{ "ticker": { "uuid": "9115b777-7319-4e77-8ac1-95f9258dfa7f", "symbol": "AGPU", "name": "Axe Compute Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9115b777-7319-4e77-8ac1-95f9258dfa7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9115b777-7319-4e77-8ac1-95f9258dfa7f/" }, "ticker_metadata": { "id": 4666, "uuid": "9115b777-7319-4e77-8ac1-95f9258dfa7f", "symbol": "AGPU", "name": "Axe Compute Inc.", "asset_type": "equity", "market_cap": 69087000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Axe Compute Inc., a knowledge and science-driven company, applies artificial intelligence (AI) to support the discovery and development of cancer therapies. The company is headquartered in Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9115b777-7319-4e77-8ac1-95f9258dfa7f", "symbol": "AGPU", "name": "Axe Compute Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9115b777-7319-4e77-8ac1-95f9258dfa7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9115b777-7319-4e77-8ac1-95f9258dfa7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.19, "quality": 0.01, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.73, "market_cap": 163757089.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.919, "piotroski_f_score": 2, "momentum_12_1": -0.5973, "volatility_252d": 2.1844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.444454+00:00", "batch_id": "" }, "size": { "price_close": 7.73, "market_cap": 163757089.41, "market_cap_usd": 163757089.41, "enterprise_value": 157539525.41, "shares_outstanding": 21184617, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0664, "ptbv_ratio": 4.0712, "ps_ratio": 3256.5793, "pcf_ratio": null, "pfcf_ratio": -13.1594, "ev_ebitda": null, "ev_ebit": -1.5257, "ev_sales": 3132.9328, "ev_fcf": -12.6598, "earnings_yield": null, "fcf_yield": -0.079, "price_to_sales": 3256.5793, "price_to_book": 4.0664, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.2517, "operating_margin": -2053.4242, "net_margin": -4740.2063, "ebitda_margin": -2042.2866, "fcf_margin": -247.471, "roe": -5.919, "roa": -5.2708, "roic": -2.2742, "roc_greenblatt": null, "asset_turnover": 0.0011, "cash_conversion": 0.0522, "accruals_ratio": -4.9952, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.1532, "earnings_stability_5y": 1.7638, "revenue_stability_5y": 0.4108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.123, "net_debt_to_ebitda": 0.0605, "debt_to_assets": 0.0156, "interest_coverage": null, "current_ratio": 8.8928, "quick_ratio": 8.8838, "net_debt": -6217564, "local_beta": -0.0027, "volatility_252d": 2.1844, "volatility_60d": 5.5564, "max_drawdown_12m": -0.8977, "risk_adjusted_momentum": -0.2734 }, "growth": { "revenue_growth_1y": -0.9557, "revenue_growth_3y_cagr": -0.5634, "revenue_growth_5y_cagr": -0.369, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9557, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3633, "price_return_3m": 3.224, "price_return_6m": 0.8146, "price_return_9m": -0.4301, "price_return_12m": -0.451, "price_return_12m_ex1m": -0.5973, "momentum_6m": 0.8146, "momentum_12m": -0.451, "momentum_12_1": -0.5973, "distance_from_52w_high": -0.4898, "distance_from_52w_low": 3.9871, "relative_strength": -0.6089 }, "raw_ttm": { "revenue_ttm": 50285, "gross_profit_ttm": -163511, "ebit_ttm": -103256434, "ebitda_ttm": -102696384, "net_income_ttm": -238361273, "eps_diluted_ttm": -11.2516, "operating_cash_flow_ttm": -12465086, "capital_expenditure_ttm": 21005, "fcf_ttm": -12444081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6925244, "total_current_assets": 37592359, "total_current_liabilities": 4227281, "net_ppe": null, "total_assets": 45222576, "total_debt": 707680, "total_equity": 40270760, "net_working_capital": 27147514, "book_value_per_share": 1.9009, "retained_earnings": -421230417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40223238, "tangible_book_per_share": 1.8987 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0436, "os_score": 0, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 359, "ticker_id": 4666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.444454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 163757089.41, "market_cap_usd": 163757089.41, "enterprise_value": 157539525.41, "shares_outstanding": 21184617, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06640176, "ptbv_ratio": 4.07120604, "ps_ratio": 3256.57928627, "pcf_ratio": null, "pfcf_ratio": -13.15943615, "ev_ebitda": null, "ev_ebit": -1.52571147, "ev_sales": 3132.93279129, "ev_fcf": -12.65979588, "earnings_yield": null, "fcf_yield": -0.07899022, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.25168539, "operating_margin": -2053.42416228, "net_margin": -4740.20628418, "ebitda_margin": -2042.28664612, "fcf_margin": -247.4710351, "roe": -5.91896634, "roa": -5.27084687, "roic": -2.27415734, "roc_greenblatt": null, "asset_turnover": 0.00111194, "cash_conversion": 0.05220681, "accruals_ratio": -4.9952083, "sbc_to_revenue": null, "debt_to_equity": 0.12296306, "net_debt_to_ebitda": 0.06054316, "debt_to_assets": 0.01564882, "interest_coverage": null, "current_ratio": 8.8927987, "quick_ratio": 8.88381208, "net_debt": -6217564, "revenue_growth_1y": -0.95568963, "revenue_growth_3y_cagr": -0.56340822, "revenue_growth_5y_cagr": -0.36898543, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 0.15321647, "earnings_stability_5y": 1.763759, "revenue_stability_5y": 0.410764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3633157, "price_return_3m": 3.22404372, "price_return_6m": 0.81455399, "price_return_9m": -0.43013012, "price_return_12m": -0.45095532, "price_return_12m_ex1m": -0.59727253, "distance_from_52w_high": -0.48976898, "distance_from_52w_low": 3.98709677, "relative_strength": -0.60889637, "local_beta": -0.0027, "volatility_252d": 2.184378, "volatility_60d": 5.556381, "max_drawdown_12m": -0.89768977, "revenue_ttm": 50285, "gross_profit_ttm": -163511, "ebit_ttm": -103256434, "ebitda_ttm": -102696384, "net_income_ttm": -238361273, "eps_diluted_ttm": -11.2516206, "operating_cash_flow_ttm": -12465086, "capital_expenditure_ttm": 21005, "fcf_ttm": -12444081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6925244, "total_current_assets": 37592359, "total_current_liabilities": 4227281, "net_ppe": null, "total_assets": 45222576, "total_debt": 707680, "total_equity": 40270760, "net_working_capital": 27147514, "book_value_per_share": 1.9009435, "retained_earnings": -421230417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40223238, "tangible_book_per_share": 1.89870027, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94, "value_composite": 81, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.73, "os": 0, "value": 0.19, "quality": 0.01, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.919, "momentum_12_1": -0.5973, "complete_fields": { "id": 359, "ticker_id": 4666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.444454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 163757089.41, "market_cap_usd": 163757089.41, "enterprise_value": 157539525.41, "shares_outstanding": 21184617, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06640176, "ptbv_ratio": 4.07120604, "ps_ratio": 3256.57928627, "pcf_ratio": null, "pfcf_ratio": -13.15943615, "ev_ebitda": null, "ev_ebit": -1.52571147, "ev_sales": 3132.93279129, "ev_fcf": -12.65979588, "earnings_yield": null, "fcf_yield": -0.07899022, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.25168539, "operating_margin": -2053.42416228, "net_margin": -4740.20628418, "ebitda_margin": -2042.28664612, "fcf_margin": -247.4710351, "roe": -5.91896634, "roa": -5.27084687, "roic": -2.27415734, "roc_greenblatt": null, "asset_turnover": 0.00111194, "cash_conversion": 0.05220681, "accruals_ratio": -4.9952083, "sbc_to_revenue": null, "debt_to_equity": 0.12296306, "net_debt_to_ebitda": 0.06054316, "debt_to_assets": 0.01564882, "interest_coverage": null, "current_ratio": 8.8927987, "quick_ratio": 8.88381208, "net_debt": -6217564, "revenue_growth_1y": -0.95568963, "revenue_growth_3y_cagr": -0.56340822, "revenue_growth_5y_cagr": -0.36898543, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 0.15321647, "earnings_stability_5y": 1.763759, "revenue_stability_5y": 0.410764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3633157, "price_return_3m": 3.22404372, "price_return_6m": 0.81455399, "price_return_9m": -0.43013012, "price_return_12m": -0.45095532, "price_return_12m_ex1m": -0.59727253, "distance_from_52w_high": -0.48976898, "distance_from_52w_low": 3.98709677, "relative_strength": -0.60889637, "local_beta": -0.0027, "volatility_252d": 2.184378, "volatility_60d": 5.556381, "max_drawdown_12m": -0.89768977, "revenue_ttm": 50285, "gross_profit_ttm": -163511, "ebit_ttm": -103256434, "ebitda_ttm": -102696384, "net_income_ttm": -238361273, "eps_diluted_ttm": -11.2516206, "operating_cash_flow_ttm": -12465086, "capital_expenditure_ttm": 21005, "fcf_ttm": -12444081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6925244, "total_current_assets": 37592359, "total_current_liabilities": 4227281, "net_ppe": null, "total_assets": 45222576, "total_debt": 707680, "total_equity": 40270760, "net_working_capital": 27147514, "book_value_per_share": 1.9009435, "retained_earnings": -421230417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40223238, "tangible_book_per_share": 1.89870027, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94, "value_composite": 81, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 125284, "cost_of_revenue": 72622, "gross_profit": 52662, "ebit": -28425165, "ebitda": -27736589, "pretax_income": -232853647, "tax_provision": null, "net_income": -233095203, "net_income_to_common": -233095203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10790850, "total_current_assets": 42769947, "total_assets": 52888346, "short_term_debt": 761694, "long_term_debt": null, "total_debt": 761694, "total_liabilities": 5171391, "total_equity": 47716955, "shares_outstanding": 17429861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9958577, "capital_expenditure": 32616819, "free_cash_flow": 22658242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10519, "ticker_id": 4666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28425165", "ebitda": "-27736589", "netIncome": "-233095203", "grossProfit": "52662", "depreciation": "None", "totalRevenue": "125284", "costOfRevenue": "72622", "interestIncome": "None", "incomeBeforeTax": "-232853647", "interestExpense": "None", "operatingIncome": "-28425165", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28477827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2147222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688576", "sellingGeneralAndAdministrative": "25924358", "netIncomeFromContinuingOperations": "-232853647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40832", "currentDebt": "None", "investments": "None", "totalAssets": "52888346", "longTermDebt": "None", "shortTermDebt": "761694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413521474", "totalLiabilities": "5171391", "otherCurrentAssets": "31946977", "totalCurrentAssets": "42769947", "currentLongTermDebt": "107951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118399", "currentAccountsPayable": "1840608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666189", "totalShareholderEquity": "47716955", "capitalLeaseObligations": "1558238", "otherCurrentLiabilities": "1664594", "totalCurrentLiabilities": "4266896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904495", "cashAndShortTermInvestments": "10790850", "commonStockSharesOutstanding": "17429861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10790850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233095203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9958577", "capitalExpenditures": "32616819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52006573", "cashflowFromInvestment": "-31991819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125284, "cost_of_revenue": 72622, "gross_profit": 52662, "research_and_development": 2147222, "selling_general_admin": 25924358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28425165, "depreciation_amortisation": 688576, "ebitda": -27736589, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -232853647, "tax_provision": null, "effective_tax_rate": null, "net_income": -233095203, "net_income_continuing_ops": -232853647, "net_income_to_common": -233095203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10790850, "short_term_investments": null, "net_receivables": 32120, "inventory": null, "other_current_assets": null, "total_current_assets": 42769947, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10118399, "total_assets": 52888346, "short_term_debt": 761694, "accounts_payable": 1840608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4266896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904495, "total_liabilities": 5171391, "total_debt": 761694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413521474, "total_equity": 47716955, "shares_outstanding": 17429861, "operating_cash_flow": -9958577, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32616819, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31991819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52006573, "free_cash_flow": 22658242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28425165", "ebitda": "-27736589", "netIncome": "-233095203", "grossProfit": "52662", "depreciation": "None", "totalRevenue": "125284", "costOfRevenue": "72622", "interestIncome": "None", "incomeBeforeTax": "-232853647", "interestExpense": "None", "operatingIncome": "-28425165", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28477827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2147222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688576", "sellingGeneralAndAdministrative": "25924358", "netIncomeFromContinuingOperations": "-232853647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40832", "currentDebt": "None", "investments": "None", "totalAssets": "52888346", "longTermDebt": "None", "shortTermDebt": "761694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413521474", "totalLiabilities": "5171391", "otherCurrentAssets": "31946977", "totalCurrentAssets": "42769947", "currentLongTermDebt": "107951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118399", "currentAccountsPayable": "1840608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666189", "totalShareholderEquity": "47716955", "capitalLeaseObligations": "1558238", "otherCurrentLiabilities": "1664594", "totalCurrentLiabilities": "4266896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904495", "cashAndShortTermInvestments": "10790850", "commonStockSharesOutstanding": "17429861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10790850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233095203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9958577", "capitalExpenditures": "32616819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52006573", "cashflowFromInvestment": "-31991819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1623817, "cost_of_revenue": 826137, "gross_profit": 797680, "ebit": -10939470, "ebitda": -10243807, "pretax_income": -10860205, "tax_provision": null, "net_income": -12201261, "net_income_to_common": -12201261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734673, "total_current_assets": 2225918, "total_assets": 4972517, "short_term_debt": 572739, "long_term_debt": null, "total_debt": 572739, "total_liabilities": 5175127, "total_equity": -202610, "shares_outstanding": 5453625, "goodwill_and_intangibles": 210113 }, "cash_flow": { "operating_cash_flow": -11955671, "capital_expenditure": 9509, "free_cash_flow": -11946162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10524, "ticker_id": 4666, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10939470", "ebitda": "-10243807", "netIncome": "-12201261", "grossProfit": "797680", "depreciation": "None", "totalRevenue": "1623817", "costOfRevenue": "826137", "interestIncome": "None", "incomeBeforeTax": "-10860205", "interestExpense": "None", "operatingIncome": "-10939470", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11737150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695663", "sellingGeneralAndAdministrative": "7419892", "netIncomeFromContinuingOperations": "-10860205" }, "balance": { "goodwill": "None", "inventory": "385728", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "4972517", "longTermDebt": "None", "shortTermDebt": "572739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "210113", "reportedCurrency": "USD", "retainedEarnings": "-180426271", "totalLiabilities": "5175127", "otherCurrentAssets": "359951", "totalCurrentAssets": "2225918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2746599", "currentAccountsPayable": "1142919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130978", "totalShareholderEquity": "-202610", "capitalLeaseObligations": "2130978", "otherCurrentLiabilities": "1572758", "totalCurrentLiabilities": "3593401", "otherNonCurrentLiabilities": "23487", "totalNonCurrentLiabilities": "1581726", "cashAndShortTermInvestments": "734673", "commonStockSharesOutstanding": "5453625", "intangibleAssetsExcludingGoodwill": "210113", "cashAndCashEquivalentsAtCarryingValue": "734673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "95075", "operatingCashflow": "-11955671", "capitalExpenditures": "9509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3939194", "cashflowFromInvestment": "22490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1623817, "cost_of_revenue": 826137, "gross_profit": 797680, "research_and_development": 25987, "selling_general_admin": 7419892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10939470, "depreciation_amortisation": 695663, "ebitda": -10243807, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10860205, "tax_provision": null, "effective_tax_rate": null, "net_income": -12201261, "net_income_continuing_ops": -10860205, "net_income_to_common": -12201261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734673, "short_term_investments": null, "net_receivables": 745566, "inventory": 385728, "other_current_assets": null, "total_current_assets": 2225918, "net_ppe": null, "goodwill": null, "intangible_assets": 210113, "goodwill_and_intangibles": 210113, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2746599, "total_assets": 4972517, "short_term_debt": 572739, "accounts_payable": 1142919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581726, "total_liabilities": 5175127, "total_debt": 572739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180426271, "total_equity": -202610, "shares_outstanding": 5453625, "operating_cash_flow": -11955671, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9509, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3939194, "free_cash_flow": -11946162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10939470", "ebitda": "-10243807", "netIncome": "-12201261", "grossProfit": "797680", "depreciation": "None", "totalRevenue": "1623817", "costOfRevenue": "826137", "interestIncome": "None", "incomeBeforeTax": "-10860205", "interestExpense": "None", "operatingIncome": "-10939470", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11737150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695663", "sellingGeneralAndAdministrative": "7419892", "netIncomeFromContinuingOperations": "-10860205" }, "balance": { "goodwill": "None", "inventory": "385728", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "4972517", "longTermDebt": "None", "shortTermDebt": "572739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "210113", "reportedCurrency": "USD", "retainedEarnings": "-180426271", "totalLiabilities": "5175127", "otherCurrentAssets": "359951", "totalCurrentAssets": "2225918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2746599", "currentAccountsPayable": "1142919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130978", "totalShareholderEquity": "-202610", "capitalLeaseObligations": "2130978", "otherCurrentLiabilities": "1572758", "totalCurrentLiabilities": "3593401", "otherNonCurrentLiabilities": "23487", "totalNonCurrentLiabilities": "1581726", "cashAndShortTermInvestments": "734673", "commonStockSharesOutstanding": "5453625", "intangibleAssetsExcludingGoodwill": "210113", "cashAndCashEquivalentsAtCarryingValue": "734673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "95075", "operatingCashflow": "-11955671", "capitalExpenditures": "9509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3939194", "cashflowFromInvestment": "22490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1627697, "cost_of_revenue": 609212, "gross_profit": 1018485, "ebit": -12117736, "ebitda": -11872948, "pretax_income": -12017561, "tax_provision": null, "net_income": -13983967, "net_income_to_common": -13983967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8728660, "total_current_assets": 10078431, "total_assets": 14417249, "short_term_debt": 595305, "long_term_debt": null, "total_debt": 595305, "total_liabilities": 6145469, "total_equity": 8271780, "shares_outstanding": 4014840, "goodwill_and_intangibles": 252457 }, "cash_flow": { "operating_cash_flow": -13189391, "capital_expenditure": 21529, "free_cash_flow": -13167862, "dividends_paid": 794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10529, "ticker_id": 4666, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12117736", "ebitda": "-11872948", "netIncome": "-13983967", "grossProfit": "1018485", "depreciation": "None", "totalRevenue": "1627697", "costOfRevenue": "609212", "interestIncome": "None", "incomeBeforeTax": "-12017561", "interestExpense": "None", "operatingIncome": "-12117736", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13136221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244788", "sellingGeneralAndAdministrative": "7569827", "netIncomeFromContinuingOperations": "-12017561" }, "balance": { "goodwill": "None", "inventory": "480803", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "14417249", "longTermDebt": "None", "shortTermDebt": "595305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252457", "reportedCurrency": "USD", "retainedEarnings": "-167761883", "totalLiabilities": "6145469", "otherCurrentAssets": "591327", "totalCurrentAssets": "10078431", "currentLongTermDebt": "150408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338818", "currentAccountsPayable": "1334064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726282", "totalShareholderEquity": "8271780", "capitalLeaseObligations": "2575874", "otherCurrentLiabilities": "1719163", "totalCurrentLiabilities": "3951031", "otherNonCurrentLiabilities": "5459", "totalNonCurrentLiabilities": "2194438", "cashAndShortTermInvestments": "8728660", "commonStockSharesOutstanding": "4014840", "intangibleAssetsExcludingGoodwill": "252457", "cashAndCashEquivalentsAtCarryingValue": "8728660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12017561", "profitLoss": "None", "dividendPayout": "794", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65448", "operatingCashflow": "-13189391", "capitalExpenditures": "21529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148898", "cashflowFromInvestment": "-302371", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1627697, "cost_of_revenue": 609212, "gross_profit": 1018485, "research_and_development": 122307, "selling_general_admin": 7569827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12117736, "depreciation_amortisation": 244788, "ebitda": -11872948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12017561, "tax_provision": null, "effective_tax_rate": null, "net_income": -13983967, "net_income_continuing_ops": -12017561, "net_income_to_common": -13983967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8728660, "short_term_investments": null, "net_receivables": 277641, "inventory": 480803, "other_current_assets": null, "total_current_assets": 10078431, "net_ppe": null, "goodwill": null, "intangible_assets": 252457, "goodwill_and_intangibles": 252457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4338818, "total_assets": 14417249, "short_term_debt": 595305, "accounts_payable": 1334064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3951031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194438, "total_liabilities": 6145469, "total_debt": 595305, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167761883, "total_equity": 8271780, "shares_outstanding": 4014840, "operating_cash_flow": -13189391, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302371, "dividends_paid": 794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148898, "free_cash_flow": -13167862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12117736", "ebitda": "-11872948", "netIncome": "-13983967", "grossProfit": "1018485", "depreciation": "None", "totalRevenue": "1627697", "costOfRevenue": "609212", "interestIncome": "None", "incomeBeforeTax": "-12017561", "interestExpense": "None", "operatingIncome": "-12117736", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13136221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244788", "sellingGeneralAndAdministrative": "7569827", "netIncomeFromContinuingOperations": "-12017561" }, "balance": { "goodwill": "None", "inventory": "480803", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "14417249", "longTermDebt": "None", "shortTermDebt": "595305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252457", "reportedCurrency": "USD", "retainedEarnings": "-167761883", "totalLiabilities": "6145469", "otherCurrentAssets": "591327", "totalCurrentAssets": "10078431", "currentLongTermDebt": "150408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338818", "currentAccountsPayable": "1334064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726282", "totalShareholderEquity": "8271780", "capitalLeaseObligations": "2575874", "otherCurrentLiabilities": "1719163", "totalCurrentLiabilities": "3951031", "otherNonCurrentLiabilities": "5459", "totalNonCurrentLiabilities": "2194438", "cashAndShortTermInvestments": "8728660", "commonStockSharesOutstanding": "4014840", "intangibleAssetsExcludingGoodwill": "252457", "cashAndCashEquivalentsAtCarryingValue": "8728660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12017561", "profitLoss": "None", "dividendPayout": "794", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65448", "operatingCashflow": "-13189391", "capitalExpenditures": "21529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148898", "cashflowFromInvestment": "-302371", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1505459, "cost_of_revenue": 505107, "gross_profit": 1000352, "ebit": -15267715, "ebitda": -13954640, "pretax_income": -25737634, "tax_provision": null, "net_income": -25737634, "net_income_to_common": -25737634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22071523, "total_current_assets": 23360013, "total_assets": 25734644, "short_term_debt": 94237, "long_term_debt": null, "total_debt": 94237, "total_liabilities": 3968752, "total_equity": 21765892, "shares_outstanding": 3685950, "goodwill_and_intangibles": 253865 }, "cash_flow": { "operating_cash_flow": -12370800, "capital_expenditure": 475697, "free_cash_flow": -11895103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10534, "ticker_id": 4666, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15267715", "ebitda": "-13954640", "netIncome": "-25737634", "grossProfit": "1000352", "depreciation": "None", "totalRevenue": "1505459", "costOfRevenue": "505107", "interestIncome": "None", "incomeBeforeTax": "-25737634", "interestExpense": "10650290", "operatingIncome": "-26033652", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27034004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313075", "sellingGeneralAndAdministrative": "11110735", "netIncomeFromContinuingOperations": "-25737634" }, "balance": { "goodwill": "0", "inventory": "430493", "commonStock": "39382", "currentDebt": "None", "investments": "None", "totalAssets": "25734644", "longTermDebt": "None", "shortTermDebt": "94237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "253865", "reportedCurrency": "USD", "retainedEarnings": "-153777916", "totalLiabilities": "3968752", "otherCurrentAssets": "526801", "totalCurrentAssets": "23360013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374631", "currentAccountsPayable": "943452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180319", "totalShareholderEquity": "21765892", "capitalLeaseObligations": "180319", "otherCurrentLiabilities": "2242908", "totalCurrentLiabilities": "3882670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86082", "cashAndShortTermInvestments": "22071523", "commonStockSharesOutstanding": "3685950", "intangibleAssetsExcludingGoodwill": "253865", "cashAndCashEquivalentsAtCarryingValue": "22071523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25737634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42808", "operatingCashflow": "-12370800", "capitalExpenditures": "475697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6715405", "cashflowFromInvestment": "-475697", "stockBasedCompensation": "522437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1505459, "cost_of_revenue": 505107, "gross_profit": 1000352, "research_and_development": 320320, "selling_general_admin": 11110735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15267715, "depreciation_amortisation": 1313075, "ebitda": -13954640, "interest_expense": 10650290, "interest_income": null, "other_non_operating": null, "pretax_income": -25737634, "tax_provision": null, "effective_tax_rate": null, "net_income": -25737634, "net_income_continuing_ops": -25737634, "net_income_to_common": -25737634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22071523, "short_term_investments": null, "net_receivables": 331196, "inventory": 430493, "other_current_assets": null, "total_current_assets": 23360013, "net_ppe": null, "goodwill": 0, "intangible_assets": 253865, "goodwill_and_intangibles": 253865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374631, "total_assets": 25734644, "short_term_debt": 94237, "accounts_payable": 943452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3882670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86082, "total_liabilities": 3968752, "total_debt": 94237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153777916, "total_equity": 21765892, "shares_outstanding": 3685950, "operating_cash_flow": -12370800, "stock_based_compensation": 522437, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6715405, "free_cash_flow": -11895103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15267715", "ebitda": "-13954640", "netIncome": "-25737634", "grossProfit": "1000352", "depreciation": "None", "totalRevenue": "1505459", "costOfRevenue": "505107", "interestIncome": "None", "incomeBeforeTax": "-25737634", "interestExpense": "10650290", "operatingIncome": "-26033652", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27034004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313075", "sellingGeneralAndAdministrative": "11110735", "netIncomeFromContinuingOperations": "-25737634" }, "balance": { "goodwill": "0", "inventory": "430493", "commonStock": "39382", "currentDebt": "None", "investments": "None", "totalAssets": "25734644", "longTermDebt": "None", "shortTermDebt": "94237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "253865", "reportedCurrency": "USD", "retainedEarnings": "-153777916", "totalLiabilities": "3968752", "otherCurrentAssets": "526801", "totalCurrentAssets": "23360013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374631", "currentAccountsPayable": "943452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180319", "totalShareholderEquity": "21765892", "capitalLeaseObligations": "180319", "otherCurrentLiabilities": "2242908", "totalCurrentLiabilities": "3882670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86082", "cashAndShortTermInvestments": "22071523", "commonStockSharesOutstanding": "3685950", "intangibleAssetsExcludingGoodwill": "253865", "cashAndCashEquivalentsAtCarryingValue": "22071523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25737634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42808", "operatingCashflow": "-12370800", "capitalExpenditures": "475697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6715405", "cashflowFromInvestment": "-475697", "stockBasedCompensation": "522437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1420680, "cost_of_revenue": 487024, "gross_profit": 933656, "ebit": -13471564, "ebitda": -12131263, "pretax_income": -20318832, "tax_provision": -661658, "net_income": -19657174, "net_income_to_common": -19657174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28202615, "total_current_assets": 29458273, "total_assets": 43771271, "short_term_debt": 639662, "long_term_debt": null, "total_debt": 639662, "total_liabilities": 3505587, "total_equity": 40265684, "shares_outstanding": 2743800, "goodwill_and_intangibles": 10819907 }, "cash_flow": { "operating_cash_flow": -12208929, "capital_expenditure": 962322, "free_cash_flow": -11246607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10539, "ticker_id": 4666, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13471564", "ebitda": "-12131263", "netIncome": "-19657174", "grossProfit": "933656", "depreciation": "None", "totalRevenue": "1420680", "costOfRevenue": "487024", "interestIncome": "None", "incomeBeforeTax": "-20318832", "interestExpense": "None", "operatingIncome": "-20428631", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-661658", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21362287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340301", "sellingGeneralAndAdministrative": "10932125", "netIncomeFromContinuingOperations": "-19657174" }, "balance": { "goodwill": "6857790", "inventory": "387684", "commonStock": "656146", "currentDebt": "None", "investments": "None", "totalAssets": "43771271", "longTermDebt": "None", "shortTermDebt": "639662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3962117", "reportedCurrency": "USD", "retainedEarnings": "-128040282", "totalLiabilities": "3505587", "otherCurrentAssets": "513778", "totalCurrentAssets": "29458273", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14312997", "currentAccountsPayable": "1021774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879326", "totalShareholderEquity": "40265684", "capitalLeaseObligations": "879326", "otherCurrentLiabilities": "1392121", "totalCurrentLiabilities": "3240508", "otherNonCurrentLiabilities": "25415", "totalNonCurrentLiabilities": "265079", "cashAndShortTermInvestments": "28202615", "commonStockSharesOutstanding": "2743800", "intangibleAssetsExcludingGoodwill": "3962117", "cashAndCashEquivalentsAtCarryingValue": "28202615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19657174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-98149", "operatingCashflow": "-12208929", "capitalExpenditures": "962322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50340748", "cashflowFromInvestment": "-10607536", "stockBasedCompensation": "921131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420680, "cost_of_revenue": 487024, "gross_profit": 933656, "research_and_development": 315850, "selling_general_admin": 10932125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13471564, "depreciation_amortisation": 1340301, "ebitda": -12131263, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20318832, "tax_provision": -661658, "effective_tax_rate": null, "net_income": -19657174, "net_income_continuing_ops": -19657174, "net_income_to_common": -19657174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28202615, "short_term_investments": null, "net_receivables": 354196, "inventory": 387684, "other_current_assets": null, "total_current_assets": 29458273, "net_ppe": null, "goodwill": 6857790, "intangible_assets": 3962117, "goodwill_and_intangibles": 10819907, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14312997, "total_assets": 43771271, "short_term_debt": 639662, "accounts_payable": 1021774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3240508, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265079, "total_liabilities": 3505587, "total_debt": 639662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128040282, "total_equity": 40265684, "shares_outstanding": 2743800, "operating_cash_flow": -12208929, "stock_based_compensation": 921131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962322, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10607536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50340748, "free_cash_flow": -11246607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13471564", "ebitda": "-12131263", "netIncome": "-19657174", "grossProfit": "933656", "depreciation": "None", "totalRevenue": "1420680", "costOfRevenue": "487024", "interestIncome": "None", "incomeBeforeTax": "-20318832", "interestExpense": "None", "operatingIncome": "-20428631", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-661658", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21362287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340301", "sellingGeneralAndAdministrative": "10932125", "netIncomeFromContinuingOperations": "-19657174" }, "balance": { "goodwill": "6857790", "inventory": "387684", "commonStock": "656146", "currentDebt": "None", "investments": "None", "totalAssets": "43771271", "longTermDebt": "None", "shortTermDebt": "639662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3962117", "reportedCurrency": "USD", "retainedEarnings": "-128040282", "totalLiabilities": "3505587", "otherCurrentAssets": "513778", "totalCurrentAssets": "29458273", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14312997", "currentAccountsPayable": "1021774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879326", "totalShareholderEquity": "40265684", "capitalLeaseObligations": "879326", "otherCurrentLiabilities": "1392121", "totalCurrentLiabilities": "3240508", "otherNonCurrentLiabilities": "25415", "totalNonCurrentLiabilities": "265079", "cashAndShortTermInvestments": "28202615", "commonStockSharesOutstanding": "2743800", "intangibleAssetsExcludingGoodwill": "3962117", "cashAndCashEquivalentsAtCarryingValue": "28202615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19657174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-98149", "operatingCashflow": "-12208929", "capitalExpenditures": "962322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50340748", "cashflowFromInvestment": "-10607536", "stockBasedCompensation": "921131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1252272, "cost_of_revenue": 447192, "gross_profit": 805080, "ebit": -12483539, "ebitda": -11458691, "pretax_income": -25884397, "tax_provision": null, "net_income": -25884397, "net_income_to_common": -25884397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678332, "total_current_assets": 1514235, "total_assets": 13060436, "short_term_debt": 5029394, "long_term_debt": null, "total_debt": 5029394, "total_liabilities": 10417755, "total_equity": 2642681, "shares_outstanding": 597510, "goodwill_and_intangibles": 6211893 }, "cash_flow": { "operating_cash_flow": -12257732, "capital_expenditure": 360777, "free_cash_flow": -11896955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10544, "ticker_id": 4666, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12483539", "ebitda": "-11458691", "netIncome": "-25884397", "grossProfit": "805080", "depreciation": "None", "totalRevenue": "1252272", "costOfRevenue": "447192", "interestIncome": "None", "incomeBeforeTax": "-25884397", "interestExpense": "None", "operatingIncome": "-25360037", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26165117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024848", "sellingGeneralAndAdministrative": "10351973", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2813792", "inventory": "289535", "commonStock": "198048", "currentDebt": "None", "investments": "None", "totalAssets": "13060436", "longTermDebt": "None", "shortTermDebt": "5029394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3398101", "reportedCurrency": "None", "retainedEarnings": "-108383108", "totalLiabilities": "10417755", "otherCurrentAssets": "289490", "totalCurrentAssets": "1514235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546201", "currentAccountsPayable": "1372070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5874523", "totalShareholderEquity": "2642681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2882429", "totalCurrentLiabilities": "9336921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1080834", "cashAndShortTermInvestments": "678332", "commonStockSharesOutstanding": "597510", "intangibleAssetsExcludingGoodwill": "3398101", "cashAndCashEquivalentsAtCarryingValue": "678332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25884397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-94715", "operatingCashflow": "-12257732", "capitalExpenditures": "360777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12952689", "cashflowFromInvestment": "-167456", "stockBasedCompensation": "1172170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1252272, "cost_of_revenue": 447192, "gross_profit": 805080, "research_and_development": 372710, "selling_general_admin": 10351973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12483539, "depreciation_amortisation": 1024848, "ebitda": -11458691, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25884397, "tax_provision": null, "effective_tax_rate": null, "net_income": -25884397, "net_income_continuing_ops": null, "net_income_to_common": -25884397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678332, "short_term_investments": null, "net_receivables": 256878, "inventory": 289535, "other_current_assets": null, "total_current_assets": 1514235, "net_ppe": null, "goodwill": 2813792, "intangible_assets": 3398101, "goodwill_and_intangibles": 6211893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11546201, "total_assets": 13060436, "short_term_debt": 5029394, "accounts_payable": 1372070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9336921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080834, "total_liabilities": 10417755, "total_debt": 5029394, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108383108, "total_equity": 2642681, "shares_outstanding": 597510, "operating_cash_flow": -12257732, "stock_based_compensation": 1172170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360777, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12952689, "free_cash_flow": -11896955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12483539", "ebitda": "-11458691", "netIncome": "-25884397", "grossProfit": "805080", "depreciation": "None", "totalRevenue": "1252272", "costOfRevenue": "447192", "interestIncome": "None", "incomeBeforeTax": "-25884397", "interestExpense": "None", "operatingIncome": "-25360037", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26165117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024848", "sellingGeneralAndAdministrative": "10351973", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2813792", "inventory": "289535", "commonStock": "198048", "currentDebt": "None", "investments": "None", "totalAssets": "13060436", "longTermDebt": "None", "shortTermDebt": "5029394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3398101", "reportedCurrency": "None", "retainedEarnings": "-108383108", "totalLiabilities": "10417755", "otherCurrentAssets": "289490", "totalCurrentAssets": "1514235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546201", "currentAccountsPayable": "1372070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5874523", "totalShareholderEquity": "2642681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2882429", "totalCurrentLiabilities": "9336921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1080834", "cashAndShortTermInvestments": "678332", "commonStockSharesOutstanding": "597510", "intangibleAssetsExcludingGoodwill": "3398101", "cashAndCashEquivalentsAtCarryingValue": "678332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25884397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-94715", "operatingCashflow": "-12257732", "capitalExpenditures": "360777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12952689", "cashflowFromInvestment": "-167456", "stockBasedCompensation": "1172170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1411565, "cost_of_revenue": 531810, "gross_profit": 879755, "ebit": -13774493, "ebitda": -13069610, "pretax_income": -19390766, "tax_provision": null, "net_income": -19390766, "net_income_to_common": -19390766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150831, "total_current_assets": 798264, "total_assets": 22375510, "short_term_debt": 5714762, "long_term_debt": null, "total_debt": 5714762, "total_liabilities": 11144192, "total_equity": 11231318, "shares_outstanding": 143505, "goodwill_and_intangibles": 19339702 }, "cash_flow": { "operating_cash_flow": -8732451, "capital_expenditure": 26607, "free_cash_flow": -8705844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10548, "ticker_id": 4666, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13774493", "ebitda": "-13069610", "netIncome": "-19390766", "grossProfit": "879755", "depreciation": "None", "totalRevenue": "1411565", "costOfRevenue": "531810", "interestIncome": "None", "incomeBeforeTax": "-19390766", "interestExpense": "None", "operatingIncome": "-22644743", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23524498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704883", "sellingGeneralAndAdministrative": "9781218", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15690290", "inventory": "190156", "commonStock": "40567", "currentDebt": "None", "investments": "None", "totalAssets": "22375510", "longTermDebt": "None", "shortTermDebt": "5714762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3649412", "reportedCurrency": "None", "retainedEarnings": "-82498711", "totalLiabilities": "11144192", "otherCurrentAssets": "160222", "totalCurrentAssets": "798264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21577246", "currentAccountsPayable": "3155641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5985026", "totalShareholderEquity": "11231318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1963141", "totalCurrentLiabilities": "10873928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270264", "cashAndShortTermInvestments": "150831", "commonStockSharesOutstanding": "143505", "intangibleAssetsExcludingGoodwill": "3649412", "cashAndCashEquivalentsAtCarryingValue": "150831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19390766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "91114", "operatingCashflow": "-8732451", "capitalExpenditures": "26607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9320217", "cashflowFromInvestment": "-599087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411565, "cost_of_revenue": 531810, "gross_profit": 879755, "research_and_development": 2960131, "selling_general_admin": 9781218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13774493, "depreciation_amortisation": 704883, "ebitda": -13069610, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19390766, "tax_provision": null, "effective_tax_rate": null, "net_income": -19390766, "net_income_continuing_ops": null, "net_income_to_common": -19390766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150831, "short_term_investments": null, "net_receivables": 297055, "inventory": 190156, "other_current_assets": null, "total_current_assets": 798264, "net_ppe": null, "goodwill": 15690290, "intangible_assets": 3649412, "goodwill_and_intangibles": 19339702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21577246, "total_assets": 22375510, "short_term_debt": 5714762, "accounts_payable": 3155641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10873928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270264, "total_liabilities": 11144192, "total_debt": 5714762, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82498711, "total_equity": 11231318, "shares_outstanding": 143505, "operating_cash_flow": -8732451, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9320217, "free_cash_flow": -8705844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13774493", "ebitda": "-13069610", "netIncome": "-19390766", "grossProfit": "879755", "depreciation": "None", "totalRevenue": "1411565", "costOfRevenue": "531810", "interestIncome": "None", "incomeBeforeTax": "-19390766", "interestExpense": "None", "operatingIncome": "-22644743", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23524498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704883", "sellingGeneralAndAdministrative": "9781218", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15690290", "inventory": "190156", "commonStock": "40567", "currentDebt": "None", "investments": "None", "totalAssets": "22375510", "longTermDebt": "None", "shortTermDebt": "5714762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3649412", "reportedCurrency": "None", "retainedEarnings": "-82498711", "totalLiabilities": "11144192", "otherCurrentAssets": "160222", "totalCurrentAssets": "798264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21577246", "currentAccountsPayable": "3155641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5985026", "totalShareholderEquity": "11231318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1963141", "totalCurrentLiabilities": "10873928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270264", "cashAndShortTermInvestments": "150831", "commonStockSharesOutstanding": "143505", "intangibleAssetsExcludingGoodwill": "3649412", "cashAndCashEquivalentsAtCarryingValue": "150831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19390766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "91114", "operatingCashflow": "-8732451", "capitalExpenditures": "26607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9320217", "cashflowFromInvestment": "-599087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 1411655, "cost_of_revenue": 415764, "gross_profit": 995891, "ebit": -7861379, "ebitda": -7713751, "pretax_income": -10086477, "tax_provision": null, "net_income": -10086477, "net_income_to_common": -10086477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162152, "total_current_assets": 1451527, "total_assets": 3709000, "short_term_debt": 1634914, "long_term_debt": null, "total_debt": 1634914, "total_liabilities": 3655527, "total_equity": 53472, "shares_outstanding": 64080, "goodwill_and_intangibles": 964495 }, "cash_flow": { "operating_cash_flow": -5287956, "capital_expenditure": 232003, "free_cash_flow": -5055953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10552, "ticker_id": 4666, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7861379", "ebitda": "-7713751", "netIncome": "-10086477", "grossProfit": "995891", "depreciation": "None", "totalRevenue": "1411655", "costOfRevenue": "415764", "interestIncome": "None", "incomeBeforeTax": "-10086477", "interestExpense": "None", "operatingIncome": "-7861379", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8857270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147628", "sellingGeneralAndAdministrative": "4626997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "241066", "commonStock": "14092", "currentDebt": "None", "investments": "None", "totalAssets": "3709000", "longTermDebt": "None", "shortTermDebt": "1634914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "964495", "reportedCurrency": "None", "retainedEarnings": "-63107945", "totalLiabilities": "3655527", "otherCurrentAssets": "318431", "totalCurrentAssets": "1451527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2257472", "currentAccountsPayable": "445689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634914", "totalShareholderEquity": "53472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551859", "totalCurrentLiabilities": "3655527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "162152", "commonStockSharesOutstanding": "64080", "intangibleAssetsExcludingGoodwill": "964495", "cashAndCashEquivalentsAtCarryingValue": "162152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "23979", "operatingCashflow": "-5287956", "capitalExpenditures": "232003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794570", "cashflowFromInvestment": "-1110651", "stockBasedCompensation": "1460166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411655, "cost_of_revenue": 415764, "gross_profit": 995891, "research_and_development": 526257, "selling_general_admin": 4626997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7861379, "depreciation_amortisation": 147628, "ebitda": -7713751, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10086477, "tax_provision": null, "effective_tax_rate": null, "net_income": -10086477, "net_income_continuing_ops": null, "net_income_to_common": -10086477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162152, "short_term_investments": null, "net_receivables": 729878, "inventory": 241066, "other_current_assets": null, "total_current_assets": 1451527, "net_ppe": null, "goodwill": null, "intangible_assets": 964495, "goodwill_and_intangibles": 964495, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2257472, "total_assets": 3709000, "short_term_debt": 1634914, "accounts_payable": 445689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3655527, "total_debt": 1634914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63107945, "total_equity": 53472, "shares_outstanding": 64080, "operating_cash_flow": -5287956, "stock_based_compensation": 1460166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1110651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794570, "free_cash_flow": -5055953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7861379", "ebitda": "-7713751", "netIncome": "-10086477", "grossProfit": "995891", "depreciation": "None", "totalRevenue": "1411655", "costOfRevenue": "415764", "interestIncome": "None", "incomeBeforeTax": "-10086477", "interestExpense": "None", "operatingIncome": "-7861379", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8857270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147628", "sellingGeneralAndAdministrative": "4626997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "241066", "commonStock": "14092", "currentDebt": "None", "investments": "None", "totalAssets": "3709000", "longTermDebt": "None", "shortTermDebt": "1634914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "964495", "reportedCurrency": "None", "retainedEarnings": "-63107945", "totalLiabilities": "3655527", "otherCurrentAssets": "318431", "totalCurrentAssets": "1451527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2257472", "currentAccountsPayable": "445689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634914", "totalShareholderEquity": "53472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551859", "totalCurrentLiabilities": "3655527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "162152", "commonStockSharesOutstanding": "64080", "intangibleAssetsExcludingGoodwill": "964495", "cashAndCashEquivalentsAtCarryingValue": "162152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "23979", "operatingCashflow": "-5287956", "capitalExpenditures": "232003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794570", "cashflowFromInvestment": "-1110651", "stockBasedCompensation": "1460166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 35311, "cost_of_revenue": 186292, "gross_profit": -150981, "ebit": -3432413, "ebitda": -3252891, "pretax_income": -7708943, "tax_provision": null, "net_income": -7708943, "net_income_to_common": -7708943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6925244, "total_current_assets": 37592359, "total_assets": 45222576, "short_term_debt": 707680, "long_term_debt": null, "total_debt": 707680, "total_liabilities": 4951816, "total_equity": 40270760, "shares_outstanding": 21184617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3746423, "capital_expenditure": 21000, "free_cash_flow": -3725423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10517, "ticker_id": 4666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3432413", "ebitda": "-3252891", "netIncome": "-7708943", "grossProfit": "-150981", "depreciation": "None", "totalRevenue": "35311", "costOfRevenue": "186292", "interestIncome": "None", "incomeBeforeTax": "-7708943", "interestExpense": "None", "operatingIncome": "-3432413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3281432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547445", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179522", "sellingGeneralAndAdministrative": "2905122", "netIncomeFromContinuingOperations": "-7708943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55393", "currentDebt": "None", "investments": "None", "totalAssets": "45222576", "longTermDebt": "None", "shortTermDebt": "707680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421230417", "totalLiabilities": "4951816", "otherCurrentAssets": "20571200", "totalCurrentAssets": "37592359", "currentLongTermDebt": "27210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7630216", "currentAccountsPayable": "1345926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1432215", "totalShareholderEquity": "40270760", "capitalLeaseObligations": "1405005", "otherCurrentLiabilities": "1387359", "totalCurrentLiabilities": "4227281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724535", "cashAndShortTermInvestments": "6925244", "commonStockSharesOutstanding": "21184617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6925244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7708943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3746423", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98183", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "111358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35311, "cost_of_revenue": 186292, "gross_profit": -150981, "research_and_development": 547445, "selling_general_admin": 2905122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3432413, "depreciation_amortisation": 179522, "ebitda": -3252891, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7708943, "tax_provision": null, "effective_tax_rate": null, "net_income": -7708943, "net_income_continuing_ops": -7708943, "net_income_to_common": -7708943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6925244, "short_term_investments": null, "net_receivables": 10095915, "inventory": null, "other_current_assets": null, "total_current_assets": 37592359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7630216, "total_assets": 45222576, "short_term_debt": 707680, "accounts_payable": 1345926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4227281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724535, "total_liabilities": 4951816, "total_debt": 707680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421230417, "total_equity": 40270760, "shares_outstanding": 21184617, "operating_cash_flow": -3746423, "stock_based_compensation": 111358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98183, "free_cash_flow": -3725423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3432413", "ebitda": "-3252891", "netIncome": "-7708943", "grossProfit": "-150981", "depreciation": "None", "totalRevenue": "35311", "costOfRevenue": "186292", "interestIncome": "None", "incomeBeforeTax": "-7708943", "interestExpense": "None", "operatingIncome": "-3432413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3281432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547445", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179522", "sellingGeneralAndAdministrative": "2905122", "netIncomeFromContinuingOperations": "-7708943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55393", "currentDebt": "None", "investments": "None", "totalAssets": "45222576", "longTermDebt": "None", "shortTermDebt": "707680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421230417", "totalLiabilities": "4951816", "otherCurrentAssets": "20571200", "totalCurrentAssets": "37592359", "currentLongTermDebt": "27210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7630216", "currentAccountsPayable": "1345926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1432215", "totalShareholderEquity": "40270760", "capitalLeaseObligations": "1405005", "otherCurrentLiabilities": "1387359", "totalCurrentLiabilities": "4227281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724535", "cashAndShortTermInvestments": "6925244", "commonStockSharesOutstanding": "21184617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6925244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7708943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3746423", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98183", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "111358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 8674, "cost_of_revenue": 927, "gross_profit": 7747, "ebit": -20198386, "ebitda": -20020725, "pretax_income": -150942599, "tax_provision": 406481, "net_income": -150930025, "net_income_to_common": -150930025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10790850, "total_current_assets": 42769947, "total_assets": 52888346, "short_term_debt": 761694, "long_term_debt": null, "total_debt": 761694, "total_liabilities": 5171391, "total_equity": 47716955, "shares_outstanding": 17429861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3741098, "capital_expenditure": 0, "free_cash_flow": -3741098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10518, "ticker_id": 4666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20198386", "ebitda": "-20020725", "netIncome": "-150930025", "grossProfit": "7747", "depreciation": "None", "totalRevenue": "8674", "costOfRevenue": "927", "interestIncome": "None", "incomeBeforeTax": "-150942599", "interestExpense": "None", "operatingIncome": "-20198386", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "406481", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20206133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177661", "sellingGeneralAndAdministrative": "19607428", "netIncomeFromContinuingOperations": "-150942599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40832", "currentDebt": "None", "investments": "None", "totalAssets": "52888346", "longTermDebt": "None", "shortTermDebt": "761694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413521474", "totalLiabilities": "5171391", "otherCurrentAssets": "31946977", "totalCurrentAssets": "42769947", "currentLongTermDebt": "107951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118399", "currentAccountsPayable": "1840608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666189", "totalShareholderEquity": "47716955", "capitalLeaseObligations": "1558238", "otherCurrentLiabilities": "1664594", "totalCurrentLiabilities": "4266896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904495", "cashAndShortTermInvestments": "10790850", "commonStockSharesOutstanding": "17429861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10790850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150772568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771", "operatingCashflow": "-3741098", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47450668", "cashflowFromInvestment": "-33241819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8674, "cost_of_revenue": 927, "gross_profit": 7747, "research_and_development": 598544, "selling_general_admin": 19607428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20198386, "depreciation_amortisation": 177661, "ebitda": -20020725, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -150942599, "tax_provision": 406481, "effective_tax_rate": null, "net_income": -150930025, "net_income_continuing_ops": -150942599, "net_income_to_common": -150930025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10790850, "short_term_investments": null, "net_receivables": 32120, "inventory": null, "other_current_assets": null, "total_current_assets": 42769947, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10118399, "total_assets": 52888346, "short_term_debt": 761694, "accounts_payable": 1840608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4266896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904495, "total_liabilities": 5171391, "total_debt": 761694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413521474, "total_equity": 47716955, "shares_outstanding": 17429861, "operating_cash_flow": -3741098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33241819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47450668, "free_cash_flow": -3741098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20198386", "ebitda": "-20020725", "netIncome": "-150930025", "grossProfit": "7747", "depreciation": "None", "totalRevenue": "8674", "costOfRevenue": "927", "interestIncome": "None", "incomeBeforeTax": "-150942599", "interestExpense": "None", "operatingIncome": "-20198386", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "406481", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20206133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177661", "sellingGeneralAndAdministrative": "19607428", "netIncomeFromContinuingOperations": "-150942599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40832", "currentDebt": "None", "investments": "None", "totalAssets": "52888346", "longTermDebt": "None", "shortTermDebt": "761694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413521474", "totalLiabilities": "5171391", "otherCurrentAssets": "31946977", "totalCurrentAssets": "42769947", "currentLongTermDebt": "107951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118399", "currentAccountsPayable": "1840608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666189", "totalShareholderEquity": "47716955", "capitalLeaseObligations": "1558238", "otherCurrentLiabilities": "1664594", "totalCurrentLiabilities": "4266896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904495", "cashAndShortTermInvestments": "10790850", "commonStockSharesOutstanding": "17429861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10790850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150772568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771", "operatingCashflow": "-3741098", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47450668", "cashflowFromInvestment": "-33241819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 3618, "cost_of_revenue": 8356, "gross_profit": -4738, "ebit": -77646737, "ebitda": -77614125, "pretax_income": -77646737, "tax_provision": null, "net_income": -77651843, "net_income_to_common": -77651843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181667, "total_current_assets": 1103951, "total_assets": 3137298, "short_term_debt": 815283, "long_term_debt": null, "total_debt": 815283, "total_liabilities": 80565220, "total_equity": -77427922, "shares_outstanding": 723998, "goodwill_and_intangibles": 47522 }, "cash_flow": { "operating_cash_flow": -1653723, "capital_expenditure": 3, "free_cash_flow": -1653720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10520, "ticker_id": 4666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77646737", "ebitda": "-77614125", "netIncome": "-77651843", "grossProfit": "-4738", "depreciation": "None", "totalRevenue": "3618", "costOfRevenue": "8356", "interestIncome": "None", "incomeBeforeTax": "-77646737", "interestExpense": "None", "operatingIncome": "-3279864", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3275126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32612", "sellingGeneralAndAdministrative": "2613075", "netIncomeFromContinuingOperations": "-77646737" }, "balance": { "goodwill": "None", "inventory": "37989", "commonStock": "7671", "currentDebt": "None", "investments": "None", "totalAssets": "3137298", "longTermDebt": "None", "shortTermDebt": "815283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47522", "reportedCurrency": "USD", "retainedEarnings": "-262591449", "totalLiabilities": "80565220", "otherCurrentAssets": "858286", "totalCurrentAssets": "1103951", "currentLongTermDebt": "187374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033347", "currentAccountsPayable": "2717725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891827", "totalShareholderEquity": "-77427922", "capitalLeaseObligations": "1704453", "otherCurrentLiabilities": "75955668", "totalCurrentLiabilities": "79488676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076544", "cashAndShortTermInvestments": "181667", "commonStockSharesOutstanding": "723998", "intangibleAssetsExcludingGoodwill": "47522", "cashAndCashEquivalentsAtCarryingValue": "181667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77646737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4717", "operatingCashflow": "-1653723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329312", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3618, "cost_of_revenue": 8356, "gross_profit": -4738, "research_and_development": 528557, "selling_general_admin": 2613075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77646737, "depreciation_amortisation": 32612, "ebitda": -77614125, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77646737, "tax_provision": null, "effective_tax_rate": null, "net_income": -77651843, "net_income_continuing_ops": -77646737, "net_income_to_common": -77651843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181667, "short_term_investments": null, "net_receivables": 26009, "inventory": 37989, "other_current_assets": null, "total_current_assets": 1103951, "net_ppe": null, "goodwill": null, "intangible_assets": 47522, "goodwill_and_intangibles": 47522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033347, "total_assets": 3137298, "short_term_debt": 815283, "accounts_payable": 2717725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79488676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076544, "total_liabilities": 80565220, "total_debt": 815283, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262591449, "total_equity": -77427922, "shares_outstanding": 723998, "operating_cash_flow": -1653723, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1329312, "free_cash_flow": -1653720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77646737", "ebitda": "-77614125", "netIncome": "-77651843", "grossProfit": "-4738", "depreciation": "None", "totalRevenue": "3618", "costOfRevenue": "8356", "interestIncome": "None", "incomeBeforeTax": "-77646737", "interestExpense": "None", "operatingIncome": "-3279864", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3275126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32612", "sellingGeneralAndAdministrative": "2613075", "netIncomeFromContinuingOperations": "-77646737" }, "balance": { "goodwill": "None", "inventory": "37989", "commonStock": "7671", "currentDebt": "None", "investments": "None", "totalAssets": "3137298", "longTermDebt": "None", "shortTermDebt": "815283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47522", "reportedCurrency": "USD", "retainedEarnings": "-262591449", "totalLiabilities": "80565220", "otherCurrentAssets": "858286", "totalCurrentAssets": "1103951", "currentLongTermDebt": "187374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033347", "currentAccountsPayable": "2717725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891827", "totalShareholderEquity": "-77427922", "capitalLeaseObligations": "1704453", "otherCurrentLiabilities": "75955668", "totalCurrentLiabilities": "79488676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076544", "cashAndShortTermInvestments": "181667", "commonStockSharesOutstanding": "723998", "intangibleAssetsExcludingGoodwill": "47522", "cashAndCashEquivalentsAtCarryingValue": "181667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77646737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4717", "operatingCashflow": "-1653723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329312", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 2682, "cost_of_revenue": 18221, "gross_profit": -15539, "ebit": -1978898, "ebitda": -1808643, "pretax_income": -1978895, "tax_provision": null, "net_income": -2070462, "net_income_to_common": -2070462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506078, "total_current_assets": 1223394, "total_assets": 3435366, "short_term_debt": 868366, "long_term_debt": null, "total_debt": 868366, "total_liabilities": 5088766, "total_equity": -1653400, "shares_outstanding": 9108990, "goodwill_and_intangibles": 48667 }, "cash_flow": { "operating_cash_flow": -3323842, "capital_expenditure": 2, "free_cash_flow": -3323840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10521, "ticker_id": 4666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1978898", "ebitda": "-1808643", "netIncome": "-2070462", "grossProfit": "-15539", "depreciation": "None", "totalRevenue": "2682", "costOfRevenue": "18221", "interestIncome": "None", "incomeBeforeTax": "-1978895", "interestExpense": "None", "operatingIncome": "-2659868", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2644329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170255", "sellingGeneralAndAdministrative": "1875655", "netIncomeFromContinuingOperations": "-1978895" }, "balance": { "goodwill": "None", "inventory": "42706", "commonStock": "95967", "currentDebt": "None", "investments": "None", "totalAssets": "3435366", "longTermDebt": "None", "shortTermDebt": "868366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48667", "reportedCurrency": "USD", "retainedEarnings": "-184939606", "totalLiabilities": "5088766", "otherCurrentAssets": "651653", "totalCurrentAssets": "1223394", "currentLongTermDebt": "265501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2211972", "currentAccountsPayable": "1346499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2111693", "totalShareholderEquity": "-1653400", "capitalLeaseObligations": "1846192", "otherCurrentLiabilities": "1481498", "totalCurrentLiabilities": "3845439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243327", "cashAndShortTermInvestments": "506078", "commonStockSharesOutstanding": "9108990", "intangibleAssetsExcludingGoodwill": "48667", "cashAndCashEquivalentsAtCarryingValue": "506078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3054", "operatingCashflow": "-3323842", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726906", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2682, "cost_of_revenue": 18221, "gross_profit": -15539, "research_and_development": 499715, "selling_general_admin": 1875655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1978898, "depreciation_amortisation": 170255, "ebitda": -1808643, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1978895, "tax_provision": null, "effective_tax_rate": null, "net_income": -2070462, "net_income_continuing_ops": -1978895, "net_income_to_common": -2070462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506078, "short_term_investments": null, "net_receivables": 22957, "inventory": 42706, "other_current_assets": null, "total_current_assets": 1223394, "net_ppe": null, "goodwill": null, "intangible_assets": 48667, "goodwill_and_intangibles": 48667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2211972, "total_assets": 3435366, "short_term_debt": 868366, "accounts_payable": 1346499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3845439, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243327, "total_liabilities": 5088766, "total_debt": 868366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184939606, "total_equity": -1653400, "shares_outstanding": 9108990, "operating_cash_flow": -3323842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726906, "free_cash_flow": -3323840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1978898", "ebitda": "-1808643", "netIncome": "-2070462", "grossProfit": "-15539", "depreciation": "None", "totalRevenue": "2682", "costOfRevenue": "18221", "interestIncome": "None", "incomeBeforeTax": "-1978895", "interestExpense": "None", "operatingIncome": "-2659868", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2644329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170255", "sellingGeneralAndAdministrative": "1875655", "netIncomeFromContinuingOperations": "-1978895" }, "balance": { "goodwill": "None", "inventory": "42706", "commonStock": "95967", "currentDebt": "None", "investments": "None", "totalAssets": "3435366", "longTermDebt": "None", "shortTermDebt": "868366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48667", "reportedCurrency": "USD", "retainedEarnings": "-184939606", "totalLiabilities": "5088766", "otherCurrentAssets": "651653", "totalCurrentAssets": "1223394", "currentLongTermDebt": "265501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2211972", "currentAccountsPayable": "1346499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2111693", "totalShareholderEquity": "-1653400", "capitalLeaseObligations": "1846192", "otherCurrentLiabilities": "1481498", "totalCurrentLiabilities": "3845439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243327", "cashAndShortTermInvestments": "506078", "commonStockSharesOutstanding": "9108990", "intangibleAssetsExcludingGoodwill": "48667", "cashAndCashEquivalentsAtCarryingValue": "506078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3054", "operatingCashflow": "-3323842", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726906", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 110310, "cost_of_revenue": 45118, "gross_profit": 65192, "ebit": -2287047, "ebitda": -2120981, "pretax_income": -2285416, "tax_provision": null, "net_income": -2442873, "net_income_to_common": -2442873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087588, "total_current_assets": 3486024, "total_assets": 5868251, "short_term_debt": 513280, "long_term_debt": null, "total_debt": 513280, "total_liabilities": 6014047, "total_equity": -145796, "shares_outstanding": 7152225, "goodwill_and_intangibles": 49811 }, "cash_flow": { "operating_cash_flow": -756346, "capital_expenditure": 4, "free_cash_flow": -756342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10522, "ticker_id": 4666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2287047", "ebitda": "-2120981", "netIncome": "-2442873", "grossProfit": "65192", "depreciation": "None", "totalRevenue": "110310", "costOfRevenue": "45118", "interestIncome": "None", "incomeBeforeTax": "-2285416", "interestExpense": "None", "operatingIncome": "-2287047", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166066", "sellingGeneralAndAdministrative": "1828200", "netIncomeFromContinuingOperations": "-2285416" }, "balance": { "goodwill": "None", "inventory": "45760", "commonStock": "89316", "currentDebt": "None", "investments": "None", "totalAssets": "5868251", "longTermDebt": "None", "shortTermDebt": "513280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49811", "reportedCurrency": "USD", "retainedEarnings": "-182869144", "totalLiabilities": "6014047", "otherCurrentAssets": "292848", "totalCurrentAssets": "3486024", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382227", "currentAccountsPayable": "1214349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918284", "totalShareholderEquity": "-145796", "capitalLeaseObligations": "1918284", "otherCurrentLiabilities": "2729838", "totalCurrentLiabilities": "4609043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405004", "cashAndShortTermInvestments": "3087588", "commonStockSharesOutstanding": "7152225", "intangibleAssetsExcludingGoodwill": "49811", "cashAndCashEquivalentsAtCarryingValue": "3087588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-756346", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499687", "cashflowFromInvestment": "625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110310, "cost_of_revenue": 45118, "gross_profit": 65192, "research_and_development": 520406, "selling_general_admin": 1828200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2287047, "depreciation_amortisation": 166066, "ebitda": -2120981, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2285416, "tax_provision": null, "effective_tax_rate": null, "net_income": -2442873, "net_income_continuing_ops": -2285416, "net_income_to_common": -2442873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087588, "short_term_investments": null, "net_receivables": 59828, "inventory": 45760, "other_current_assets": null, "total_current_assets": 3486024, "net_ppe": null, "goodwill": null, "intangible_assets": 49811, "goodwill_and_intangibles": 49811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2382227, "total_assets": 5868251, "short_term_debt": 513280, "accounts_payable": 1214349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4609043, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405004, "total_liabilities": 6014047, "total_debt": 513280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182869144, "total_equity": -145796, "shares_outstanding": 7152225, "operating_cash_flow": -756346, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2499687, "free_cash_flow": -756342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2287047", "ebitda": "-2120981", "netIncome": "-2442873", "grossProfit": "65192", "depreciation": "None", "totalRevenue": "110310", "costOfRevenue": "45118", "interestIncome": "None", "incomeBeforeTax": "-2285416", "interestExpense": "None", "operatingIncome": "-2287047", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166066", "sellingGeneralAndAdministrative": "1828200", "netIncomeFromContinuingOperations": "-2285416" }, "balance": { "goodwill": "None", "inventory": "45760", "commonStock": "89316", "currentDebt": "None", "investments": "None", "totalAssets": "5868251", "longTermDebt": "None", "shortTermDebt": "513280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49811", "reportedCurrency": "USD", "retainedEarnings": "-182869144", "totalLiabilities": "6014047", "otherCurrentAssets": "292848", "totalCurrentAssets": "3486024", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382227", "currentAccountsPayable": "1214349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918284", "totalShareholderEquity": "-145796", "capitalLeaseObligations": "1918284", "otherCurrentLiabilities": "2729838", "totalCurrentLiabilities": "4609043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405004", "cashAndShortTermInvestments": "3087588", "commonStockSharesOutstanding": "7152225", "intangibleAssetsExcludingGoodwill": "49811", "cashAndCashEquivalentsAtCarryingValue": "3087588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-756346", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499687", "cashflowFromInvestment": "625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 611585, "cost_of_revenue": 290626, "gross_profit": 320959, "ebit": -2123648, "ebitda": -1550004, "pretax_income": -2100862, "tax_provision": null, "net_income": -2169594, "net_income_to_common": -2169594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734673, "total_current_assets": 2225918, "total_assets": 4972517, "short_term_debt": 572739, "long_term_debt": null, "total_debt": 572739, "total_liabilities": 5175127, "total_equity": -202610, "shares_outstanding": 5453625, "goodwill_and_intangibles": 210113 }, "cash_flow": { "operating_cash_flow": -3042082, "capital_expenditure": 2, "free_cash_flow": -3042080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10523, "ticker_id": 4666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2123648", "ebitda": "-1550004", "netIncome": "-2169594", "grossProfit": "320959", "depreciation": "None", "totalRevenue": "611585", "costOfRevenue": "290626", "interestIncome": "None", "incomeBeforeTax": "-2100862", "interestExpense": "None", "operatingIncome": "-2123648", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2444607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573644", "sellingGeneralAndAdministrative": "1585109", "netIncomeFromContinuingOperations": "-2100862" }, "balance": { "goodwill": "None", "inventory": "385728", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "4972517", "longTermDebt": "None", "shortTermDebt": "572739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "210113", "reportedCurrency": "USD", "retainedEarnings": "-180426271", "totalLiabilities": "5175127", "otherCurrentAssets": "359951", "totalCurrentAssets": "2225918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2746599", "currentAccountsPayable": "1142919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130978", "totalShareholderEquity": "-202610", "capitalLeaseObligations": "2130978", "otherCurrentLiabilities": "1572758", "totalCurrentLiabilities": "3593401", "otherNonCurrentLiabilities": "23487", "totalNonCurrentLiabilities": "1581726", "cashAndShortTermInvestments": "734673", "commonStockSharesOutstanding": "5453625", "intangibleAssetsExcludingGoodwill": "210113", "cashAndCashEquivalentsAtCarryingValue": "734673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "118652", "operatingCashflow": "-3042082", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195776", "cashflowFromInvestment": "32000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611585, "cost_of_revenue": 290626, "gross_profit": 320959, "research_and_development": 25987, "selling_general_admin": 1585109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2123648, "depreciation_amortisation": 573644, "ebitda": -1550004, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2100862, "tax_provision": null, "effective_tax_rate": null, "net_income": -2169594, "net_income_continuing_ops": -2100862, "net_income_to_common": -2169594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734673, "short_term_investments": null, "net_receivables": 745566, "inventory": 385728, "other_current_assets": null, "total_current_assets": 2225918, "net_ppe": null, "goodwill": null, "intangible_assets": 210113, "goodwill_and_intangibles": 210113, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2746599, "total_assets": 4972517, "short_term_debt": 572739, "accounts_payable": 1142919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581726, "total_liabilities": 5175127, "total_debt": 572739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180426271, "total_equity": -202610, "shares_outstanding": 5453625, "operating_cash_flow": -3042082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195776, "free_cash_flow": -3042080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2123648", "ebitda": "-1550004", "netIncome": "-2169594", "grossProfit": "320959", "depreciation": "None", "totalRevenue": "611585", "costOfRevenue": "290626", "interestIncome": "None", "incomeBeforeTax": "-2100862", "interestExpense": "None", "operatingIncome": "-2123648", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2444607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573644", "sellingGeneralAndAdministrative": "1585109", "netIncomeFromContinuingOperations": "-2100862" }, "balance": { "goodwill": "None", "inventory": "385728", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "4972517", "longTermDebt": "None", "shortTermDebt": "572739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "210113", "reportedCurrency": "USD", "retainedEarnings": "-180426271", "totalLiabilities": "5175127", "otherCurrentAssets": "359951", "totalCurrentAssets": "2225918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2746599", "currentAccountsPayable": "1142919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130978", "totalShareholderEquity": "-202610", "capitalLeaseObligations": "2130978", "otherCurrentLiabilities": "1572758", "totalCurrentLiabilities": "3593401", "otherNonCurrentLiabilities": "23487", "totalNonCurrentLiabilities": "1581726", "cashAndShortTermInvestments": "734673", "commonStockSharesOutstanding": "5453625", "intangibleAssetsExcludingGoodwill": "210113", "cashAndCashEquivalentsAtCarryingValue": "734673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "118652", "operatingCashflow": "-3042082", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195776", "cashflowFromInvestment": "32000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 345686, "cost_of_revenue": 196919, "gross_profit": 148767, "ebit": -2313976, "ebitda": -2273303, "pretax_income": -2283413, "tax_provision": null, "net_income": -3094690, "net_income_to_common": -3094690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078955, "total_current_assets": 4567408, "total_assets": 7498234, "short_term_debt": 692564, "long_term_debt": null, "total_debt": 692564, "total_liabilities": 5531265, "total_equity": 1966969, "shares_outstanding": 6396225, "goodwill_and_intangibles": 221473 }, "cash_flow": { "operating_cash_flow": -3173092, "capital_expenditure": 3, "free_cash_flow": -3173089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10525, "ticker_id": 4666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2313976", "ebitda": "-2273303", "netIncome": "-3094690", "grossProfit": "148767", "depreciation": "None", "totalRevenue": "345686", "costOfRevenue": "196919", "interestIncome": "None", "incomeBeforeTax": "-2283413", "interestExpense": "None", "operatingIncome": "-2313976", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2462743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40673", "sellingGeneralAndAdministrative": "1582671", "netIncomeFromContinuingOperations": "-2129880" }, "balance": { "goodwill": "None", "inventory": "504380", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "7498234", "longTermDebt": "None", "shortTermDebt": "692564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "221473", "reportedCurrency": "USD", "retainedEarnings": "-178256677", "totalLiabilities": "5531265", "otherCurrentAssets": "520239", "totalCurrentAssets": "4567408", "currentLongTermDebt": "195776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930826", "currentAccountsPayable": "1141922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397017", "totalShareholderEquity": "1966969", "capitalLeaseObligations": "2201241", "otherCurrentLiabilities": "1982280", "totalCurrentLiabilities": "3816766", "otherNonCurrentLiabilities": "10046", "totalNonCurrentLiabilities": "1714499", "cashAndShortTermInvestments": "3078955", "commonStockSharesOutstanding": "6396225", "intangibleAssetsExcludingGoodwill": "221473", "cashAndCashEquivalentsAtCarryingValue": "3078955", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2283413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50264", "operatingCashflow": "-3173092", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888278", "cashflowFromInvestment": "32000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345686, "cost_of_revenue": 196919, "gross_profit": 148767, "research_and_development": 535236, "selling_general_admin": 1582671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2313976, "depreciation_amortisation": 40673, "ebitda": -2273303, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2283413, "tax_provision": null, "effective_tax_rate": null, "net_income": -3094690, "net_income_continuing_ops": -2129880, "net_income_to_common": -3094690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3078955, "short_term_investments": null, "net_receivables": 463834, "inventory": 504380, "other_current_assets": null, "total_current_assets": 4567408, "net_ppe": null, "goodwill": null, "intangible_assets": 221473, "goodwill_and_intangibles": 221473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930826, "total_assets": 7498234, "short_term_debt": 692564, "accounts_payable": 1141922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3816766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1714499, "total_liabilities": 5531265, "total_debt": 692564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178256677, "total_equity": 1966969, "shares_outstanding": 6396225, "operating_cash_flow": -3173092, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 888278, "free_cash_flow": -3173089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2313976", "ebitda": "-2273303", "netIncome": "-3094690", "grossProfit": "148767", "depreciation": "None", "totalRevenue": "345686", "costOfRevenue": "196919", "interestIncome": "None", "incomeBeforeTax": "-2283413", "interestExpense": "None", "operatingIncome": "-2313976", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2462743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40673", "sellingGeneralAndAdministrative": "1582671", "netIncomeFromContinuingOperations": "-2129880" }, "balance": { "goodwill": "None", "inventory": "504380", "commonStock": "66670", "currentDebt": "None", "investments": "None", "totalAssets": "7498234", "longTermDebt": "None", "shortTermDebt": "692564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "221473", "reportedCurrency": "USD", "retainedEarnings": "-178256677", "totalLiabilities": "5531265", "otherCurrentAssets": "520239", "totalCurrentAssets": "4567408", "currentLongTermDebt": "195776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930826", "currentAccountsPayable": "1141922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397017", "totalShareholderEquity": "1966969", "capitalLeaseObligations": "2201241", "otherCurrentLiabilities": "1982280", "totalCurrentLiabilities": "3816766", "otherNonCurrentLiabilities": "10046", "totalNonCurrentLiabilities": "1714499", "cashAndShortTermInvestments": "3078955", "commonStockSharesOutstanding": "6396225", "intangibleAssetsExcludingGoodwill": "221473", "cashAndCashEquivalentsAtCarryingValue": "3078955", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2283413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50264", "operatingCashflow": "-3173092", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888278", "cashflowFromInvestment": "32000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 67255, "cost_of_revenue": 13858, "gross_profit": 53397, "ebit": -2464655, "ebitda": -2309356, "pretax_income": -2456669, "tax_provision": null, "net_income": -3181261, "net_income_to_common": -3181261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5331770, "total_current_assets": 6884749, "total_assets": 10587126, "short_term_debt": 838644, "long_term_debt": null, "total_debt": 838644, "total_liabilities": 6493155, "total_equity": 4093971, "shares_outstanding": 4664775, "goodwill_and_intangibles": 238731 }, "cash_flow": { "operating_cash_flow": -3218051, "capital_expenditure": 6478, "free_cash_flow": -3211573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10526, "ticker_id": 4666, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2464655", "ebitda": "-2309356", "netIncome": "-3181261", "grossProfit": "53397", "depreciation": "None", "totalRevenue": "67255", "costOfRevenue": "13858", "interestIncome": "None", "incomeBeforeTax": "-2456669", "interestExpense": "None", "operatingIncome": "-2464655", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2518052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155299", "sellingGeneralAndAdministrative": "1825174", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "568215", "commonStock": "57089", "currentDebt": "None", "investments": "None", "totalAssets": "10587126", "longTermDebt": "None", "shortTermDebt": "838644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "238731", "reportedCurrency": "None", "retainedEarnings": "-175161987", "totalLiabilities": "6493155", "otherCurrentAssets": "597724", "totalCurrentAssets": "6884749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3702376", "currentAccountsPayable": "1563023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2699627", "totalShareholderEquity": "4093971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946901", "totalCurrentLiabilities": "4618511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874644", "cashAndShortTermInvestments": "5331770", "commonStockSharesOutstanding": "4664775", "intangibleAssetsExcludingGoodwill": "238731", "cashAndCashEquivalentsAtCarryingValue": "5331770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-126497", "operatingCashflow": "-3218051", "capitalExpenditures": "6478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359064", "cashflowFromInvestment": "-6478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67255, "cost_of_revenue": 13858, "gross_profit": 53397, "research_and_development": 558692, "selling_general_admin": 1825174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2464655, "depreciation_amortisation": 155299, "ebitda": -2309356, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2456669, "tax_provision": null, "effective_tax_rate": null, "net_income": -3181261, "net_income_continuing_ops": null, "net_income_to_common": -3181261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5331770, "short_term_investments": null, "net_receivables": 387040, "inventory": 568215, "other_current_assets": null, "total_current_assets": 6884749, "net_ppe": null, "goodwill": null, "intangible_assets": 238731, "goodwill_and_intangibles": 238731, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3702376, "total_assets": 10587126, "short_term_debt": 838644, "accounts_payable": 1563023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4618511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874644, "total_liabilities": 6493155, "total_debt": 838644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175161987, "total_equity": 4093971, "shares_outstanding": 4664775, "operating_cash_flow": -3218051, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3359064, "free_cash_flow": -3211573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2464655", "ebitda": "-2309356", "netIncome": "-3181261", "grossProfit": "53397", "depreciation": "None", "totalRevenue": "67255", "costOfRevenue": "13858", "interestIncome": "None", "incomeBeforeTax": "-2456669", "interestExpense": "None", "operatingIncome": "-2464655", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2518052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155299", "sellingGeneralAndAdministrative": "1825174", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "568215", "commonStock": "57089", "currentDebt": "None", "investments": "None", "totalAssets": "10587126", "longTermDebt": "None", "shortTermDebt": "838644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "238731", "reportedCurrency": "None", "retainedEarnings": "-175161987", "totalLiabilities": "6493155", "otherCurrentAssets": "597724", "totalCurrentAssets": "6884749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3702376", "currentAccountsPayable": "1563023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2699627", "totalShareholderEquity": "4093971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946901", "totalCurrentLiabilities": "4618511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874644", "cashAndShortTermInvestments": "5331770", "commonStockSharesOutstanding": "4664775", "intangibleAssetsExcludingGoodwill": "238731", "cashAndCashEquivalentsAtCarryingValue": "5331770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-126497", "operatingCashflow": "-3218051", "capitalExpenditures": "6478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359064", "cashflowFromInvestment": "-6478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 4858, "cost_of_revenue": 22433, "gross_profit": -17575, "ebit": -3582034, "ebitda": -3429550, "pretax_income": -3564105, "tax_provision": null, "net_income": -4218843, "net_income_to_common": -4218843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5197235, "total_current_assets": 6561323, "total_assets": 10601187, "short_term_debt": 578236, "long_term_debt": null, "total_debt": 578236, "total_liabilities": 6547516, "total_equity": 4053670, "shares_outstanding": 4062855, "goodwill_and_intangibles": 245594 }, "cash_flow": { "operating_cash_flow": -3416020, "capital_expenditure": 3030, "free_cash_flow": -3412990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10527, "ticker_id": 4666, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3582034", "ebitda": "-3429550", "netIncome": "-4218843", "grossProfit": "-17575", "depreciation": "None", "totalRevenue": "4858", "costOfRevenue": "22433", "interestIncome": "None", "incomeBeforeTax": "-3564105", "interestExpense": "None", "operatingIncome": "-3582034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3564459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152484", "sellingGeneralAndAdministrative": "2325664", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "441718", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "10601187", "longTermDebt": "None", "shortTermDebt": "578236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245594", "reportedCurrency": "None", "retainedEarnings": "-171980726", "totalLiabilities": "6547516", "otherCurrentAssets": "412925", "totalCurrentAssets": "6561323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039863", "currentAccountsPayable": "1729126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605584", "totalShareholderEquity": "4053670", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1904979", "totalCurrentLiabilities": "4516661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030854", "cashAndShortTermInvestments": "5197235", "commonStockSharesOutstanding": "4062855", "intangibleAssetsExcludingGoodwill": "245594", "cashAndCashEquivalentsAtCarryingValue": "5197235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1614", "operatingCashflow": "-3416020", "capitalExpenditures": "3030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112372", "cashflowFromInvestment": "-3032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4858, "cost_of_revenue": 22433, "gross_profit": -17575, "research_and_development": 630085, "selling_general_admin": 2325664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3582034, "depreciation_amortisation": 152484, "ebitda": -3429550, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3564105, "tax_provision": null, "effective_tax_rate": null, "net_income": -4218843, "net_income_continuing_ops": null, "net_income_to_common": -4218843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5197235, "short_term_investments": null, "net_receivables": 509445, "inventory": 441718, "other_current_assets": null, "total_current_assets": 6561323, "net_ppe": null, "goodwill": null, "intangible_assets": 245594, "goodwill_and_intangibles": 245594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4039863, "total_assets": 10601187, "short_term_debt": 578236, "accounts_payable": 1729126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4516661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030854, "total_liabilities": 6547516, "total_debt": 578236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171980726, "total_equity": 4053670, "shares_outstanding": 4062855, "operating_cash_flow": -3416020, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112372, "free_cash_flow": -3412990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3582034", "ebitda": "-3429550", "netIncome": "-4218843", "grossProfit": "-17575", "depreciation": "None", "totalRevenue": "4858", "costOfRevenue": "22433", "interestIncome": "None", "incomeBeforeTax": "-3564105", "interestExpense": "None", "operatingIncome": "-3582034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3564459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152484", "sellingGeneralAndAdministrative": "2325664", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "441718", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "10601187", "longTermDebt": "None", "shortTermDebt": "578236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245594", "reportedCurrency": "None", "retainedEarnings": "-171980726", "totalLiabilities": "6547516", "otherCurrentAssets": "412925", "totalCurrentAssets": "6561323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039863", "currentAccountsPayable": "1729126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605584", "totalShareholderEquity": "4053670", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1904979", "totalCurrentLiabilities": "4516661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030854", "cashAndShortTermInvestments": "5197235", "commonStockSharesOutstanding": "4062855", "intangibleAssetsExcludingGoodwill": "245594", "cashAndCashEquivalentsAtCarryingValue": "5197235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1614", "operatingCashflow": "-3416020", "capitalExpenditures": "3030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112372", "cashflowFromInvestment": "-3032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 335032, "cost_of_revenue": 247956, "gross_profit": 87076, "ebit": -3505942, "ebitda": -3347602, "pretax_income": -3475347, "tax_provision": null, "net_income": -3475347, "net_income_to_common": -3475347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8728660, "total_current_assets": 10078431, "total_assets": 14417249, "short_term_debt": 595305, "long_term_debt": null, "total_debt": 595305, "total_liabilities": 6145469, "total_equity": 8271780, "shares_outstanding": 4062735, "goodwill_and_intangibles": 252457 }, "cash_flow": { "operating_cash_flow": -3082360, "capital_expenditure": 7295, "free_cash_flow": -3075065, "dividends_paid": 794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10528, "ticker_id": 4666, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3505942", "ebitda": "-3347602", "netIncome": "-3475347", "grossProfit": "87076", "depreciation": "None", "totalRevenue": "335032", "costOfRevenue": "247956", "interestIncome": "None", "incomeBeforeTax": "-3475347", "interestExpense": "None", "operatingIncome": "-3505942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3593018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158340", "sellingGeneralAndAdministrative": "1804411", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "480803", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "14417249", "longTermDebt": "None", "shortTermDebt": "595305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252457", "reportedCurrency": "None", "retainedEarnings": "-167761883", "totalLiabilities": "6145469", "otherCurrentAssets": "591327", "totalCurrentAssets": "10078431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338818", "currentAccountsPayable": "1334064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726282", "totalShareholderEquity": "8271780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719163", "totalCurrentLiabilities": "3951031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194438", "cashAndShortTermInvestments": "8728660", "commonStockSharesOutstanding": "4062735", "intangibleAssetsExcludingGoodwill": "252457", "cashAndCashEquivalentsAtCarryingValue": "8728660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3475347", "profitLoss": "None", "dividendPayout": "794", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-54385", "operatingCashflow": "-3082360", "capitalExpenditures": "7295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111323", "cashflowFromInvestment": "7295", "stockBasedCompensation": "95770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335032, "cost_of_revenue": 247956, "gross_profit": 87076, "research_and_development": 33464, "selling_general_admin": 1804411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3505942, "depreciation_amortisation": 158340, "ebitda": -3347602, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3475347, "tax_provision": null, "effective_tax_rate": null, "net_income": -3475347, "net_income_continuing_ops": null, "net_income_to_common": -3475347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8728660, "short_term_investments": null, "net_receivables": 277641, "inventory": 480803, "other_current_assets": null, "total_current_assets": 10078431, "net_ppe": null, "goodwill": null, "intangible_assets": 252457, "goodwill_and_intangibles": 252457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4338818, "total_assets": 14417249, "short_term_debt": 595305, "accounts_payable": 1334064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3951031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194438, "total_liabilities": 6145469, "total_debt": 595305, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167761883, "total_equity": 8271780, "shares_outstanding": 4062735, "operating_cash_flow": -3082360, "stock_based_compensation": 95770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7295, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7295, "dividends_paid": 794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111323, "free_cash_flow": -3075065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3505942", "ebitda": "-3347602", "netIncome": "-3475347", "grossProfit": "87076", "depreciation": "None", "totalRevenue": "335032", "costOfRevenue": "247956", "interestIncome": "None", "incomeBeforeTax": "-3475347", "interestExpense": "None", "operatingIncome": "-3505942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3593018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158340", "sellingGeneralAndAdministrative": "1804411", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "480803", "commonStock": "40629", "currentDebt": "None", "investments": "None", "totalAssets": "14417249", "longTermDebt": "None", "shortTermDebt": "595305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252457", "reportedCurrency": "None", "retainedEarnings": "-167761883", "totalLiabilities": "6145469", "otherCurrentAssets": "591327", "totalCurrentAssets": "10078431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338818", "currentAccountsPayable": "1334064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726282", "totalShareholderEquity": "8271780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719163", "totalCurrentLiabilities": "3951031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194438", "cashAndShortTermInvestments": "8728660", "commonStockSharesOutstanding": "4062735", "intangibleAssetsExcludingGoodwill": "252457", "cashAndCashEquivalentsAtCarryingValue": "8728660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3475347", "profitLoss": "None", "dividendPayout": "794", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-54385", "operatingCashflow": "-3082360", "capitalExpenditures": "7295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111323", "cashflowFromInvestment": "7295", "stockBasedCompensation": "95770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 676626, "cost_of_revenue": 97868, "gross_profit": 578758, "ebit": -2738997, "ebitda": -2576010, "pretax_income": -2748367, "tax_provision": null, "net_income": -3163450, "net_income_to_common": -3163450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11915048, "total_current_assets": 13520485, "total_assets": 18166868, "short_term_debt": 815761, "long_term_debt": null, "total_debt": 815761, "total_liabilities": 6515513, "total_equity": 11651355, "shares_outstanding": 4031355, "goodwill_and_intangibles": 259320 }, "cash_flow": { "operating_cash_flow": -3104997, "capital_expenditure": 3921, "free_cash_flow": -3101076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10530, "ticker_id": 4666, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2738997", "ebitda": "-2576010", "netIncome": "-3163450", "grossProfit": "578758", "depreciation": "None", "totalRevenue": "676626", "costOfRevenue": "97868", "interestIncome": "None", "incomeBeforeTax": "-2748367", "interestExpense": "None", "operatingIncome": "-2738997", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3317755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162987", "sellingGeneralAndAdministrative": "2129807", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "439989", "commonStock": "40333", "currentDebt": "None", "investments": "None", "totalAssets": "18166868", "longTermDebt": "None", "shortTermDebt": "815761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259320", "reportedCurrency": "None", "retainedEarnings": "-164286536", "totalLiabilities": "6515513", "otherCurrentAssets": "620692", "totalCurrentAssets": "13520485", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646383", "currentAccountsPayable": "1168226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159383", "totalShareholderEquity": "11651355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812947", "totalCurrentLiabilities": "4171891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2343622", "cashAndShortTermInvestments": "11915048", "commonStockSharesOutstanding": "4031355", "intangibleAssetsExcludingGoodwill": "259320", "cashAndCashEquivalentsAtCarryingValue": "11915048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-46291", "operatingCashflow": "-3104997", "capitalExpenditures": "3921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260221", "cashflowFromInvestment": "-3921", "stockBasedCompensation": "111259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676626, "cost_of_revenue": 97868, "gross_profit": 578758, "research_and_development": 20671, "selling_general_admin": 2129807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2738997, "depreciation_amortisation": 162987, "ebitda": -2576010, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2748367, "tax_provision": null, "effective_tax_rate": null, "net_income": -3163450, "net_income_continuing_ops": null, "net_income_to_common": -3163450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11915048, "short_term_investments": null, "net_receivables": 544756, "inventory": 439989, "other_current_assets": null, "total_current_assets": 13520485, "net_ppe": null, "goodwill": null, "intangible_assets": 259320, "goodwill_and_intangibles": 259320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4646383, "total_assets": 18166868, "short_term_debt": 815761, "accounts_payable": 1168226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4171891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2343622, "total_liabilities": 6515513, "total_debt": 815761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164286536, "total_equity": 11651355, "shares_outstanding": 4031355, "operating_cash_flow": -3104997, "stock_based_compensation": 111259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260221, "free_cash_flow": -3101076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2738997", "ebitda": "-2576010", "netIncome": "-3163450", "grossProfit": "578758", "depreciation": "None", "totalRevenue": "676626", "costOfRevenue": "97868", "interestIncome": "None", "incomeBeforeTax": "-2748367", "interestExpense": "None", "operatingIncome": "-2738997", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3317755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162987", "sellingGeneralAndAdministrative": "2129807", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "439989", "commonStock": "40333", "currentDebt": "None", "investments": "None", "totalAssets": "18166868", "longTermDebt": "None", "shortTermDebt": "815761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259320", "reportedCurrency": "None", "retainedEarnings": "-164286536", "totalLiabilities": "6515513", "otherCurrentAssets": "620692", "totalCurrentAssets": "13520485", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646383", "currentAccountsPayable": "1168226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159383", "totalShareholderEquity": "11651355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812947", "totalCurrentLiabilities": "4171891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2343622", "cashAndShortTermInvestments": "11915048", "commonStockSharesOutstanding": "4031355", "intangibleAssetsExcludingGoodwill": "259320", "cashAndCashEquivalentsAtCarryingValue": "11915048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-46291", "operatingCashflow": "-3104997", "capitalExpenditures": "3921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260221", "cashflowFromInvestment": "-3921", "stockBasedCompensation": "111259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "income_statement": { "revenue": 490110, "cost_of_revenue": 159761, "gross_profit": 330349, "ebit": -3796323, "ebitda": -3616188, "pretax_income": -3923368, "tax_provision": null, "net_income": -3923368, "net_income_to_common": -3923368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14763745, "total_current_assets": 15969525, "total_assets": 20967006, "short_term_debt": 466087, "long_term_debt": null, "total_debt": 466087, "total_liabilities": 6261949, "total_equity": 14705057, "shares_outstanding": 3996510, "goodwill_and_intangibles": 266183 }, "cash_flow": { "operating_cash_flow": -3574272, "capital_expenditure": 259102, "free_cash_flow": -3315170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10531, "ticker_id": 4666, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:26.652446+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3796323", "ebitda": "-3616188", "netIncome": "-3923368", "grossProfit": "330349", "depreciation": "None", "totalRevenue": "490110", "costOfRevenue": "159761", "interestIncome": "None", "incomeBeforeTax": "-3923368", "interestExpense": "None", "operatingIncome": "-3959228", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4289577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180135", "sellingGeneralAndAdministrative": "2483680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "393698", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "20967006", "longTermDebt": "None", "shortTermDebt": "466087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "266183", "reportedCurrency": "None", "retainedEarnings": "-161123086", "totalLiabilities": "6261949", "otherCurrentAssets": "381233", "totalCurrentAssets": "15969525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4997481", "currentAccountsPayable": "1013481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2964700", "totalShareholderEquity": "14705057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1655872", "totalCurrentLiabilities": "3763336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2498613", "cashAndShortTermInvestments": "14763745", "commonStockSharesOutstanding": "3996510", "intangibleAssetsExcludingGoodwill": "266183", "cashAndCashEquivalentsAtCarryingValue": "14763745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3923368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-13406", "operatingCashflow": "-3574272", "capitalExpenditures": "259102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-259102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490110, "cost_of_revenue": 159761, "gross_profit": 330349, "research_and_development": 29367, "selling_general_admin": 2483680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3796323, "depreciation_amortisation": 180135, "ebitda": -3616188, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3923368, "tax_provision": null, "effective_tax_rate": null, "net_income": -3923368, "net_income_continuing_ops": null, "net_income_to_common": -3923368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14763745, "short_term_investments": null, "net_receivables": 430849, "inventory": 393698, "other_current_assets": null, "total_current_assets": 15969525, "net_ppe": null, "goodwill": null, "intangible_assets": 266183, "goodwill_and_intangibles": 266183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4997481, "total_assets": 20967006, "short_term_debt": 466087, "accounts_payable": 1013481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3763336, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2498613, "total_liabilities": 6261949, "total_debt": 466087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161123086, "total_equity": 14705057, "shares_outstanding": 3996510, "operating_cash_flow": -3574272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3315170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3796323", "ebitda": "-3616188", "netIncome": "-3923368", "grossProfit": "330349", "depreciation": "None", "totalRevenue": "490110", "costOfRevenue": "159761", "interestIncome": "None", "incomeBeforeTax": "-3923368", "interestExpense": "None", "operatingIncome": "-3959228", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4289577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180135", "sellingGeneralAndAdministrative": "2483680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "393698", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "20967006", "longTermDebt": "None", "shortTermDebt": "466087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "266183", "reportedCurrency": "None", "retainedEarnings": "-161123086", "totalLiabilities": "6261949", "otherCurrentAssets": "381233", "totalCurrentAssets": "15969525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4997481", "currentAccountsPayable": "1013481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2964700", "totalShareholderEquity": "14705057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1655872", "totalCurrentLiabilities": "3763336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2498613", "cashAndShortTermInvestments": "14763745", "commonStockSharesOutstanding": "3996510", "intangibleAssetsExcludingGoodwill": "266183", "cashAndCashEquivalentsAtCarryingValue": "14763745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3923368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-13406", "operatingCashflow": "-3574272", "capitalExpenditures": "259102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-259102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }