{ "ticker": { "uuid": "9131f6ae-475f-41d0-b1aa-87fc21fc6860", "symbol": "CHKP", "name": "Check Point Software Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9131f6ae-475f-41d0-b1aa-87fc21fc6860/", "api_url": "https://sharemaestro.com/factors/api/tickers/9131f6ae-475f-41d0-b1aa-87fc21fc6860/" }, "ticker_metadata": { "id": 5330, "uuid": "9131f6ae-475f-41d0-b1aa-87fc21fc6860", "symbol": "CHKP", "name": "Check Point Software Technologies Ltd", "asset_type": "equity", "market_cap": 14048955000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Check Point Software Technologies Ltd. develops, markets and supports a range of IT security products and services globally. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9131f6ae-475f-41d0-b1aa-87fc21fc6860", "symbol": "CHKP", "name": "Check Point Software Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9131f6ae-475f-41d0-b1aa-87fc21fc6860/", "api_url": "https://sharemaestro.com/factors/api/tickers/9131f6ae-475f-41d0-b1aa-87fc21fc6860/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.21, "quality": 0.94, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 135.82, "market_cap": 14410502000, "pe_ratio": 13.6257, "earnings_yield": 0.0734, "ebitda_to_ev": 0.0631, "shareholder_yield": 0, "roe": 0.3758, "piotroski_f_score": 5, "momentum_12_1": -0.5077, "volatility_252d": 0.3487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.064341+00:00", "batch_id": "" }, "size": { "price_close": 135.82, "market_cap": 14410502000, "market_cap_usd": 14410502000, "enterprise_value": 15311502000, "shares_outstanding": 106100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6257, "pb_ratio": 5.1205, "ptbv_ratio": 23.6276, "ps_ratio": 5.2288, "pcf_ratio": 10.7639, "pfcf_ratio": 10.5269, "ev_ebitda": 15.8521, "ev_ebit": 17.4411, "ev_sales": 5.5557, "ev_fcf": 11.185, "earnings_yield": 0.0734, "fcf_yield": 0.0894, "price_to_sales": 5.2288, "price_to_book": 5.1205, "price_to_cashflow": 10.7639, "ebitda_to_ev": 0.0631, "sales_yield": 0.18 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8638, "operating_margin": 0.3185, "net_margin": 0.3837, "ebitda_margin": 0.3505, "fcf_margin": 0.4967, "roe": 0.3758, "roa": 0.1389, "roic": 0.1772, "roc_greenblatt": null, "asset_turnover": 0.362, "cash_conversion": 1.2944, "accruals_ratio": -0.0369, "sbc_to_revenue": 0.0813, "piotroski_f_score": 5, "altman_z_score": 5.595, "earnings_stability_5y": 0.2629, "revenue_stability_5y": 0.1149, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3127, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7049, "net_debt_to_ebitda": 0.9328, "debt_to_assets": 0.2592, "interest_coverage": 438.95, "current_ratio": 1.8527, "quick_ratio": 1.8527, "net_debt": 901000000, "local_beta": -0.001, "volatility_252d": 0.3487, "volatility_60d": 0.792, "max_drawdown_12m": -0.4879, "risk_adjusted_momentum": -1.4562 }, "growth": { "revenue_growth_1y": 0.0584, "revenue_growth_3y_cagr": 0.0537, "revenue_growth_5y_cagr": 0.0571, "eps_growth_1y": 0.2403, "eps_growth_3y_cagr": 0.0987, "eps_growth_5y_cagr": 0.0454, "fcf_growth_1y": 0.2033, "book_value_growth_1y": 0.0661, "revenue_growth": 0.0584, "earnings_growth": 0.2403 }, "momentum": { "price_return_1m": 0.1818, "price_return_3m": -0.1779, "price_return_6m": -0.2965, "price_return_9m": -0.2966, "price_return_12m": -0.4183, "price_return_12m_ex1m": -0.5077, "momentum_6m": -0.2965, "momentum_12m": -0.4183, "momentum_12_1": -0.5077, "distance_from_52w_high": -0.3927, "distance_from_52w_low": 0.1861, "relative_strength": -0.5762 }, "raw_ttm": { "revenue_ttm": 2756000000, "gross_profit_ttm": 2380600000, "ebit_ttm": 877900000, "ebitda_ttm": 965900000, "net_income_ttm": 1057600000, "eps_diluted_ttm": 9.968, "operating_cash_flow_ttm": 1338780539, "capital_expenditure_ttm": 30146879, "fcf_ttm": 1368927418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 1072500000, "total_current_assets": 3357300000, "total_current_liabilities": 1812100000, "net_ppe": null, "total_assets": 7612500000, "total_debt": 1973500000, "total_equity": 2814300000, "net_working_capital": 472700000, "book_value_per_share": 26.525, "retained_earnings": 15262300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609900000, "tangible_book_per_share": 5.7484 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 79, "rank_ptbv": 92, "rank_ps": 79, "rank_pcf": 47, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 34, "rank_fcf_yield": 45, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 7, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 15, "rank_piotroski": 65, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93 }, "composites": { "value_composite": 79, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 70, "yield_composite": 95, "svqf_composite": 17, "vc1_composite": 79, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4443, "os_score": 0.2, "value_percentile": 0.21, "quality_percentile": 0.94, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 677, "ticker_id": 5330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.064341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.82, "market_cap": 14410502000, "market_cap_usd": 14410502000, "enterprise_value": 15311502000, "shares_outstanding": 106100000, "fx_rate_to_usd": null, "pe_ratio": 13.62566377, "pb_ratio": 5.12045695, "ptbv_ratio": 23.62764716, "ps_ratio": 5.22877431, "pcf_ratio": 10.76390161, "pfcf_ratio": 10.52685614, "ev_ebitda": 15.85205715, "ev_ebit": 17.44105479, "ev_sales": 5.55569739, "ev_fcf": 11.18503567, "earnings_yield": 0.07339092, "fcf_yield": 0.08940517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8637881, "operating_margin": 0.31854136, "net_margin": 0.38374456, "ebitda_margin": 0.3504717, "fcf_margin": 0.49670806, "roe": 0.37579505, "roa": 0.13892939, "roic": 0.17721987, "roc_greenblatt": null, "asset_turnover": 0.36203612, "cash_conversion": 1.29437161, "accruals_ratio": -0.03693669, "sbc_to_revenue": 0.08134978, "debt_to_equity": 1.70493551, "net_debt_to_ebitda": 0.93280878, "debt_to_assets": 0.25924466, "interest_coverage": 438.95, "current_ratio": 1.85271232, "quick_ratio": 1.85271232, "net_debt": 901000000, "revenue_growth_1y": 0.05837174, "revenue_growth_3y_cagr": 0.05365312, "revenue_growth_5y_cagr": 0.05707608, "eps_growth_1y": 0.24029553, "eps_growth_3y_cagr": 0.09869384, "eps_growth_5y_cagr": 0.04537263, "fcf_growth_1y": 0.20334689, "book_value_growth_1y": 0.06613846, "piotroski_f_score": 5, "altman_z_score": 5.5950302, "earnings_stability_5y": 0.262924, "revenue_stability_5y": 0.114926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18176281, "price_return_3m": -0.17794456, "price_return_6m": -0.29648814, "price_return_9m": -0.29659744, "price_return_12m": -0.41825502, "price_return_12m_ex1m": -0.50773119, "distance_from_52w_high": -0.39265751, "distance_from_52w_low": 0.18609728, "relative_strength": -0.57619607, "local_beta": -0.001, "volatility_252d": 0.348664, "volatility_60d": 0.791988, "max_drawdown_12m": -0.48794884, "revenue_ttm": 2756000000, "gross_profit_ttm": 2380600000, "ebit_ttm": 877900000, "ebitda_ttm": 965900000, "net_income_ttm": 1057600000, "eps_diluted_ttm": 9.96795476, "operating_cash_flow_ttm": 1338780539, "capital_expenditure_ttm": 30146879, "fcf_ttm": 1368927418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 1072500000, "total_current_assets": 3357300000, "total_current_liabilities": 1812100000, "net_ppe": null, "total_assets": 7612500000, "total_debt": 1973500000, "total_equity": 2814300000, "net_working_capital": 472700000, "book_value_per_share": 26.52497644, "retained_earnings": 15262300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609900000, "tangible_book_per_share": 5.74835061, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 79, "rank_ptbv": 92, "rank_ps": 79, "rank_pcf": 47, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 34, "rank_fcf_yield": 45, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 7, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 15, "rank_piotroski": 65, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93, "value_composite": 79, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 70, "yield_composite": 95, "svqf_composite": 17, "vc1_composite": 79, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.82, "os": 0.2, "value": 0.21, "quality": 0.94, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 13.6257, "earnings_yield": 0.0734, "shareholder_yield": 0, "roe": 0.3758, "momentum_12_1": -0.5077, "complete_fields": { "id": 677, "ticker_id": 5330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.064341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.82, "market_cap": 14410502000, "market_cap_usd": 14410502000, "enterprise_value": 15311502000, "shares_outstanding": 106100000, "fx_rate_to_usd": null, "pe_ratio": 13.62566377, "pb_ratio": 5.12045695, "ptbv_ratio": 23.62764716, "ps_ratio": 5.22877431, "pcf_ratio": 10.76390161, "pfcf_ratio": 10.52685614, "ev_ebitda": 15.85205715, "ev_ebit": 17.44105479, "ev_sales": 5.55569739, "ev_fcf": 11.18503567, "earnings_yield": 0.07339092, "fcf_yield": 0.08940517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8637881, "operating_margin": 0.31854136, "net_margin": 0.38374456, "ebitda_margin": 0.3504717, "fcf_margin": 0.49670806, "roe": 0.37579505, "roa": 0.13892939, "roic": 0.17721987, "roc_greenblatt": null, "asset_turnover": 0.36203612, "cash_conversion": 1.29437161, "accruals_ratio": -0.03693669, "sbc_to_revenue": 0.08134978, "debt_to_equity": 1.70493551, "net_debt_to_ebitda": 0.93280878, "debt_to_assets": 0.25924466, "interest_coverage": 438.95, "current_ratio": 1.85271232, "quick_ratio": 1.85271232, "net_debt": 901000000, "revenue_growth_1y": 0.05837174, "revenue_growth_3y_cagr": 0.05365312, "revenue_growth_5y_cagr": 0.05707608, "eps_growth_1y": 0.24029553, "eps_growth_3y_cagr": 0.09869384, "eps_growth_5y_cagr": 0.04537263, "fcf_growth_1y": 0.20334689, "book_value_growth_1y": 0.06613846, "piotroski_f_score": 5, "altman_z_score": 5.5950302, "earnings_stability_5y": 0.262924, "revenue_stability_5y": 0.114926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18176281, "price_return_3m": -0.17794456, "price_return_6m": -0.29648814, "price_return_9m": -0.29659744, "price_return_12m": -0.41825502, "price_return_12m_ex1m": -0.50773119, "distance_from_52w_high": -0.39265751, "distance_from_52w_low": 0.18609728, "relative_strength": -0.57619607, "local_beta": -0.001, "volatility_252d": 0.348664, "volatility_60d": 0.791988, "max_drawdown_12m": -0.48794884, "revenue_ttm": 2756000000, "gross_profit_ttm": 2380600000, "ebit_ttm": 877900000, "ebitda_ttm": 965900000, "net_income_ttm": 1057600000, "eps_diluted_ttm": 9.96795476, "operating_cash_flow_ttm": 1338780539, "capital_expenditure_ttm": 30146879, "fcf_ttm": 1368927418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 1072500000, "total_current_assets": 3357300000, "total_current_liabilities": 1812100000, "net_ppe": null, "total_assets": 7612500000, "total_debt": 1973500000, "total_equity": 2814300000, "net_working_capital": 472700000, "book_value_per_share": 26.52497644, "retained_earnings": 15262300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609900000, "tangible_book_per_share": 5.74835061, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 79, "rank_ptbv": 92, "rank_ps": 79, "rank_pcf": 47, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 34, "rank_fcf_yield": 45, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 7, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 15, "rank_piotroski": 65, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93, "value_composite": 79, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 70, "yield_composite": 95, "svqf_composite": 17, "vc1_composite": 79, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2725400000, "cost_of_revenue": 361800000, "gross_profit": 2363600000, "ebit": 831100000, "ebitda": 924000000, "pretax_income": 945100000, "tax_provision": -111800000, "net_income": 1056900000, "net_income_to_common": 1056900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000000, "total_current_assets": 3964000000, "total_assets": 7806400000, "short_term_debt": null, "long_term_debt": 1972100000, "total_debt": 1972100000, "total_liabilities": 4924300000, "total_equity": 2882100000, "shares_outstanding": 109900000, "goodwill_and_intangibles": 4022800000 }, "cash_flow": { "operating_cash_flow": 1234200000, "capital_expenditure": 26600000, "free_cash_flow": 1260800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42020, "ticker_id": 5330, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831100000", "ebitda": "924000000", "netIncome": "1056900000", "grossProfit": "2363600000", "depreciation": "None", "totalRevenue": "2725400000", "costOfRevenue": "361800000", "interestIncome": "105000000", "incomeBeforeTax": "945100000", "interestExpense": "2000000", "operatingIncome": "831100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111800000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "1532500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92900000", "sellingGeneralAndAdministrative": "128800000", "netIncomeFromContinuingOperations": "1056900000" }, "balance": { "goodwill": "1904300000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7806400000", "longTermDebt": "1972100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2118500000", "reportedCurrency": "USD", "retainedEarnings": "15070700000", "totalLiabilities": "4924300000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "1326800000", "shortTermInvestments": "1214900000", "currentNetReceivables": "769100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842400000", "currentAccountsPayable": "406600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1972100000", "totalShareholderEquity": "2882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530100000", "totalCurrentLiabilities": "1936700000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "2987600000", "cashAndShortTermInvestments": "1800000000", "commonStockSharesOutstanding": "109900000", "intangibleAssetsExcludingGoodwill": "2118500000", "cashAndCashEquivalentsAtCarryingValue": "1800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234200000", "capitalExpenditures": "26600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752000000", "cashflowFromInvestment": "-459600000", "stockBasedCompensation": "205600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725400000, "cost_of_revenue": 361800000, "gross_profit": 2363600000, "research_and_development": 456700000, "selling_general_admin": 128800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831100000, "depreciation_amortisation": 92900000, "ebitda": 924000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 945100000, "tax_provision": -111800000, "effective_tax_rate": null, "net_income": 1056900000, "net_income_continuing_ops": 1056900000, "net_income_to_common": 1056900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800000000, "short_term_investments": 1214900000, "net_receivables": 769100000, "inventory": null, "other_current_assets": null, "total_current_assets": 3964000000, "net_ppe": null, "goodwill": 1904300000, "intangible_assets": 2118500000, "goodwill_and_intangibles": 4022800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3842400000, "total_assets": 7806400000, "short_term_debt": null, "accounts_payable": 406600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936700000, "long_term_debt": 1972100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2987600000, "total_liabilities": 4924300000, "total_debt": 1972100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15070700000, "total_equity": 2882100000, "shares_outstanding": 109900000, "operating_cash_flow": 1234200000, "stock_based_compensation": 205600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752000000, "free_cash_flow": 1260800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "831100000", "ebitda": "924000000", "netIncome": "1056900000", "grossProfit": "2363600000", "depreciation": "None", "totalRevenue": "2725400000", "costOfRevenue": "361800000", "interestIncome": "105000000", "incomeBeforeTax": "945100000", "interestExpense": "2000000", "operatingIncome": "831100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111800000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "1532500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92900000", "sellingGeneralAndAdministrative": "128800000", "netIncomeFromContinuingOperations": "1056900000" }, "balance": { "goodwill": "1904300000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7806400000", "longTermDebt": "1972100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2118500000", "reportedCurrency": "USD", "retainedEarnings": "15070700000", "totalLiabilities": "4924300000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "1326800000", "shortTermInvestments": "1214900000", "currentNetReceivables": "769100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842400000", "currentAccountsPayable": "406600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1972100000", "totalShareholderEquity": "2882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530100000", "totalCurrentLiabilities": "1936700000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "2987600000", "cashAndShortTermInvestments": "1800000000", "commonStockSharesOutstanding": "109900000", "intangibleAssetsExcludingGoodwill": "2118500000", "cashAndCashEquivalentsAtCarryingValue": "1800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234200000", "capitalExpenditures": "26600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752000000", "cashflowFromInvestment": "-459600000", "stockBasedCompensation": "205600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2565000000, "cost_of_revenue": 319300000, "gross_profit": 2245700000, "ebit": 972100000, "ebitda": 1055700000, "pretax_income": 972100000, "tax_provision": 126400000, "net_income": 845700000, "net_income_to_common": 845700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506200000, "total_current_assets": 2193400000, "total_assets": 5754500000, "short_term_debt": 8800000, "long_term_debt": null, "total_debt": 8800000, "total_liabilities": 2965100000, "total_equity": 2789400000, "shares_outstanding": 113400000, "goodwill_and_intangibles": 1897100000 }, "cash_flow": { "operating_cash_flow": 1052400000, "capital_expenditure": 24200000, "free_cash_flow": 1076600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42025, "ticker_id": 5330, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972100000", "ebitda": "1055700000", "netIncome": "845700000", "grossProfit": "2245700000", "depreciation": "None", "totalRevenue": "2565000000", "costOfRevenue": "319300000", "interestIncome": "93600000", "incomeBeforeTax": "972100000", "interestExpense": "1800000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126400000", "reportedCurrency": "USD", "netInterestIncome": "91800000", "nonInterestIncome": "None", "operatingExpenses": "1369700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83600000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "845700000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5754500000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "201400000", "reportedCurrency": "USD", "retainedEarnings": "14013800000", "totalLiabilities": "2965100000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "2193400000", "currentLongTermDebt": "None", "longTermInvestments": "1411900000", "shortTermInvestments": "865700000", "currentNetReceivables": "728800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561100000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29800000", "totalShareholderEquity": "2789400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380700000", "totalCurrentLiabilities": "1944200000", "otherNonCurrentLiabilities": "32300000", "totalNonCurrentLiabilities": "1020900000", "cashAndShortTermInvestments": "506200000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "201400000", "cashAndCashEquivalentsAtCarryingValue": "506200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1052400000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059900000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "149700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2565000000, "cost_of_revenue": 319300000, "gross_profit": 2245700000, "research_and_development": 394900000, "selling_general_admin": 111900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972100000, "depreciation_amortisation": 83600000, "ebitda": 1055700000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 972100000, "tax_provision": 126400000, "effective_tax_rate": null, "net_income": 845700000, "net_income_continuing_ops": 845700000, "net_income_to_common": 845700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506200000, "short_term_investments": 865700000, "net_receivables": 728800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2193400000, "net_ppe": null, "goodwill": 1695700000, "intangible_assets": 201400000, "goodwill_and_intangibles": 1897100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3561100000, "total_assets": 5754500000, "short_term_debt": 8800000, "accounts_payable": 54800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020900000, "total_liabilities": 2965100000, "total_debt": 8800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14013800000, "total_equity": 2789400000, "shares_outstanding": 113400000, "operating_cash_flow": 1052400000, "stock_based_compensation": 149700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059900000, "free_cash_flow": 1076600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972100000", "ebitda": "1055700000", "netIncome": "845700000", "grossProfit": "2245700000", "depreciation": "None", "totalRevenue": "2565000000", "costOfRevenue": "319300000", "interestIncome": "93600000", "incomeBeforeTax": "972100000", "interestExpense": "1800000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126400000", "reportedCurrency": "USD", "netInterestIncome": "91800000", "nonInterestIncome": "None", "operatingExpenses": "1369700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83600000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "845700000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5754500000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "201400000", "reportedCurrency": "USD", "retainedEarnings": "14013800000", "totalLiabilities": "2965100000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "2193400000", "currentLongTermDebt": "None", "longTermInvestments": "1411900000", "shortTermInvestments": "865700000", "currentNetReceivables": "728800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561100000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29800000", "totalShareholderEquity": "2789400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380700000", "totalCurrentLiabilities": "1944200000", "otherNonCurrentLiabilities": "32300000", "totalNonCurrentLiabilities": "1020900000", "cashAndShortTermInvestments": "506200000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "201400000", "cashAndCashEquivalentsAtCarryingValue": "506200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1052400000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059900000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "149700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2414700000, "cost_of_revenue": 282600000, "gross_profit": 2132100000, "ebit": 975600000, "ebitda": 1023000000, "pretax_income": 975600000, "tax_provision": 135300000, "net_income": 840300000, "net_income_to_common": 840300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537700000, "total_current_assets": 2257700000, "total_assets": 5724300000, "short_term_debt": 1413800000, "long_term_debt": null, "total_debt": 1413800000, "total_liabilities": 2903300000, "total_equity": 2821000000, "shares_outstanding": 118347749, "goodwill_and_intangibles": 1748500000 }, "cash_flow": { "operating_cash_flow": 1037900000, "capital_expenditure": 18600000, "free_cash_flow": 1056500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42030, "ticker_id": 5330, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975600000", "ebitda": "1023000000", "netIncome": "840300000", "grossProfit": "2132100000", "depreciation": "None", "totalRevenue": "2414700000", "costOfRevenue": "282600000", "interestIncome": "97000000", "incomeBeforeTax": "975600000", "interestExpense": "2300000", "operatingIncome": "899100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135300000", "reportedCurrency": "USD", "netInterestIncome": "95200000", "nonInterestIncome": "None", "operatingExpenses": "1233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47400000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724300000", "longTermDebt": "None", "shortTermDebt": "1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2903300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1429700000", "shortTermInvestments": "992300000", "currentNetReceivables": "673200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466600000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867800000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "987200000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "118347749", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037900000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164900000", "cashflowFromInvestment": "468700000", "stockBasedCompensation": "145300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2414700000, "cost_of_revenue": 282600000, "gross_profit": 2132100000, "research_and_development": 368900000, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975600000, "depreciation_amortisation": 47400000, "ebitda": 1023000000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 975600000, "tax_provision": 135300000, "effective_tax_rate": null, "net_income": 840300000, "net_income_continuing_ops": 861000000, "net_income_to_common": 840300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537700000, "short_term_investments": 992300000, "net_receivables": 673200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2257700000, "net_ppe": null, "goodwill": 1554400000, "intangible_assets": 194100000, "goodwill_and_intangibles": 1748500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3466600000, "total_assets": 5724300000, "short_term_debt": 1413800000, "accounts_payable": 48300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1916100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987200000, "total_liabilities": 2903300000, "total_debt": 1413800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13168100000, "total_equity": 2821000000, "shares_outstanding": 118347749, "operating_cash_flow": 1037900000, "stock_based_compensation": 145300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 468700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164900000, "free_cash_flow": 1056500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975600000", "ebitda": "1023000000", "netIncome": "840300000", "grossProfit": "2132100000", "depreciation": "None", "totalRevenue": "2414700000", "costOfRevenue": "282600000", "interestIncome": "97000000", "incomeBeforeTax": "975600000", "interestExpense": "2300000", "operatingIncome": "899100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135300000", "reportedCurrency": "USD", "netInterestIncome": "95200000", "nonInterestIncome": "None", "operatingExpenses": "1233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47400000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724300000", "longTermDebt": "None", "shortTermDebt": "1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2903300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1429700000", "shortTermInvestments": "992300000", "currentNetReceivables": "673200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466600000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867800000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "987200000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "118347749", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037900000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164900000", "cashflowFromInvestment": "468700000", "stockBasedCompensation": "145300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2329900000, "cost_of_revenue": 304400000, "gross_profit": 2025500000, "ebit": 884300000, "ebitda": 920500000, "pretax_income": 928300000, "tax_provision": 131400000, "net_income": 796900000, "net_income_to_common": 796900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 2331800000, "total_assets": 5724800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2795500000, "total_equity": 2929300000, "shares_outstanding": 126338989, "goodwill_and_intangibles": 1295500000 }, "cash_flow": { "operating_cash_flow": 1098500000, "capital_expenditure": 22100000, "free_cash_flow": 1120600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42035, "ticker_id": 5330, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884300000", "ebitda": "920500000", "netIncome": "796900000", "grossProfit": "2025500000", "depreciation": "None", "totalRevenue": "2329900000", "costOfRevenue": "304400000", "interestIncome": "44000000", "incomeBeforeTax": "928300000", "interestExpense": "1800000", "operatingIncome": "884300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "1141200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36200000", "sellingGeneralAndAdministrative": "116100000", "netIncomeFromContinuingOperations": "796900000" }, "balance": { "goodwill": "1236700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58800000", "reportedCurrency": "USD", "retainedEarnings": "12327800000", "totalLiabilities": "2795500000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2331800000", "currentLongTermDebt": "None", "longTermInvestments": "1865600000", "shortTermInvestments": "1441600000", "currentNetReceivables": "644200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3393000000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2929300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411900000", "totalCurrentLiabilities": "1839200000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "956300000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "126338989", "intangibleAssetsExcludingGoodwill": "58800000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1098500000", "capitalExpenditures": "22100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1168000000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "131400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2329900000, "cost_of_revenue": 304400000, "gross_profit": 2025500000, "research_and_development": 349900000, "selling_general_admin": 116100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884300000, "depreciation_amortisation": 36200000, "ebitda": 920500000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 928300000, "tax_provision": 131400000, "effective_tax_rate": null, "net_income": 796900000, "net_income_continuing_ops": 796900000, "net_income_to_common": 796900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": 1441600000, "net_receivables": 644200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2331800000, "net_ppe": null, "goodwill": 1236700000, "intangible_assets": 58800000, "goodwill_and_intangibles": 1295500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3393000000, "total_assets": 5724800000, "short_term_debt": null, "accounts_payable": 29600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956300000, "total_liabilities": 2795500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12327800000, "total_equity": 2929300000, "shares_outstanding": 126338989, "operating_cash_flow": 1098500000, "stock_based_compensation": 131400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1168000000, "free_cash_flow": 1120600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "884300000", "ebitda": "920500000", "netIncome": "796900000", "grossProfit": "2025500000", "depreciation": "None", "totalRevenue": "2329900000", "costOfRevenue": "304400000", "interestIncome": "44000000", "incomeBeforeTax": "928300000", "interestExpense": "1800000", "operatingIncome": "884300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "1141200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36200000", "sellingGeneralAndAdministrative": "116100000", "netIncomeFromContinuingOperations": "796900000" }, "balance": { "goodwill": "1236700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58800000", "reportedCurrency": "USD", "retainedEarnings": "12327800000", "totalLiabilities": "2795500000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2331800000", "currentLongTermDebt": "None", "longTermInvestments": "1865600000", "shortTermInvestments": "1441600000", "currentNetReceivables": "644200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3393000000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2929300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411900000", "totalCurrentLiabilities": "1839200000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "956300000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "126338989", "intangibleAssetsExcludingGoodwill": "58800000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1098500000", "capitalExpenditures": "22100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1168000000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "131400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2166800000, "cost_of_revenue": 258100000, "gross_profit": 1908700000, "ebit": 907500000, "ebitda": 938200000, "pretax_income": 949600000, "tax_provision": 134000000, "net_income": 815600000, "net_income_to_common": 815600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271900000, "total_current_assets": 2337900000, "total_assets": 5900200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2643100000, "total_equity": 3257100000, "shares_outstanding": 134100000, "goodwill_and_intangibles": 1257200000 }, "cash_flow": { "operating_cash_flow": 1203900000, "capital_expenditure": 15900000, "free_cash_flow": 1219800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42040, "ticker_id": 5330, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907500000", "ebitda": "938200000", "netIncome": "815600000", "grossProfit": "1908700000", "depreciation": "None", "totalRevenue": "2166800000", "costOfRevenue": "258100000", "interestIncome": "42100000", "incomeBeforeTax": "949600000", "interestExpense": "4600000", "operatingIncome": "907500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "42100000", "nonInterestIncome": "None", "operatingExpenses": "1001200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "110700000", "netIncomeFromContinuingOperations": "815600000" }, "balance": { "goodwill": "1196200000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5900200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "11530900000", "totalLiabilities": "2643100000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "2337900000", "currentLongTermDebt": "None", "longTermInvestments": "2089700000", "shortTermInvestments": "1421800000", "currentNetReceivables": "597800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562300000", "currentAccountsPayable": "9800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3257100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416800000", "totalCurrentLiabilities": "1712100000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "271900000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "271900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "1203900000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112400000", "cashflowFromInvestment": "-75300000", "stockBasedCompensation": "120300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166800000, "cost_of_revenue": 258100000, "gross_profit": 1908700000, "research_and_development": 292700000, "selling_general_admin": 110700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907500000, "depreciation_amortisation": 30700000, "ebitda": 938200000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 949600000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 815600000, "net_income_continuing_ops": 815600000, "net_income_to_common": 815600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271900000, "short_term_investments": 1421800000, "net_receivables": 597800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2337900000, "net_ppe": null, "goodwill": 1196200000, "intangible_assets": 61000000, "goodwill_and_intangibles": 1257200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562300000, "total_assets": 5900200000, "short_term_debt": null, "accounts_payable": 9800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931000000, "total_liabilities": 2643100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11530900000, "total_equity": 3257100000, "shares_outstanding": 134100000, "operating_cash_flow": 1203900000, "stock_based_compensation": 120300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112400000, "free_cash_flow": 1219800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907500000", "ebitda": "938200000", "netIncome": "815600000", "grossProfit": "1908700000", "depreciation": "None", "totalRevenue": "2166800000", "costOfRevenue": "258100000", "interestIncome": "42100000", "incomeBeforeTax": "949600000", "interestExpense": "4600000", "operatingIncome": "907500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "42100000", "nonInterestIncome": "None", "operatingExpenses": "1001200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "110700000", "netIncomeFromContinuingOperations": "815600000" }, "balance": { "goodwill": "1196200000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5900200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "11530900000", "totalLiabilities": "2643100000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "2337900000", "currentLongTermDebt": "None", "longTermInvestments": "2089700000", "shortTermInvestments": "1421800000", "currentNetReceivables": "597800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562300000", "currentAccountsPayable": "9800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3257100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416800000", "totalCurrentLiabilities": "1712100000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "271900000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "271900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "1203900000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112400000", "cashflowFromInvestment": "-75300000", "stockBasedCompensation": "120300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 2064900000, "cost_of_revenue": 226500000, "gross_profit": 1838400000, "ebit": 904200000, "ebitda": 931300000, "pretax_income": 970800000, "tax_provision": 124200000, "net_income": 846600000, "net_income_to_common": 846600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255700000, "total_current_assets": 2278600000, "total_assets": 5839200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2373000000, "total_equity": 3466200000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 1040700000 }, "cash_flow": { "operating_cash_flow": 1161000000, "capital_expenditure": 19300000, "free_cash_flow": 1180300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42045, "ticker_id": 5330, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "904200000", "ebitda": "931300000", "netIncome": "846600000", "grossProfit": "1838400000", "depreciation": "None", "totalRevenue": "2064900000", "costOfRevenue": "226500000", "interestIncome": "66600000", "incomeBeforeTax": "970800000", "interestExpense": "2200000", "operatingIncome": "904200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "124200000", "reportedCurrency": "USD", "netInterestIncome": "66600000", "nonInterestIncome": "None", "operatingExpenses": "934200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "111500000", "netIncomeFromContinuingOperations": "846600000" }, "balance": { "goodwill": "1002200000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5839200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38500000", "reportedCurrency": "USD", "retainedEarnings": "10715300000", "totalLiabilities": "2373000000", "otherCurrentAssets": "50100000", "totalCurrentAssets": "2278600000", "currentLongTermDebt": "None", "longTermInvestments": "2311900000", "shortTermInvestments": "1432000000", "currentNetReceivables": "540800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560600000", "currentAccountsPayable": "17500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3466200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405800000", "totalCurrentLiabilities": "1543800000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "829200000", "cashAndShortTermInvestments": "255700000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "38500000", "cashAndCashEquivalentsAtCarryingValue": "255700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "26300000", "operatingCashflow": "1161000000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086300000", "cashflowFromInvestment": "-98200000", "stockBasedCompensation": "112500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1297700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2064900000, "cost_of_revenue": 226500000, "gross_profit": 1838400000, "research_and_development": 252800000, "selling_general_admin": 111500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904200000, "depreciation_amortisation": 27100000, "ebitda": 931300000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 970800000, "tax_provision": 124200000, "effective_tax_rate": null, "net_income": 846600000, "net_income_continuing_ops": 846600000, "net_income_to_common": 846600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255700000, "short_term_investments": 1432000000, "net_receivables": 540800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2278600000, "net_ppe": null, "goodwill": 1002200000, "intangible_assets": 38500000, "goodwill_and_intangibles": 1040700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3560600000, "total_assets": 5839200000, "short_term_debt": null, "accounts_payable": 17500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829200000, "total_liabilities": 2373000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10715300000, "total_equity": 3466200000, "shares_outstanding": 142000000, "operating_cash_flow": 1161000000, "stock_based_compensation": 112500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1086300000, "free_cash_flow": 1180300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "904200000", "ebitda": "931300000", "netIncome": "846600000", "grossProfit": "1838400000", "depreciation": "None", "totalRevenue": "2064900000", "costOfRevenue": "226500000", "interestIncome": "66600000", "incomeBeforeTax": "970800000", "interestExpense": "2200000", "operatingIncome": "904200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "124200000", "reportedCurrency": "USD", "netInterestIncome": "66600000", "nonInterestIncome": "None", "operatingExpenses": "934200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "111500000", "netIncomeFromContinuingOperations": "846600000" }, "balance": { "goodwill": "1002200000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5839200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38500000", "reportedCurrency": "USD", "retainedEarnings": "10715300000", "totalLiabilities": "2373000000", "otherCurrentAssets": "50100000", "totalCurrentAssets": "2278600000", "currentLongTermDebt": "None", "longTermInvestments": "2311900000", "shortTermInvestments": "1432000000", "currentNetReceivables": "540800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560600000", "currentAccountsPayable": "17500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3466200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405800000", "totalCurrentLiabilities": "1543800000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "829200000", "cashAndShortTermInvestments": "255700000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "38500000", "cashAndCashEquivalentsAtCarryingValue": "255700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "26300000", "operatingCashflow": "1161000000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086300000", "cashflowFromInvestment": "-98200000", "stockBasedCompensation": "112500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1297700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 1994800000, "cost_of_revenue": 215400000, "gross_profit": 1779400000, "ebit": 881800000, "ebitda": 905800000, "pretax_income": 962400000, "tax_provision": 136700000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279200000, "total_current_assets": 2134200000, "total_assets": 5764900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2196100000, "total_equity": 3568800000, "shares_outstanding": 152100000, "goodwill_and_intangibles": 1024700000 }, "cash_flow": { "operating_cash_flow": 1104300000, "capital_expenditure": 25900000, "free_cash_flow": 1130200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42050, "ticker_id": 5330, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "881800000", "ebitda": "905800000", "netIncome": "825700000", "grossProfit": "1779400000", "depreciation": "None", "totalRevenue": "1994800000", "costOfRevenue": "215400000", "interestIncome": "93300000", "incomeBeforeTax": "962400000", "interestExpense": "2500000", "operatingIncome": "881800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136700000", "reportedCurrency": "USD", "netInterestIncome": "91000000", "nonInterestIncome": "None", "operatingExpenses": "897600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "105700000", "netIncomeFromContinuingOperations": "825700000" }, "balance": { "goodwill": "981900000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5764900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-8092700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42800000", "reportedCurrency": "USD", "retainedEarnings": "9868700000", "totalLiabilities": "2196100000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "2134200000", "currentLongTermDebt": "None", "longTermInvestments": "2368800000", "shortTermInvestments": "1300700000", "currentNetReceivables": "495800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3630700000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3568800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334300000", "totalCurrentLiabilities": "1396700000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "799400000", "cashAndShortTermInvestments": "279200000", "commonStockSharesOutstanding": "152100000", "intangibleAssetsExcludingGoodwill": "42800000", "cashAndCashEquivalentsAtCarryingValue": "279200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "26200000", "operatingCashflow": "1104300000", "capitalExpenditures": "25900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1188700000", "cashflowFromInvestment": "60000000", "stockBasedCompensation": "106700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1994800000, "cost_of_revenue": 215400000, "gross_profit": 1779400000, "research_and_development": 239200000, "selling_general_admin": 105700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881800000, "depreciation_amortisation": 24000000, "ebitda": 905800000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 962400000, "tax_provision": 136700000, "effective_tax_rate": null, "net_income": 825700000, "net_income_continuing_ops": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279200000, "short_term_investments": 1300700000, "net_receivables": 495800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2134200000, "net_ppe": null, "goodwill": 981900000, "intangible_assets": 42800000, "goodwill_and_intangibles": 1024700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3630700000, "total_assets": 5764900000, "short_term_debt": null, "accounts_payable": 15900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799400000, "total_liabilities": 2196100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9868700000, "total_equity": 3568800000, "shares_outstanding": 152100000, "operating_cash_flow": 1104300000, "stock_based_compensation": 106700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1188700000, "free_cash_flow": 1130200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "881800000", "ebitda": "905800000", "netIncome": "825700000", "grossProfit": "1779400000", "depreciation": "None", "totalRevenue": "1994800000", "costOfRevenue": "215400000", "interestIncome": "93300000", "incomeBeforeTax": "962400000", "interestExpense": "2500000", "operatingIncome": "881800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136700000", "reportedCurrency": "USD", "netInterestIncome": "91000000", "nonInterestIncome": "None", "operatingExpenses": "897600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "105700000", "netIncomeFromContinuingOperations": "825700000" }, "balance": { "goodwill": "981900000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5764900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-8092700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42800000", "reportedCurrency": "USD", "retainedEarnings": "9868700000", "totalLiabilities": "2196100000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "2134200000", "currentLongTermDebt": "None", "longTermInvestments": "2368800000", "shortTermInvestments": "1300700000", "currentNetReceivables": "495800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3630700000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3568800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334300000", "totalCurrentLiabilities": "1396700000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "799400000", "cashAndShortTermInvestments": "279200000", "commonStockSharesOutstanding": "152100000", "intangibleAssetsExcludingGoodwill": "42800000", "cashAndCashEquivalentsAtCarryingValue": "279200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "26200000", "operatingCashflow": "1104300000", "capitalExpenditures": "25900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1188700000", "cashflowFromInvestment": "60000000", "stockBasedCompensation": "106700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 1916475000, "cost_of_revenue": 201379000, "gross_profit": 1715096000, "ebit": 978840000, "ebitda": 999628000, "pretax_income": 978840000, "tax_provision": 157535000, "net_income": 821305000, "net_income_to_common": 821305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303627000, "total_current_assets": 2321907000, "total_assets": 5828213000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2055800000, "total_equity": 3772389000, "shares_outstanding": 159400000, "goodwill_and_intangibles": 991539000 }, "cash_flow": { "operating_cash_flow": 1143600000, "capital_expenditure": 17200000, "free_cash_flow": 1160800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42055, "ticker_id": 5330, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "978840000", "ebitda": "999628000", "netIncome": "821305000", "grossProfit": "1715096000", "depreciation": "None", "totalRevenue": "1916475000", "costOfRevenue": "201379000", "interestIncome": "88475000", "incomeBeforeTax": "978840000", "interestExpense": "2300000", "operatingIncome": "913774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157535000", "reportedCurrency": "USD", "netInterestIncome": "86148000", "nonInterestIncome": "None", "operatingExpenses": "801322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20788000", "sellingGeneralAndAdministrative": "88945000", "netIncomeFromContinuingOperations": "821305000" }, "balance": { "goodwill": "950572000", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "5828213000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-6844702000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40967000", "reportedCurrency": "USD", "retainedEarnings": "9043014000", "totalLiabilities": "2055800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "2321907000", "currentLongTermDebt": "None", "longTermInvestments": "2287345000", "shortTermInvestments": "1448152000", "currentNetReceivables": "495400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506306000", "currentAccountsPayable": "20700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3772389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302638000", "totalCurrentLiabilities": "1331870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723900000", "cashAndShortTermInvestments": "303627000", "commonStockSharesOutstanding": "159400000", "intangibleAssetsExcludingGoodwill": "40967000", "cashAndCashEquivalentsAtCarryingValue": "303627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30341000", "operatingCashflow": "1143600000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "89300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916475000, "cost_of_revenue": 201379000, "gross_profit": 1715096000, "research_and_development": 211523000, "selling_general_admin": 88945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 978840000, "depreciation_amortisation": 20788000, "ebitda": 999628000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 978840000, "tax_provision": 157535000, "effective_tax_rate": null, "net_income": 821305000, "net_income_continuing_ops": 821305000, "net_income_to_common": 821305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303627000, "short_term_investments": 1448152000, "net_receivables": 495400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2321907000, "net_ppe": null, "goodwill": 950572000, "intangible_assets": 40967000, "goodwill_and_intangibles": 991539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3506306000, "total_assets": 5828213000, "short_term_debt": null, "accounts_payable": 20700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723900000, "total_liabilities": 2055800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9043014000, "total_equity": 3772389000, "shares_outstanding": 159400000, "operating_cash_flow": 1143600000, "stock_based_compensation": 89300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000000, "free_cash_flow": 1160800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "978840000", "ebitda": "999628000", "netIncome": "821305000", "grossProfit": "1715096000", "depreciation": "None", "totalRevenue": "1916475000", "costOfRevenue": "201379000", "interestIncome": "88475000", "incomeBeforeTax": "978840000", "interestExpense": "2300000", "operatingIncome": "913774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157535000", "reportedCurrency": "USD", "netInterestIncome": "86148000", "nonInterestIncome": "None", "operatingExpenses": "801322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20788000", "sellingGeneralAndAdministrative": "88945000", "netIncomeFromContinuingOperations": "821305000" }, "balance": { "goodwill": "950572000", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "5828213000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-6844702000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40967000", "reportedCurrency": "USD", "retainedEarnings": "9043014000", "totalLiabilities": "2055800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "2321907000", "currentLongTermDebt": "None", "longTermInvestments": "2287345000", "shortTermInvestments": "1448152000", "currentNetReceivables": "495400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506306000", "currentAccountsPayable": "20700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3772389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302638000", "totalCurrentLiabilities": "1331870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723900000", "cashAndShortTermInvestments": "303627000", "commonStockSharesOutstanding": "159400000", "intangibleAssetsExcludingGoodwill": "40967000", "cashAndCashEquivalentsAtCarryingValue": "303627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30341000", "operatingCashflow": "1143600000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "89300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 668400000, "cost_of_revenue": 97700000, "gross_profit": 570700000, "ebit": 185100000, "ebitda": 204600000, "pretax_income": 225900000, "tax_provision": 34300000, "net_income": 191600000, "net_income_to_common": 191600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072500000, "total_current_assets": 3357300000, "total_assets": 7612500000, "short_term_debt": null, "long_term_debt": 1973500000, "total_debt": 1973500000, "total_liabilities": 4798200000, "total_equity": 2814300000, "shares_outstanding": 106100000, "goodwill_and_intangibles": 2204400000 }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": 9400000, "free_cash_flow": 454700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42018, "ticker_id": 5330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185100000", "ebitda": "204600000", "netIncome": "191600000", "grossProfit": "570700000", "depreciation": "None", "totalRevenue": "668400000", "costOfRevenue": "97700000", "interestIncome": "40800000", "incomeBeforeTax": "225900000", "interestExpense": "None", "operatingIncome": "185100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "40800000", "nonInterestIncome": "None", "operatingExpenses": "385600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "33100000", "netIncomeFromContinuingOperations": "191600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7612500000", "longTermDebt": "1973500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2204400000", "reportedCurrency": "USD", "retainedEarnings": "15262300000", "totalLiabilities": "4798200000", "otherCurrentAssets": "178400000", "totalCurrentAssets": "3357300000", "currentLongTermDebt": "None", "longTermInvestments": "1610900000", "shortTermInvestments": "1696300000", "currentNetReceivables": "410100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4255200000", "currentAccountsPayable": "382400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1973500000", "totalShareholderEquity": "2814300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1812100000", "otherNonCurrentLiabilities": "32700000", "totalNonCurrentLiabilities": "2986100000", "cashAndShortTermInvestments": "1072500000", "commonStockSharesOutstanding": "106100000", "intangibleAssetsExcludingGoodwill": "2204400000", "cashAndCashEquivalentsAtCarryingValue": "1072500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291500000", "cashflowFromInvestment": "-101600000", "stockBasedCompensation": "59800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668400000, "cost_of_revenue": 97700000, "gross_profit": 570700000, "research_and_development": 109900000, "selling_general_admin": 33100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185100000, "depreciation_amortisation": 19500000, "ebitda": 204600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 225900000, "tax_provision": 34300000, "effective_tax_rate": null, "net_income": 191600000, "net_income_continuing_ops": 191600000, "net_income_to_common": 191600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072500000, "short_term_investments": 1696300000, "net_receivables": 410100000, "inventory": null, "other_current_assets": null, "total_current_assets": 3357300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2204400000, "goodwill_and_intangibles": 2204400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4255200000, "total_assets": 7612500000, "short_term_debt": null, "accounts_payable": 382400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812100000, "long_term_debt": 1973500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2986100000, "total_liabilities": 4798200000, "total_debt": 1973500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15262300000, "total_equity": 2814300000, "shares_outstanding": 106100000, "operating_cash_flow": 445300000, "stock_based_compensation": 59800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291500000, "free_cash_flow": 454700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185100000", "ebitda": "204600000", "netIncome": "191600000", "grossProfit": "570700000", "depreciation": "None", "totalRevenue": "668400000", "costOfRevenue": "97700000", "interestIncome": "40800000", "incomeBeforeTax": "225900000", "interestExpense": "None", "operatingIncome": "185100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "40800000", "nonInterestIncome": "None", "operatingExpenses": "385600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "33100000", "netIncomeFromContinuingOperations": "191600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7612500000", "longTermDebt": "1973500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2204400000", "reportedCurrency": "USD", "retainedEarnings": "15262300000", "totalLiabilities": "4798200000", "otherCurrentAssets": "178400000", "totalCurrentAssets": "3357300000", "currentLongTermDebt": "None", "longTermInvestments": "1610900000", "shortTermInvestments": "1696300000", "currentNetReceivables": "410100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4255200000", "currentAccountsPayable": "382400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1973500000", "totalShareholderEquity": "2814300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1812100000", "otherNonCurrentLiabilities": "32700000", "totalNonCurrentLiabilities": "2986100000", "cashAndShortTermInvestments": "1072500000", "commonStockSharesOutstanding": "106100000", "intangibleAssetsExcludingGoodwill": "2204400000", "cashAndCashEquivalentsAtCarryingValue": "1072500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291500000", "cashflowFromInvestment": "-101600000", "stockBasedCompensation": "59800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 744900000, "cost_of_revenue": 98000000, "gross_profit": 646900000, "ebit": 232900000, "ebitda": 250700000, "pretax_income": 262400000, "tax_provision": -42100000, "net_income": 304500000, "net_income_to_common": 304500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000000, "total_current_assets": 3964000000, "total_assets": 7806400000, "short_term_debt": null, "long_term_debt": 1972100000, "total_debt": 1972100000, "total_liabilities": 4924300000, "total_equity": 2882100000, "shares_outstanding": 108400000, "goodwill_and_intangibles": 4022800000 }, "cash_flow": { "operating_cash_flow": 351911113, "capital_expenditure": 7926523, "free_cash_flow": 359837636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42019, "ticker_id": 5330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232900000", "ebitda": "250700000", "netIncome": "304500000", "grossProfit": "646900000", "depreciation": "None", "totalRevenue": "744900000", "costOfRevenue": "98000000", "interestIncome": "20500000", "incomeBeforeTax": "262400000", "interestExpense": "None", "operatingIncome": "232900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-42100000", "reportedCurrency": "USD", "netInterestIncome": "18500000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17800000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "304500000" }, "balance": { "goodwill": "1904300000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7806400000", "longTermDebt": "1972100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2118500000", "reportedCurrency": "USD", "retainedEarnings": "15070700000", "totalLiabilities": "4924300000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "1326800000", "shortTermInvestments": "1214900000", "currentNetReceivables": "769100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842400000", "currentAccountsPayable": "406600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1972100000", "totalShareholderEquity": "2882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530100000", "totalCurrentLiabilities": "1936700000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "2987600000", "cashAndShortTermInvestments": "1800000000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "2118500000", "cashAndCashEquivalentsAtCarryingValue": "1800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351911113", "capitalExpenditures": "7926523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483616585", "cashflowFromInvestment": "-335729244", "stockBasedCompensation": "56400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465339804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744900000, "cost_of_revenue": 98000000, "gross_profit": 646900000, "research_and_development": 124300000, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232900000, "depreciation_amortisation": 17800000, "ebitda": 250700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 262400000, "tax_provision": -42100000, "effective_tax_rate": null, "net_income": 304500000, "net_income_continuing_ops": 304500000, "net_income_to_common": 304500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800000000, "short_term_investments": 1214900000, "net_receivables": 769100000, "inventory": null, "other_current_assets": null, "total_current_assets": 3964000000, "net_ppe": null, "goodwill": 1904300000, "intangible_assets": 2118500000, "goodwill_and_intangibles": 4022800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3842400000, "total_assets": 7806400000, "short_term_debt": null, "accounts_payable": 406600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936700000, "long_term_debt": 1972100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2987600000, "total_liabilities": 4924300000, "total_debt": 1972100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15070700000, "total_equity": 2882100000, "shares_outstanding": 108400000, "operating_cash_flow": 351911113, "stock_based_compensation": 56400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7926523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335729244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1483616585, "free_cash_flow": 359837636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232900000", "ebitda": "250700000", "netIncome": "304500000", "grossProfit": "646900000", "depreciation": "None", "totalRevenue": "744900000", "costOfRevenue": "98000000", "interestIncome": "20500000", "incomeBeforeTax": "262400000", "interestExpense": "None", "operatingIncome": "232900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-42100000", "reportedCurrency": "USD", "netInterestIncome": "18500000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17800000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "304500000" }, "balance": { "goodwill": "1904300000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7806400000", "longTermDebt": "1972100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2118500000", "reportedCurrency": "USD", "retainedEarnings": "15070700000", "totalLiabilities": "4924300000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "1326800000", "shortTermInvestments": "1214900000", "currentNetReceivables": "769100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842400000", "currentAccountsPayable": "406600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1972100000", "totalShareholderEquity": "2882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530100000", "totalCurrentLiabilities": "1936700000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "2987600000", "cashAndShortTermInvestments": "1800000000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "2118500000", "cashAndCashEquivalentsAtCarryingValue": "1800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351911113", "capitalExpenditures": "7926523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483616585", "cashflowFromInvestment": "-335729244", "stockBasedCompensation": "56400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465339804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 677500000, "cost_of_revenue": 88500000, "gross_profit": 589000000, "ebit": 227800000, "ebitda": 253200000, "pretax_income": 227800000, "tax_provision": -130900000, "net_income": 358700000, "net_income_to_common": 358700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619900000, "total_current_assets": 2031100000, "total_assets": 5699600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2619800000, "total_equity": 3079800000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 1929800000 }, "cash_flow": { "operating_cash_flow": 279469426, "capital_expenditure": 6720356, "free_cash_flow": 286189782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42021, "ticker_id": 5330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227800000", "ebitda": "253200000", "netIncome": "358700000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "677500000", "costOfRevenue": "88500000", "interestIncome": "28700000", "incomeBeforeTax": "227800000", "interestExpense": "None", "operatingIncome": "199100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-130900000", "reportedCurrency": "USD", "netInterestIncome": "28700000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "34400000", "netIncomeFromContinuingOperations": "358700000" }, "balance": { "goodwill": "1754100000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5699600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "175700000", "reportedCurrency": "USD", "retainedEarnings": "14766200000", "totalLiabilities": "2619800000", "otherCurrentAssets": "133700000", "totalCurrentAssets": "2031100000", "currentLongTermDebt": "None", "longTermInvestments": "1348200000", "shortTermInvestments": "849100000", "currentNetReceivables": "428400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668500000", "currentAccountsPayable": "395300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3079800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1712600000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "907200000", "cashAndShortTermInvestments": "619900000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "175700000", "cashAndCashEquivalentsAtCarryingValue": "619900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279469426", "capitalExpenditures": "6720356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204132895", "cashflowFromInvestment": "-177335028", "stockBasedCompensation": "62100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366366340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677500000, "cost_of_revenue": 88500000, "gross_profit": 589000000, "research_and_development": 117500000, "selling_general_admin": 34400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227800000, "depreciation_amortisation": 25400000, "ebitda": 253200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 227800000, "tax_provision": -130900000, "effective_tax_rate": null, "net_income": 358700000, "net_income_continuing_ops": 358700000, "net_income_to_common": 358700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619900000, "short_term_investments": 849100000, "net_receivables": 428400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2031100000, "net_ppe": null, "goodwill": 1754100000, "intangible_assets": 175700000, "goodwill_and_intangibles": 1929800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3668500000, "total_assets": 5699600000, "short_term_debt": null, "accounts_payable": 395300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907200000, "total_liabilities": 2619800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14766200000, "total_equity": 3079800000, "shares_outstanding": 109500000, "operating_cash_flow": 279469426, "stock_based_compensation": 62100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6720356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177335028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204132895, "free_cash_flow": 286189782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227800000", "ebitda": "253200000", "netIncome": "358700000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "677500000", "costOfRevenue": "88500000", "interestIncome": "28700000", "incomeBeforeTax": "227800000", "interestExpense": "None", "operatingIncome": "199100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-130900000", "reportedCurrency": "USD", "netInterestIncome": "28700000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "34400000", "netIncomeFromContinuingOperations": "358700000" }, "balance": { "goodwill": "1754100000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5699600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "175700000", "reportedCurrency": "USD", "retainedEarnings": "14766200000", "totalLiabilities": "2619800000", "otherCurrentAssets": "133700000", "totalCurrentAssets": "2031100000", "currentLongTermDebt": "None", "longTermInvestments": "1348200000", "shortTermInvestments": "849100000", "currentNetReceivables": "428400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668500000", "currentAccountsPayable": "395300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3079800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1712600000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "907200000", "cashAndShortTermInvestments": "619900000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "175700000", "cashAndCashEquivalentsAtCarryingValue": "619900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279469426", "capitalExpenditures": "6720356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204132895", "cashflowFromInvestment": "-177335028", "stockBasedCompensation": "62100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366366340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 665200000, "cost_of_revenue": 91200000, "gross_profit": 574000000, "ebit": 232100000, "ebitda": 257400000, "pretax_income": 232100000, "tax_provision": 29300000, "net_income": 202800000, "net_income_to_common": 202800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611700000, "total_current_assets": 2097000000, "total_assets": 5686700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2851900000, "total_equity": 2834800000, "shares_outstanding": 110400000, "goodwill_and_intangibles": 1949000000 }, "cash_flow": { "operating_cash_flow": 262100000, "capital_expenditure": 6100000, "free_cash_flow": 268200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42022, "ticker_id": 5330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232100000", "ebitda": "257400000", "netIncome": "202800000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "665200000", "costOfRevenue": "91200000", "interestIncome": "28500000", "incomeBeforeTax": "232100000", "interestExpense": "None", "operatingIncome": "203600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "28500000", "nonInterestIncome": "None", "operatingExpenses": "370400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "202800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5686700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1949000000", "reportedCurrency": "USD", "retainedEarnings": "14407500000", "totalLiabilities": "2851900000", "otherCurrentAssets": "104900000", "totalCurrentAssets": "2097000000", "currentLongTermDebt": "None", "longTermInvestments": "1389000000", "shortTermInvestments": "912700000", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3589700000", "currentAccountsPayable": "407400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2834800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1760100000", "otherNonCurrentLiabilities": "34700000", "totalNonCurrentLiabilities": "1091800000", "cashAndShortTermInvestments": "611700000", "commonStockSharesOutstanding": "110400000", "intangibleAssetsExcludingGoodwill": "1949000000", "cashAndCashEquivalentsAtCarryingValue": "611700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262100000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199100000", "cashflowFromInvestment": "-89800000", "stockBasedCompensation": "45900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665200000, "cost_of_revenue": 91200000, "gross_profit": 574000000, "research_and_development": 112800000, "selling_general_admin": 29800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232100000, "depreciation_amortisation": 25300000, "ebitda": 257400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 232100000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": 202800000, "net_income_continuing_ops": 202800000, "net_income_to_common": 202800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611700000, "short_term_investments": 912700000, "net_receivables": 467700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2097000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1949000000, "goodwill_and_intangibles": 1949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3589700000, "total_assets": 5686700000, "short_term_debt": null, "accounts_payable": 407400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091800000, "total_liabilities": 2851900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14407500000, "total_equity": 2834800000, "shares_outstanding": 110400000, "operating_cash_flow": 262100000, "stock_based_compensation": 45900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199100000, "free_cash_flow": 268200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232100000", "ebitda": "257400000", "netIncome": "202800000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "665200000", "costOfRevenue": "91200000", "interestIncome": "28500000", "incomeBeforeTax": "232100000", "interestExpense": "None", "operatingIncome": "203600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "28500000", "nonInterestIncome": "None", "operatingExpenses": "370400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "202800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5686700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1949000000", "reportedCurrency": "USD", "retainedEarnings": "14407500000", "totalLiabilities": "2851900000", "otherCurrentAssets": "104900000", "totalCurrentAssets": "2097000000", "currentLongTermDebt": "None", "longTermInvestments": "1389000000", "shortTermInvestments": "912700000", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3589700000", "currentAccountsPayable": "407400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2834800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1760100000", "otherNonCurrentLiabilities": "34700000", "totalNonCurrentLiabilities": "1091800000", "cashAndShortTermInvestments": "611700000", "commonStockSharesOutstanding": "110400000", "intangibleAssetsExcludingGoodwill": "1949000000", "cashAndCashEquivalentsAtCarryingValue": "611700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262100000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199100000", "cashflowFromInvestment": "-89800000", "stockBasedCompensation": "45900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 637800000, "cost_of_revenue": 84100000, "gross_profit": 553700000, "ebit": 195500000, "ebitda": 219900000, "pretax_income": 222800000, "tax_provision": 31900000, "net_income": 190900000, "net_income_to_common": 190900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450200000, "total_current_assets": 1956400000, "total_assets": 5557900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2809400000, "total_equity": 2748500000, "shares_outstanding": 111400000, "goodwill_and_intangibles": 1877900000 }, "cash_flow": { "operating_cash_flow": 421100000, "capital_expenditure": 7400000, "free_cash_flow": 428500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42023, "ticker_id": 5330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195500000", "ebitda": "219900000", "netIncome": "190900000", "grossProfit": "553700000", "depreciation": "None", "totalRevenue": "637800000", "costOfRevenue": "84100000", "interestIncome": "27300000", "incomeBeforeTax": "222800000", "interestExpense": "None", "operatingIncome": "195500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "27300000", "nonInterestIncome": "None", "operatingExpenses": "358200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "190900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5557900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1877900000", "reportedCurrency": "USD", "retainedEarnings": "14204700000", "totalLiabilities": "2809400000", "otherCurrentAssets": "94500000", "totalCurrentAssets": "1956400000", "currentLongTermDebt": "None", "longTermInvestments": "1469800000", "shortTermInvestments": "1012000000", "currentNetReceivables": "399700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601500000", "currentAccountsPayable": "394800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2748500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789600000", "totalCurrentLiabilities": "1784600000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "1024800000", "cashAndShortTermInvestments": "450200000", "commonStockSharesOutstanding": "111400000", "intangibleAssetsExcludingGoodwill": "1877900000", "cashAndCashEquivalentsAtCarryingValue": "450200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421100000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280500000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637800000, "cost_of_revenue": 84100000, "gross_profit": 553700000, "research_and_development": 102100000, "selling_general_admin": 30700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195500000, "depreciation_amortisation": 24400000, "ebitda": 219900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 222800000, "tax_provision": 31900000, "effective_tax_rate": null, "net_income": 190900000, "net_income_continuing_ops": 190900000, "net_income_to_common": 190900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450200000, "short_term_investments": 1012000000, "net_receivables": 399700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1956400000, "net_ppe": null, "goodwill": null, "intangible_assets": 1877900000, "goodwill_and_intangibles": 1877900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601500000, "total_assets": 5557900000, "short_term_debt": null, "accounts_payable": 394800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024800000, "total_liabilities": 2809400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14204700000, "total_equity": 2748500000, "shares_outstanding": 111400000, "operating_cash_flow": 421100000, "stock_based_compensation": 41200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280500000, "free_cash_flow": 428500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195500000", "ebitda": "219900000", "netIncome": "190900000", "grossProfit": "553700000", "depreciation": "None", "totalRevenue": "637800000", "costOfRevenue": "84100000", "interestIncome": "27300000", "incomeBeforeTax": "222800000", "interestExpense": "None", "operatingIncome": "195500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "27300000", "nonInterestIncome": "None", "operatingExpenses": "358200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "190900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5557900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1877900000", "reportedCurrency": "USD", "retainedEarnings": "14204700000", "totalLiabilities": "2809400000", "otherCurrentAssets": "94500000", "totalCurrentAssets": "1956400000", "currentLongTermDebt": "None", "longTermInvestments": "1469800000", "shortTermInvestments": "1012000000", "currentNetReceivables": "399700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601500000", "currentAccountsPayable": "394800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2748500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789600000", "totalCurrentLiabilities": "1784600000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "1024800000", "cashAndShortTermInvestments": "450200000", "commonStockSharesOutstanding": "111400000", "intangibleAssetsExcludingGoodwill": "1877900000", "cashAndCashEquivalentsAtCarryingValue": "450200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421100000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280500000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 703700000, "cost_of_revenue": 90300000, "gross_profit": 613400000, "ebit": 254300000, "ebitda": 272200000, "pretax_income": 278800000, "tax_provision": 21300000, "net_income": 257500000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506200000, "total_current_assets": 2193400000, "total_assets": 5754500000, "short_term_debt": 8800000, "long_term_debt": null, "total_debt": 8800000, "total_liabilities": 2965100000, "total_equity": 2789400000, "shares_outstanding": 112100000, "goodwill_and_intangibles": 1897100000 }, "cash_flow": { "operating_cash_flow": 242600000, "capital_expenditure": 6500000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42024, "ticker_id": 5330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254300000", "ebitda": "272200000", "netIncome": "257500000", "grossProfit": "613400000", "depreciation": "None", "totalRevenue": "703700000", "costOfRevenue": "90300000", "interestIncome": "22000000", "incomeBeforeTax": "278800000", "interestExpense": "None", "operatingIncome": "254300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "20200000", "nonInterestIncome": "None", "operatingExpenses": "359100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "25900000", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5754500000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "201400000", "reportedCurrency": "USD", "retainedEarnings": "14013800000", "totalLiabilities": "2965100000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "2193400000", "currentLongTermDebt": "None", "longTermInvestments": "1411900000", "shortTermInvestments": "865700000", "currentNetReceivables": "728800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561100000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29800000", "totalShareholderEquity": "2789400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380700000", "totalCurrentLiabilities": "1944200000", "otherNonCurrentLiabilities": "32300000", "totalNonCurrentLiabilities": "1020900000", "cashAndShortTermInvestments": "506200000", "commonStockSharesOutstanding": "112100000", "intangibleAssetsExcludingGoodwill": "201400000", "cashAndCashEquivalentsAtCarryingValue": "506200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242600000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317400000", "cashflowFromInvestment": "179500000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703700000, "cost_of_revenue": 90300000, "gross_profit": 613400000, "research_and_development": 101100000, "selling_general_admin": 25900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254300000, "depreciation_amortisation": 17900000, "ebitda": 272200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 278800000, "tax_provision": 21300000, "effective_tax_rate": null, "net_income": 257500000, "net_income_continuing_ops": 257500000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506200000, "short_term_investments": 865700000, "net_receivables": 728800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2193400000, "net_ppe": null, "goodwill": 1695700000, "intangible_assets": 201400000, "goodwill_and_intangibles": 1897100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3561100000, "total_assets": 5754500000, "short_term_debt": 8800000, "accounts_payable": 54800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020900000, "total_liabilities": 2965100000, "total_debt": 8800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14013800000, "total_equity": 2789400000, "shares_outstanding": 112100000, "operating_cash_flow": 242600000, "stock_based_compensation": 29800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317400000, "free_cash_flow": 249100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254300000", "ebitda": "272200000", "netIncome": "257500000", "grossProfit": "613400000", "depreciation": "None", "totalRevenue": "703700000", "costOfRevenue": "90300000", "interestIncome": "22000000", "incomeBeforeTax": "278800000", "interestExpense": "None", "operatingIncome": "254300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "20200000", "nonInterestIncome": "None", "operatingExpenses": "359100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "25900000", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5754500000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "201400000", "reportedCurrency": "USD", "retainedEarnings": "14013800000", "totalLiabilities": "2965100000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "2193400000", "currentLongTermDebt": "None", "longTermInvestments": "1411900000", "shortTermInvestments": "865700000", "currentNetReceivables": "728800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561100000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29800000", "totalShareholderEquity": "2789400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380700000", "totalCurrentLiabilities": "1944200000", "otherNonCurrentLiabilities": "32300000", "totalNonCurrentLiabilities": "1020900000", "cashAndShortTermInvestments": "506200000", "commonStockSharesOutstanding": "112100000", "intangibleAssetsExcludingGoodwill": "201400000", "cashAndCashEquivalentsAtCarryingValue": "506200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242600000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317400000", "cashflowFromInvestment": "179500000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 635100000, "cost_of_revenue": 79900000, "gross_profit": 555200000, "ebit": 218500000, "ebitda": 237100000, "pretax_income": 243800000, "tax_provision": 36900000, "net_income": 206900000, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543800000, "total_current_assets": 1952200000, "total_assets": 5512600000, "short_term_debt": -446000000, "long_term_debt": null, "total_debt": -446000000, "total_liabilities": 2684000000, "total_equity": 2828600000, "shares_outstanding": 113400000, "goodwill_and_intangibles": 1900400000 }, "cash_flow": { "operating_cash_flow": 248900000, "capital_expenditure": 4800000, "free_cash_flow": 253700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42026, "ticker_id": 5330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218500000", "ebitda": "237100000", "netIncome": "206900000", "grossProfit": "555200000", "depreciation": "None", "totalRevenue": "635100000", "costOfRevenue": "79900000", "interestIncome": "25300000", "incomeBeforeTax": "243800000", "interestExpense": "None", "operatingIncome": "218500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36900000", "reportedCurrency": "USD", "netInterestIncome": "25300000", "nonInterestIncome": "None", "operatingExpenses": "336700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "30300000", "netIncomeFromContinuingOperations": "206900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5512600000", "longTermDebt": "None", "shortTermDebt": "-446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1900400000", "reportedCurrency": "USD", "retainedEarnings": "13756300000", "totalLiabilities": "2684000000", "otherCurrentAssets": "90900000", "totalCurrentAssets": "1952200000", "currentLongTermDebt": "None", "longTermInvestments": "1403400000", "shortTermInvestments": "925600000", "currentNetReceivables": "391900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560400000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2828600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "1716200000", "otherNonCurrentLiabilities": "35200000", "totalNonCurrentLiabilities": "967800000", "cashAndShortTermInvestments": "543800000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "1900400000", "cashAndCashEquivalentsAtCarryingValue": "543800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283500000", "cashflowFromInvestment": "-190600000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635100000, "cost_of_revenue": 79900000, "gross_profit": 555200000, "research_and_development": 97500000, "selling_general_admin": 30300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218500000, "depreciation_amortisation": 18600000, "ebitda": 237100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 243800000, "tax_provision": 36900000, "effective_tax_rate": null, "net_income": 206900000, "net_income_continuing_ops": 206900000, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543800000, "short_term_investments": 925600000, "net_receivables": 391900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1952200000, "net_ppe": null, "goodwill": null, "intangible_assets": 1900400000, "goodwill_and_intangibles": 1900400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3560400000, "total_assets": 5512600000, "short_term_debt": -446000000, "accounts_payable": 446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967800000, "total_liabilities": 2684000000, "total_debt": -446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13756300000, "total_equity": 2828600000, "shares_outstanding": 113400000, "operating_cash_flow": 248900000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283500000, "free_cash_flow": 253700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218500000", "ebitda": "237100000", "netIncome": "206900000", "grossProfit": "555200000", "depreciation": "None", "totalRevenue": "635100000", "costOfRevenue": "79900000", "interestIncome": "25300000", "incomeBeforeTax": "243800000", "interestExpense": "None", "operatingIncome": "218500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36900000", "reportedCurrency": "USD", "netInterestIncome": "25300000", "nonInterestIncome": "None", "operatingExpenses": "336700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "30300000", "netIncomeFromContinuingOperations": "206900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5512600000", "longTermDebt": "None", "shortTermDebt": "-446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1900400000", "reportedCurrency": "USD", "retainedEarnings": "13756300000", "totalLiabilities": "2684000000", "otherCurrentAssets": "90900000", "totalCurrentAssets": "1952200000", "currentLongTermDebt": "None", "longTermInvestments": "1403400000", "shortTermInvestments": "925600000", "currentNetReceivables": "391900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560400000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2828600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "1716200000", "otherNonCurrentLiabilities": "35200000", "totalNonCurrentLiabilities": "967800000", "cashAndShortTermInvestments": "543800000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "1900400000", "cashAndCashEquivalentsAtCarryingValue": "543800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283500000", "cashflowFromInvestment": "-190600000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 627400000, "cost_of_revenue": 78200000, "gross_profit": 549200000, "ebit": 209300000, "ebitda": 228000000, "pretax_income": 233000000, "tax_provision": 35600000, "net_income": 197400000, "net_income_to_common": 197400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572500000, "total_current_assets": 2192300000, "total_assets": 5581400000, "short_term_debt": -1341900000, "long_term_debt": null, "total_debt": -1341900000, "total_liabilities": 2752900000, "total_equity": 2828500000, "shares_outstanding": 113600000, "goodwill_and_intangibles": 1721500000 }, "cash_flow": { "operating_cash_flow": 199900000, "capital_expenditure": 6400000, "free_cash_flow": 206300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42027, "ticker_id": 5330, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209300000", "ebitda": "228000000", "netIncome": "197400000", "grossProfit": "549200000", "depreciation": "None", "totalRevenue": "627400000", "costOfRevenue": "78200000", "interestIncome": "23700000", "incomeBeforeTax": "233000000", "interestExpense": "None", "operatingIncome": "209300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35600000", "reportedCurrency": "USD", "netInterestIncome": "23700000", "nonInterestIncome": "None", "operatingExpenses": "339900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "197400000" }, "balance": { "goodwill": "None", "inventory": "-75500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5581400000", "longTermDebt": "None", "shortTermDebt": "-1341900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1721500000", "reportedCurrency": "USD", "retainedEarnings": "13549400000", "totalLiabilities": "2752900000", "otherCurrentAssets": "75500000", "totalCurrentAssets": "2192300000", "currentLongTermDebt": "None", "longTermInvestments": "1397800000", "shortTermInvestments": "1087600000", "currentNetReceivables": "456700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3389100000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2828500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1341900000", "totalCurrentLiabilities": "1786900000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "966000000", "cashAndShortTermInvestments": "572500000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "1721500000", "cashAndCashEquivalentsAtCarryingValue": "572500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178500000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627400000, "cost_of_revenue": 78200000, "gross_profit": 549200000, "research_and_development": 97100000, "selling_general_admin": 27100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209300000, "depreciation_amortisation": 18700000, "ebitda": 228000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 35600000, "effective_tax_rate": null, "net_income": 197400000, "net_income_continuing_ops": 197400000, "net_income_to_common": 197400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572500000, "short_term_investments": 1087600000, "net_receivables": 456700000, "inventory": -75500000, "other_current_assets": null, "total_current_assets": 2192300000, "net_ppe": null, "goodwill": null, "intangible_assets": 1721500000, "goodwill_and_intangibles": 1721500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3389100000, "total_assets": 5581400000, "short_term_debt": -1341900000, "accounts_payable": 445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966000000, "total_liabilities": 2752900000, "total_debt": -1341900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13549400000, "total_equity": 2828500000, "shares_outstanding": 113600000, "operating_cash_flow": 199900000, "stock_based_compensation": 39300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178500000, "free_cash_flow": 206300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209300000", "ebitda": "228000000", "netIncome": "197400000", "grossProfit": "549200000", "depreciation": "None", "totalRevenue": "627400000", "costOfRevenue": "78200000", "interestIncome": "23700000", "incomeBeforeTax": "233000000", "interestExpense": "None", "operatingIncome": "209300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35600000", "reportedCurrency": "USD", "netInterestIncome": "23700000", "nonInterestIncome": "None", "operatingExpenses": "339900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "197400000" }, "balance": { "goodwill": "None", "inventory": "-75500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5581400000", "longTermDebt": "None", "shortTermDebt": "-1341900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1721500000", "reportedCurrency": "USD", "retainedEarnings": "13549400000", "totalLiabilities": "2752900000", "otherCurrentAssets": "75500000", "totalCurrentAssets": "2192300000", "currentLongTermDebt": "None", "longTermInvestments": "1397800000", "shortTermInvestments": "1087600000", "currentNetReceivables": "456700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3389100000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2828500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1341900000", "totalCurrentLiabilities": "1786900000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "966000000", "cashAndShortTermInvestments": "572500000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "1721500000", "cashAndCashEquivalentsAtCarryingValue": "572500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178500000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 598800000, "cost_of_revenue": 70900000, "gross_profit": 527900000, "ebit": 193900000, "ebitda": 214700000, "pretax_income": 216500000, "tax_provision": 32600000, "net_income": 183900000, "net_income_to_common": 183900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536600000, "total_current_assets": 2067800000, "total_assets": 5506600000, "short_term_debt": -1347000000, "long_term_debt": null, "total_debt": -1347000000, "total_liabilities": 2739800000, "total_equity": 2766800000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3289400000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 6500000, "free_cash_flow": 367500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42028, "ticker_id": 5330, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193900000", "ebitda": "214700000", "netIncome": "183900000", "grossProfit": "527900000", "depreciation": "None", "totalRevenue": "598800000", "costOfRevenue": "70900000", "interestIncome": "22600000", "incomeBeforeTax": "216500000", "interestExpense": "None", "operatingIncome": "193900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "22600000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "28600000", "netIncomeFromContinuingOperations": "183900000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5506600000", "longTermDebt": "None", "shortTermDebt": "-1347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1735000000", "reportedCurrency": "USD", "retainedEarnings": "13352000000", "totalLiabilities": "2739800000", "otherCurrentAssets": "79100000", "totalCurrentAssets": "2067800000", "currentLongTermDebt": "None", "longTermInvestments": "1432900000", "shortTermInvestments": "1065800000", "currentNetReceivables": "386300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3438800000", "currentAccountsPayable": "433900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "2766800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347000000", "totalCurrentLiabilities": "1780900000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "958900000", "cashAndShortTermInvestments": "536600000", "commonStockSharesOutstanding": "115200000", "intangibleAssetsExcludingGoodwill": "1735000000", "cashAndCashEquivalentsAtCarryingValue": "536600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "25763112", "operatingCashflow": "361000000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280500000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598800000, "cost_of_revenue": 70900000, "gross_profit": 527900000, "research_and_development": 99200000, "selling_general_admin": 28600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193900000, "depreciation_amortisation": 20800000, "ebitda": 214700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 216500000, "tax_provision": 32600000, "effective_tax_rate": null, "net_income": 183900000, "net_income_continuing_ops": 183900000, "net_income_to_common": 183900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536600000, "short_term_investments": 1065800000, "net_receivables": 386300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2067800000, "net_ppe": null, "goodwill": 1554400000, "intangible_assets": 1735000000, "goodwill_and_intangibles": 3289400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3438800000, "total_assets": 5506600000, "short_term_debt": -1347000000, "accounts_payable": 433900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958900000, "total_liabilities": 2739800000, "total_debt": -1347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13352000000, "total_equity": 2766800000, "shares_outstanding": 115200000, "operating_cash_flow": 361000000, "stock_based_compensation": 41600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280500000, "free_cash_flow": 367500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193900000", "ebitda": "214700000", "netIncome": "183900000", "grossProfit": "527900000", "depreciation": "None", "totalRevenue": "598800000", "costOfRevenue": "70900000", "interestIncome": "22600000", "incomeBeforeTax": "216500000", "interestExpense": "None", "operatingIncome": "193900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "22600000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "28600000", "netIncomeFromContinuingOperations": "183900000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5506600000", "longTermDebt": "None", "shortTermDebt": "-1347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1735000000", "reportedCurrency": "USD", "retainedEarnings": "13352000000", "totalLiabilities": "2739800000", "otherCurrentAssets": "79100000", "totalCurrentAssets": "2067800000", "currentLongTermDebt": "None", "longTermInvestments": "1432900000", "shortTermInvestments": "1065800000", "currentNetReceivables": "386300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3438800000", "currentAccountsPayable": "433900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "2766800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347000000", "totalCurrentLiabilities": "1780900000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "958900000", "cashAndShortTermInvestments": "536600000", "commonStockSharesOutstanding": "115200000", "intangibleAssetsExcludingGoodwill": "1735000000", "cashAndCashEquivalentsAtCarryingValue": "536600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "25763112", "operatingCashflow": "361000000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280500000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 663500000, "cost_of_revenue": 81500000, "gross_profit": 582000000, "ebit": 251800000, "ebitda": 271000000, "pretax_income": 270200000, "tax_provision": 21000000, "net_income": 249200000, "net_income_to_common": 249200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537700000, "total_current_assets": 2257700000, "total_assets": 5695500000, "short_term_debt": -1413800000, "long_term_debt": null, "total_debt": -1413800000, "total_liabilities": 2874500000, "total_equity": 2821000000, "shares_outstanding": 112906427, "goodwill_and_intangibles": 1748500000 }, "cash_flow": { "operating_cash_flow": 239000000, "capital_expenditure": 4700000, "free_cash_flow": 243700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42029, "ticker_id": 5330, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251800000", "ebitda": "271000000", "netIncome": "249200000", "grossProfit": "582000000", "depreciation": "None", "totalRevenue": "663500000", "costOfRevenue": "81500000", "interestIncome": "34300000", "incomeBeforeTax": "270200000", "interestExpense": "2300000", "operatingIncome": "251800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "32000000", "nonInterestIncome": "None", "operatingExpenses": "330200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "29700000", "netIncomeFromContinuingOperations": "249200000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5695500000", "longTermDebt": "None", "shortTermDebt": "-1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2874500000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1429700000", "shortTermInvestments": "992300000", "currentNetReceivables": "657700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437800000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413300000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "958400000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "112906427", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25763112", "operatingCashflow": "239000000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298400000", "cashflowFromInvestment": "937600000", "stockBasedCompensation": "39900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663500000, "cost_of_revenue": 81500000, "gross_profit": 582000000, "research_and_development": 100000000, "selling_general_admin": 29700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251800000, "depreciation_amortisation": 19200000, "ebitda": 271000000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 270200000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 249200000, "net_income_continuing_ops": 249200000, "net_income_to_common": 249200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537700000, "short_term_investments": 992300000, "net_receivables": 657700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2257700000, "net_ppe": null, "goodwill": 1554400000, "intangible_assets": 194100000, "goodwill_and_intangibles": 1748500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3437800000, "total_assets": 5695500000, "short_term_debt": -1413800000, "accounts_payable": 48300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1916100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958400000, "total_liabilities": 2874500000, "total_debt": -1413800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13168100000, "total_equity": 2821000000, "shares_outstanding": 112906427, "operating_cash_flow": 239000000, "stock_based_compensation": 39900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 937600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298400000, "free_cash_flow": 243700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251800000", "ebitda": "271000000", "netIncome": "249200000", "grossProfit": "582000000", "depreciation": "None", "totalRevenue": "663500000", "costOfRevenue": "81500000", "interestIncome": "34300000", "incomeBeforeTax": "270200000", "interestExpense": "2300000", "operatingIncome": "251800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "32000000", "nonInterestIncome": "None", "operatingExpenses": "330200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "29700000", "netIncomeFromContinuingOperations": "249200000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5695500000", "longTermDebt": "None", "shortTermDebt": "-1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2874500000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1429700000", "shortTermInvestments": "992300000", "currentNetReceivables": "657700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437800000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413300000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "958400000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "112906427", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25763112", "operatingCashflow": "239000000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298400000", "cashflowFromInvestment": "937600000", "stockBasedCompensation": "39900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 596300000, "cost_of_revenue": 67100000, "gross_profit": 529200000, "ebit": 226100000, "ebitda": 235900000, "pretax_income": 243800000, "tax_provision": 38800000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537700000, "total_current_assets": 2257700000, "total_assets": 5724300000, "short_term_debt": 1413800000, "long_term_debt": null, "total_debt": 1413800000, "total_liabilities": 2903300000, "total_equity": 2821000000, "shares_outstanding": 115900000, "goodwill_and_intangibles": 1748500000 }, "cash_flow": { "operating_cash_flow": 222300000, "capital_expenditure": 6100000, "free_cash_flow": 228400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42031, "ticker_id": 5330, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226100000", "ebitda": "235900000", "netIncome": "205000000", "grossProfit": "529200000", "depreciation": "None", "totalRevenue": "596300000", "costOfRevenue": "67100000", "interestIncome": "17700000", "incomeBeforeTax": "243800000", "interestExpense": "None", "operatingIncome": "226100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "303100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724300000", "longTermDebt": "None", "shortTermDebt": "1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2903300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1432900000", "shortTermInvestments": "992300000", "currentNetReceivables": "673200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466600000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867800000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "987200000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "115900000", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "37993720", "operatingCashflow": "222300000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294100000", "cashflowFromInvestment": "-461100000", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596300000, "cost_of_revenue": 67100000, "gross_profit": 529200000, "research_and_development": 90000000, "selling_general_admin": 29800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226100000, "depreciation_amortisation": 9800000, "ebitda": 235900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 243800000, "tax_provision": 38800000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537700000, "short_term_investments": 992300000, "net_receivables": 673200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2257700000, "net_ppe": null, "goodwill": 1554400000, "intangible_assets": 194100000, "goodwill_and_intangibles": 1748500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3466600000, "total_assets": 5724300000, "short_term_debt": 1413800000, "accounts_payable": 48300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1916100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987200000, "total_liabilities": 2903300000, "total_debt": 1413800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13168100000, "total_equity": 2821000000, "shares_outstanding": 115900000, "operating_cash_flow": 222300000, "stock_based_compensation": 36500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294100000, "free_cash_flow": 228400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226100000", "ebitda": "235900000", "netIncome": "205000000", "grossProfit": "529200000", "depreciation": "None", "totalRevenue": "596300000", "costOfRevenue": "67100000", "interestIncome": "17700000", "incomeBeforeTax": "243800000", "interestExpense": "None", "operatingIncome": "226100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "303100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5724300000", "longTermDebt": "None", "shortTermDebt": "1413800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "13168100000", "totalLiabilities": "2903300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "2257700000", "currentLongTermDebt": "None", "longTermInvestments": "1432900000", "shortTermInvestments": "992300000", "currentNetReceivables": "673200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466600000", "currentAccountsPayable": "48300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867800000", "totalCurrentLiabilities": "1916100000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "987200000", "cashAndShortTermInvestments": "537700000", "commonStockSharesOutstanding": "115900000", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "537700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "37993720", "operatingCashflow": "222300000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294100000", "cashflowFromInvestment": "-461100000", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "income_statement": { "revenue": 588700000, "cost_of_revenue": 65900000, "gross_profit": 522800000, "ebit": 221400000, "ebitda": 229600000, "pretax_income": 242700000, "tax_provision": 40700000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294400000, "total_current_assets": 1864900000, "total_assets": 5401900000, "short_term_debt": 475200000, "long_term_debt": null, "total_debt": 475200000, "total_liabilities": 2617700000, "total_equity": 2784200000, "shares_outstanding": 117300000, "goodwill_and_intangibles": 3315200000 }, "cash_flow": { "operating_cash_flow": 191000000, "capital_expenditure": 3600000, "free_cash_flow": 194600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42032, "ticker_id": 5330, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:10.015248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221400000", "ebitda": "229600000", "netIncome": "202000000", "grossProfit": "522800000", "depreciation": "None", "totalRevenue": "588700000", "costOfRevenue": "65900000", "interestIncome": "None", "incomeBeforeTax": "242700000", "interestExpense": "None", "operatingIncome": "221400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "301400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "28400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5401900000", "longTermDebt": "None", "shortTermDebt": "475200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1760800000", "reportedCurrency": "USD", "retainedEarnings": "12918900000", "totalLiabilities": "2617700000", "otherCurrentAssets": "53400000", "totalCurrentAssets": "1864900000", "currentLongTermDebt": "None", "longTermInvestments": "1532200000", "shortTermInvestments": "1162100000", "currentNetReceivables": "355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3537000000", "currentAccountsPayable": "475200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81500000", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2784200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475200000", "totalCurrentLiabilities": "1721500000", "otherNonCurrentLiabilities": "26500000", "totalNonCurrentLiabilities": "896200000", "cashAndShortTermInvestments": "294400000", "commonStockSharesOutstanding": "117300000", "intangibleAssetsExcludingGoodwill": "1760800000", "cashAndCashEquivalentsAtCarryingValue": "294400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "63641081", "operatingCashflow": "191000000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280600000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588700000, "cost_of_revenue": 65900000, "gross_profit": 522800000, "research_and_development": 87400000, "selling_general_admin": 28400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221400000, "depreciation_amortisation": 8200000, "ebitda": 229600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 242700000, "tax_provision": 40700000, "effective_tax_rate": null, "net_income": 202000000, "net_income_continuing_ops": null, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294400000, "short_term_investments": 1162100000, "net_receivables": 355000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1864900000, "net_ppe": null, "goodwill": 1554400000, "intangible_assets": 1760800000, "goodwill_and_intangibles": 3315200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3537000000, "total_assets": 5401900000, "short_term_debt": 475200000, "accounts_payable": 475200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896200000, "total_liabilities": 2617700000, "total_debt": 475200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12918900000, "total_equity": 2784200000, "shares_outstanding": 117300000, "operating_cash_flow": 191000000, "stock_based_compensation": 36200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280600000, "free_cash_flow": 194600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221400000", "ebitda": "229600000", "netIncome": "202000000", "grossProfit": "522800000", "depreciation": "None", "totalRevenue": "588700000", "costOfRevenue": "65900000", "interestIncome": "None", "incomeBeforeTax": "242700000", "interestExpense": "None", "operatingIncome": "221400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "301400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "28400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1554400000", "inventory": "1", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "5401900000", "longTermDebt": "None", "shortTermDebt": "475200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1760800000", "reportedCurrency": "USD", "retainedEarnings": "12918900000", "totalLiabilities": "2617700000", "otherCurrentAssets": "53400000", "totalCurrentAssets": "1864900000", "currentLongTermDebt": "None", "longTermInvestments": "1532200000", "shortTermInvestments": "1162100000", "currentNetReceivables": "355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3537000000", "currentAccountsPayable": "475200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81500000", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "2784200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475200000", "totalCurrentLiabilities": "1721500000", "otherNonCurrentLiabilities": "26500000", "totalNonCurrentLiabilities": "896200000", "cashAndShortTermInvestments": "294400000", "commonStockSharesOutstanding": "117300000", "intangibleAssetsExcludingGoodwill": "1760800000", "cashAndCashEquivalentsAtCarryingValue": "294400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "63641081", "operatingCashflow": "191000000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280600000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }