{ "ticker": { "uuid": "911ae1ad-c415-4bd3-9e99-bcf4caf36825", "symbol": "LSPD", "name": "Lightspeed Commerce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/911ae1ad-c415-4bd3-9e99-bcf4caf36825/", "api_url": "https://sharemaestro.com/factors/api/tickers/911ae1ad-c415-4bd3-9e99-bcf4caf36825/" }, "latest_snapshot": { "ticker": { "uuid": "911ae1ad-c415-4bd3-9e99-bcf4caf36825", "symbol": "LSPD", "name": "Lightspeed Commerce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/911ae1ad-c415-4bd3-9e99-bcf4caf36825/", "api_url": "https://sharemaestro.com/factors/api/tickers/911ae1ad-c415-4bd3-9e99-bcf4caf36825/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.36, "value": 0.68, "quality": 0.16, "momentum": 0.19, "coverage": 0.879, "confidence": 0.879, "delta": 0.06 }, "headline_factors": { "price": 10.46, "market_cap": 1352473732.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0148, "shareholder_yield": 0.0633, "roe": -0.0701, "piotroski_f_score": 6, "momentum_12_1": -0.1445, "volatility_252d": 0.4265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 67.4673, "earnings_yield": null, "fcf_yield": 0.1336, "shareholder_yield": 0.0633 }, "quality": { "roe": -0.0701, "roic": -0.0775, "gross_margin": 0.4309, "fcf_margin": 0.1072, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1157, "eps_growth_1y": null, "fcf_growth_1y": 4.2983 }, "momentum": { "price_return_12m": -0.1312, "momentum_12_1": -0.1445, "relative_strength": 0.803 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.16, "momentum_percentile": 0.19, "growth_composite": 30, "yield_composite": 19, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.24, "os": 0.4, "value": 0.7, "quality": 0.19, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0906, "roe": -0.0973, "momentum_12_1": -0.1426 }, { "week_end_date": "2026-06-14", "price": 9.63, "os": 0.42, "value": 0.7, "quality": 0.18, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0869, "roe": -0.0973, "momentum_12_1": -0.1921 }, { "week_end_date": "2026-06-21", "price": 9.4, "os": 0.37, "value": 0.7, "quality": 0.16, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.089, "roe": -0.0973, "momentum_12_1": -0.214 }, { "week_end_date": "2026-06-28", "price": 10.19, "os": 0.42, "value": 0.68, "quality": 0.2, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0821, "roe": -0.0973, "momentum_12_1": -0.1575 }, { "week_end_date": "2026-07-05", "price": 10.8, "os": 0.37, "value": 0.68, "quality": 0.18, "momentum": 0.19, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0814, "roe": -0.0973, "momentum_12_1": -0.2123 }, { "week_end_date": "2026-07-12", "price": 10.3, "os": 0.33, "value": 0.69, "quality": 0.17, "momentum": 0.11, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0853, "roe": -0.0973, "momentum_12_1": -0.1611 }, { "week_end_date": "2026-07-19", "price": 10.4, "os": 0.36, "value": 0.7, "quality": 0.16, "momentum": 0.14, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0845, "roe": -0.0973, "momentum_12_1": -0.2504 }, { "week_end_date": "2026-07-26", "price": 9.91, "os": 0.35, "value": 0.71, "quality": 0.16, "momentum": 0.12, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0887, "roe": -0.0973, "momentum_12_1": -0.2557 }, { "week_end_date": "2026-08-02", "price": 10.11, "os": 0.3, "value": 0.69, "quality": 0.16, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0655, "roe": -0.0697, "momentum_12_1": -0.122 }, { "week_end_date": "2026-08-09", "price": 10.46, "os": 0.36, "value": 0.68, "quality": 0.16, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0633, "roe": -0.0701, "momentum_12_1": -0.1445 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322704000, "cost_of_revenue": 184145000, "gross_profit": 138559000, "ebit": -253000, "ebitda": 8169000, "pretax_income": -601000, "tax_provision": 1820000, "net_income": -2421000, "net_income_to_common": -2421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373205615, "total_current_assets": 627861660, "total_assets": 1587194078, "short_term_debt": 5285649, "long_term_debt": 14654000, "total_debt": 19922064, "total_liabilities": 199152729, "total_equity": 1388041349, "shares_outstanding": 138206060, "goodwill_and_intangibles": 852267050 }, "cash_flow": { "operating_cash_flow": 115000, "capital_expenditure": 1708000, "free_cash_flow": 1823000, "dividends_paid": 0, "share_repurchases": -86719000, "shares_issued": 3000, "net_debt_issued": -1105000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314509383, "cost_of_revenue": 187677030, "gross_profit": 126832353, "ebit": -3451081, "ebitda": 4757054, "pretax_income": -585738, "tax_provision": 1773783, "net_income": -2359522, "net_income_to_common": -2359522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373205615, "total_current_assets": 627861660, "total_assets": 1587194078, "short_term_debt": 5285649, "long_term_debt": 14654000, "total_debt": 19922064, "total_liabilities": 199152729, "total_equity": 1388041349, "shares_outstanding": 138206060, "goodwill_and_intangibles": 852267050 }, "cash_flow": { "operating_cash_flow": 4903244, "capital_expenditure": 1664626, "free_cash_flow": 6567870, "dividends_paid": 0, "share_repurchases": -86719000, "shares_issued": 3000, "net_debt_issued": -1105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290795000, "cost_of_revenue": 161686000, "gross_profit": 129109000, "ebit": -43019000, "ebitda": -5310000, "pretax_income": -31563000, "tax_provision": -2996000, "net_income": -28567000, "net_income_to_common": -28567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -30786562, "ebitda": 6400103, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -33493539, "ebitda": 3693126, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": 14910000, "total_debt": 20231318, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312346000, "cost_of_revenue": 178769000, "gross_profit": 133577000, "ebit": -32484000, "ebitda": 5395000, "pretax_income": -32788000, "tax_provision": 790000, "net_income": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479002000, "total_current_assets": 705206000, "total_assets": 1675683000, "short_term_debt": 5408000, "long_term_debt": 14801000, "total_debt": 20209000, "total_liabilities": 173396000, "total_equity": 1502287000, "shares_outstanding": 138634403, "goodwill_and_intangibles": 899243000 }, "cash_flow": { "operating_cash_flow": 66838000, "capital_expenditure": 42936000, "free_cash_flow": 109774000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 174000, "net_debt_issued": -2061000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }