{ "ticker": { "uuid": "911ae1ad-c415-4bd3-9e99-bcf4caf36825", "symbol": "LSPD", "name": "Lightspeed Commerce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/911ae1ad-c415-4bd3-9e99-bcf4caf36825/", "api_url": "https://sharemaestro.com/factors/api/tickers/911ae1ad-c415-4bd3-9e99-bcf4caf36825/" }, "ticker_metadata": { "id": 2529, "uuid": "911ae1ad-c415-4bd3-9e99-bcf4caf36825", "symbol": "LSPD", "name": "Lightspeed Commerce Inc", "asset_type": "equity", "market_cap": 1333769000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Lightspeed POS Inc. provides a software-as-a-service (SaaS) platform that enables commerce for small and medium-sized businesses, retailers, restaurants, and golf course operators in Canada, the United States, Germany, Australia, and internationally. The company is headquartered in Montral, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "911ae1ad-c415-4bd3-9e99-bcf4caf36825", "symbol": "LSPD", "name": "Lightspeed Commerce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/911ae1ad-c415-4bd3-9e99-bcf4caf36825/", "api_url": "https://sharemaestro.com/factors/api/tickers/911ae1ad-c415-4bd3-9e99-bcf4caf36825/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.83, "quality": 0.22, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.24, "market_cap": 1289133014.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0973, "piotroski_f_score": 6, "momentum_12_1": -0.1426, "volatility_252d": 0.4425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.863631+00:00", "batch_id": "" }, "size": { "price_close": 9.24, "market_cap": 1289133014.4, "market_cap_usd": 1289133014.4, "enterprise_value": 837471456.4, "shares_outstanding": 139516560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8663, "ptbv_ratio": 2.1255, "ps_ratio": 1.0497, "pcf_ratio": 13.1415, "pfcf_ratio": 8.2441, "ev_ebitda": null, "ev_ebit": -5.5342, "ev_sales": 0.682, "ev_fcf": 5.3557, "earnings_yield": null, "fcf_yield": 0.1867, "price_to_sales": 1.0497, "price_to_book": 0.8663, "price_to_cashflow": 13.1415, "ebitda_to_ev": null, "sales_yield": 1.4664 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.368, "operating_margin": -0.1232, "net_margin": -0.1179, "ebitda_margin": -0.0014, "fcf_margin": 0.1273, "roe": -0.0973, "roa": -0.0867, "roic": -0.1095, "roc_greenblatt": null, "asset_turnover": 0.735, "cash_conversion": -1.0797, "accruals_ratio": -0.1454, "sbc_to_revenue": 0.0708, "piotroski_f_score": 6, "altman_z_score": 2.8219, "earnings_stability_5y": 1.89, "revenue_stability_5y": 0.6061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2705, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1228, "net_debt_to_ebitda": 256.6443, "debt_to_assets": 0.0032, "interest_coverage": -118.7985, "current_ratio": 4.1624, "quick_ratio": 4.0662, "net_debt": -451661558, "local_beta": 0.0025, "volatility_252d": 0.4425, "volatility_60d": 1.0245, "max_drawdown_12m": -0.3813, "risk_adjusted_momentum": -0.3223 }, "growth": { "revenue_growth_1y": 0.1404, "revenue_growth_3y_cagr": 0.1887, "revenue_growth_5y_cagr": 0.408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0125, "revenue_growth": 0.1404, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0629, "price_return_3m": -0.0345, "price_return_6m": -0.2028, "price_return_9m": -0.2408, "price_return_12m": -0.1965, "price_return_12m_ex1m": -0.1426, "momentum_6m": -0.2028, "momentum_12m": -0.1965, "momentum_12_1": -0.1426, "distance_from_52w_high": -0.3251, "distance_from_52w_low": 0.0909, "relative_strength": -0.2965 }, "raw_ttm": { "revenue_ttm": 1228042986, "gross_profit_ttm": 451951951, "ebit_ttm": -151325539, "ebitda_ttm": -1759874, "net_income_ttm": -144833297, "eps_diluted_ttm": -1.0381, "operating_cash_flow_ttm": 98096251, "capital_expenditure_ttm": 58274938, "fcf_ttm": 156371189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1273800, "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_current_liabilities": 165652011, "net_ppe": null, "total_assets": 1670698592, "total_debt": 5272282, "total_equity": 1488029799, "net_working_capital": 72190643, "book_value_per_share": 10.6656, "retained_earnings": -2655056341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606509153, "tangible_book_per_share": 4.3472 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78 }, "composites": { "value_composite": 17, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4273, "os_score": 0.55, "value_percentile": 0.83, "quality_percentile": 0.22, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4451, "ticker_id": 2529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.863631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.24, "market_cap": 1289133014.4, "market_cap_usd": 1289133014.4, "enterprise_value": 837471456.4, "shares_outstanding": 139516560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86633548, "ptbv_ratio": 2.12549639, "ps_ratio": 1.04974584, "pcf_ratio": 13.14151154, "pfcf_ratio": 8.24405712, "ev_ebitda": null, "ev_ebit": -5.53423739, "ev_sales": 0.68195614, "ev_fcf": 5.35566342, "earnings_yield": null, "fcf_yield": 0.18671823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36802617, "operating_margin": -0.12322495, "net_margin": -0.1179383, "ebitda_margin": -0.00143307, "fcf_margin": 0.12733364, "roe": -0.09733226, "roa": -0.08669026, "roic": -0.10951142, "roc_greenblatt": null, "asset_turnover": 0.7350476, "cash_conversion": -1.07966326, "accruals_ratio": -0.14540597, "sbc_to_revenue": 0.07075078, "debt_to_equity": 0.12275883, "net_debt_to_ebitda": 256.64425862, "debt_to_assets": 0.00315573, "interest_coverage": -118.79850762, "current_ratio": 4.16236548, "quick_ratio": 4.06615026, "net_debt": -451661558, "revenue_growth_1y": 0.14042843, "revenue_growth_3y_cagr": 0.18871849, "revenue_growth_5y_cagr": 0.40801753, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01250077, "piotroski_f_score": 6, "altman_z_score": 2.82187368, "earnings_stability_5y": 1.890015, "revenue_stability_5y": 0.606095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06288032, "price_return_3m": -0.03448276, "price_return_6m": -0.202761, "price_return_9m": -0.24075596, "price_return_12m": -0.19652174, "price_return_12m_ex1m": -0.1426087, "distance_from_52w_high": -0.32505478, "distance_from_52w_low": 0.09090909, "relative_strength": -0.29648532, "local_beta": 0.0025, "volatility_252d": 0.442507, "volatility_60d": 1.024472, "max_drawdown_12m": -0.38130022, "revenue_ttm": 1228042986, "gross_profit_ttm": 451951951, "ebit_ttm": -151325539, "ebitda_ttm": -1759874, "net_income_ttm": -144833297, "eps_diluted_ttm": -1.03810829, "operating_cash_flow_ttm": 98096251, "capital_expenditure_ttm": 58274938, "fcf_ttm": 156371189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1273800, "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_current_liabilities": 165652011, "net_ppe": null, "total_assets": 1670698592, "total_debt": 5272282, "total_equity": 1488029799, "net_working_capital": 72190643, "book_value_per_share": 10.66561417, "retained_earnings": -2655056341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606509153, "tangible_book_per_share": 4.34721981, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78, "value_composite": 17, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.24, "os": 0.55, "value": 0.83, "quality": 0.22, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0973, "momentum_12_1": -0.1426, "complete_fields": { "id": 4451, "ticker_id": 2529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.863631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.24, "market_cap": 1289133014.4, "market_cap_usd": 1289133014.4, "enterprise_value": 837471456.4, "shares_outstanding": 139516560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86633548, "ptbv_ratio": 2.12549639, "ps_ratio": 1.04974584, "pcf_ratio": 13.14151154, "pfcf_ratio": 8.24405712, "ev_ebitda": null, "ev_ebit": -5.53423739, "ev_sales": 0.68195614, "ev_fcf": 5.35566342, "earnings_yield": null, "fcf_yield": 0.18671823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36802617, "operating_margin": -0.12322495, "net_margin": -0.1179383, "ebitda_margin": -0.00143307, "fcf_margin": 0.12733364, "roe": -0.09733226, "roa": -0.08669026, "roic": -0.10951142, "roc_greenblatt": null, "asset_turnover": 0.7350476, "cash_conversion": -1.07966326, "accruals_ratio": -0.14540597, "sbc_to_revenue": 0.07075078, "debt_to_equity": 0.12275883, "net_debt_to_ebitda": 256.64425862, "debt_to_assets": 0.00315573, "interest_coverage": -118.79850762, "current_ratio": 4.16236548, "quick_ratio": 4.06615026, "net_debt": -451661558, "revenue_growth_1y": 0.14042843, "revenue_growth_3y_cagr": 0.18871849, "revenue_growth_5y_cagr": 0.40801753, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01250077, "piotroski_f_score": 6, "altman_z_score": 2.82187368, "earnings_stability_5y": 1.890015, "revenue_stability_5y": 0.606095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06288032, "price_return_3m": -0.03448276, "price_return_6m": -0.202761, "price_return_9m": -0.24075596, "price_return_12m": -0.19652174, "price_return_12m_ex1m": -0.1426087, "distance_from_52w_high": -0.32505478, "distance_from_52w_low": 0.09090909, "relative_strength": -0.29648532, "local_beta": 0.0025, "volatility_252d": 0.442507, "volatility_60d": 1.024472, "max_drawdown_12m": -0.38130022, "revenue_ttm": 1228042986, "gross_profit_ttm": 451951951, "ebit_ttm": -151325539, "ebitda_ttm": -1759874, "net_income_ttm": -144833297, "eps_diluted_ttm": -1.03810829, "operating_cash_flow_ttm": 98096251, "capital_expenditure_ttm": 58274938, "fcf_ttm": 156371189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1273800, "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_current_liabilities": 165652011, "net_ppe": null, "total_assets": 1670698592, "total_debt": 5272282, "total_equity": 1488029799, "net_working_capital": 72190643, "book_value_per_share": 10.66561417, "retained_earnings": -2655056341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606509153, "tangible_book_per_share": 4.34721981, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78, "value_composite": 17, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -142782000, "ebitda": 7980000, "pretax_income": -144051000, "tax_provision": 361000, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 5272282, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139167885, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": 76870151, "capital_expenditure": 6518121, "free_cash_flow": 83388272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291204, "ticker_id": 2529, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142782000", "ebitda": "7980000", "netIncome": "-144412000", "grossProfit": "526922000", "depreciation": "None", "totalRevenue": "1227046000", "costOfRevenue": "700124000", "interestIncome": "21317000", "incomeBeforeTax": "-144051000", "interestExpense": "1260899", "operatingIncome": "-147586000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "8248000", "nonInterestIncome": "None", "operatingExpenses": "674508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150762000", "sellingGeneralAndAdministrative": "116521000", "netIncomeFromContinuingOperations": "-144412000" }, "balance": { "goodwill": "807698656", "inventory": "15938245", "commonStock": "3932315228", "currentDebt": "None", "investments": "None", "totalAssets": "1670698592", "longTermDebt": "None", "shortTermDebt": "5272282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73821990", "reportedCurrency": "USD", "retainedEarnings": "-2655056341", "totalLiabilities": "182668792", "otherCurrentAssets": "168874577", "totalCurrentAssets": "689504212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47757550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981194379", "currentAccountsPayable": "39088131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20231318", "totalShareholderEquity": "1488029799", "capitalLeaseObligations": "20165000", "otherCurrentLiabilities": "42558509", "totalCurrentLiabilities": "165652011", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "17016781", "cashAndShortTermInvestments": "456933840", "commonStockSharesOutstanding": "139167885", "intangibleAssetsExcludingGoodwill": "73821990", "cashAndCashEquivalentsAtCarryingValue": "456933840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143490154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1265867", "operatingCashflow": "76870151", "capitalExpenditures": "6518121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122870623", "cashflowFromInvestment": "-59174834", "stockBasedCompensation": "57015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115702673", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149799619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "research_and_development": 126330000, "selling_general_admin": 116521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142782000, "depreciation_amortisation": 150762000, "ebitda": 7980000, "interest_expense": 1260899, "interest_income": null, "other_non_operating": null, "pretax_income": -144051000, "tax_provision": 361000, "effective_tax_rate": null, "net_income": -144412000, "net_income_continuing_ops": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456933840, "short_term_investments": null, "net_receivables": 47757550, "inventory": 15938245, "other_current_assets": null, "total_current_assets": 689504212, "net_ppe": null, "goodwill": 807698656, "intangible_assets": 73821990, "goodwill_and_intangibles": 881520646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981194379, "total_assets": 1670698592, "short_term_debt": 5272282, "accounts_payable": 39088131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165652011, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17016781, "total_liabilities": 182668792, "total_debt": 5272282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2655056341, "total_equity": 1488029799, "shares_outstanding": 139167885, "operating_cash_flow": 76870151, "stock_based_compensation": 57015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6518121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59174834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122870623, "free_cash_flow": 83388272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142782000", "ebitda": "7980000", "netIncome": "-144412000", "grossProfit": "526922000", "depreciation": "None", "totalRevenue": "1227046000", "costOfRevenue": "700124000", "interestIncome": "21317000", "incomeBeforeTax": "-144051000", "interestExpense": "1260899", "operatingIncome": "-147586000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "8248000", "nonInterestIncome": "None", "operatingExpenses": "674508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150762000", "sellingGeneralAndAdministrative": "116521000", "netIncomeFromContinuingOperations": "-144412000" }, "balance": { "goodwill": "807698656", "inventory": "15938245", "commonStock": "3932315228", "currentDebt": "None", "investments": "None", "totalAssets": "1670698592", "longTermDebt": "None", "shortTermDebt": "5272282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73821990", "reportedCurrency": "USD", "retainedEarnings": "-2655056341", "totalLiabilities": "182668792", "otherCurrentAssets": "168874577", "totalCurrentAssets": "689504212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47757550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981194379", "currentAccountsPayable": "39088131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20231318", "totalShareholderEquity": "1488029799", "capitalLeaseObligations": "20165000", "otherCurrentLiabilities": "42558509", "totalCurrentLiabilities": "165652011", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "17016781", "cashAndShortTermInvestments": "456933840", "commonStockSharesOutstanding": "139167885", "intangibleAssetsExcludingGoodwill": "73821990", "cashAndCashEquivalentsAtCarryingValue": "456933840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143490154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1265867", "operatingCashflow": "76870151", "capitalExpenditures": "6518121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122870623", "cashflowFromInvestment": "-59174834", "stockBasedCompensation": "57015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115702673", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149799619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 1076826000, "cost_of_revenue": 626621000, "gross_profit": 450205000, "ebit": -658028000, "ebitda": -557037000, "pretax_income": -659509000, "tax_provision": 7687000, "net_income": -667196000, "net_income_to_common": -667196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558469000, "total_current_assets": 798023000, "total_assets": 1826203000, "short_term_debt": 5654000, "long_term_debt": null, "total_debt": 5654000, "total_liabilities": 162236000, "total_equity": 1663967000, "shares_outstanding": 153677000, "goodwill_and_intangibles": 957504000 }, "cash_flow": { "operating_cash_flow": -32762000, "capital_expenditure": 23123000, "free_cash_flow": -9639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291209, "ticker_id": 2529, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658028000", "ebitda": "-557037000", "netIncome": "-667196000", "grossProfit": "450205000", "depreciation": "None", "totalRevenue": "1076826000", "costOfRevenue": "626621000", "interestIncome": "37979000", "incomeBeforeTax": "-659509000", "interestExpense": "1481000", "operatingIncome": "-696007000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7687000", "reportedCurrency": "USD", "netInterestIncome": "36498000", "nonInterestIncome": "None", "operatingExpenses": "1146212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100991000", "sellingGeneralAndAdministrative": "97917000", "netIncomeFromContinuingOperations": "-667196000" }, "balance": { "goodwill": "797962000", "inventory": "14612000", "commonStock": "4157395000", "currentDebt": "None", "investments": "None", "totalAssets": "1826203000", "longTermDebt": "None", "shortTermDebt": "5654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159542000", "reportedCurrency": "USD", "retainedEarnings": "-2686600000", "totalLiabilities": "162236000", "otherCurrentAssets": "154957000", "totalCurrentAssets": "798023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028180000", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16973000", "totalShareholderEquity": "1663967000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "31382000", "totalCurrentLiabilities": "148983000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "13253000", "cashAndShortTermInvestments": "558469000", "commonStockSharesOutstanding": "153677000", "intangibleAssetsExcludingGoodwill": "159542000", "cashAndCashEquivalentsAtCarryingValue": "558469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1880000", "operatingCashflow": "-32762000", "capitalExpenditures": "23123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138676000", "cashflowFromInvestment": "8042000", "stockBasedCompensation": "55605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076826000, "cost_of_revenue": 626621000, "gross_profit": 450205000, "research_and_development": 151954000, "selling_general_admin": 97917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658028000, "depreciation_amortisation": 100991000, "ebitda": -557037000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": -659509000, "tax_provision": 7687000, "effective_tax_rate": null, "net_income": -667196000, "net_income_continuing_ops": -667196000, "net_income_to_common": -667196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558469000, "short_term_investments": null, "net_receivables": 69985000, "inventory": 14612000, "other_current_assets": null, "total_current_assets": 798023000, "net_ppe": null, "goodwill": 797962000, "intangible_assets": 159542000, "goodwill_and_intangibles": 957504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028180000, "total_assets": 1826203000, "short_term_debt": 5654000, "accounts_payable": 34146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13253000, "total_liabilities": 162236000, "total_debt": 5654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2686600000, "total_equity": 1663967000, "shares_outstanding": 153677000, "operating_cash_flow": -32762000, "stock_based_compensation": 55605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138676000, "free_cash_flow": -9639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-658028000", "ebitda": "-557037000", "netIncome": "-667196000", "grossProfit": "450205000", "depreciation": "None", "totalRevenue": "1076826000", "costOfRevenue": "626621000", "interestIncome": "37979000", "incomeBeforeTax": "-659509000", "interestExpense": "1481000", "operatingIncome": "-696007000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7687000", "reportedCurrency": "USD", "netInterestIncome": "36498000", "nonInterestIncome": "None", "operatingExpenses": "1146212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100991000", "sellingGeneralAndAdministrative": "97917000", "netIncomeFromContinuingOperations": "-667196000" }, "balance": { "goodwill": "797962000", "inventory": "14612000", "commonStock": "4157395000", "currentDebt": "None", "investments": "None", "totalAssets": "1826203000", "longTermDebt": "None", "shortTermDebt": "5654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159542000", "reportedCurrency": "USD", "retainedEarnings": "-2686600000", "totalLiabilities": "162236000", "otherCurrentAssets": "154957000", "totalCurrentAssets": "798023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028180000", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16973000", "totalShareholderEquity": "1663967000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "31382000", "totalCurrentLiabilities": "148983000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "13253000", "cashAndShortTermInvestments": "558469000", "commonStockSharesOutstanding": "153677000", "intangibleAssetsExcludingGoodwill": "159542000", "cashAndCashEquivalentsAtCarryingValue": "558469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1880000", "operatingCashflow": "-32762000", "capitalExpenditures": "23123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138676000", "cashflowFromInvestment": "8042000", "stockBasedCompensation": "55605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 909270000, "cost_of_revenue": 524020000, "gross_profit": 385250000, "ebit": -159060000, "ebitda": -49432000, "pretax_income": -160488000, "tax_provision": 3476000, "net_income": -163964000, "net_income_to_common": -163964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722102000, "total_current_assets": 917900000, "total_assets": 2575154000, "short_term_debt": 6942000, "long_term_debt": null, "total_debt": 6942000, "total_liabilities": 162753000, "total_equity": 2412401000, "shares_outstanding": 153765412, "goodwill_and_intangibles": 1576266000 }, "cash_flow": { "operating_cash_flow": -97667000, "capital_expenditure": 18184000, "free_cash_flow": -79483000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291214, "ticker_id": 2529, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159060000", "ebitda": "-49432000", "netIncome": "-163964000", "grossProfit": "385250000", "depreciation": "None", "totalRevenue": "909270000", "costOfRevenue": "524020000", "interestIncome": "43959000", "incomeBeforeTax": "-160488000", "interestExpense": "1235110", "operatingIncome": "-203019000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "42531000", "nonInterestIncome": "None", "operatingExpenses": "588269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109628000", "sellingGeneralAndAdministrative": "103742000", "netIncomeFromContinuingOperations": "-163964000" }, "balance": { "goodwill": "1349235000", "inventory": "16492000", "commonStock": "4362691000", "currentDebt": "None", "investments": "None", "totalAssets": "2575154000", "longTermDebt": "None", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227031000", "reportedCurrency": "USD", "retainedEarnings": "-2160163000", "totalLiabilities": "162753000", "otherCurrentAssets": "104721000", "totalCurrentAssets": "917900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "74585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657254000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211000", "totalShareholderEquity": "2412401000", "capitalLeaseObligations": "23211000", "otherCurrentLiabilities": "26721000", "totalCurrentLiabilities": "144666000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "18087000", "cashAndShortTermInvestments": "722102000", "commonStockSharesOutstanding": "153765412", "intangibleAssetsExcludingGoodwill": "227031000", "cashAndCashEquivalentsAtCarryingValue": "722102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3653000", "operatingCashflow": "-97667000", "capitalExpenditures": "18184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6226000", "cashflowFromInvestment": "25950000", "stockBasedCompensation": "77866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909270000, "cost_of_revenue": 524020000, "gross_profit": 385250000, "research_and_development": 129416000, "selling_general_admin": 103742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159060000, "depreciation_amortisation": 109628000, "ebitda": -49432000, "interest_expense": 1235110, "interest_income": null, "other_non_operating": null, "pretax_income": -160488000, "tax_provision": 3476000, "effective_tax_rate": null, "net_income": -163964000, "net_income_continuing_ops": -163964000, "net_income_to_common": -163964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722102000, "short_term_investments": null, "net_receivables": 74585000, "inventory": 16492000, "other_current_assets": null, "total_current_assets": 917900000, "net_ppe": null, "goodwill": 1349235000, "intangible_assets": 227031000, "goodwill_and_intangibles": 1576266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657254000, "total_assets": 2575154000, "short_term_debt": 6942000, "accounts_payable": 33499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18087000, "total_liabilities": 162753000, "total_debt": 6942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2160163000, "total_equity": 2412401000, "shares_outstanding": 153765412, "operating_cash_flow": -97667000, "stock_based_compensation": 77866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25950000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6226000, "free_cash_flow": -79483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159060000", "ebitda": "-49432000", "netIncome": "-163964000", "grossProfit": "385250000", "depreciation": "None", "totalRevenue": "909270000", "costOfRevenue": "524020000", "interestIncome": "43959000", "incomeBeforeTax": "-160488000", "interestExpense": "1235110", "operatingIncome": "-203019000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "42531000", "nonInterestIncome": "None", "operatingExpenses": "588269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109628000", "sellingGeneralAndAdministrative": "103742000", "netIncomeFromContinuingOperations": "-163964000" }, "balance": { "goodwill": "1349235000", "inventory": "16492000", "commonStock": "4362691000", "currentDebt": "None", "investments": "None", "totalAssets": "2575154000", "longTermDebt": "None", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227031000", "reportedCurrency": "USD", "retainedEarnings": "-2160163000", "totalLiabilities": "162753000", "otherCurrentAssets": "104721000", "totalCurrentAssets": "917900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "74585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657254000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211000", "totalShareholderEquity": "2412401000", "capitalLeaseObligations": "23211000", "otherCurrentLiabilities": "26721000", "totalCurrentLiabilities": "144666000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "18087000", "cashAndShortTermInvestments": "722102000", "commonStockSharesOutstanding": "153765412", "intangibleAssetsExcludingGoodwill": "227031000", "cashAndCashEquivalentsAtCarryingValue": "722102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3653000", "operatingCashflow": "-97667000", "capitalExpenditures": "18184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6226000", "cashflowFromInvestment": "25950000", "stockBasedCompensation": "77866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 730506000, "cost_of_revenue": 398545000, "gross_profit": 331961000, "ebit": -1072174000, "ebitda": -956913000, "pretax_income": -1074228000, "tax_provision": -4219000, "net_income": -1070009000, "net_income_to_common": -1070009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800154000, "total_current_assets": 934332000, "total_assets": 2668732000, "short_term_debt": 6617000, "long_term_debt": null, "total_debt": 6617000, "total_liabilities": 171283000, "total_equity": 2497449000, "shares_outstanding": 150404130, "goodwill_and_intangibles": 1662095000 }, "cash_flow": { "operating_cash_flow": -125284000, "capital_expenditure": 13121000, "free_cash_flow": -112163000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291219, "ticker_id": 2529, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1072174000", "ebitda": "-956913000", "netIncome": "-1070009000", "grossProfit": "331961000", "depreciation": "None", "totalRevenue": "730506000", "costOfRevenue": "398545000", "interestIncome": "26866000", "incomeBeforeTax": "-1074228000", "interestExpense": "2054000", "operatingIncome": "-1099040000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4219000", "reportedCurrency": "USD", "netInterestIncome": "24812000", "nonInterestIncome": "None", "operatingExpenses": "1431001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115261000", "sellingGeneralAndAdministrative": "105939000", "netIncomeFromContinuingOperations": "-1070009000" }, "balance": { "goodwill": "1350645000", "inventory": "12839000", "commonStock": "4298683000", "currentDebt": "None", "investments": "None", "totalAssets": "2668732000", "longTermDebt": "None", "shortTermDebt": "6617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "311450000", "reportedCurrency": "USD", "retainedEarnings": "-1996199000", "totalLiabilities": "171283000", "otherCurrentAssets": "57167000", "totalCurrentAssets": "934332000", "currentLongTermDebt": "None", "longTermInvestments": "1519000", "shortTermInvestments": "None", "currentNetReceivables": "64172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734400000", "currentAccountsPayable": "36958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25191000", "totalShareholderEquity": "2497449000", "capitalLeaseObligations": "25191000", "otherCurrentLiabilities": "25283000", "totalCurrentLiabilities": "150457000", "otherNonCurrentLiabilities": "1026000", "totalNonCurrentLiabilities": "20826000", "cashAndShortTermInvestments": "800154000", "commonStockSharesOutstanding": "150404130", "intangibleAssetsExcludingGoodwill": "311450000", "cashAndCashEquivalentsAtCarryingValue": "800154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070009000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5299000", "operatingCashflow": "-125284000", "capitalExpenditures": "13121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35411000", "cashflowFromInvestment": "8817000", "stockBasedCompensation": "169386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730506000, "cost_of_revenue": 398545000, "gross_profit": 331961000, "research_and_development": 140442000, "selling_general_admin": 105939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1072174000, "depreciation_amortisation": 115261000, "ebitda": -956913000, "interest_expense": 2054000, "interest_income": null, "other_non_operating": null, "pretax_income": -1074228000, "tax_provision": -4219000, "effective_tax_rate": null, "net_income": -1070009000, "net_income_continuing_ops": -1070009000, "net_income_to_common": -1070009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800154000, "short_term_investments": null, "net_receivables": 64172000, "inventory": 12839000, "other_current_assets": null, "total_current_assets": 934332000, "net_ppe": null, "goodwill": 1350645000, "intangible_assets": 311450000, "goodwill_and_intangibles": 1662095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1734400000, "total_assets": 2668732000, "short_term_debt": 6617000, "accounts_payable": 36958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20826000, "total_liabilities": 171283000, "total_debt": 6617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1996199000, "total_equity": 2497449000, "shares_outstanding": 150404130, "operating_cash_flow": -125284000, "stock_based_compensation": 169386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8817000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35411000, "free_cash_flow": -112163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1072174000", "ebitda": "-956913000", "netIncome": "-1070009000", "grossProfit": "331961000", "depreciation": "None", "totalRevenue": "730506000", "costOfRevenue": "398545000", "interestIncome": "26866000", "incomeBeforeTax": "-1074228000", "interestExpense": "2054000", "operatingIncome": "-1099040000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4219000", "reportedCurrency": "USD", "netInterestIncome": "24812000", "nonInterestIncome": "None", "operatingExpenses": "1431001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115261000", "sellingGeneralAndAdministrative": "105939000", "netIncomeFromContinuingOperations": "-1070009000" }, "balance": { "goodwill": "1350645000", "inventory": "12839000", "commonStock": "4298683000", "currentDebt": "None", "investments": "None", "totalAssets": "2668732000", "longTermDebt": "None", "shortTermDebt": "6617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "311450000", "reportedCurrency": "USD", "retainedEarnings": "-1996199000", "totalLiabilities": "171283000", "otherCurrentAssets": "57167000", "totalCurrentAssets": "934332000", "currentLongTermDebt": "None", "longTermInvestments": "1519000", "shortTermInvestments": "None", "currentNetReceivables": "64172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734400000", "currentAccountsPayable": "36958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25191000", "totalShareholderEquity": "2497449000", "capitalLeaseObligations": "25191000", "otherCurrentLiabilities": "25283000", "totalCurrentLiabilities": "150457000", "otherNonCurrentLiabilities": "1026000", "totalNonCurrentLiabilities": "20826000", "cashAndShortTermInvestments": "800154000", "commonStockSharesOutstanding": "150404130", "intangibleAssetsExcludingGoodwill": "311450000", "cashAndCashEquivalentsAtCarryingValue": "800154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070009000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5299000", "operatingCashflow": "-125284000", "capitalExpenditures": "13121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35411000", "cashflowFromInvestment": "8817000", "stockBasedCompensation": "169386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 548372000, "cost_of_revenue": 277199000, "gross_profit": 271173000, "ebit": -312487000, "ebitda": -207939000, "pretax_income": -315354000, "tax_provision": -26921000, "net_income": -288433000, "net_income_to_common": -288433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953654000, "total_current_assets": 1042495000, "total_assets": 3619980000, "short_term_debt": 7633000, "long_term_debt": 29841000, "total_debt": 37474000, "total_liabilities": 220691000, "total_equity": 3399289000, "shares_outstanding": 141580917, "goodwill_and_intangibles": 2513936000 }, "cash_flow": { "operating_cash_flow": -87218000, "capital_expenditure": 10653000, "free_cash_flow": -76565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291224, "ticker_id": 2529, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312487000", "ebitda": "-207939000", "netIncome": "-288433000", "grossProfit": "271173000", "depreciation": "None", "totalRevenue": "548372000", "costOfRevenue": "277199000", "interestIncome": "5855000", "incomeBeforeTax": "-315354000", "interestExpense": "2867000", "operatingIncome": "-318342000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-26921000", "reportedCurrency": "USD", "netInterestIncome": "2988000", "nonInterestIncome": "None", "operatingExpenses": "589515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104548000", "sellingGeneralAndAdministrative": "95253000", "netIncomeFromContinuingOperations": "-288433000" }, "balance": { "goodwill": "2104368000", "inventory": "7540000", "commonStock": "4199025000", "currentDebt": "None", "investments": "None", "totalAssets": "3619980000", "longTermDebt": "29841000", "shortTermDebt": "7633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "409568000", "reportedCurrency": "USD", "retainedEarnings": "-926190000", "totalLiabilities": "220691000", "otherCurrentAssets": "37268000", "totalCurrentAssets": "1042495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577485000", "currentAccountsPayable": "39245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41995000", "shortLongTermDebtTotal": "60511000", "totalShareholderEquity": "3399289000", "capitalLeaseObligations": "30670000", "otherCurrentLiabilities": "35468000", "totalCurrentLiabilities": "157852000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "62839000", "cashAndShortTermInvestments": "953654000", "commonStockSharesOutstanding": "141580917", "intangibleAssetsExcludingGoodwill": "409568000", "cashAndCashEquivalentsAtCarryingValue": "953654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-5967000", "operatingCashflow": "-87218000", "capitalExpenditures": "10653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798057000", "cashflowFromInvestment": "-563931000", "stockBasedCompensation": "153958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548372000, "cost_of_revenue": 277199000, "gross_profit": 271173000, "research_and_development": 121150000, "selling_general_admin": 95253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312487000, "depreciation_amortisation": 104548000, "ebitda": -207939000, "interest_expense": 2867000, "interest_income": null, "other_non_operating": null, "pretax_income": -315354000, "tax_provision": -26921000, "effective_tax_rate": null, "net_income": -288433000, "net_income_continuing_ops": -288433000, "net_income_to_common": -288433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953654000, "short_term_investments": null, "net_receivables": 44033000, "inventory": 7540000, "other_current_assets": null, "total_current_assets": 1042495000, "net_ppe": null, "goodwill": 2104368000, "intangible_assets": 409568000, "goodwill_and_intangibles": 2513936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2577485000, "total_assets": 3619980000, "short_term_debt": 7633000, "accounts_payable": 39245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157852000, "long_term_debt": 29841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62839000, "total_liabilities": 220691000, "total_debt": 37474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926190000, "total_equity": 3399289000, "shares_outstanding": 141580917, "operating_cash_flow": -87218000, "stock_based_compensation": 153958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 798057000, "free_cash_flow": -76565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312487000", "ebitda": "-207939000", "netIncome": "-288433000", "grossProfit": "271173000", "depreciation": "None", "totalRevenue": "548372000", "costOfRevenue": "277199000", "interestIncome": "5855000", "incomeBeforeTax": "-315354000", "interestExpense": "2867000", "operatingIncome": "-318342000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-26921000", "reportedCurrency": "USD", "netInterestIncome": "2988000", "nonInterestIncome": "None", "operatingExpenses": "589515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104548000", "sellingGeneralAndAdministrative": "95253000", "netIncomeFromContinuingOperations": "-288433000" }, "balance": { "goodwill": "2104368000", "inventory": "7540000", "commonStock": "4199025000", "currentDebt": "None", "investments": "None", "totalAssets": "3619980000", "longTermDebt": "29841000", "shortTermDebt": "7633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "409568000", "reportedCurrency": "USD", "retainedEarnings": "-926190000", "totalLiabilities": "220691000", "otherCurrentAssets": "37268000", "totalCurrentAssets": "1042495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577485000", "currentAccountsPayable": "39245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41995000", "shortLongTermDebtTotal": "60511000", "totalShareholderEquity": "3399289000", "capitalLeaseObligations": "30670000", "otherCurrentLiabilities": "35468000", "totalCurrentLiabilities": "157852000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "62839000", "cashAndShortTermInvestments": "953654000", "commonStockSharesOutstanding": "141580917", "intangibleAssetsExcludingGoodwill": "409568000", "cashAndCashEquivalentsAtCarryingValue": "953654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-5967000", "operatingCashflow": "-87218000", "capitalExpenditures": "10653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798057000", "cashflowFromInvestment": "-563931000", "stockBasedCompensation": "153958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 221728000, "cost_of_revenue": 94059000, "gross_profit": 127669000, "ebit": -127173000, "ebitda": -90690000, "pretax_income": -130070000, "tax_provision": -5792000, "net_income": -124278000, "net_income_to_common": -124278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814898999, "total_current_assets": 853664999, "total_assets": 2105318999, "short_term_debt": 5120000, "long_term_debt": 29770000, "total_debt": 34890000, "total_liabilities": 171035999, "total_equity": 1934283000, "shares_outstanding": 105221907, "goodwill_and_intangibles": 1206431999 }, "cash_flow": { "operating_cash_flow": -93064000, "capital_expenditure": 1794000, "free_cash_flow": -91270000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291229, "ticker_id": 2529, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127173000", "ebitda": "-90690000", "netIncome": "-124278000", "grossProfit": "127669000", "depreciation": "None", "totalRevenue": "221728000", "costOfRevenue": "94059000", "interestIncome": "2544000", "incomeBeforeTax": "-130070000", "interestExpense": "2897000", "operatingIncome": "-129717000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-5792000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "257386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36483000", "sellingGeneralAndAdministrative": "53035000", "netIncomeFromContinuingOperations": "-124278000" }, "balance": { "goodwill": "971938999", "inventory": "1573000", "commonStock": "2526448000", "currentDebt": "None", "investments": "None", "totalAssets": "2105318999", "longTermDebt": "29770000", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "234493000", "reportedCurrency": "USD", "retainedEarnings": "-637757000", "totalLiabilities": "171035999", "otherCurrentAssets": "10184000", "totalCurrentAssets": "853664999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27008999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251653999", "currentAccountsPayable": "22085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29548000", "shortLongTermDebtTotal": "55448000", "totalShareholderEquity": "1934283000", "capitalLeaseObligations": "25678000", "otherCurrentLiabilities": "42967001", "totalCurrentLiabilities": "113402000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "57633999", "cashAndShortTermInvestments": "814898999", "commonStockSharesOutstanding": "105221907", "intangibleAssetsExcludingGoodwill": "234493000", "cashAndCashEquivalentsAtCarryingValue": "814898999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "-93064000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922315000", "cashflowFromInvestment": "-235048000", "stockBasedCompensation": "37257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221728000, "cost_of_revenue": 94059000, "gross_profit": 127669000, "research_and_development": 55303000, "selling_general_admin": 53035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127173000, "depreciation_amortisation": 36483000, "ebitda": -90690000, "interest_expense": 2897000, "interest_income": null, "other_non_operating": null, "pretax_income": -130070000, "tax_provision": -5792000, "effective_tax_rate": null, "net_income": -124278000, "net_income_continuing_ops": -124278000, "net_income_to_common": -124278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814898999, "short_term_investments": null, "net_receivables": 27008999, "inventory": 1573000, "other_current_assets": null, "total_current_assets": 853664999, "net_ppe": null, "goodwill": 971938999, "intangible_assets": 234493000, "goodwill_and_intangibles": 1206431999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251653999, "total_assets": 2105318999, "short_term_debt": 5120000, "accounts_payable": 22085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113402000, "long_term_debt": 29770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57633999, "total_liabilities": 171035999, "total_debt": 34890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637757000, "total_equity": 1934283000, "shares_outstanding": 105221907, "operating_cash_flow": -93064000, "stock_based_compensation": 37257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235048000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 922315000, "free_cash_flow": -91270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127173000", "ebitda": "-90690000", "netIncome": "-124278000", "grossProfit": "127669000", "depreciation": "None", "totalRevenue": "221728000", "costOfRevenue": "94059000", "interestIncome": "2544000", "incomeBeforeTax": "-130070000", "interestExpense": "2897000", "operatingIncome": "-129717000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-5792000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "257386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36483000", "sellingGeneralAndAdministrative": "53035000", "netIncomeFromContinuingOperations": "-124278000" }, "balance": { "goodwill": "971938999", "inventory": "1573000", "commonStock": "2526448000", "currentDebt": "None", "investments": "None", "totalAssets": "2105318999", "longTermDebt": "29770000", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "234493000", "reportedCurrency": "USD", "retainedEarnings": "-637757000", "totalLiabilities": "171035999", "otherCurrentAssets": "10184000", "totalCurrentAssets": "853664999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27008999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251653999", "currentAccountsPayable": "22085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29548000", "shortLongTermDebtTotal": "55448000", "totalShareholderEquity": "1934283000", "capitalLeaseObligations": "25678000", "otherCurrentLiabilities": "42967001", "totalCurrentLiabilities": "113402000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "57633999", "cashAndShortTermInvestments": "814898999", "commonStockSharesOutstanding": "105221907", "intangibleAssetsExcludingGoodwill": "234493000", "cashAndCashEquivalentsAtCarryingValue": "814898999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "-93064000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922315000", "cashflowFromInvestment": "-235048000", "stockBasedCompensation": "37257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 120637000, "cost_of_revenue": 43199000, "gross_profit": 77438000, "ebit": -47715000, "ebitda": -34248000, "pretax_income": -56641000, "tax_provision": -3110000, "net_income": -53531000, "net_income_to_common": -53531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212798000, "total_current_assets": 229269000, "total_assets": 478428000, "short_term_debt": 3301000, "long_term_debt": 29687000, "total_debt": 32988000, "total_liabilities": 134290000, "total_equity": 344138000, "shares_outstanding": 85890314, "goodwill_and_intangibles": 209417000 }, "cash_flow": { "operating_cash_flow": -28550000, "capital_expenditure": 3609000, "free_cash_flow": -24941000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291234, "ticker_id": 2529, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47715000", "ebitda": "-34248000", "netIncome": "-53531000", "grossProfit": "77438000", "depreciation": "None", "totalRevenue": "120637000", "costOfRevenue": "43199000", "interestIncome": "None", "incomeBeforeTax": "-56641000", "interestExpense": "19618000", "operatingIncome": "-58407000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-3110000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "135845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13467000", "sellingGeneralAndAdministrative": "24486000", "netIncomeFromContinuingOperations": "-53531000" }, "balance": { "goodwill": "146598000", "inventory": "932000", "commonStock": "852115000", "currentDebt": "None", "investments": "None", "totalAssets": "478428000", "longTermDebt": "29687000", "shortTermDebt": "3301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "62819000", "reportedCurrency": "USD", "retainedEarnings": "-513479000", "totalLiabilities": "134290000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "229269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249159000", "currentAccountsPayable": "12325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23946000", "shortLongTermDebtTotal": "46534000", "totalShareholderEquity": "344138000", "capitalLeaseObligations": "16847000", "otherCurrentLiabilities": "18485000", "totalCurrentLiabilities": "70809000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "63481000", "cashAndShortTermInvestments": "212798000", "commonStockSharesOutstanding": "85890314", "intangibleAssetsExcludingGoodwill": "62819000", "cashAndCashEquivalentsAtCarryingValue": "212798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53531000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-401000", "operatingCashflow": "-28550000", "capitalExpenditures": "3609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153532000", "cashflowFromInvestment": "-120293000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120637000, "cost_of_revenue": 43199000, "gross_profit": 77438000, "research_and_development": 31812000, "selling_general_admin": 24486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47715000, "depreciation_amortisation": 13467000, "ebitda": -34248000, "interest_expense": 19618000, "interest_income": null, "other_non_operating": null, "pretax_income": -56641000, "tax_provision": -3110000, "effective_tax_rate": null, "net_income": -53531000, "net_income_continuing_ops": -53531000, "net_income_to_common": -53531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212798000, "short_term_investments": null, "net_receivables": 11244000, "inventory": 932000, "other_current_assets": null, "total_current_assets": 229269000, "net_ppe": null, "goodwill": 146598000, "intangible_assets": 62819000, "goodwill_and_intangibles": 209417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249159000, "total_assets": 478428000, "short_term_debt": 3301000, "accounts_payable": 12325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70809000, "long_term_debt": 29687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63481000, "total_liabilities": 134290000, "total_debt": 32988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513479000, "total_equity": 344138000, "shares_outstanding": 85890314, "operating_cash_flow": -28550000, "stock_based_compensation": 8870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153532000, "free_cash_flow": -24941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47715000", "ebitda": "-34248000", "netIncome": "-53531000", "grossProfit": "77438000", "depreciation": "None", "totalRevenue": "120637000", "costOfRevenue": "43199000", "interestIncome": "None", "incomeBeforeTax": "-56641000", "interestExpense": "19618000", "operatingIncome": "-58407000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-3110000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "135845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13467000", "sellingGeneralAndAdministrative": "24486000", "netIncomeFromContinuingOperations": "-53531000" }, "balance": { "goodwill": "146598000", "inventory": "932000", "commonStock": "852115000", "currentDebt": "None", "investments": "None", "totalAssets": "478428000", "longTermDebt": "29687000", "shortTermDebt": "3301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "62819000", "reportedCurrency": "USD", "retainedEarnings": "-513479000", "totalLiabilities": "134290000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "229269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249159000", "currentAccountsPayable": "12325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23946000", "shortLongTermDebtTotal": "46534000", "totalShareholderEquity": "344138000", "capitalLeaseObligations": "16847000", "otherCurrentLiabilities": "18485000", "totalCurrentLiabilities": "70809000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "63481000", "cashAndShortTermInvestments": "212798000", "commonStockSharesOutstanding": "85890314", "intangibleAssetsExcludingGoodwill": "62819000", "cashAndCashEquivalentsAtCarryingValue": "212798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53531000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-401000", "operatingCashflow": "-28550000", "capitalExpenditures": "3609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153532000", "cashflowFromInvestment": "-120293000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 77451000, "cost_of_revenue": 23573000, "gross_profit": 53878000, "ebit": -24494376, "ebitda": -20039000, "pretax_income": -214254000, "tax_provision": -30729000, "net_income": -183525000, "net_income_to_common": -183525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207703000, "total_current_assets": 221600000, "total_assets": 255811000, "short_term_debt": 32317000, "long_term_debt": null, "total_debt": 32317000, "total_liabilities": 59145000, "total_equity": 196666000, "shares_outstanding": 33203567, "goodwill_and_intangibles": 25154000 }, "cash_flow": { "operating_cash_flow": -7556000, "capital_expenditure": 2030000, "free_cash_flow": -5526000, "dividends_paid": 3401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291239, "ticker_id": 2529, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24494376", "ebitda": "-20039000", "netIncome": "-183525000", "grossProfit": "53878000", "depreciation": "None", "totalRevenue": "77451000", "costOfRevenue": "23573000", "interestIncome": "None", "incomeBeforeTax": "-214254000", "interestExpense": "0", "operatingIncome": "-23216000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-30729000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "75653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455376", "sellingGeneralAndAdministrative": "13790000", "netIncomeFromContinuingOperations": "-183525000" }, "balance": { "goodwill": "22536000", "inventory": "269000", "commonStock": "652336000", "currentDebt": "None", "investments": "None", "totalAssets": "255811000", "longTermDebt": "None", "shortTermDebt": "32317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2618000", "reportedCurrency": "USD", "retainedEarnings": "-459948000", "totalLiabilities": "59145000", "otherCurrentAssets": "3677000", "totalCurrentAssets": "221600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34717000", "currentAccountsPayable": "7706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "46534000", "totalShareholderEquity": "196666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40929000", "totalCurrentLiabilities": "48635000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "10510000", "cashAndShortTermInvestments": "207703000", "commonStockSharesOutstanding": "33203567", "intangibleAssetsExcludingGoodwill": "2618000", "cashAndCashEquivalentsAtCarryingValue": "207703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183525000", "profitLoss": "None", "dividendPayout": "3401000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-7556000", "capitalExpenditures": "2030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194919000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77451000, "cost_of_revenue": 23573000, "gross_profit": 53878000, "research_and_development": 18283000, "selling_general_admin": 13790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24494376, "depreciation_amortisation": 4455376, "ebitda": -20039000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -214254000, "tax_provision": -30729000, "effective_tax_rate": null, "net_income": -183525000, "net_income_continuing_ops": -183525000, "net_income_to_common": -183525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207703000, "short_term_investments": null, "net_receivables": 8424000, "inventory": 269000, "other_current_assets": null, "total_current_assets": 221600000, "net_ppe": null, "goodwill": 22536000, "intangible_assets": 2618000, "goodwill_and_intangibles": 25154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34717000, "total_assets": 255811000, "short_term_debt": 32317000, "accounts_payable": 7706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10510000, "total_liabilities": 59145000, "total_debt": 32317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459948000, "total_equity": 196666000, "shares_outstanding": 33203567, "operating_cash_flow": -7556000, "stock_based_compensation": 1693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3419000, "dividends_paid": 3401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194919000, "free_cash_flow": -5526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24494376", "ebitda": "-20039000", "netIncome": "-183525000", "grossProfit": "53878000", "depreciation": "None", "totalRevenue": "77451000", "costOfRevenue": "23573000", "interestIncome": "None", "incomeBeforeTax": "-214254000", "interestExpense": "0", "operatingIncome": "-23216000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-30729000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "75653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455376", "sellingGeneralAndAdministrative": "13790000", "netIncomeFromContinuingOperations": "-183525000" }, "balance": { "goodwill": "22536000", "inventory": "269000", "commonStock": "652336000", "currentDebt": "None", "investments": "None", "totalAssets": "255811000", "longTermDebt": "None", "shortTermDebt": "32317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2618000", "reportedCurrency": "USD", "retainedEarnings": "-459948000", "totalLiabilities": "59145000", "otherCurrentAssets": "3677000", "totalCurrentAssets": "221600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34717000", "currentAccountsPayable": "7706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "46534000", "totalShareholderEquity": "196666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40929000", "totalCurrentLiabilities": "48635000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "10510000", "cashAndShortTermInvestments": "207703000", "commonStockSharesOutstanding": "33203567", "intangibleAssetsExcludingGoodwill": "2618000", "cashAndCashEquivalentsAtCarryingValue": "207703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183525000", "profitLoss": "None", "dividendPayout": "3401000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-7556000", "capitalExpenditures": "2030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194919000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "ebit": -33493539, "ebitda": 3693126, "pretax_income": -31125797, "tax_provision": -2954500, "net_income": -28171297, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456933840, "total_current_assets": 689504212, "total_assets": 1670698592, "short_term_debt": 5272282, "long_term_debt": null, "total_debt": 5272282, "total_liabilities": 182668792, "total_equity": 1488029799, "shares_outstanding": 139516560, "goodwill_and_intangibles": 881520646 }, "cash_flow": { "operating_cash_flow": -6678749, "capital_expenditure": 1312938, "free_cash_flow": -5365811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291203, "ticker_id": 2529, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33493539", "ebitda": "3693126", "netIncome": "-28171297", "grossProfit": "90133951", "depreciation": "None", "totalRevenue": "286766986", "costOfRevenue": "196633034", "interestIncome": "4731000", "incomeBeforeTax": "-31125797", "interestExpense": "339235", "operatingIncome": "-33493539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2954500", "reportedCurrency": "USD", "netInterestIncome": "4387000", "nonInterestIncome": "None", "operatingExpenses": "123627491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27633846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196633034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37186665", "sellingGeneralAndAdministrative": "31869000", "netIncomeFromContinuingOperations": "-28567000" }, "balance": { "goodwill": "807698656", "inventory": "15938245", "commonStock": "3932315228", "currentDebt": "None", "investments": "None", "totalAssets": "1670698592", "longTermDebt": "None", "shortTermDebt": "5272282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73821990", "reportedCurrency": "USD", "retainedEarnings": "-2655056341", "totalLiabilities": "182668792", "otherCurrentAssets": "168874577", "totalCurrentAssets": "689504212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47757550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981194379", "currentAccountsPayable": "39088131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20231318", "totalShareholderEquity": "1488029799", "capitalLeaseObligations": "20165000", "otherCurrentLiabilities": "42558509", "totalCurrentLiabilities": "165652011", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "17016781", "cashAndShortTermInvestments": "456933840", "commonStockSharesOutstanding": "139516560", "intangibleAssetsExcludingGoodwill": "73821990", "cashAndCashEquivalentsAtCarryingValue": "456933840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28171297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3781806", "operatingCashflow": "-6678749", "capitalExpenditures": "1312938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641400", "cashflowFromInvestment": "-16245501", "stockBasedCompensation": "11358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279531", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37186665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286766986, "cost_of_revenue": 196633034, "gross_profit": 90133951, "research_and_development": 27633846, "selling_general_admin": 31869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33493539, "depreciation_amortisation": 37186665, "ebitda": 3693126, "interest_expense": 339235, "interest_income": null, "other_non_operating": null, "pretax_income": -31125797, "tax_provision": -2954500, "effective_tax_rate": null, "net_income": -28171297, "net_income_continuing_ops": -28567000, "net_income_to_common": -28171297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456933840, "short_term_investments": null, "net_receivables": 47757550, "inventory": 15938245, "other_current_assets": null, "total_current_assets": 689504212, "net_ppe": null, "goodwill": 807698656, "intangible_assets": 73821990, "goodwill_and_intangibles": 881520646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981194379, "total_assets": 1670698592, "short_term_debt": 5272282, "accounts_payable": 39088131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165652011, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17016781, "total_liabilities": 182668792, "total_debt": 5272282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2655056341, "total_equity": 1488029799, "shares_outstanding": 139516560, "operating_cash_flow": -6678749, "stock_based_compensation": 11358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16245501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1641400, "free_cash_flow": -5365811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33493539", "ebitda": "3693126", "netIncome": "-28171297", "grossProfit": "90133951", "depreciation": "None", "totalRevenue": "286766986", "costOfRevenue": "196633034", "interestIncome": "4731000", "incomeBeforeTax": "-31125797", "interestExpense": "339235", "operatingIncome": "-33493539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2954500", "reportedCurrency": "USD", "netInterestIncome": "4387000", "nonInterestIncome": "None", "operatingExpenses": "123627491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27633846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196633034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37186665", "sellingGeneralAndAdministrative": "31869000", "netIncomeFromContinuingOperations": "-28567000" }, "balance": { "goodwill": "807698656", "inventory": "15938245", "commonStock": "3932315228", "currentDebt": "None", "investments": "None", "totalAssets": "1670698592", "longTermDebt": "None", "shortTermDebt": "5272282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73821990", "reportedCurrency": "USD", "retainedEarnings": "-2655056341", "totalLiabilities": "182668792", "otherCurrentAssets": "168874577", "totalCurrentAssets": "689504212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47757550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981194379", "currentAccountsPayable": "39088131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20231318", "totalShareholderEquity": "1488029799", "capitalLeaseObligations": "20165000", "otherCurrentLiabilities": "42558509", "totalCurrentLiabilities": "165652011", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "17016781", "cashAndShortTermInvestments": "456933840", "commonStockSharesOutstanding": "139516560", "intangibleAssetsExcludingGoodwill": "73821990", "cashAndCashEquivalentsAtCarryingValue": "456933840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28171297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3781806", "operatingCashflow": "-6678749", "capitalExpenditures": "1312938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641400", "cashflowFromInvestment": "-16245501", "stockBasedCompensation": "11358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279531", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37186665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 312346000, "cost_of_revenue": 178769000, "gross_profit": 133577000, "ebit": -37639000, "ebitda": 240000, "pretax_income": -32788000, "tax_provision": 790000, "net_income": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479002000, "total_current_assets": 705206000, "total_assets": 1675683000, "short_term_debt": 5408000, "long_term_debt": null, "total_debt": 5408000, "total_liabilities": 173396000, "total_equity": 1502287000, "shares_outstanding": 139908333, "goodwill_and_intangibles": 899243000 }, "cash_flow": { "operating_cash_flow": 66838000, "capital_expenditure": 42936000, "free_cash_flow": 109774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291205, "ticker_id": 2529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37639000", "ebitda": "240000", "netIncome": "-33578000", "grossProfit": "133577000", "depreciation": "None", "totalRevenue": "312346000", "costOfRevenue": "178769000", "interestIncome": "5155000", "incomeBeforeTax": "-32788000", "interestExpense": "308672", "operatingIncome": "-37639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "790000", "reportedCurrency": "USD", "netInterestIncome": "4851000", "nonInterestIncome": "None", "operatingExpenses": "171216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37879000", "sellingGeneralAndAdministrative": "29575000", "netIncomeFromContinuingOperations": "-33578000" }, "balance": { "goodwill": "806130000", "inventory": "12086000", "commonStock": "3912508000", "currentDebt": "None", "investments": "None", "totalAssets": "1675683000", "longTermDebt": "None", "shortTermDebt": "5408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93113000", "reportedCurrency": "USD", "retainedEarnings": "-2617892000", "totalLiabilities": "173396000", "otherCurrentAssets": "68341000", "totalCurrentAssets": "705206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970477000", "currentAccountsPayable": "42703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20209000", "totalShareholderEquity": "1502287000", "capitalLeaseObligations": "20209000", "otherCurrentLiabilities": "37660000", "totalCurrentLiabilities": "156018000", "otherNonCurrentLiabilities": "1662000", "totalNonCurrentLiabilities": "17378000", "cashAndShortTermInvestments": "479002000", "commonStockSharesOutstanding": "139908333", "intangibleAssetsExcludingGoodwill": "93113000", "cashAndCashEquivalentsAtCarryingValue": "479002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2526000", "operatingCashflow": "66838000", "capitalExpenditures": "42936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121777000", "cashflowFromInvestment": "-25993000", "stockBasedCompensation": "45657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312346000, "cost_of_revenue": 178769000, "gross_profit": 133577000, "research_and_development": 33189000, "selling_general_admin": 29575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37639000, "depreciation_amortisation": 37879000, "ebitda": 240000, "interest_expense": 308672, "interest_income": null, "other_non_operating": null, "pretax_income": -32788000, "tax_provision": 790000, "effective_tax_rate": null, "net_income": -33578000, "net_income_continuing_ops": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479002000, "short_term_investments": null, "net_receivables": 145777000, "inventory": 12086000, "other_current_assets": null, "total_current_assets": 705206000, "net_ppe": null, "goodwill": 806130000, "intangible_assets": 93113000, "goodwill_and_intangibles": 899243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970477000, "total_assets": 1675683000, "short_term_debt": 5408000, "accounts_payable": 42703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17378000, "total_liabilities": 173396000, "total_debt": 5408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2617892000, "total_equity": 1502287000, "shares_outstanding": 139908333, "operating_cash_flow": 66838000, "stock_based_compensation": 45657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121777000, "free_cash_flow": 109774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37639000", "ebitda": "240000", "netIncome": "-33578000", "grossProfit": "133577000", "depreciation": "None", "totalRevenue": "312346000", "costOfRevenue": "178769000", "interestIncome": "5155000", "incomeBeforeTax": "-32788000", "interestExpense": "308672", "operatingIncome": "-37639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "790000", "reportedCurrency": "USD", "netInterestIncome": "4851000", "nonInterestIncome": "None", "operatingExpenses": "171216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37879000", "sellingGeneralAndAdministrative": "29575000", "netIncomeFromContinuingOperations": "-33578000" }, "balance": { "goodwill": "806130000", "inventory": "12086000", "commonStock": "3912508000", "currentDebt": "None", "investments": "None", "totalAssets": "1675683000", "longTermDebt": "None", "shortTermDebt": "5408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93113000", "reportedCurrency": "USD", "retainedEarnings": "-2617892000", "totalLiabilities": "173396000", "otherCurrentAssets": "68341000", "totalCurrentAssets": "705206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970477000", "currentAccountsPayable": "42703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20209000", "totalShareholderEquity": "1502287000", "capitalLeaseObligations": "20209000", "otherCurrentLiabilities": "37660000", "totalCurrentLiabilities": "156018000", "otherNonCurrentLiabilities": "1662000", "totalNonCurrentLiabilities": "17378000", "cashAndShortTermInvestments": "479002000", "commonStockSharesOutstanding": "139908333", "intangibleAssetsExcludingGoodwill": "93113000", "cashAndCashEquivalentsAtCarryingValue": "479002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2526000", "operatingCashflow": "66838000", "capitalExpenditures": "42936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121777000", "cashflowFromInvestment": "-25993000", "stockBasedCompensation": "45657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 318963000, "cost_of_revenue": 183800000, "gross_profit": 135163000, "ebit": -31438000, "ebitda": 4940000, "pretax_income": -31438000, "tax_provision": 1262000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463638604, "total_current_assets": 674215133, "total_assets": 1680039699, "short_term_debt": 5656000, "long_term_debt": null, "total_debt": 5656000, "total_liabilities": 162463476, "total_equity": 1517576223, "shares_outstanding": 137730160, "goodwill_and_intangibles": 918671604 }, "cash_flow": { "operating_cash_flow": 25541000, "capital_expenditure": 1707000, "free_cash_flow": 27248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291206, "ticker_id": 2529, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31438000", "ebitda": "4940000", "netIncome": "-32700000", "grossProfit": "135163000", "depreciation": "None", "totalRevenue": "318963000", "costOfRevenue": "183800000", "interestIncome": "5543000", "incomeBeforeTax": "-31438000", "interestExpense": "324000", "operatingIncome": "-36657000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1262000", "reportedCurrency": "USD", "netInterestIncome": "5219000", "nonInterestIncome": "None", "operatingExpenses": "171820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36378000", "sellingGeneralAndAdministrative": "28216000", "netIncomeFromContinuingOperations": "-32700000" }, "balance": { "goodwill": "805113409", "inventory": "11980310", "commonStock": "3885299914", "currentDebt": "None", "investments": "None", "totalAssets": "1680039699", "longTermDebt": "None", "shortTermDebt": "5656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "113558195", "reportedCurrency": "USD", "retainedEarnings": "-2583274367", "totalLiabilities": "162463476", "otherCurrentAssets": "47037103", "totalCurrentAssets": "674215133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151559116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005824565", "currentAccountsPayable": "34501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17485000", "totalShareholderEquity": "1517576223", "capitalLeaseObligations": "17485000", "otherCurrentLiabilities": "37982000", "totalCurrentLiabilities": "148750000", "otherNonCurrentLiabilities": "869000", "totalNonCurrentLiabilities": "13872000", "cashAndShortTermInvestments": "463638604", "commonStockSharesOutstanding": "137730160", "intangibleAssetsExcludingGoodwill": "113558195", "cashAndCashEquivalentsAtCarryingValue": "463638604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2952000", "operatingCashflow": "25541000", "capitalExpenditures": "1707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1394000", "cashflowFromInvestment": "-9164000", "stockBasedCompensation": "16907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318963000, "cost_of_revenue": 183800000, "gross_profit": 135163000, "research_and_development": 32694000, "selling_general_admin": 28216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31438000, "depreciation_amortisation": 36378000, "ebitda": 4940000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -31438000, "tax_provision": 1262000, "effective_tax_rate": null, "net_income": -32700000, "net_income_continuing_ops": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463638604, "short_term_investments": null, "net_receivables": 151559116, "inventory": 11980310, "other_current_assets": null, "total_current_assets": 674215133, "net_ppe": null, "goodwill": 805113409, "intangible_assets": 113558195, "goodwill_and_intangibles": 918671604, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005824565, "total_assets": 1680039699, "short_term_debt": 5656000, "accounts_payable": 34501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13872000, "total_liabilities": 162463476, "total_debt": 5656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2583274367, "total_equity": 1517576223, "shares_outstanding": 137730160, "operating_cash_flow": 25541000, "stock_based_compensation": 16907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1394000, "free_cash_flow": 27248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31438000", "ebitda": "4940000", "netIncome": "-32700000", "grossProfit": "135163000", "depreciation": "None", "totalRevenue": "318963000", "costOfRevenue": "183800000", "interestIncome": "5543000", "incomeBeforeTax": "-31438000", "interestExpense": "324000", "operatingIncome": "-36657000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1262000", "reportedCurrency": "USD", "netInterestIncome": "5219000", "nonInterestIncome": "None", "operatingExpenses": "171820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36378000", "sellingGeneralAndAdministrative": "28216000", "netIncomeFromContinuingOperations": "-32700000" }, "balance": { "goodwill": "805113409", "inventory": "11980310", "commonStock": "3885299914", "currentDebt": "None", "investments": "None", "totalAssets": "1680039699", "longTermDebt": "None", "shortTermDebt": "5656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "113558195", "reportedCurrency": "USD", "retainedEarnings": "-2583274367", "totalLiabilities": "162463476", "otherCurrentAssets": "47037103", "totalCurrentAssets": "674215133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151559116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005824565", "currentAccountsPayable": "34501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17485000", "totalShareholderEquity": "1517576223", "capitalLeaseObligations": "17485000", "otherCurrentLiabilities": "37982000", "totalCurrentLiabilities": "148750000", "otherNonCurrentLiabilities": "869000", "totalNonCurrentLiabilities": "13872000", "cashAndShortTermInvestments": "463638604", "commonStockSharesOutstanding": "137730160", "intangibleAssetsExcludingGoodwill": "113558195", "cashAndCashEquivalentsAtCarryingValue": "463638604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2952000", "operatingCashflow": "25541000", "capitalExpenditures": "1707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1394000", "cashflowFromInvestment": "-9164000", "stockBasedCompensation": "16907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 309967000, "cost_of_revenue": 216889000, "gross_profit": 93078000, "ebit": -48755000, "ebitda": -10633000, "pretax_income": -49057000, "tax_provision": 1327000, "net_income": -50384000, "net_income_to_common": -50384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447598000, "total_current_assets": 687775000, "total_assets": 1696624000, "short_term_debt": 5430000, "long_term_debt": null, "total_debt": 5430000, "total_liabilities": 162527000, "total_equity": 1534097000, "shares_outstanding": 140819000, "goodwill_and_intangibles": 940712000 }, "cash_flow": { "operating_cash_flow": 12396000, "capital_expenditure": 12319000, "free_cash_flow": 24715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291207, "ticker_id": 2529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48755000", "ebitda": "-10633000", "netIncome": "-50384000", "grossProfit": "93078000", "depreciation": "None", "totalRevenue": "309967000", "costOfRevenue": "216889000", "interestIncome": "5888000", "incomeBeforeTax": "-49057000", "interestExpense": "301893", "operatingIncome": "-44165000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "-6209000", "nonInterestIncome": "None", "operatingExpenses": "137243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38122000", "sellingGeneralAndAdministrative": "26861000", "netIncomeFromContinuingOperations": "-49567000" }, "balance": { "goodwill": "805321000", "inventory": "14944000", "commonStock": "3878111000", "currentDebt": "None", "investments": "None", "totalAssets": "1696624000", "longTermDebt": "None", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135391000", "reportedCurrency": "USD", "retainedEarnings": "-2553530000", "totalLiabilities": "162527000", "otherCurrentAssets": "153276000", "totalCurrentAssets": "687775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008849000", "currentAccountsPayable": "34173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16274000", "totalShareholderEquity": "1534097000", "capitalLeaseObligations": "16274000", "otherCurrentLiabilities": "31538000", "totalCurrentLiabilities": "149591000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "12936000", "cashAndShortTermInvestments": "447598000", "commonStockSharesOutstanding": "140819000", "intangibleAssetsExcludingGoodwill": "135391000", "cashAndCashEquivalentsAtCarryingValue": "447598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "12396000", "capitalExpenditures": "12319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118475000", "cashflowFromInvestment": "-6205000", "stockBasedCompensation": "12963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309967000, "cost_of_revenue": 216889000, "gross_profit": 93078000, "research_and_development": 32959000, "selling_general_admin": 26861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48755000, "depreciation_amortisation": 38122000, "ebitda": -10633000, "interest_expense": 301893, "interest_income": null, "other_non_operating": null, "pretax_income": -49057000, "tax_provision": 1327000, "effective_tax_rate": null, "net_income": -50384000, "net_income_continuing_ops": -49567000, "net_income_to_common": -50384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447598000, "short_term_investments": null, "net_receivables": 71957000, "inventory": 14944000, "other_current_assets": null, "total_current_assets": 687775000, "net_ppe": null, "goodwill": 805321000, "intangible_assets": 135391000, "goodwill_and_intangibles": 940712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008849000, "total_assets": 1696624000, "short_term_debt": 5430000, "accounts_payable": 34173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12936000, "total_liabilities": 162527000, "total_debt": 5430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2553530000, "total_equity": 1534097000, "shares_outstanding": 140819000, "operating_cash_flow": 12396000, "stock_based_compensation": 12963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6205000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118475000, "free_cash_flow": 24715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48755000", "ebitda": "-10633000", "netIncome": "-50384000", "grossProfit": "93078000", "depreciation": "None", "totalRevenue": "309967000", "costOfRevenue": "216889000", "interestIncome": "5888000", "incomeBeforeTax": "-49057000", "interestExpense": "301893", "operatingIncome": "-44165000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "-6209000", "nonInterestIncome": "None", "operatingExpenses": "137243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38122000", "sellingGeneralAndAdministrative": "26861000", "netIncomeFromContinuingOperations": "-49567000" }, "balance": { "goodwill": "805321000", "inventory": "14944000", "commonStock": "3878111000", "currentDebt": "None", "investments": "None", "totalAssets": "1696624000", "longTermDebt": "None", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135391000", "reportedCurrency": "USD", "retainedEarnings": "-2553530000", "totalLiabilities": "162527000", "otherCurrentAssets": "153276000", "totalCurrentAssets": "687775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008849000", "currentAccountsPayable": "34173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16274000", "totalShareholderEquity": "1534097000", "capitalLeaseObligations": "16274000", "otherCurrentLiabilities": "31538000", "totalCurrentLiabilities": "149591000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "12936000", "cashAndShortTermInvestments": "447598000", "commonStockSharesOutstanding": "140819000", "intangibleAssetsExcludingGoodwill": "135391000", "cashAndCashEquivalentsAtCarryingValue": "447598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "12396000", "capitalExpenditures": "12319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118475000", "cashflowFromInvestment": "-6205000", "stockBasedCompensation": "12963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 253419000, "cost_of_revenue": 141579000, "gross_profit": 111840000, "ebit": -571238000, "ebitda": -547557000, "pretax_income": -571653000, "tax_provision": 4290000, "net_income": -575943000, "net_income_to_common": -575943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558469000, "total_current_assets": 798023000, "total_assets": 1826203000, "short_term_debt": 5654000, "long_term_debt": null, "total_debt": 5654000, "total_liabilities": 162236000, "total_equity": 1663967000, "shares_outstanding": 152107000, "goodwill_and_intangibles": 957504000 }, "cash_flow": { "operating_cash_flow": -9938000, "capital_expenditure": 6999000, "free_cash_flow": -2939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291208, "ticker_id": 2529, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571238000", "ebitda": "-547557000", "netIncome": "-575943000", "grossProfit": "111840000", "depreciation": "None", "totalRevenue": "253419000", "costOfRevenue": "141579000", "interestIncome": "8816000", "incomeBeforeTax": "-571653000", "interestExpense": "415000", "operatingIncome": "-580054000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4290000", "reportedCurrency": "USD", "netInterestIncome": "8401000", "nonInterestIncome": "None", "operatingExpenses": "691894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23681000", "sellingGeneralAndAdministrative": "22577000", "netIncomeFromContinuingOperations": "-575943000" }, "balance": { "goodwill": "797962000", "inventory": "14612000", "commonStock": "4157395000", "currentDebt": "None", "investments": "None", "totalAssets": "1826203000", "longTermDebt": "None", "shortTermDebt": "5654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159542000", "reportedCurrency": "USD", "retainedEarnings": "-2686600000", "totalLiabilities": "162236000", "otherCurrentAssets": "154957000", "totalCurrentAssets": "798023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028180000", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16973000", "totalShareholderEquity": "1663967000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "31382000", "totalCurrentLiabilities": "148983000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "13253000", "cashAndShortTermInvestments": "558469000", "commonStockSharesOutstanding": "152107000", "intangibleAssetsExcludingGoodwill": "159542000", "cashAndCashEquivalentsAtCarryingValue": "558469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1259000", "operatingCashflow": "-9938000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94181000", "cashflowFromInvestment": "445000", "stockBasedCompensation": "12622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253419000, "cost_of_revenue": 141579000, "gross_profit": 111840000, "research_and_development": 30196000, "selling_general_admin": 22577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571238000, "depreciation_amortisation": 23681000, "ebitda": -547557000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -571653000, "tax_provision": 4290000, "effective_tax_rate": null, "net_income": -575943000, "net_income_continuing_ops": -575943000, "net_income_to_common": -575943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558469000, "short_term_investments": null, "net_receivables": 69985000, "inventory": 14612000, "other_current_assets": null, "total_current_assets": 798023000, "net_ppe": null, "goodwill": 797962000, "intangible_assets": 159542000, "goodwill_and_intangibles": 957504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028180000, "total_assets": 1826203000, "short_term_debt": 5654000, "accounts_payable": 34146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13253000, "total_liabilities": 162236000, "total_debt": 5654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2686600000, "total_equity": 1663967000, "shares_outstanding": 152107000, "operating_cash_flow": -9938000, "stock_based_compensation": 12622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94181000, "free_cash_flow": -2939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571238000", "ebitda": "-547557000", "netIncome": "-575943000", "grossProfit": "111840000", "depreciation": "None", "totalRevenue": "253419000", "costOfRevenue": "141579000", "interestIncome": "8816000", "incomeBeforeTax": "-571653000", "interestExpense": "415000", "operatingIncome": "-580054000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4290000", "reportedCurrency": "USD", "netInterestIncome": "8401000", "nonInterestIncome": "None", "operatingExpenses": "691894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23681000", "sellingGeneralAndAdministrative": "22577000", "netIncomeFromContinuingOperations": "-575943000" }, "balance": { "goodwill": "797962000", "inventory": "14612000", "commonStock": "4157395000", "currentDebt": "None", "investments": "None", "totalAssets": "1826203000", "longTermDebt": "None", "shortTermDebt": "5654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159542000", "reportedCurrency": "USD", "retainedEarnings": "-2686600000", "totalLiabilities": "162236000", "otherCurrentAssets": "154957000", "totalCurrentAssets": "798023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028180000", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16973000", "totalShareholderEquity": "1663967000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "31382000", "totalCurrentLiabilities": "148983000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "13253000", "cashAndShortTermInvestments": "558469000", "commonStockSharesOutstanding": "152107000", "intangibleAssetsExcludingGoodwill": "159542000", "cashAndCashEquivalentsAtCarryingValue": "558469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1259000", "operatingCashflow": "-9938000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94181000", "cashflowFromInvestment": "445000", "stockBasedCompensation": "12622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 280134000, "cost_of_revenue": 164260000, "gross_profit": 115874000, "ebit": -25294000, "ebitda": -80000, "pretax_income": -25610000, "tax_provision": 976000, "net_income": -26586000, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661568000, "total_current_assets": 878306000, "total_assets": 2477863000, "short_term_debt": 6192000, "long_term_debt": null, "total_debt": 6192000, "total_liabilities": 159278000, "total_equity": 2318585000, "shares_outstanding": 154284000, "goodwill_and_intangibles": 1525792000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 6119000, "free_cash_flow": 8839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291210, "ticker_id": 2529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25294000", "ebitda": "-80000", "netIncome": "-26586000", "grossProfit": "115874000", "depreciation": "None", "totalRevenue": "280134000", "costOfRevenue": "164260000", "interestIncome": "8704000", "incomeBeforeTax": "-25610000", "interestExpense": "316000", "operatingIncome": "-33998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "8388000", "nonInterestIncome": "None", "operatingExpenses": "149872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25214000", "sellingGeneralAndAdministrative": "29459000", "netIncomeFromContinuingOperations": "-26586000" }, "balance": { "goodwill": "1351489000", "inventory": "15871000", "commonStock": "4349947000", "currentDebt": "None", "investments": "None", "totalAssets": "2477863000", "longTermDebt": "None", "shortTermDebt": "6192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174303000", "reportedCurrency": "USD", "retainedEarnings": "-2215389000", "totalLiabilities": "159278000", "otherCurrentAssets": "140416000", "totalCurrentAssets": "878306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599557000", "currentAccountsPayable": "33773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19160000", "totalShareholderEquity": "2318585000", "capitalLeaseObligations": "19160000", "otherCurrentLiabilities": "35040000", "totalCurrentLiabilities": "144058000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "15220000", "cashAndShortTermInvestments": "661568000", "commonStockSharesOutstanding": "154284000", "intangibleAssetsExcludingGoodwill": "174303000", "cashAndCashEquivalentsAtCarryingValue": "661568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3383000", "operatingCashflow": "2720000", "capitalExpenditures": "6119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000", "cashflowFromInvestment": "3009000", "stockBasedCompensation": "13326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280134000, "cost_of_revenue": 164260000, "gross_profit": 115874000, "research_and_development": 32148000, "selling_general_admin": 29459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25294000, "depreciation_amortisation": 25214000, "ebitda": -80000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": -25610000, "tax_provision": 976000, "effective_tax_rate": null, "net_income": -26586000, "net_income_continuing_ops": -26586000, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661568000, "short_term_investments": null, "net_receivables": 60451000, "inventory": 15871000, "other_current_assets": null, "total_current_assets": 878306000, "net_ppe": null, "goodwill": 1351489000, "intangible_assets": 174303000, "goodwill_and_intangibles": 1525792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599557000, "total_assets": 2477863000, "short_term_debt": 6192000, "accounts_payable": 33773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15220000, "total_liabilities": 159278000, "total_debt": 6192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2215389000, "total_equity": 2318585000, "shares_outstanding": 154284000, "operating_cash_flow": 2720000, "stock_based_compensation": 13326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1768000, "free_cash_flow": 8839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25294000", "ebitda": "-80000", "netIncome": "-26586000", "grossProfit": "115874000", "depreciation": "None", "totalRevenue": "280134000", "costOfRevenue": "164260000", "interestIncome": "8704000", "incomeBeforeTax": "-25610000", "interestExpense": "316000", "operatingIncome": "-33998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "8388000", "nonInterestIncome": "None", "operatingExpenses": "149872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25214000", "sellingGeneralAndAdministrative": "29459000", "netIncomeFromContinuingOperations": "-26586000" }, "balance": { "goodwill": "1351489000", "inventory": "15871000", "commonStock": "4349947000", "currentDebt": "None", "investments": "None", "totalAssets": "2477863000", "longTermDebt": "None", "shortTermDebt": "6192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174303000", "reportedCurrency": "USD", "retainedEarnings": "-2215389000", "totalLiabilities": "159278000", "otherCurrentAssets": "140416000", "totalCurrentAssets": "878306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599557000", "currentAccountsPayable": "33773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19160000", "totalShareholderEquity": "2318585000", "capitalLeaseObligations": "19160000", "otherCurrentLiabilities": "35040000", "totalCurrentLiabilities": "144058000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "15220000", "cashAndShortTermInvestments": "661568000", "commonStockSharesOutstanding": "154284000", "intangibleAssetsExcludingGoodwill": "174303000", "cashAndCashEquivalentsAtCarryingValue": "661568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3383000", "operatingCashflow": "2720000", "capitalExpenditures": "6119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000", "cashflowFromInvestment": "3009000", "stockBasedCompensation": "13326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 277182000, "cost_of_revenue": 162899000, "gross_profit": 114283000, "ebit": -27979000, "ebitda": -2145000, "pretax_income": -28335000, "tax_provision": 1320000, "net_income": -29655000, "net_income_to_common": -29655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659018000, "total_current_assets": 880592000, "total_assets": 2506240000, "short_term_debt": 6882000, "long_term_debt": null, "total_debt": 6882000, "total_liabilities": 162285000, "total_equity": 2343955000, "shares_outstanding": 153552000, "goodwill_and_intangibles": 1551117000 }, "cash_flow": { "operating_cash_flow": -11311000, "capital_expenditure": 5889000, "free_cash_flow": -5422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291211, "ticker_id": 2529, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27979000", "ebitda": "-2145000", "netIncome": "-29655000", "grossProfit": "114283000", "depreciation": "None", "totalRevenue": "277182000", "costOfRevenue": "162899000", "interestIncome": "9899000", "incomeBeforeTax": "-28335000", "interestExpense": "356000", "operatingIncome": "-37878000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "9543000", "nonInterestIncome": "None", "operatingExpenses": "152161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25834000", "sellingGeneralAndAdministrative": "31247000", "netIncomeFromContinuingOperations": "-29655000" }, "balance": { "goodwill": "1359882000", "inventory": "19254000", "commonStock": "4311821000", "currentDebt": "None", "investments": "None", "totalAssets": "2506240000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "191235000", "reportedCurrency": "USD", "retainedEarnings": "-2188803000", "totalLiabilities": "162285000", "otherCurrentAssets": "137315000", "totalCurrentAssets": "880592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625648000", "currentAccountsPayable": "39048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "2343955000", "capitalLeaseObligations": "21960000", "otherCurrentLiabilities": "25005000", "totalCurrentLiabilities": "144937000", "otherNonCurrentLiabilities": "1247000", "totalNonCurrentLiabilities": "17348000", "cashAndShortTermInvestments": "659018000", "commonStockSharesOutstanding": "153552000", "intangibleAssetsExcludingGoodwill": "191235000", "cashAndCashEquivalentsAtCarryingValue": "659018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-11311000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000", "cashflowFromInvestment": "-2281000", "stockBasedCompensation": "18329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277182000, "cost_of_revenue": 162899000, "gross_profit": 114283000, "research_and_development": 30520000, "selling_general_admin": 31247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27979000, "depreciation_amortisation": 25834000, "ebitda": -2145000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": -28335000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": -29655000, "net_income_continuing_ops": -29655000, "net_income_to_common": -29655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659018000, "short_term_investments": null, "net_receivables": 65005000, "inventory": 19254000, "other_current_assets": null, "total_current_assets": 880592000, "net_ppe": null, "goodwill": 1359882000, "intangible_assets": 191235000, "goodwill_and_intangibles": 1551117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625648000, "total_assets": 2506240000, "short_term_debt": 6882000, "accounts_payable": 39048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17348000, "total_liabilities": 162285000, "total_debt": 6882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2188803000, "total_equity": 2343955000, "shares_outstanding": 153552000, "operating_cash_flow": -11311000, "stock_based_compensation": 18329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1949000, "free_cash_flow": -5422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27979000", "ebitda": "-2145000", "netIncome": "-29655000", "grossProfit": "114283000", "depreciation": "None", "totalRevenue": "277182000", "costOfRevenue": "162899000", "interestIncome": "9899000", "incomeBeforeTax": "-28335000", "interestExpense": "356000", "operatingIncome": "-37878000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "9543000", "nonInterestIncome": "None", "operatingExpenses": "152161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25834000", "sellingGeneralAndAdministrative": "31247000", "netIncomeFromContinuingOperations": "-29655000" }, "balance": { "goodwill": "1359882000", "inventory": "19254000", "commonStock": "4311821000", "currentDebt": "None", "investments": "None", "totalAssets": "2506240000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "191235000", "reportedCurrency": "USD", "retainedEarnings": "-2188803000", "totalLiabilities": "162285000", "otherCurrentAssets": "137315000", "totalCurrentAssets": "880592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625648000", "currentAccountsPayable": "39048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "2343955000", "capitalLeaseObligations": "21960000", "otherCurrentLiabilities": "25005000", "totalCurrentLiabilities": "144937000", "otherNonCurrentLiabilities": "1247000", "totalNonCurrentLiabilities": "17348000", "cashAndShortTermInvestments": "659018000", "commonStockSharesOutstanding": "153552000", "intangibleAssetsExcludingGoodwill": "191235000", "cashAndCashEquivalentsAtCarryingValue": "659018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-11311000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000", "cashflowFromInvestment": "-2281000", "stockBasedCompensation": "18329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 266091000, "cost_of_revenue": 157883000, "gross_profit": 108208000, "ebit": -33517000, "ebitda": -7255000, "pretax_income": -33911000, "tax_provision": 1101000, "net_income": -35012000, "net_income_to_common": -35012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673948000, "total_current_assets": 873519000, "total_assets": 2508636000, "short_term_debt": 7069000, "long_term_debt": null, "total_debt": 7069000, "total_liabilities": 158790000, "total_equity": 2349846000, "shares_outstanding": 154744336, "goodwill_and_intangibles": 1556792000 }, "cash_flow": { "operating_cash_flow": -14233000, "capital_expenditure": 4116000, "free_cash_flow": -10117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291212, "ticker_id": 2529, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33517000", "ebitda": "-7255000", "netIncome": "-35012000", "grossProfit": "108208000", "depreciation": "None", "totalRevenue": "266091000", "costOfRevenue": "157883000", "interestIncome": "10560000", "incomeBeforeTax": "-33911000", "interestExpense": "394000", "operatingIncome": "-44077000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1101000", "reportedCurrency": "USD", "netInterestIncome": "10166000", "nonInterestIncome": "None", "operatingExpenses": "152285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26262000", "sellingGeneralAndAdministrative": "31856000", "netIncomeFromContinuingOperations": "-35012000" }, "balance": { "goodwill": "1349375000", "inventory": "18256000", "commonStock": "4301323000", "currentDebt": "None", "investments": "None", "totalAssets": "2508636000", "longTermDebt": "None", "shortTermDebt": "7069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "207417000", "reportedCurrency": "USD", "retainedEarnings": "-2159148000", "totalLiabilities": "158790000", "otherCurrentAssets": "120866000", "totalCurrentAssets": "873519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1635117000", "currentAccountsPayable": "29181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23273000", "totalShareholderEquity": "2349846000", "capitalLeaseObligations": "23273000", "otherCurrentLiabilities": "27853000", "totalCurrentLiabilities": "141027000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "17763000", "cashAndShortTermInvestments": "673948000", "commonStockSharesOutstanding": "154744336", "intangibleAssetsExcludingGoodwill": "207417000", "cashAndCashEquivalentsAtCarryingValue": "673948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1763636", "operatingCashflow": "-14233000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40778000", "cashflowFromInvestment": "6869000", "stockBasedCompensation": "11328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26256583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266091000, "cost_of_revenue": 157883000, "gross_profit": 108208000, "research_and_development": 27471000, "selling_general_admin": 31856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33517000, "depreciation_amortisation": 26262000, "ebitda": -7255000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -33911000, "tax_provision": 1101000, "effective_tax_rate": null, "net_income": -35012000, "net_income_continuing_ops": -35012000, "net_income_to_common": -35012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673948000, "short_term_investments": null, "net_receivables": 60449000, "inventory": 18256000, "other_current_assets": null, "total_current_assets": 873519000, "net_ppe": null, "goodwill": 1349375000, "intangible_assets": 207417000, "goodwill_and_intangibles": 1556792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1635117000, "total_assets": 2508636000, "short_term_debt": 7069000, "accounts_payable": 29181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17763000, "total_liabilities": 158790000, "total_debt": 7069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2159148000, "total_equity": 2349846000, "shares_outstanding": 154744336, "operating_cash_flow": -14233000, "stock_based_compensation": 11328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40778000, "free_cash_flow": -10117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33517000", "ebitda": "-7255000", "netIncome": "-35012000", "grossProfit": "108208000", "depreciation": "None", "totalRevenue": "266091000", "costOfRevenue": "157883000", "interestIncome": "10560000", "incomeBeforeTax": "-33911000", "interestExpense": "394000", "operatingIncome": "-44077000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1101000", "reportedCurrency": "USD", "netInterestIncome": "10166000", "nonInterestIncome": "None", "operatingExpenses": "152285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26262000", "sellingGeneralAndAdministrative": "31856000", "netIncomeFromContinuingOperations": "-35012000" }, "balance": { "goodwill": "1349375000", "inventory": "18256000", "commonStock": "4301323000", "currentDebt": "None", "investments": "None", "totalAssets": "2508636000", "longTermDebt": "None", "shortTermDebt": "7069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "207417000", "reportedCurrency": "USD", "retainedEarnings": "-2159148000", "totalLiabilities": "158790000", "otherCurrentAssets": "120866000", "totalCurrentAssets": "873519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1635117000", "currentAccountsPayable": "29181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23273000", "totalShareholderEquity": "2349846000", "capitalLeaseObligations": "23273000", "otherCurrentLiabilities": "27853000", "totalCurrentLiabilities": "141027000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "17763000", "cashAndShortTermInvestments": "673948000", "commonStockSharesOutstanding": "154744336", "intangibleAssetsExcludingGoodwill": "207417000", "cashAndCashEquivalentsAtCarryingValue": "673948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1763636", "operatingCashflow": "-14233000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40778000", "cashflowFromInvestment": "6869000", "stockBasedCompensation": "11328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26256583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 230216000, "cost_of_revenue": 130516000, "gross_profit": 99700000, "ebit": -30441000, "ebitda": -3351000, "pretax_income": -30758000, "tax_provision": 1782000, "net_income": -32540000, "net_income_to_common": -32540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722102000, "total_current_assets": 917900000, "total_assets": 2575154000, "short_term_debt": 6942000, "long_term_debt": null, "total_debt": 6942000, "total_liabilities": 162753000, "total_equity": 2412401000, "shares_outstanding": 154863581, "goodwill_and_intangibles": 1576266000 }, "cash_flow": { "operating_cash_flow": -28536000, "capital_expenditure": 6273000, "free_cash_flow": -22263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291213, "ticker_id": 2529, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30441000", "ebitda": "-3351000", "netIncome": "-32540000", "grossProfit": "99700000", "depreciation": "None", "totalRevenue": "230216000", "costOfRevenue": "130516000", "interestIncome": "10841000", "incomeBeforeTax": "-30758000", "interestExpense": "317000", "operatingIncome": "-41282000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "10524000", "nonInterestIncome": "None", "operatingExpenses": "140982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27090000", "sellingGeneralAndAdministrative": "22540000", "netIncomeFromContinuingOperations": "-32540000" }, "balance": { "goodwill": "1349235000", "inventory": "16492000", "commonStock": "4362691000", "currentDebt": "None", "investments": "None", "totalAssets": "2575154000", "longTermDebt": "None", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227031000", "reportedCurrency": "USD", "retainedEarnings": "-2160163000", "totalLiabilities": "162753000", "otherCurrentAssets": "104721000", "totalCurrentAssets": "917900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "74585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657254000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211000", "totalShareholderEquity": "2412401000", "capitalLeaseObligations": "23211000", "otherCurrentLiabilities": "26721000", "totalCurrentLiabilities": "144666000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "18087000", "cashAndShortTermInvestments": "722102000", "commonStockSharesOutstanding": "154863581", "intangibleAssetsExcludingGoodwill": "227031000", "cashAndCashEquivalentsAtCarryingValue": "722102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32540000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2102000", "operatingCashflow": "-28536000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000", "cashflowFromInvestment": "4104000", "stockBasedCompensation": "12410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39937761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230216000, "cost_of_revenue": 130516000, "gross_profit": 99700000, "research_and_development": 27625000, "selling_general_admin": 22540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30441000, "depreciation_amortisation": 27090000, "ebitda": -3351000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -30758000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": -32540000, "net_income_continuing_ops": -32540000, "net_income_to_common": -32540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722102000, "short_term_investments": null, "net_receivables": 74585000, "inventory": 16492000, "other_current_assets": null, "total_current_assets": 917900000, "net_ppe": null, "goodwill": 1349235000, "intangible_assets": 227031000, "goodwill_and_intangibles": 1576266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657254000, "total_assets": 2575154000, "short_term_debt": 6942000, "accounts_payable": 33499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18087000, "total_liabilities": 162753000, "total_debt": 6942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2160163000, "total_equity": 2412401000, "shares_outstanding": 154863581, "operating_cash_flow": -28536000, "stock_based_compensation": 12410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4104000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2347000, "free_cash_flow": -22263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30441000", "ebitda": "-3351000", "netIncome": "-32540000", "grossProfit": "99700000", "depreciation": "None", "totalRevenue": "230216000", "costOfRevenue": "130516000", "interestIncome": "10841000", "incomeBeforeTax": "-30758000", "interestExpense": "317000", "operatingIncome": "-41282000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "10524000", "nonInterestIncome": "None", "operatingExpenses": "140982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27090000", "sellingGeneralAndAdministrative": "22540000", "netIncomeFromContinuingOperations": "-32540000" }, "balance": { "goodwill": "1349235000", "inventory": "16492000", "commonStock": "4362691000", "currentDebt": "None", "investments": "None", "totalAssets": "2575154000", "longTermDebt": "None", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227031000", "reportedCurrency": "USD", "retainedEarnings": "-2160163000", "totalLiabilities": "162753000", "otherCurrentAssets": "104721000", "totalCurrentAssets": "917900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "74585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657254000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211000", "totalShareholderEquity": "2412401000", "capitalLeaseObligations": "23211000", "otherCurrentLiabilities": "26721000", "totalCurrentLiabilities": "144666000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "18087000", "cashAndShortTermInvestments": "722102000", "commonStockSharesOutstanding": "154863581", "intangibleAssetsExcludingGoodwill": "227031000", "cashAndCashEquivalentsAtCarryingValue": "722102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32540000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2102000", "operatingCashflow": "-28536000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000", "cashflowFromInvestment": "4104000", "stockBasedCompensation": "12410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39937761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 239695000, "cost_of_revenue": 138218000, "gross_profit": 101477000, "ebit": -40289000, "ebitda": -13073000, "pretax_income": -40610000, "tax_provision": -381000, "net_income": -40229000, "net_income_to_common": -40229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746784577, "total_current_assets": 906596725, "total_assets": 2591261151, "short_term_debt": 6828881, "long_term_debt": null, "total_debt": 6828881, "total_liabilities": 167503594, "total_equity": 2423757557, "shares_outstanding": 154194745, "goodwill_and_intangibles": 1591134413 }, "cash_flow": { "operating_cash_flow": -18195000, "capital_expenditure": 4861000, "free_cash_flow": -13334000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291215, "ticker_id": 2529, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40289000", "ebitda": "-13073000", "netIncome": "-40229000", "grossProfit": "101477000", "depreciation": "None", "totalRevenue": "239695000", "costOfRevenue": "138218000", "interestIncome": "11220000", "incomeBeforeTax": "-40610000", "interestExpense": "321000", "operatingIncome": "-51509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "10899000", "nonInterestIncome": "None", "operatingExpenses": "152986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27216000", "sellingGeneralAndAdministrative": "29934000", "netIncomeFromContinuingOperations": "-40229000" }, "balance": { "goodwill": "1345284723", "inventory": "18498867", "commonStock": "4332731446", "currentDebt": "None", "investments": "None", "totalAssets": "2591261151", "longTermDebt": "None", "shortTermDebt": "6828881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245849690", "reportedCurrency": "USD", "retainedEarnings": "-2116737442", "totalLiabilities": "167503594", "otherCurrentAssets": "28643696", "totalCurrentAssets": "906596725", "currentLongTermDebt": "None", "longTermInvestments": "1509000", "shortTermInvestments": "None", "currentNetReceivables": "112669584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684664425", "currentAccountsPayable": "39040231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23335992", "totalShareholderEquity": "2423757557", "capitalLeaseObligations": "23456000", "otherCurrentLiabilities": "38235370", "totalCurrentLiabilities": "148143157", "otherNonCurrentLiabilities": "1974000", "totalNonCurrentLiabilities": "19360436", "cashAndShortTermInvestments": "746784577", "commonStockSharesOutstanding": "154194745", "intangibleAssetsExcludingGoodwill": "245849690", "cashAndCashEquivalentsAtCarryingValue": "746784577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40229000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-535000", "operatingCashflow": "-18195000", "capitalExpenditures": "4861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "6850000", "stockBasedCompensation": "21399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239695000, "cost_of_revenue": 138218000, "gross_profit": 101477000, "research_and_development": 34675000, "selling_general_admin": 29934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40289000, "depreciation_amortisation": 27216000, "ebitda": -13073000, "interest_expense": 321000, "interest_income": null, "other_non_operating": null, "pretax_income": -40610000, "tax_provision": -381000, "effective_tax_rate": null, "net_income": -40229000, "net_income_continuing_ops": -40229000, "net_income_to_common": -40229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746784577, "short_term_investments": null, "net_receivables": 112669584, "inventory": 18498867, "other_current_assets": null, "total_current_assets": 906596725, "net_ppe": null, "goodwill": 1345284723, "intangible_assets": 245849690, "goodwill_and_intangibles": 1591134413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684664425, "total_assets": 2591261151, "short_term_debt": 6828881, "accounts_payable": 39040231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148143157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19360436, "total_liabilities": 167503594, "total_debt": 6828881, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2116737442, "total_equity": 2423757557, "shares_outstanding": 154194745, "operating_cash_flow": -18195000, "stock_based_compensation": 21399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1469000, "free_cash_flow": -13334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40289000", "ebitda": "-13073000", "netIncome": "-40229000", "grossProfit": "101477000", "depreciation": "None", "totalRevenue": "239695000", "costOfRevenue": "138218000", "interestIncome": "11220000", "incomeBeforeTax": "-40610000", "interestExpense": "321000", "operatingIncome": "-51509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "10899000", "nonInterestIncome": "None", "operatingExpenses": "152986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27216000", "sellingGeneralAndAdministrative": "29934000", "netIncomeFromContinuingOperations": "-40229000" }, "balance": { "goodwill": "1345284723", "inventory": "18498867", "commonStock": "4332731446", "currentDebt": "None", "investments": "None", "totalAssets": "2591261151", "longTermDebt": "None", "shortTermDebt": "6828881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245849690", "reportedCurrency": "USD", "retainedEarnings": "-2116737442", "totalLiabilities": "167503594", "otherCurrentAssets": "28643696", "totalCurrentAssets": "906596725", "currentLongTermDebt": "None", "longTermInvestments": "1509000", "shortTermInvestments": "None", "currentNetReceivables": "112669584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684664425", "currentAccountsPayable": "39040231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23335992", "totalShareholderEquity": "2423757557", "capitalLeaseObligations": "23456000", "otherCurrentLiabilities": "38235370", "totalCurrentLiabilities": "148143157", "otherNonCurrentLiabilities": "1974000", "totalNonCurrentLiabilities": "19360436", "cashAndShortTermInvestments": "746784577", "commonStockSharesOutstanding": "154194745", "intangibleAssetsExcludingGoodwill": "245849690", "cashAndCashEquivalentsAtCarryingValue": "746784577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40229000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-535000", "operatingCashflow": "-18195000", "capitalExpenditures": "4861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "6850000", "stockBasedCompensation": "21399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 230273000, "cost_of_revenue": 134105000, "gross_profit": 96168000, "ebit": -40843000, "ebitda": -13713000, "pretax_income": -41240000, "tax_provision": 1252000, "net_income": -42492000, "net_income_to_common": -42492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758988799, "total_current_assets": 900869519, "total_assets": 2598343684, "short_term_debt": 6668883, "long_term_debt": null, "total_debt": 6668883, "total_liabilities": 161827657, "total_equity": 2436516027, "shares_outstanding": 153478935, "goodwill_and_intangibles": 1607508429 }, "cash_flow": { "operating_cash_flow": -24846000, "capital_expenditure": 3695000, "free_cash_flow": -21151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291216, "ticker_id": 2529, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40843000", "ebitda": "-13713000", "netIncome": "-42492000", "grossProfit": "96168000", "depreciation": "None", "totalRevenue": "230273000", "costOfRevenue": "134105000", "interestIncome": "11143000", "incomeBeforeTax": "-41240000", "interestExpense": "397000", "operatingIncome": "-51986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1252000", "reportedCurrency": "USD", "netInterestIncome": "10746000", "nonInterestIncome": "None", "operatingExpenses": "148154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27130000", "sellingGeneralAndAdministrative": "26324000", "netIncomeFromContinuingOperations": "-42492000" }, "balance": { "goodwill": "1340927253", "inventory": "17972446", "commonStock": "4315793648", "currentDebt": "None", "investments": "None", "totalAssets": "2598343684", "longTermDebt": "None", "shortTermDebt": "6668883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "266581176", "reportedCurrency": "USD", "retainedEarnings": "-2077389538", "totalLiabilities": "161827657", "otherCurrentAssets": "23911843", "totalCurrentAssets": "900869519", "currentLongTermDebt": "None", "longTermInvestments": "1473000", "shortTermInvestments": "None", "currentNetReceivables": "99996429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697474165", "currentAccountsPayable": "42217684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37301000", "shortLongTermDebtTotal": "23539635", "totalShareholderEquity": "2436516027", "capitalLeaseObligations": "23653000", "otherCurrentLiabilities": "28493778", "totalCurrentLiabilities": "142554474", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "19273182", "cashAndShortTermInvestments": "758988799", "commonStockSharesOutstanding": "153478935", "intangibleAssetsExcludingGoodwill": "266581176", "cashAndCashEquivalentsAtCarryingValue": "758988799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42492000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3410000", "operatingCashflow": "-24846000", "capitalExpenditures": "3695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "7855000", "stockBasedCompensation": "23765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230273000, "cost_of_revenue": 134105000, "gross_profit": 96168000, "research_and_development": 33081000, "selling_general_admin": 26324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40843000, "depreciation_amortisation": 27130000, "ebitda": -13713000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": -41240000, "tax_provision": 1252000, "effective_tax_rate": null, "net_income": -42492000, "net_income_continuing_ops": -42492000, "net_income_to_common": -42492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758988799, "short_term_investments": null, "net_receivables": 99996429, "inventory": 17972446, "other_current_assets": null, "total_current_assets": 900869519, "net_ppe": null, "goodwill": 1340927253, "intangible_assets": 266581176, "goodwill_and_intangibles": 1607508429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697474165, "total_assets": 2598343684, "short_term_debt": 6668883, "accounts_payable": 42217684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142554474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19273182, "total_liabilities": 161827657, "total_debt": 6668883, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2077389538, "total_equity": 2436516027, "shares_outstanding": 153478935, "operating_cash_flow": -24846000, "stock_based_compensation": 23765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7855000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1485000, "free_cash_flow": -21151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40843000", "ebitda": "-13713000", "netIncome": "-42492000", "grossProfit": "96168000", "depreciation": "None", "totalRevenue": "230273000", "costOfRevenue": "134105000", "interestIncome": "11143000", "incomeBeforeTax": "-41240000", "interestExpense": "397000", "operatingIncome": "-51986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1252000", "reportedCurrency": "USD", "netInterestIncome": "10746000", "nonInterestIncome": "None", "operatingExpenses": "148154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27130000", "sellingGeneralAndAdministrative": "26324000", "netIncomeFromContinuingOperations": "-42492000" }, "balance": { "goodwill": "1340927253", "inventory": "17972446", "commonStock": "4315793648", "currentDebt": "None", "investments": "None", "totalAssets": "2598343684", "longTermDebt": "None", "shortTermDebt": "6668883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "266581176", "reportedCurrency": "USD", "retainedEarnings": "-2077389538", "totalLiabilities": "161827657", "otherCurrentAssets": "23911843", "totalCurrentAssets": "900869519", "currentLongTermDebt": "None", "longTermInvestments": "1473000", "shortTermInvestments": "None", "currentNetReceivables": "99996429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697474165", "currentAccountsPayable": "42217684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37301000", "shortLongTermDebtTotal": "23539635", "totalShareholderEquity": "2436516027", "capitalLeaseObligations": "23653000", "otherCurrentLiabilities": "28493778", "totalCurrentLiabilities": "142554474", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "19273182", "cashAndShortTermInvestments": "758988799", "commonStockSharesOutstanding": "153478935", "intangibleAssetsExcludingGoodwill": "266581176", "cashAndCashEquivalentsAtCarryingValue": "758988799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42492000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3410000", "operatingCashflow": "-24846000", "capitalExpenditures": "3695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "7855000", "stockBasedCompensation": "23765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "income_statement": { "revenue": 209086000, "cost_of_revenue": 96357000, "gross_profit": 77525000, "ebit": -86139000, "ebitda": -54279000, "pretax_income": -102885000, "tax_provision": -2089000, "net_income": -100796000, "net_income_to_common": -100796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780231873, "total_current_assets": 901721089, "total_assets": 2624165466, "short_term_debt": 6758218, "long_term_debt": null, "total_debt": 6758218, "total_liabilities": 157960637, "total_equity": 2466204828, "shares_outstanding": 152523457, "goodwill_and_intangibles": 1636409356 }, "cash_flow": { "operating_cash_flow": -26090000, "capital_expenditure": 3355000, "free_cash_flow": -22735000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291217, "ticker_id": 2529, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:17.642082+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86139000", "ebitda": "-54279000", "netIncome": "-100796000", "grossProfit": "77525000", "depreciation": "None", "totalRevenue": "209086000", "costOfRevenue": "96357000", "interestIncome": "10755000", "incomeBeforeTax": "-102885000", "interestExpense": "709000", "operatingIncome": "-86139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2089000", "reportedCurrency": "USD", "netInterestIncome": "10362000", "nonInterestIncome": "None", "operatingExpenses": "163664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31860000", "sellingGeneralAndAdministrative": "30239000", "netIncomeFromContinuingOperations": "-48703000" }, "balance": { "goodwill": "1347720608", "inventory": "14623507", "commonStock": "4313456637", "currentDebt": "None", "investments": "None", "totalAssets": "2624165466", "longTermDebt": "None", "shortTermDebt": "6758218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288688748", "reportedCurrency": "USD", "retainedEarnings": "-2041343461", "totalLiabilities": "157960637", "otherCurrentAssets": "25043343", "totalCurrentAssets": "901721089", "currentLongTermDebt": "None", "longTermInvestments": "1519000", "shortTermInvestments": "None", "currentNetReceivables": "81822364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722444377", "currentAccountsPayable": "34859232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38085000", "shortLongTermDebtTotal": "24420429", "totalShareholderEquity": "2466204828", "capitalLeaseObligations": "24463000", "otherCurrentLiabilities": "25779061", "totalCurrentLiabilities": "137849695", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "20110941", "cashAndShortTermInvestments": "780231873", "commonStockSharesOutstanding": "152523457", "intangibleAssetsExcludingGoodwill": "288688748", "cashAndCashEquivalentsAtCarryingValue": "780231873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1810000", "operatingCashflow": "-26090000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "7141000", "stockBasedCompensation": "20292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209086000, "cost_of_revenue": 96357000, "gross_profit": 77525000, "research_and_development": 35636000, "selling_general_admin": 30239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86139000, "depreciation_amortisation": 31860000, "ebitda": -54279000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -102885000, "tax_provision": -2089000, "effective_tax_rate": null, "net_income": -100796000, "net_income_continuing_ops": -48703000, "net_income_to_common": -100796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780231873, "short_term_investments": null, "net_receivables": 81822364, "inventory": 14623507, "other_current_assets": null, "total_current_assets": 901721089, "net_ppe": null, "goodwill": 1347720608, "intangible_assets": 288688748, "goodwill_and_intangibles": 1636409356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722444377, "total_assets": 2624165466, "short_term_debt": 6758218, "accounts_payable": 34859232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137849695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20110941, "total_liabilities": 157960637, "total_debt": 6758218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2041343461, "total_equity": 2466204828, "shares_outstanding": 152523457, "operating_cash_flow": -26090000, "stock_based_compensation": 20292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7141000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000, "free_cash_flow": -22735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86139000", "ebitda": "-54279000", "netIncome": "-100796000", "grossProfit": "77525000", "depreciation": "None", "totalRevenue": "209086000", "costOfRevenue": "96357000", "interestIncome": "10755000", "incomeBeforeTax": "-102885000", "interestExpense": "709000", "operatingIncome": "-86139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2089000", "reportedCurrency": "USD", "netInterestIncome": "10362000", "nonInterestIncome": "None", "operatingExpenses": "163664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31860000", "sellingGeneralAndAdministrative": "30239000", "netIncomeFromContinuingOperations": "-48703000" }, "balance": { "goodwill": "1347720608", "inventory": "14623507", "commonStock": "4313456637", "currentDebt": "None", "investments": "None", "totalAssets": "2624165466", "longTermDebt": "None", "shortTermDebt": "6758218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288688748", "reportedCurrency": "USD", "retainedEarnings": "-2041343461", "totalLiabilities": "157960637", "otherCurrentAssets": "25043343", "totalCurrentAssets": "901721089", "currentLongTermDebt": "None", "longTermInvestments": "1519000", "shortTermInvestments": "None", "currentNetReceivables": "81822364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722444377", "currentAccountsPayable": "34859232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38085000", "shortLongTermDebtTotal": "24420429", "totalShareholderEquity": "2466204828", "capitalLeaseObligations": "24463000", "otherCurrentLiabilities": "25779061", "totalCurrentLiabilities": "137849695", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "20110941", "cashAndShortTermInvestments": "780231873", "commonStockSharesOutstanding": "152523457", "intangibleAssetsExcludingGoodwill": "288688748", "cashAndCashEquivalentsAtCarryingValue": "780231873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1810000", "operatingCashflow": "-26090000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "7141000", "stockBasedCompensation": "20292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }