{ "ticker": { "uuid": "91299964-593c-486d-86a6-973494bf7a06", "symbol": "WEL", "name": "Wonder Electricals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/91299964-593c-486d-86a6-973494bf7a06/", "api_url": "https://sharemaestro.com/factors/api/tickers/91299964-593c-486d-86a6-973494bf7a06/" }, "ticker_metadata": { "id": 19073, "uuid": "91299964-593c-486d-86a6-973494bf7a06", "symbol": "WEL", "name": "Wonder Electricals Limited", "asset_type": "equity", "market_cap": 12352857088, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Wonder Electricals Limited engages in the manufacture and supply of ceiling, exhaust, pedestal, and TPW and BLDC fans in India. It also exports its products. The company was formerly known as Wonder Fibromats Limited and changed its name to Wonder Electricals Limited in December 2022. Wonder Electricals Limited was founded in 2003 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91299964-593c-486d-86a6-973494bf7a06", "symbol": "WEL", "name": "Wonder Electricals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/91299964-593c-486d-86a6-973494bf7a06/", "api_url": "https://sharemaestro.com/factors/api/tickers/91299964-593c-486d-86a6-973494bf7a06/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.06, "quality": 0.33, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 94.54, "market_cap": 12669116454.01, "pe_ratio": 139.0042, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0211, "shareholder_yield": 0.0029, "roe": 0.0871, "piotroski_f_score": 6, "momentum_12_1": -0.4126, "volatility_252d": 0.5987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.358322+00:00", "batch_id": "" }, "size": { "price_close": 94.54, "market_cap": 12669116454.008, "market_cap_usd": 12669116454.008, "enterprise_value": 13513621454.008, "shares_outstanding": 134008000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 139.0042, "pb_ratio": 12.1084, "ptbv_ratio": 12.1084, "ps_ratio": 1.935, "pcf_ratio": 49.7978, "pfcf_ratio": 73.16, "ev_ebitda": 47.4927, "ev_ebit": 65.5352, "ev_sales": 2.0639, "ev_fcf": 78.0367, "earnings_yield": 0.0072, "fcf_yield": 0.0128, "price_to_sales": 1.935, "price_to_book": 12.1084, "price_to_cashflow": 49.7978, "ebitda_to_ev": 0.0211, "sales_yield": 0.4845 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": null, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.1159, "operating_margin": 0.0315, "net_margin": 0.0139, "ebitda_margin": 0.0435, "fcf_margin": 0.0264, "roe": 0.0871, "roa": 0.022, "roic": 0.0818, "roc_greenblatt": null, "asset_turnover": 1.5789, "cash_conversion": 1.9, "accruals_ratio": -0.0394, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2195, "revenue_stability_5y": 0.3308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.968, "debt_to_assets": 0.2725, "interest_coverage": 2.386, "current_ratio": 1.2347, "quick_ratio": 1.2347, "net_debt": 844505000, "local_beta": 1.1424, "volatility_252d": 0.5987, "volatility_60d": 1.3224, "max_drawdown_12m": -0.5493, "risk_adjusted_momentum": -0.6892 }, "growth": { "revenue_growth_1y": -0.268, "revenue_growth_3y_cagr": 0.1808, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5207, "eps_growth_3y_cagr": 0.1316, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0141, "revenue_growth": -0.268, "earnings_growth": -0.5207 }, "momentum": { "price_return_1m": -0.0907, "price_return_3m": -0.3168, "price_return_6m": -0.4636, "price_return_9m": -0.2924, "price_return_12m": -0.4659, "price_return_12m_ex1m": -0.4126, "momentum_6m": -0.4636, "momentum_12m": -0.4659, "momentum_12_1": -0.4126, "distance_from_52w_high": -0.4695, "distance_from_52w_low": 0.1772, "relative_strength": -0.3582 }, "raw_ttm": { "revenue_ttm": 6547496000, "gross_profit_ttm": 758642000, "ebit_ttm": 206204000, "ebitda_ttm": 284541000, "net_income_ttm": 91142000, "eps_diluted_ttm": 0.6801, "operating_cash_flow_ttm": 254411000, "capital_expenditure_ttm": -81241000, "fcf_ttm": 173170000, "dividends_paid_ttm": -36765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86424000, "cash_and_equivalents": 285573000, "total_current_assets": 3531417000, "total_current_liabilities": 2860134000, "net_ppe": null, "total_assets": 4146803000, "total_debt": 1130078000, "total_equity": 1046310000, "net_working_capital": 1322775000, "book_value_per_share": 7.8078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.8078 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 95, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 63, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 94, "rank_fcf_margin": 46, "rank_piotroski": 37, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 94, "quality_composite": 67, "momentum_composite": 97, "growth_composite": 99, "yield_composite": 30, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1407, "os_score": 0.01, "value_percentile": 0.06, "quality_percentile": 0.33, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7535, "ticker_id": 19073, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.358322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.54, "market_cap": 12669116454.008, "market_cap_usd": 12669116454.008, "enterprise_value": 13513621454.008, "shares_outstanding": 134008000, "fx_rate_to_usd": null, "pe_ratio": 139.00415236, "pb_ratio": 12.10837749, "ptbv_ratio": 12.10837749, "ps_ratio": 1.93495597, "pcf_ratio": 49.79783285, "pfcf_ratio": 73.15999569, "ev_ebitda": 47.49270388, "ev_ebit": 65.5352052, "ev_sales": 2.06393734, "ev_fcf": 78.03673531, "earnings_yield": 0.00719403, "fcf_yield": 0.01281448, "dividend_yield": 0.00290194, "buyback_yield": 0, "shareholder_yield": 0.00290194, "debt_paydown_yield": null, "total_yield": 0.00290194, "gross_margin": 0.1158675, "operating_margin": 0.03149357, "net_margin": 0.01392013, "ebitda_margin": 0.04345799, "fcf_margin": 0.02644828, "roe": 0.08710803, "roa": 0.02197886, "roic": 0.08179171, "roc_greenblatt": null, "asset_turnover": 1.57892622, "cash_conversion": 1.90000219, "accruals_ratio": -0.03937226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96795541, "debt_to_assets": 0.27251789, "interest_coverage": 2.3859576, "current_ratio": 1.23470334, "quick_ratio": 1.23470334, "net_debt": 844505000, "revenue_growth_1y": -0.26802826, "revenue_growth_3y_cagr": 0.18081188, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52073912, "eps_growth_3y_cagr": 0.13155455, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01412571, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.219512, "revenue_stability_5y": 0.330798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09069924, "price_return_3m": -0.31675938, "price_return_6m": -0.46364727, "price_return_9m": -0.29242979, "price_return_12m": -0.4658891, "price_return_12m_ex1m": -0.4126136, "distance_from_52w_high": -0.46945118, "distance_from_52w_low": 0.17718844, "relative_strength": -0.35820936, "local_beta": 1.1424, "volatility_252d": 0.598714, "volatility_60d": 1.322411, "max_drawdown_12m": -0.5493085, "revenue_ttm": 6547496000, "gross_profit_ttm": 758642000, "ebit_ttm": 206204000, "ebitda_ttm": 284541000, "net_income_ttm": 91142000, "eps_diluted_ttm": 0.68012357, "operating_cash_flow_ttm": 254411000, "capital_expenditure_ttm": -81241000, "fcf_ttm": 173170000, "dividends_paid_ttm": -36765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86424000, "cash_and_equivalents": 285573000, "total_current_assets": 3531417000, "total_current_liabilities": 2860134000, "net_ppe": null, "total_assets": 4146803000, "total_debt": 1130078000, "total_equity": 1046310000, "net_working_capital": 1322775000, "book_value_per_share": 7.80781744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.80781744, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 95, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 63, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 94, "rank_fcf_margin": 46, "rank_piotroski": 37, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 94, "quality_composite": 67, "momentum_composite": 97, "growth_composite": 99, "yield_composite": 30, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.54, "os": 0.01, "value": 0.06, "quality": 0.33, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 139.0042, "earnings_yield": 0.0072, "shareholder_yield": 0.0029, "roe": 0.0871, "momentum_12_1": -0.4126, "complete_fields": { "id": 7535, "ticker_id": 19073, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.358322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.54, "market_cap": 12669116454.008, "market_cap_usd": 12669116454.008, "enterprise_value": 13513621454.008, "shares_outstanding": 134008000, "fx_rate_to_usd": null, "pe_ratio": 139.00415236, "pb_ratio": 12.10837749, "ptbv_ratio": 12.10837749, "ps_ratio": 1.93495597, "pcf_ratio": 49.79783285, "pfcf_ratio": 73.15999569, "ev_ebitda": 47.49270388, "ev_ebit": 65.5352052, "ev_sales": 2.06393734, "ev_fcf": 78.03673531, "earnings_yield": 0.00719403, "fcf_yield": 0.01281448, "dividend_yield": 0.00290194, "buyback_yield": 0, "shareholder_yield": 0.00290194, "debt_paydown_yield": null, "total_yield": 0.00290194, "gross_margin": 0.1158675, "operating_margin": 0.03149357, "net_margin": 0.01392013, "ebitda_margin": 0.04345799, "fcf_margin": 0.02644828, "roe": 0.08710803, "roa": 0.02197886, "roic": 0.08179171, "roc_greenblatt": null, "asset_turnover": 1.57892622, "cash_conversion": 1.90000219, "accruals_ratio": -0.03937226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96795541, "debt_to_assets": 0.27251789, "interest_coverage": 2.3859576, "current_ratio": 1.23470334, "quick_ratio": 1.23470334, "net_debt": 844505000, "revenue_growth_1y": -0.26802826, "revenue_growth_3y_cagr": 0.18081188, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52073912, "eps_growth_3y_cagr": 0.13155455, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01412571, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.219512, "revenue_stability_5y": 0.330798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09069924, "price_return_3m": -0.31675938, "price_return_6m": -0.46364727, "price_return_9m": -0.29242979, "price_return_12m": -0.4658891, "price_return_12m_ex1m": -0.4126136, "distance_from_52w_high": -0.46945118, "distance_from_52w_low": 0.17718844, "relative_strength": -0.35820936, "local_beta": 1.1424, "volatility_252d": 0.598714, "volatility_60d": 1.322411, "max_drawdown_12m": -0.5493085, "revenue_ttm": 6547496000, "gross_profit_ttm": 758642000, "ebit_ttm": 206204000, "ebitda_ttm": 284541000, "net_income_ttm": 91142000, "eps_diluted_ttm": 0.68012357, "operating_cash_flow_ttm": 254411000, "capital_expenditure_ttm": -81241000, "fcf_ttm": 173170000, "dividends_paid_ttm": -36765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86424000, "cash_and_equivalents": 285573000, "total_current_assets": 3531417000, "total_current_liabilities": 2860134000, "net_ppe": null, "total_assets": 4146803000, "total_debt": 1130078000, "total_equity": 1046310000, "net_working_capital": 1322775000, "book_value_per_share": 7.80781744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.80781744, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 95, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 63, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 94, "rank_fcf_margin": 46, "rank_piotroski": 37, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 94, "quality_composite": 67, "momentum_composite": 97, "growth_composite": 99, "yield_composite": 30, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 6547496000, "cost_of_revenue": 5788855000, "gross_profit": 758641000, "ebit": 206203000, "ebitda": 284541000, "pretax_income": null, "tax_provision": null, "net_income": 91142000, "net_income_to_common": 91142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285573000, "total_current_assets": 3531417000, "total_assets": 4146803000, "short_term_debt": 937065000, "long_term_debt": 172904000, "total_debt": 1130078000, "total_liabilities": null, "total_equity": 1046310000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254411000, "capital_expenditure": -81241000, "free_cash_flow": 173170000, "dividends_paid": -36765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383126, "ticker_id": 19073, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284541000", "netIncome": "91142000", "grossProfit": "758641000", "totalRevenue": "6547496000", "costOfRevenue": "5788855000", "interestExpense": "86424000", "operatingIncome": "206203000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77734000" }, "balance": { "totalDebt": "1130078000", "totalAssets": "4146803000", "longTermDebt": "172904000", "shortTermDebt": "937065000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3531417000", "totalShareholderEquity": "1046310000", "totalCurrentLiabilities": "2860134000", "cashAndShortTermInvestments": "285573000" }, "cashflow": { "freeCashFlow": "173170000", "dividendsPaid": "-36765000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "254411000", "repurchaseOfStock": null, "capitalExpenditures": "-81241000" } }, "revenue": 6547496000, "cost_of_revenue": 5788855000, "gross_profit": 758641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206203000, "depreciation_amortisation": 77734000, "ebitda": 284541000, "interest_expense": 86424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91142000, "net_income_continuing_ops": null, "net_income_to_common": 91142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3531417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4146803000, "short_term_debt": 937065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860134000, "long_term_debt": 172904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1130078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1046310000, "shares_outstanding": 134008000, "operating_cash_flow": 254411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284541000", "netIncome": "91142000", "grossProfit": "758641000", "totalRevenue": "6547496000", "costOfRevenue": "5788855000", "interestExpense": "86424000", "operatingIncome": "206203000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77734000" }, "balance": { "totalDebt": "1130078000", "totalAssets": "4146803000", "longTermDebt": "172904000", "shortTermDebt": "937065000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3531417000", "totalShareholderEquity": "1046310000", "totalCurrentLiabilities": "2860134000", "cashAndShortTermInvestments": "285573000" }, "cashflow": { "freeCashFlow": "173170000", "dividendsPaid": "-36765000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "254411000", "repurchaseOfStock": null, "capitalExpenditures": "-81241000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 8945012000, "cost_of_revenue": 8021165000, "gross_profit": 923847000, "ebit": 316536000, "ebitda": 391914000, "pretax_income": null, "tax_provision": null, "net_income": 190172000, "net_income_to_common": 190172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067000, "total_current_assets": 3492865000, "total_assets": 4106766000, "short_term_debt": 861827000, "long_term_debt": 100382000, "total_debt": 991976000, "total_liabilities": null, "total_equity": 1031736000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -216093000, "capital_expenditure": -135984000, "free_cash_flow": -352077000, "dividends_paid": -36765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383131, "ticker_id": 19073, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391914000", "netIncome": "190172000", "grossProfit": "923847000", "totalRevenue": "8945012000", "costOfRevenue": "8021165000", "interestExpense": "67790000", "operatingIncome": "316536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1250000", "depreciationAndAmortization": "71107000" }, "balance": { "totalDebt": "991976000", "totalAssets": "4106766000", "longTermDebt": "100382000", "shortTermDebt": "861827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3492865000", "totalShareholderEquity": "1031736000", "totalCurrentLiabilities": "2944883000", "cashAndShortTermInvestments": "4067000" }, "cashflow": { "freeCashFlow": "-352077000", "dividendsPaid": "-36765000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-216093000", "repurchaseOfStock": null, "capitalExpenditures": "-135984000" } }, "revenue": 8945012000, "cost_of_revenue": 8021165000, "gross_profit": 923847000, "research_and_development": 1250000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316536000, "depreciation_amortisation": 71107000, "ebitda": 391914000, "interest_expense": 67790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190172000, "net_income_continuing_ops": null, "net_income_to_common": 190172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3492865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4106766000, "short_term_debt": 861827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2944883000, "long_term_debt": 100382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 991976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1031736000, "shares_outstanding": 134008000, "operating_cash_flow": -216093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -352077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391914000", "netIncome": "190172000", "grossProfit": "923847000", "totalRevenue": "8945012000", "costOfRevenue": "8021165000", "interestExpense": "67790000", "operatingIncome": "316536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1250000", "depreciationAndAmortization": "71107000" }, "balance": { "totalDebt": "991976000", "totalAssets": "4106766000", "longTermDebt": "100382000", "shortTermDebt": "861827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3492865000", "totalShareholderEquity": "1031736000", "totalCurrentLiabilities": "2944883000", "cashAndShortTermInvestments": "4067000" }, "cashflow": { "freeCashFlow": "-352077000", "dividendsPaid": "-36765000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-216093000", "repurchaseOfStock": null, "capitalExpenditures": "-135984000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 5619425000, "cost_of_revenue": 5135287000, "gross_profit": 484138000, "ebit": 188375000, "ebitda": 245918000, "pretax_income": null, "tax_provision": null, "net_income": 101559000, "net_income_to_common": 101559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43688000, "total_current_assets": 2973161000, "total_assets": 3524755000, "short_term_debt": 574535000, "long_term_debt": 66516000, "total_debt": 645814000, "total_liabilities": null, "total_equity": 878701000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173941000, "capital_expenditure": -65208000, "free_cash_flow": -239149000, "dividends_paid": -18281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383133, "ticker_id": 19073, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245918000", "netIncome": "101559000", "grossProfit": "484138000", "totalRevenue": "5619425000", "costOfRevenue": "5135287000", "interestExpense": "42632000", "operatingIncome": "188375000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1250000", "depreciationAndAmortization": "58046000" }, "balance": { "totalDebt": "645814000", "totalAssets": "3524755000", "longTermDebt": "66516000", "shortTermDebt": "574535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2973161000", "totalShareholderEquity": "878701000", "totalCurrentLiabilities": "2574777000", "cashAndShortTermInvestments": "43688000" }, "cashflow": { "freeCashFlow": "-239149000", "dividendsPaid": "-18281000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-173941000", "repurchaseOfStock": null, "capitalExpenditures": "-65208000" } }, "revenue": 5619425000, "cost_of_revenue": 5135287000, "gross_profit": 484138000, "research_and_development": 1250000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188375000, "depreciation_amortisation": 58046000, "ebitda": 245918000, "interest_expense": 42632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101559000, "net_income_continuing_ops": null, "net_income_to_common": 101559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2973161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3524755000, "short_term_debt": 574535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574777000, "long_term_debt": 66516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 645814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 878701000, "shares_outstanding": 134008000, "operating_cash_flow": -173941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -239149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245918000", "netIncome": "101559000", "grossProfit": "484138000", "totalRevenue": "5619425000", "costOfRevenue": "5135287000", "interestExpense": "42632000", "operatingIncome": "188375000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1250000", "depreciationAndAmortization": "58046000" }, "balance": { "totalDebt": "645814000", "totalAssets": "3524755000", "longTermDebt": "66516000", "shortTermDebt": "574535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2973161000", "totalShareholderEquity": "878701000", "totalCurrentLiabilities": "2574777000", "cashAndShortTermInvestments": "43688000" }, "cashflow": { "freeCashFlow": "-239149000", "dividendsPaid": "-18281000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-173941000", "repurchaseOfStock": null, "capitalExpenditures": "-65208000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 3976794000, "cost_of_revenue": 3644844000, "gross_profit": 331950000, "ebit": 118726000, "ebitda": 172322000, "pretax_income": null, "tax_provision": null, "net_income": 62906000, "net_income_to_common": 62906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149000, "total_current_assets": 1986676000, "total_assets": 2328667000, "short_term_debt": 187816000, "long_term_debt": 54388000, "total_debt": 250264000, "total_liabilities": null, "total_equity": 596156000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23540000, "capital_expenditure": -55702000, "free_cash_flow": -32162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383134, "ticker_id": 19073, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172322000", "netIncome": "62906000", "grossProfit": "331950000", "totalRevenue": "3976794000", "costOfRevenue": "3644844000", "interestExpense": "29254000", "operatingIncome": "118726000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1511000", "depreciationAndAmortization": "54118000" }, "balance": { "totalDebt": "250264000", "totalAssets": "2328667000", "longTermDebt": "54388000", "shortTermDebt": "187816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "1986676000", "totalShareholderEquity": "596156000", "totalCurrentLiabilities": "1670060000", "cashAndShortTermInvestments": "3149000" }, "cashflow": { "freeCashFlow": "-32162000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "23540000", "repurchaseOfStock": null, "capitalExpenditures": "-55702000" } }, "revenue": 3976794000, "cost_of_revenue": 3644844000, "gross_profit": 331950000, "research_and_development": 1511000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118726000, "depreciation_amortisation": 54118000, "ebitda": 172322000, "interest_expense": 29254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62906000, "net_income_continuing_ops": null, "net_income_to_common": 62906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1986676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2328667000, "short_term_debt": 187816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670060000, "long_term_debt": 54388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 596156000, "shares_outstanding": 134008000, "operating_cash_flow": 23540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172322000", "netIncome": "62906000", "grossProfit": "331950000", "totalRevenue": "3976794000", "costOfRevenue": "3644844000", "interestExpense": "29254000", "operatingIncome": "118726000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1511000", "depreciationAndAmortization": "54118000" }, "balance": { "totalDebt": "250264000", "totalAssets": "2328667000", "longTermDebt": "54388000", "shortTermDebt": "187816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "1986676000", "totalShareholderEquity": "596156000", "totalCurrentLiabilities": "1670060000", "cashAndShortTermInvestments": "3149000" }, "cashflow": { "freeCashFlow": "-32162000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "23540000", "repurchaseOfStock": null, "capitalExpenditures": "-55702000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383135, "ticker_id": 19073, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1263000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1263000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1263000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 2522198000, "cost_of_revenue": 2239247000, "gross_profit": 282951000, "ebit": 118086000, "ebitda": 140017000, "pretax_income": null, "tax_provision": null, "net_income": 71840000, "net_income_to_common": 71840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285573000, "total_current_assets": 3531417000, "total_assets": 4146803000, "short_term_debt": 937065000, "long_term_debt": 172904000, "total_debt": 1130078000, "total_liabilities": null, "total_equity": 1046310000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383125, "ticker_id": 19073, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140017000", "netIncome": "71840000", "grossProfit": "282951000", "totalRevenue": "2522198000", "costOfRevenue": "2239247000", "interestExpense": "22291000", "operatingIncome": "118086000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21490000" }, "balance": { "totalDebt": "1130078000", "totalAssets": "4146803000", "longTermDebt": "172904000", "shortTermDebt": "937065000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3531417000", "totalShareholderEquity": "1046310000", "totalCurrentLiabilities": "2860134000", "cashAndShortTermInvestments": "285573000" } }, "revenue": 2522198000, "cost_of_revenue": 2239247000, "gross_profit": 282951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118086000, "depreciation_amortisation": 21490000, "ebitda": 140017000, "interest_expense": 22291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71840000, "net_income_continuing_ops": null, "net_income_to_common": 71840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3531417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4146803000, "short_term_debt": 937065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860134000, "long_term_debt": 172904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1130078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1046310000, "shares_outstanding": 134008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140017000", "netIncome": "71840000", "grossProfit": "282951000", "totalRevenue": "2522198000", "costOfRevenue": "2239247000", "interestExpense": "22291000", "operatingIncome": "118086000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21490000" }, "balance": { "totalDebt": "1130078000", "totalAssets": "4146803000", "longTermDebt": "172904000", "shortTermDebt": "937065000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3531417000", "totalShareholderEquity": "1046310000", "totalCurrentLiabilities": "2860134000", "cashAndShortTermInvestments": "285573000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 1525569000, "cost_of_revenue": 1359542000, "gross_profit": 166027000, "ebit": 30837000, "ebitda": 50327000, "pretax_income": null, "tax_provision": null, "net_income": 5657000, "net_income_to_common": 5657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383127, "ticker_id": 19073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50327000", "netIncome": "5657000", "grossProfit": "166027000", "totalRevenue": "1525569000", "costOfRevenue": "1359542000", "interestExpense": "23016000", "operatingIncome": "30837000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19476000" } }, "revenue": 1525569000, "cost_of_revenue": 1359542000, "gross_profit": 166027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30837000, "depreciation_amortisation": 19476000, "ebitda": 50327000, "interest_expense": 23016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5657000, "net_income_continuing_ops": null, "net_income_to_common": 5657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50327000", "netIncome": "5657000", "grossProfit": "166027000", "totalRevenue": "1525569000", "costOfRevenue": "1359542000", "interestExpense": "23016000", "operatingIncome": "30837000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19476000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 952341000, "cost_of_revenue": 812810000, "gross_profit": 139531000, "ebit": 23498000, "ebitda": 43118000, "pretax_income": null, "tax_provision": null, "net_income": 2577000, "net_income_to_common": 2577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41245000, "total_current_assets": 2412319000, "total_assets": 3027604000, "short_term_debt": 747914000, "long_term_debt": 148733000, "total_debt": 922880000, "total_liabilities": null, "total_equity": 1005579000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383128, "ticker_id": 19073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43118000", "netIncome": "2577000", "grossProfit": "139531000", "totalRevenue": "952341000", "costOfRevenue": "812810000", "interestExpense": "22026000", "operatingIncome": "23498000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19588000" }, "balance": { "totalDebt": "922880000", "totalAssets": "3027604000", "longTermDebt": "148733000", "shortTermDebt": "747914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2412319000", "totalShareholderEquity": "1005579000", "totalCurrentLiabilities": "1802324000", "cashAndShortTermInvestments": "41245000" } }, "revenue": 952341000, "cost_of_revenue": 812810000, "gross_profit": 139531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23498000, "depreciation_amortisation": 19588000, "ebitda": 43118000, "interest_expense": 22026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2577000, "net_income_continuing_ops": null, "net_income_to_common": 2577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2412319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3027604000, "short_term_debt": 747914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802324000, "long_term_debt": 148733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 922880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1005579000, "shares_outstanding": 134008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43118000", "netIncome": "2577000", "grossProfit": "139531000", "totalRevenue": "952341000", "costOfRevenue": "812810000", "interestExpense": "22026000", "operatingIncome": "23498000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19588000" }, "balance": { "totalDebt": "922880000", "totalAssets": "3027604000", "longTermDebt": "148733000", "shortTermDebt": "747914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2412319000", "totalShareholderEquity": "1005579000", "totalCurrentLiabilities": "1802324000", "cashAndShortTermInvestments": "41245000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 1547388000, "cost_of_revenue": 1377255000, "gross_profit": 170133000, "ebit": 33783000, "ebitda": 51079000, "pretax_income": null, "tax_provision": null, "net_income": 11068000, "net_income_to_common": 11068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383129, "ticker_id": 19073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51079000", "netIncome": "11068000", "grossProfit": "170133000", "totalRevenue": "1547388000", "costOfRevenue": "1377255000", "interestExpense": "19091000", "operatingIncome": "33783000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17180000" } }, "revenue": 1547388000, "cost_of_revenue": 1377255000, "gross_profit": 170133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33783000, "depreciation_amortisation": 17180000, "ebitda": 51079000, "interest_expense": 19091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11068000, "net_income_continuing_ops": null, "net_income_to_common": 11068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51079000", "netIncome": "11068000", "grossProfit": "170133000", "totalRevenue": "1547388000", "costOfRevenue": "1377255000", "interestExpense": "19091000", "operatingIncome": "33783000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17180000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": 3120287000, "cost_of_revenue": 2781055000, "gross_profit": 339232000, "ebit": 153106000, "ebitda": 175270000, "pretax_income": null, "tax_provision": null, "net_income": 116266000, "net_income_to_common": 116266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067000, "total_current_assets": 3492865000, "total_assets": 4106766000, "short_term_debt": 861827000, "long_term_debt": 100382000, "total_debt": 991976000, "total_liabilities": null, "total_equity": 1031736000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383130, "ticker_id": 19073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175270000", "netIncome": "116266000", "grossProfit": "339232000", "totalRevenue": "3120287000", "costOfRevenue": "2781055000", "interestExpense": "14890000", "operatingIncome": "153106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21779000" }, "balance": { "totalDebt": "991976000", "totalAssets": "4106766000", "longTermDebt": "100382000", "shortTermDebt": "861827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3492865000", "totalShareholderEquity": "1031736000", "totalCurrentLiabilities": "2944883000", "cashAndShortTermInvestments": "4067000" } }, "revenue": 3120287000, "cost_of_revenue": 2781055000, "gross_profit": 339232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153106000, "depreciation_amortisation": 21779000, "ebitda": 175270000, "interest_expense": 14890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116266000, "net_income_continuing_ops": null, "net_income_to_common": 116266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3492865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4106766000, "short_term_debt": 861827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2944883000, "long_term_debt": 100382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 991976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1031736000, "shares_outstanding": 134008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175270000", "netIncome": "116266000", "grossProfit": "339232000", "totalRevenue": "3120287000", "costOfRevenue": "2781055000", "interestExpense": "14890000", "operatingIncome": "153106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21779000" }, "balance": { "totalDebt": "991976000", "totalAssets": "4106766000", "longTermDebt": "100382000", "shortTermDebt": "861827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "3492865000", "totalShareholderEquity": "1031736000", "totalCurrentLiabilities": "2944883000", "cashAndShortTermInvestments": "4067000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558000, "total_current_assets": 2190741000, "total_assets": 2748563000, "short_term_debt": 421131000, "long_term_debt": 76487000, "total_debt": 506713000, "total_liabilities": null, "total_equity": 902070000, "shares_outstanding": 134008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383132, "ticker_id": 19073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:29.859908+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "506713000", "totalAssets": "2748563000", "longTermDebt": "76487000", "shortTermDebt": "421131000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2190741000", "totalShareholderEquity": "902070000", "totalCurrentLiabilities": "1760912000", "cashAndShortTermInvestments": "3558000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2190741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2748563000, "short_term_debt": 421131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760912000, "long_term_debt": 76487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 506713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 902070000, "shares_outstanding": 134008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "506713000", "totalAssets": "2748563000", "longTermDebt": "76487000", "shortTermDebt": "421131000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "134008000", "totalCurrentAssets": "2190741000", "totalShareholderEquity": "902070000", "totalCurrentLiabilities": "1760912000", "cashAndShortTermInvestments": "3558000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }