467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91538, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11460935, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1436087, "long_term_debt": 119246, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119246, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9786074, "shares_outstanding": 94492749, "operating_cash_flow": -17464, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354963, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 453109, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -372427, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-287821", "netIncome": "-291467", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3646", "operatingIncome": "-297386", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "119246", "totalAssets": "11460935", "longTermDebt": "119246", "shortTermDebt": "0", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "94492749", "totalCurrentAssets": "195041", "totalShareholderEquity": "9786074", "totalCurrentLiabilities": "1436087", "cashAndShortTermInvestments": "91538" }, "cashflow": { "freeCashFlow": "-372427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "453109", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-17464", "repurchaseOfStock": null, "capitalExpenditures": "-354963" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -369019, "ebitda": 20885, "pretax_income": null, "tax_provision": null, "net_income": 13593, "net_income_to_common": 13593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93368, "total_current_assets": 178046, "total_assets": 11088977, "short_term_debt": 166790, "long_term_debt": 0, "total_debt": 166790, "total_liabilities": null, "total_equity": 9480803, "shares_outstanding": 68542749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -375550, "capital_expenditure": -144355, "free_cash_flow": -519905, "dividends_paid": null, "share_repurchases": null, "shares_issued": 604651, "net_debt_issued": null }, "complete_fields": { "id": 395282, "ticker_id": 29596, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20885", "netIncome": "13593", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "7292", "operatingIncome": "-369019", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166790", "totalAssets": "11088977", "longTermDebt": "0", "shortTermDebt": "166790", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "68542749", "totalCurrentAssets": "178046", "totalShareholderEquity": "9480803", "totalCurrentLiabilities": "1608028", "cashAndShortTermInvestments": "93368" }, "cashflow": { "freeCashFlow": "-519905", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "604651", "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-375550", "repurchaseOfStock": null, "capitalExpenditures": "-144355" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -369019, "depreciation_amortisation": null, "ebitda": 20885, "interest_expense": 7292, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13593, "net_income_continuing_ops": null, "net_income_to_common": 13593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93368, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11088977, "short_term_debt": 166790, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1608028, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166790, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9480803, "shares_outstanding": 68542749, "operating_cash_flow": -375550, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 604651, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -519905, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20885", "netIncome": "13593", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "7292", "operatingIncome": "-369019", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166790", "totalAssets": "11088977", "longTermDebt": "0", "shortTermDebt": "166790", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "68542749", "totalCurrentAssets": "178046", "totalShareholderEquity": "9480803", "totalCurrentLiabilities": "1608028", "cashAndShortTermInvestments": "93368" }, "cashflow": { "freeCashFlow": "-519905", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "604651", "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-375550", "repurchaseOfStock": null, "capitalExpenditures": "-144355" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27711, "total_current_assets": 137355, "total_assets": 12332087, "short_term_debt": 135442, "long_term_debt": null, "total_debt": 135442, "total_liabilities": null, "total_equity": 10183925, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395276, "ticker_id": 29596, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135442", "totalAssets": "12332087", "longTermDebt": null, "shortTermDebt": "135442", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "137355", "totalShareholderEquity": "10183925", "totalCurrentLiabilities": "2133554", "cashAndShortTermInvestments": "27711" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27711, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12332087, "short_term_debt": 135442, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135442, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10183925, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135442", "totalAssets": "12332087", "longTermDebt": null, "shortTermDebt": "135442", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "137355", "totalShareholderEquity": "10183925", "totalCurrentLiabilities": "2133554", "cashAndShortTermInvestments": "27711" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16362, "total_current_assets": 157956, "total_assets": 12246037, "short_term_debt": 132202, "long_term_debt": null, "total_debt": 132202, "total_liabilities": null, "total_equity": 10141861, "shares_outstanding": 171769411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395277, "ticker_id": 29596, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "132202", "totalAssets": "12246037", "longTermDebt": null, "shortTermDebt": "132202", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "157956", "totalShareholderEquity": "10141861", "totalCurrentLiabilities": "2071296", "cashAndShortTermInvestments": "16362" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16362, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12246037, "short_term_debt": 132202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10141861, "shares_outstanding": 171769411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "132202", "totalAssets": "12246037", "longTermDebt": null, "shortTermDebt": "132202", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "157956", "totalShareholderEquity": "10141861", "totalCurrentLiabilities": "2071296", "cashAndShortTermInvestments": "16362" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47290, "total_current_assets": 161473, "total_assets": 12057878, "short_term_debt": 128962, "long_term_debt": 0, "total_debt": 128962, "total_liabilities": null, "total_equity": 9993699, "shares_outstanding": 171769411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395279, "ticker_id": 29596, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:07.534524+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "128962", "totalAssets": "12057878", "longTermDebt": "0", "shortTermDebt": "128962", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "161473", "totalShareholderEquity": "9993699", "totalCurrentLiabilities": "2064179", "cashAndShortTermInvestments": "47290" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47290, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12057878, "short_term_debt": 128962, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2064179, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128962, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9993699, "shares_outstanding": 171769411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "128962", "totalAssets": "12057878", "longTermDebt": "0", "shortTermDebt": "128962", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "171769411", "totalCurrentAssets": "161473", "totalShareholderEquity": "9993699", "totalCurrentLiabilities": "2064179", "cashAndShortTermInvestments": "47290" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }