{ "ticker": { "uuid": "915789b8-3603-4cfa-895b-91f2bbd47cb3", "symbol": "APPN", "name": "Appian Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/915789b8-3603-4cfa-895b-91f2bbd47cb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/915789b8-3603-4cfa-895b-91f2bbd47cb3/" }, "ticker_metadata": { "id": 4819, "uuid": "915789b8-3603-4cfa-895b-91f2bbd47cb3", "symbol": "APPN", "name": "Appian Corp", "asset_type": "equity", "market_cap": 1634154000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Appian Corporation provides a low-code automation platform in the United States and internationally. The company is headquartered in McLean, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "915789b8-3603-4cfa-895b-91f2bbd47cb3", "symbol": "APPN", "name": "Appian Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/915789b8-3603-4cfa-895b-91f2bbd47cb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/915789b8-3603-4cfa-895b-91f2bbd47cb3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.05, "quality": 0.82, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 24.73, "market_cap": 1825568600, "pe_ratio": 2062.7894, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0171, "shareholder_yield": 0, "roe": -0.015, "piotroski_f_score": 6, "momentum_12_1": -0.3188, "volatility_252d": 0.5827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.277095+00:00", "batch_id": "" }, "size": { "price_close": 24.73, "market_cap": 1825568600, "market_cap_usd": 1825568600, "enterprise_value": 1917572600, "shares_outstanding": 73820000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2062.7894, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.3936, "pcf_ratio": 25.9716, "pfcf_ratio": 24.9579, "ev_ebitda": 58.4145, "ev_ebit": 74.9989, "ev_sales": 2.5142, "ev_fcf": 26.2157, "earnings_yield": 0.0005, "fcf_yield": 0.0381, "price_to_sales": 2.3936, "price_to_book": null, "price_to_cashflow": 25.9716, "ebitda_to_ev": 0.0171, "sales_yield": 0.3977 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7384, "operating_margin": 0.0335, "net_margin": 0.0012, "ebitda_margin": 0.043, "fcf_margin": 0.0959, "roe": -0.015, "roa": 0.0014, "roic": 0.1152, "roc_greenblatt": null, "asset_turnover": 1.2235, "cash_conversion": 82.6508, "accruals_ratio": -0.1113, "sbc_to_revenue": 0.0569, "piotroski_f_score": 6, "altman_z_score": 1.6874, "earnings_stability_5y": 2.1136, "revenue_stability_5y": 0.363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -11.5714, "net_debt_to_ebitda": 2.8027, "debt_to_assets": 0.3883, "interest_coverage": 1.2976, "current_ratio": 1.1274, "quick_ratio": 1.1274, "net_debt": 92004000, "local_beta": 0.0003, "volatility_252d": 0.5827, "volatility_60d": 1.4462, "max_drawdown_12m": -0.5486, "risk_adjusted_momentum": -0.5472 }, "growth": { "revenue_growth_1y": 0.2037, "revenue_growth_3y_cagr": 0.1581, "revenue_growth_5y_cagr": 0.19, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0763, "book_value_growth_1y": null, "revenue_growth": 0.2037, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1282, "price_return_3m": -0.071, "price_return_6m": -0.3962, "price_return_9m": -0.191, "price_return_12m": -0.2315, "price_return_12m_ex1m": -0.3188, "momentum_6m": -0.3962, "momentum_12m": -0.2315, "momentum_12_1": -0.3188, "distance_from_52w_high": -0.4285, "distance_from_52w_low": 0.2663, "relative_strength": -0.3895 }, "raw_ttm": { "revenue_ttm": 762691000, "gross_profit_ttm": 563165000, "ebit_ttm": 25568000, "ebitda_ttm": 32827000, "net_income_ttm": 885000, "eps_diluted_ttm": 0.012, "operating_cash_flow_ttm": 70291000, "capital_expenditure_ttm": 2855000, "fcf_ttm": 73146000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19704000, "cash_and_equivalents": 150025000, "total_current_assets": 453953000, "total_current_liabilities": 402663000, "net_ppe": null, "total_assets": 623363000, "total_debt": 242029000, "total_equity": -58967000, "net_working_capital": -85534000, "book_value_per_share": -0.7988, "retained_earnings": -612446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -88016000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 17, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 84 }, "composites": { "value_composite": 95, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 74, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2025, "os_score": 0.08, "value_percentile": 0.05, "quality_percentile": 0.82, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 248, "ticker_id": 4819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.277095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.73, "market_cap": 1825568600, "market_cap_usd": 1825568600, "enterprise_value": 1917572600, "shares_outstanding": 73820000, "fx_rate_to_usd": null, "pe_ratio": 2062.78937853, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.39358875, "pcf_ratio": 25.97158384, "pfcf_ratio": 24.95787329, "ev_ebitda": 58.41449417, "ev_ebit": 74.99892835, "ev_sales": 2.51421952, "ev_fcf": 26.21568644, "earnings_yield": 0.00048478, "fcf_yield": 0.0381451, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73839209, "operating_margin": 0.03352341, "net_margin": 0.00116037, "ebitda_margin": 0.04304102, "fcf_margin": 0.09590516, "roe": -0.01500839, "roa": 0.00141972, "roic": 0.1151512, "roc_greenblatt": null, "asset_turnover": 1.22351022, "cash_conversion": 82.65084746, "accruals_ratio": -0.11134122, "sbc_to_revenue": 0.05689067, "debt_to_equity": -11.57138739, "net_debt_to_ebitda": 2.80269291, "debt_to_assets": 0.38826334, "interest_coverage": 1.29760455, "current_ratio": 1.12737699, "quick_ratio": 1.12737699, "net_debt": 92004000, "revenue_growth_1y": 0.20371741, "revenue_growth_3y_cagr": 0.15811875, "revenue_growth_5y_cagr": 0.19003867, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.07630077, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.68741281, "earnings_stability_5y": 2.113648, "revenue_stability_5y": 0.362976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12819343, "price_return_3m": -0.07099925, "price_return_6m": -0.39624023, "price_return_9m": -0.19103696, "price_return_12m": -0.23151025, "price_return_12m_ex1m": -0.31883157, "distance_from_52w_high": -0.42847238, "distance_from_52w_low": 0.26625704, "relative_strength": -0.38945131, "local_beta": 0.0003, "volatility_252d": 0.582679, "volatility_60d": 1.446183, "max_drawdown_12m": -0.54864802, "revenue_ttm": 762691000, "gross_profit_ttm": 563165000, "ebit_ttm": 25568000, "ebitda_ttm": 32827000, "net_income_ttm": 885000, "eps_diluted_ttm": 0.01198862, "operating_cash_flow_ttm": 70291000, "capital_expenditure_ttm": 2855000, "fcf_ttm": 73146000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19704000, "cash_and_equivalents": 150025000, "total_current_assets": 453953000, "total_current_liabilities": 402663000, "net_ppe": null, "total_assets": 623363000, "total_debt": 242029000, "total_equity": -58967000, "net_working_capital": -85534000, "book_value_per_share": -0.79879436, "retained_earnings": -612446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -88016000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 17, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 84, "value_composite": 95, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 74, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.73, "os": 0.08, "value": 0.05, "quality": 0.82, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2062.7894, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": -0.015, "momentum_12_1": -0.3188, "complete_fields": { "id": 248, "ticker_id": 4819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.277095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.73, "market_cap": 1825568600, "market_cap_usd": 1825568600, "enterprise_value": 1917572600, "shares_outstanding": 73820000, "fx_rate_to_usd": null, "pe_ratio": 2062.78937853, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.39358875, "pcf_ratio": 25.97158384, "pfcf_ratio": 24.95787329, "ev_ebitda": 58.41449417, "ev_ebit": 74.99892835, "ev_sales": 2.51421952, "ev_fcf": 26.21568644, "earnings_yield": 0.00048478, "fcf_yield": 0.0381451, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73839209, "operating_margin": 0.03352341, "net_margin": 0.00116037, "ebitda_margin": 0.04304102, "fcf_margin": 0.09590516, "roe": -0.01500839, "roa": 0.00141972, "roic": 0.1151512, "roc_greenblatt": null, "asset_turnover": 1.22351022, "cash_conversion": 82.65084746, "accruals_ratio": -0.11134122, "sbc_to_revenue": 0.05689067, "debt_to_equity": -11.57138739, "net_debt_to_ebitda": 2.80269291, "debt_to_assets": 0.38826334, "interest_coverage": 1.29760455, "current_ratio": 1.12737699, "quick_ratio": 1.12737699, "net_debt": 92004000, "revenue_growth_1y": 0.20371741, "revenue_growth_3y_cagr": 0.15811875, "revenue_growth_5y_cagr": 0.19003867, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.07630077, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.68741281, "earnings_stability_5y": 2.113648, "revenue_stability_5y": 0.362976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12819343, "price_return_3m": -0.07099925, "price_return_6m": -0.39624023, "price_return_9m": -0.19103696, "price_return_12m": -0.23151025, "price_return_12m_ex1m": -0.31883157, "distance_from_52w_high": -0.42847238, "distance_from_52w_low": 0.26625704, "relative_strength": -0.38945131, "local_beta": 0.0003, "volatility_252d": 0.582679, "volatility_60d": 1.446183, "max_drawdown_12m": -0.54864802, "revenue_ttm": 762691000, "gross_profit_ttm": 563165000, "ebit_ttm": 25568000, "ebitda_ttm": 32827000, "net_income_ttm": 885000, "eps_diluted_ttm": 0.01198862, "operating_cash_flow_ttm": 70291000, "capital_expenditure_ttm": 2855000, "fcf_ttm": 73146000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19704000, "cash_and_equivalents": 150025000, "total_current_assets": 453953000, "total_current_liabilities": 402663000, "net_ppe": null, "total_assets": 623363000, "total_debt": 242029000, "total_equity": -58967000, "net_working_capital": -85534000, "book_value_per_share": -0.79879436, "retained_earnings": -612446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -88016000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 17, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 84, "value_composite": 95, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 74, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 726937000, "cost_of_revenue": 199599000, "gross_profit": 527338000, "ebit": 27294000, "ebitda": 37000000, "pretax_income": 6444000, "tax_provision": 5211000, "net_income": 1233000, "net_income_to_common": 1233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135810000, "total_current_assets": 519424000, "total_assets": 691395000, "short_term_debt": 22779000, "long_term_debt": 231228000, "total_debt": 254007000, "total_liabilities": 738388000, "total_equity": -46993000, "shares_outstanding": 74649000, "goodwill_and_intangibles": 30057000 }, "cash_flow": { "operating_cash_flow": 62874000, "capital_expenditure": 3318000, "free_cash_flow": 66192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17697, "ticker_id": 4819, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27294000", "ebitda": "37000000", "netIncome": "1233000", "grossProfit": "527338000", "depreciation": "None", "totalRevenue": "726937000", "costOfRevenue": "199599000", "interestIncome": "None", "incomeBeforeTax": "6444000", "interestExpense": "20850000", "operatingIncome": "609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "-20850000", "nonInterestIncome": "None", "operatingExpenses": "526729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9706000", "sellingGeneralAndAdministrative": "113355000", "netIncomeFromContinuingOperations": "1233000" }, "balance": { "goodwill": "28811000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "691395000", "longTermDebt": "231228000", "shortTermDebt": "22779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246000", "reportedCurrency": "USD", "retainedEarnings": "-610921000", "totalLiabilities": "738388000", "otherCurrentAssets": "53759000", "totalCurrentAssets": "519424000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "51415000", "currentNetReceivables": "278440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171971000", "currentAccountsPayable": "6655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345393000", "totalShareholderEquity": "-46993000", "capitalLeaseObligations": "58874000", "otherCurrentLiabilities": "81392000", "totalCurrentLiabilities": "452107000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "286281000", "cashAndShortTermInvestments": "135810000", "commonStockSharesOutstanding": "74649000", "intangibleAssetsExcludingGoodwill": "1246000", "cashAndCashEquivalentsAtCarryingValue": "135810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62874000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36278000", "cashflowFromInvestment": "-12826000", "stockBasedCompensation": "41540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726937000, "cost_of_revenue": 199599000, "gross_profit": 527338000, "research_and_development": 172188000, "selling_general_admin": 113355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27294000, "depreciation_amortisation": 9706000, "ebitda": 37000000, "interest_expense": 20850000, "interest_income": null, "other_non_operating": null, "pretax_income": 6444000, "tax_provision": 5211000, "effective_tax_rate": null, "net_income": 1233000, "net_income_continuing_ops": 1233000, "net_income_to_common": 1233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135810000, "short_term_investments": 51415000, "net_receivables": 278440000, "inventory": null, "other_current_assets": null, "total_current_assets": 519424000, "net_ppe": null, "goodwill": 28811000, "intangible_assets": 1246000, "goodwill_and_intangibles": 30057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171971000, "total_assets": 691395000, "short_term_debt": 22779000, "accounts_payable": 6655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452107000, "long_term_debt": 231228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286281000, "total_liabilities": 738388000, "total_debt": 254007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610921000, "total_equity": -46993000, "shares_outstanding": 74649000, "operating_cash_flow": 62874000, "stock_based_compensation": 41540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36278000, "free_cash_flow": 66192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27294000", "ebitda": "37000000", "netIncome": "1233000", "grossProfit": "527338000", "depreciation": "None", "totalRevenue": "726937000", "costOfRevenue": "199599000", "interestIncome": "None", "incomeBeforeTax": "6444000", "interestExpense": "20850000", "operatingIncome": "609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "-20850000", "nonInterestIncome": "None", "operatingExpenses": "526729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9706000", "sellingGeneralAndAdministrative": "113355000", "netIncomeFromContinuingOperations": "1233000" }, "balance": { "goodwill": "28811000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "691395000", "longTermDebt": "231228000", "shortTermDebt": "22779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246000", "reportedCurrency": "USD", "retainedEarnings": "-610921000", "totalLiabilities": "738388000", "otherCurrentAssets": "53759000", "totalCurrentAssets": "519424000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "51415000", "currentNetReceivables": "278440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171971000", "currentAccountsPayable": "6655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345393000", "totalShareholderEquity": "-46993000", "capitalLeaseObligations": "58874000", "otherCurrentLiabilities": "81392000", "totalCurrentLiabilities": "452107000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "286281000", "cashAndShortTermInvestments": "135810000", "commonStockSharesOutstanding": "74649000", "intangibleAssetsExcludingGoodwill": "1246000", "cashAndCashEquivalentsAtCarryingValue": "135810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62874000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36278000", "cashflowFromInvestment": "-12826000", "stockBasedCompensation": "41540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 617022000, "cost_of_revenue": 150179000, "gross_profit": 466843000, "ebit": -67626000, "ebitda": -57596000, "pretax_income": -91208000, "tax_provision": 1054000, "net_income": -92262000, "net_income_to_common": -92262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118552000, "total_current_assets": 435543000, "total_assets": 621039000, "short_term_debt": 21976000, "long_term_debt": 240826000, "total_debt": 262802000, "total_liabilities": 653679000, "total_equity": -32640000, "shares_outstanding": 72988064, "goodwill_and_intangibles": 27795000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 3798000, "free_cash_flow": 10676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17702, "ticker_id": 4819, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67626000", "ebitda": "-57596000", "netIncome": "-92262000", "grossProfit": "466843000", "depreciation": "None", "totalRevenue": "617022000", "costOfRevenue": "150179000", "interestIncome": "None", "incomeBeforeTax": "-91208000", "interestExpense": "23582000", "operatingIncome": "-60853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-23582000", "nonInterestIncome": "None", "operatingExpenses": "527696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10030000", "sellingGeneralAndAdministrative": "141834000", "netIncomeFromContinuingOperations": "-92262000" }, "balance": { "goodwill": "25555000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "621039000", "longTermDebt": "240826000", "shortTermDebt": "21976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240000", "reportedCurrency": "USD", "retainedEarnings": "-612154000", "totalLiabilities": "653679000", "otherCurrentAssets": "80614000", "totalCurrentAssets": "435543000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "41308000", "currentNetReceivables": "195069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185496000", "currentAccountsPayable": "4322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314991000", "totalShareholderEquity": "-32640000", "capitalLeaseObligations": "64567000", "otherCurrentLiabilities": "44384000", "totalCurrentLiabilities": "354756000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "298923000", "cashAndShortTermInvestments": "118552000", "commonStockSharesOutstanding": "72988064", "intangibleAssetsExcludingGoodwill": "2240000", "cashAndCashEquivalentsAtCarryingValue": "118552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6878000", "capitalExpenditures": "3798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "-35390000", "stockBasedCompensation": "39045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617022000, "cost_of_revenue": 150179000, "gross_profit": 466843000, "research_and_development": 154977000, "selling_general_admin": 141834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67626000, "depreciation_amortisation": 10030000, "ebitda": -57596000, "interest_expense": 23582000, "interest_income": null, "other_non_operating": null, "pretax_income": -91208000, "tax_provision": 1054000, "effective_tax_rate": null, "net_income": -92262000, "net_income_continuing_ops": -92262000, "net_income_to_common": -92262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118552000, "short_term_investments": 41308000, "net_receivables": 195069000, "inventory": null, "other_current_assets": null, "total_current_assets": 435543000, "net_ppe": null, "goodwill": 25555000, "intangible_assets": 2240000, "goodwill_and_intangibles": 27795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185496000, "total_assets": 621039000, "short_term_debt": 21976000, "accounts_payable": 4322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354756000, "long_term_debt": 240826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298923000, "total_liabilities": 653679000, "total_debt": 262802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612154000, "total_equity": -32640000, "shares_outstanding": 72988064, "operating_cash_flow": 6878000, "stock_based_compensation": 39045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000, "free_cash_flow": 10676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67626000", "ebitda": "-57596000", "netIncome": "-92262000", "grossProfit": "466843000", "depreciation": "None", "totalRevenue": "617022000", "costOfRevenue": "150179000", "interestIncome": "None", "incomeBeforeTax": "-91208000", "interestExpense": "23582000", "operatingIncome": "-60853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-23582000", "nonInterestIncome": "None", "operatingExpenses": "527696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10030000", "sellingGeneralAndAdministrative": "141834000", "netIncomeFromContinuingOperations": "-92262000" }, "balance": { "goodwill": "25555000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "621039000", "longTermDebt": "240826000", "shortTermDebt": "21976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240000", "reportedCurrency": "USD", "retainedEarnings": "-612154000", "totalLiabilities": "653679000", "otherCurrentAssets": "80614000", "totalCurrentAssets": "435543000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "41308000", "currentNetReceivables": "195069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185496000", "currentAccountsPayable": "4322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314991000", "totalShareholderEquity": "-32640000", "capitalLeaseObligations": "64567000", "otherCurrentLiabilities": "44384000", "totalCurrentLiabilities": "354756000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "298923000", "cashAndShortTermInvestments": "118552000", "commonStockSharesOutstanding": "72988064", "intangibleAssetsExcludingGoodwill": "2240000", "cashAndCashEquivalentsAtCarryingValue": "118552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6878000", "capitalExpenditures": "3798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "-35390000", "stockBasedCompensation": "39045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 545363000, "cost_of_revenue": 143322000, "gross_profit": 402041000, "ebit": -90370000, "ebitda": -80897000, "pretax_income": -108232000, "tax_provision": 3209000, "net_income": -111441000, "net_income_to_common": -111441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149351000, "total_current_assets": 414355000, "total_assets": 627503000, "short_term_debt": 78066000, "long_term_debt": 140221000, "total_debt": 218287000, "total_liabilities": 575162000, "total_equity": 52341000, "shares_outstanding": 73102470, "goodwill_and_intangibles": 30995000 }, "cash_flow": { "operating_cash_flow": -110442000, "capital_expenditure": 9637000, "free_cash_flow": -100805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17707, "ticker_id": 4819, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90370000", "ebitda": "-80897000", "netIncome": "-111441000", "grossProfit": "402041000", "depreciation": "None", "totalRevenue": "545363000", "costOfRevenue": "143322000", "interestIncome": "None", "incomeBeforeTax": "-108232000", "interestExpense": "17862000", "operatingIncome": "-107973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3209000", "reportedCurrency": "USD", "netInterestIncome": "-17862000", "nonInterestIncome": "None", "operatingExpenses": "510014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9473000", "sellingGeneralAndAdministrative": "114535000", "netIncomeFromContinuingOperations": "-111441000" }, "balance": { "goodwill": "27106000", "inventory": "34261000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "627503000", "longTermDebt": "140221000", "shortTermDebt": "78066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "-519892000", "totalLiabilities": "575162000", "otherCurrentAssets": "83790000", "totalCurrentAssets": "414355000", "currentLongTermDebt": "66368000", "longTermInvestments": "None", "shortTermInvestments": "9653000", "currentNetReceivables": "171561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213148000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277354000", "totalShareholderEquity": "52341000", "capitalLeaseObligations": "70765000", "otherCurrentLiabilities": "49679000", "totalCurrentLiabilities": "371172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203990000", "cashAndShortTermInvestments": "149351000", "commonStockSharesOutstanding": "73102470", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "149351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59044000", "operatingCashflow": "-110442000", "capitalExpenditures": "9637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79165000", "cashflowFromInvestment": "28590000", "stockBasedCompensation": "43387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545363000, "cost_of_revenue": 143322000, "gross_profit": 402041000, "research_and_development": 153098000, "selling_general_admin": 114535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90370000, "depreciation_amortisation": 9473000, "ebitda": -80897000, "interest_expense": 17862000, "interest_income": null, "other_non_operating": null, "pretax_income": -108232000, "tax_provision": 3209000, "effective_tax_rate": null, "net_income": -111441000, "net_income_continuing_ops": -111441000, "net_income_to_common": -111441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149351000, "short_term_investments": 9653000, "net_receivables": 171561000, "inventory": 34261000, "other_current_assets": null, "total_current_assets": 414355000, "net_ppe": null, "goodwill": 27106000, "intangible_assets": 3889000, "goodwill_and_intangibles": 30995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213148000, "total_assets": 627503000, "short_term_debt": 78066000, "accounts_payable": 6174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371172000, "long_term_debt": 140221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203990000, "total_liabilities": 575162000, "total_debt": 218287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519892000, "total_equity": 52341000, "shares_outstanding": 73102470, "operating_cash_flow": -110442000, "stock_based_compensation": 43387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79165000, "free_cash_flow": -100805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90370000", "ebitda": "-80897000", "netIncome": "-111441000", "grossProfit": "402041000", "depreciation": "None", "totalRevenue": "545363000", "costOfRevenue": "143322000", "interestIncome": "None", "incomeBeforeTax": "-108232000", "interestExpense": "17862000", "operatingIncome": "-107973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3209000", "reportedCurrency": "USD", "netInterestIncome": "-17862000", "nonInterestIncome": "None", "operatingExpenses": "510014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9473000", "sellingGeneralAndAdministrative": "114535000", "netIncomeFromContinuingOperations": "-111441000" }, "balance": { "goodwill": "27106000", "inventory": "34261000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "627503000", "longTermDebt": "140221000", "shortTermDebt": "78066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "-519892000", "totalLiabilities": "575162000", "otherCurrentAssets": "83790000", "totalCurrentAssets": "414355000", "currentLongTermDebt": "66368000", "longTermInvestments": "None", "shortTermInvestments": "9653000", "currentNetReceivables": "171561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213148000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277354000", "totalShareholderEquity": "52341000", "capitalLeaseObligations": "70765000", "otherCurrentLiabilities": "49679000", "totalCurrentLiabilities": "371172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203990000", "cashAndShortTermInvestments": "149351000", "commonStockSharesOutstanding": "73102470", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "149351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59044000", "operatingCashflow": "-110442000", "capitalExpenditures": "9637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79165000", "cashflowFromInvestment": "28590000", "stockBasedCompensation": "43387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 467991000, "cost_of_revenue": 133306000, "gross_profit": 334685000, "ebit": -148555000, "ebitda": -141258000, "pretax_income": -150228000, "tax_provision": 692000, "net_income": -150920000, "net_income_to_common": -150920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148132000, "total_current_assets": 422497000, "total_assets": 594214000, "short_term_debt": 11421000, "long_term_debt": 115379000, "total_debt": 126800000, "total_liabilities": 448514000, "total_equity": 145700000, "shares_outstanding": 72455175, "goodwill_and_intangibles": 31600000 }, "cash_flow": { "operating_cash_flow": -106551000, "capital_expenditure": 9095000, "free_cash_flow": -97456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17712, "ticker_id": 4819, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148555000", "ebitda": "-141258000", "netIncome": "-150920000", "grossProfit": "334685000", "depreciation": "None", "totalRevenue": "467991000", "costOfRevenue": "133306000", "interestIncome": "None", "incomeBeforeTax": "-150228000", "interestExpense": "1673000", "operatingIncome": "-145010000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "-1673000", "nonInterestIncome": "None", "operatingExpenses": "479695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139210000", "otherNonOperatingIncome": "-3545000", "costofGoodsAndServicesSold": "133306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7297000", "sellingGeneralAndAdministrative": "120111000", "netIncomeFromContinuingOperations": "-150920000" }, "balance": { "goodwill": "26349000", "inventory": "32445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "594214000", "longTermDebt": "115379000", "shortTermDebt": "11421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-408451000", "totalLiabilities": "448514000", "otherCurrentAssets": "60538000", "totalCurrentAssets": "422497000", "currentLongTermDebt": "2740000", "longTermInvestments": "0", "shortTermInvestments": "47863000", "currentNetReceivables": "165964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171717000", "currentAccountsPayable": "7997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79103000", "shortLongTermDebtTotal": "184025000", "totalShareholderEquity": "145700000", "capitalLeaseObligations": "65906000", "otherCurrentLiabilities": "54328000", "totalCurrentLiabilities": "270252000", "otherNonCurrentLiabilities": "62781000", "totalNonCurrentLiabilities": "178262000", "cashAndShortTermInvestments": "148132000", "commonStockSharesOutstanding": "72455175", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "148132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106551000", "capitalExpenditures": "9095000", "changeInReceivables": "-37922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142867000", "cashflowFromInvestment": "10264000", "stockBasedCompensation": "38830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467991000, "cost_of_revenue": 133306000, "gross_profit": 334685000, "research_and_development": 139210000, "selling_general_admin": 120111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148555000, "depreciation_amortisation": 7297000, "ebitda": -141258000, "interest_expense": 1673000, "interest_income": null, "other_non_operating": null, "pretax_income": -150228000, "tax_provision": 692000, "effective_tax_rate": null, "net_income": -150920000, "net_income_continuing_ops": -150920000, "net_income_to_common": -150920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148132000, "short_term_investments": 47863000, "net_receivables": 165964000, "inventory": 32445000, "other_current_assets": null, "total_current_assets": 422497000, "net_ppe": null, "goodwill": 26349000, "intangible_assets": 5251000, "goodwill_and_intangibles": 31600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171717000, "total_assets": 594214000, "short_term_debt": 11421000, "accounts_payable": 7997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270252000, "long_term_debt": 115379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178262000, "total_liabilities": 448514000, "total_debt": 126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408451000, "total_equity": 145700000, "shares_outstanding": 72455175, "operating_cash_flow": -106551000, "stock_based_compensation": 38830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142867000, "free_cash_flow": -97456000, "net_change_in_cash": 46580000 }, "raw_data": { "income": { "ebit": "-148555000", "ebitda": "-141258000", "netIncome": "-150920000", "grossProfit": "334685000", "depreciation": "None", "totalRevenue": "467991000", "costOfRevenue": "133306000", "interestIncome": "None", "incomeBeforeTax": "-150228000", "interestExpense": "1673000", "operatingIncome": "-145010000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "-1673000", "nonInterestIncome": "None", "operatingExpenses": "479695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139210000", "otherNonOperatingIncome": "-3545000", "costofGoodsAndServicesSold": "133306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7297000", "sellingGeneralAndAdministrative": "120111000", "netIncomeFromContinuingOperations": "-150920000" }, "balance": { "goodwill": "26349000", "inventory": "32445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "594214000", "longTermDebt": "115379000", "shortTermDebt": "11421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-408451000", "totalLiabilities": "448514000", "otherCurrentAssets": "60538000", "totalCurrentAssets": "422497000", "currentLongTermDebt": "2740000", "longTermInvestments": "0", "shortTermInvestments": "47863000", "currentNetReceivables": "165964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171717000", "currentAccountsPayable": "7997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79103000", "shortLongTermDebtTotal": "184025000", "totalShareholderEquity": "145700000", "capitalLeaseObligations": "65906000", "otherCurrentLiabilities": "54328000", "totalCurrentLiabilities": "270252000", "otherNonCurrentLiabilities": "62781000", "totalNonCurrentLiabilities": "178262000", "cashAndShortTermInvestments": "148132000", "commonStockSharesOutstanding": "72455175", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "148132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106551000", "capitalExpenditures": "9095000", "changeInReceivables": "-37922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142867000", "cashflowFromInvestment": "10264000", "stockBasedCompensation": "38830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 369259000, "cost_of_revenue": 104093000, "gross_profit": 265166000, "ebit": -87491000, "ebitda": -81748000, "pretax_income": -87863000, "tax_provision": 778000, "net_income": -88641000, "net_income_to_common": -88641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100796000, "total_current_assets": 338264000, "total_assets": 504519000, "short_term_debt": 8110000, "long_term_debt": null, "total_debt": 8110000, "total_liabilities": 270602000, "total_equity": 233917000, "shares_outstanding": 71036490, "goodwill_and_intangibles": 34939000 }, "cash_flow": { "operating_cash_flow": -53918000, "capital_expenditure": 6058000, "free_cash_flow": -47860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17717, "ticker_id": 4819, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87491000", "ebitda": "-81748000", "netIncome": "-88641000", "grossProfit": "265166000", "depreciation": "None", "totalRevenue": "369259000", "costOfRevenue": "104093000", "interestIncome": "None", "incomeBeforeTax": "-87863000", "interestExpense": "372000", "operatingIncome": "-83907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "349073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97517000", "otherNonOperatingIncome": "-3584000", "costofGoodsAndServicesSold": "104093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5743000", "sellingGeneralAndAdministrative": "83704000", "netIncomeFromContinuingOperations": "-88641000" }, "balance": { "goodwill": "27795000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "504519000", "longTermDebt": "None", "shortTermDebt": "8110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7144000", "reportedCurrency": "USD", "retainedEarnings": "-257531000", "totalLiabilities": "270602000", "otherCurrentAssets": "52240000", "totalCurrentAssets": "338264000", "currentLongTermDebt": "None", "longTermInvestments": "12044000", "shortTermInvestments": "55179000", "currentNetReceivables": "130049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166255000", "currentAccountsPayable": "5766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64810000", "shortLongTermDebtTotal": "56894000", "totalShareholderEquity": "233917000", "capitalLeaseObligations": "56894000", "otherCurrentLiabilities": "51126000", "totalCurrentLiabilities": "215721000", "otherNonCurrentLiabilities": "48784000", "totalNonCurrentLiabilities": "54881000", "cashAndShortTermInvestments": "100796000", "commonStockSharesOutstanding": "71036490", "intangibleAssetsExcludingGoodwill": "7144000", "cashAndCashEquivalentsAtCarryingValue": "100796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11467000", "operatingCashflow": "-53918000", "capitalExpenditures": "6058000", "changeInReceivables": "-33904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2786000", "cashflowFromInvestment": "41936000", "stockBasedCompensation": "23844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369259000, "cost_of_revenue": 104093000, "gross_profit": 265166000, "research_and_development": 97517000, "selling_general_admin": 83704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87491000, "depreciation_amortisation": 5743000, "ebitda": -81748000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": -87863000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": -88641000, "net_income_continuing_ops": -88641000, "net_income_to_common": -88641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100796000, "short_term_investments": 55179000, "net_receivables": 130049000, "inventory": null, "other_current_assets": null, "total_current_assets": 338264000, "net_ppe": null, "goodwill": 27795000, "intangible_assets": 7144000, "goodwill_and_intangibles": 34939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166255000, "total_assets": 504519000, "short_term_debt": 8110000, "accounts_payable": 5766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54881000, "total_liabilities": 270602000, "total_debt": 8110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257531000, "total_equity": 233917000, "shares_outstanding": 71036490, "operating_cash_flow": -53918000, "stock_based_compensation": 23844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2786000, "free_cash_flow": -47860000, "net_change_in_cash": -9196000 }, "raw_data": { "income": { "ebit": "-87491000", "ebitda": "-81748000", "netIncome": "-88641000", "grossProfit": "265166000", "depreciation": "None", "totalRevenue": "369259000", "costOfRevenue": "104093000", "interestIncome": "None", "incomeBeforeTax": "-87863000", "interestExpense": "372000", "operatingIncome": "-83907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "349073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97517000", "otherNonOperatingIncome": "-3584000", "costofGoodsAndServicesSold": "104093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5743000", "sellingGeneralAndAdministrative": "83704000", "netIncomeFromContinuingOperations": "-88641000" }, "balance": { "goodwill": "27795000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "504519000", "longTermDebt": "None", "shortTermDebt": "8110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7144000", "reportedCurrency": "USD", "retainedEarnings": "-257531000", "totalLiabilities": "270602000", "otherCurrentAssets": "52240000", "totalCurrentAssets": "338264000", "currentLongTermDebt": "None", "longTermInvestments": "12044000", "shortTermInvestments": "55179000", "currentNetReceivables": "130049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166255000", "currentAccountsPayable": "5766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64810000", "shortLongTermDebtTotal": "56894000", "totalShareholderEquity": "233917000", "capitalLeaseObligations": "56894000", "otherCurrentLiabilities": "51126000", "totalCurrentLiabilities": "215721000", "otherNonCurrentLiabilities": "48784000", "totalNonCurrentLiabilities": "54881000", "cashAndShortTermInvestments": "100796000", "commonStockSharesOutstanding": "71036490", "intangibleAssetsExcludingGoodwill": "7144000", "cashAndCashEquivalentsAtCarryingValue": "100796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11467000", "operatingCashflow": "-53918000", "capitalExpenditures": "6058000", "changeInReceivables": "-33904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2786000", "cashflowFromInvestment": "41936000", "stockBasedCompensation": "23844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 304573000, "cost_of_revenue": 88766000, "gross_profit": 215807000, "ebit": -32116000, "ebitda": -26265000, "pretax_income": -32594000, "tax_provision": 883000, "net_income": -33477000, "net_income_to_common": -33477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112462000, "total_current_assets": 365420000, "total_assets": 512521000, "short_term_debt": 6923000, "long_term_debt": null, "total_debt": 6923000, "total_liabilities": 215916000, "total_equity": 296605000, "shares_outstanding": 69050565, "goodwill_and_intangibles": 6606000 }, "cash_flow": { "operating_cash_flow": -7620000, "capital_expenditure": 1251000, "free_cash_flow": -6369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17722, "ticker_id": 4819, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32116000", "ebitda": "-26265000", "netIncome": "-33477000", "grossProfit": "215807000", "depreciation": "None", "totalRevenue": "304573000", "costOfRevenue": "88766000", "interestIncome": "None", "incomeBeforeTax": "-32594000", "interestExpense": "478000", "operatingIncome": "-37902000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "253709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70241000", "otherNonOperatingIncome": "5786000", "costofGoodsAndServicesSold": "88766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "53152000", "netIncomeFromContinuingOperations": "-33477000" }, "balance": { "goodwill": "4862000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "512521000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1744000", "reportedCurrency": "USD", "retainedEarnings": "-168890000", "totalLiabilities": "215916000", "otherCurrentAssets": "45854000", "totalCurrentAssets": "365420000", "currentLongTermDebt": "None", "longTermInvestments": "36120000", "shortTermInvestments": "109826000", "currentNetReceivables": "97278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147101000", "currentAccountsPayable": "2967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66063000", "shortLongTermDebtTotal": "58117000", "totalShareholderEquity": "296605000", "capitalLeaseObligations": "58117000", "otherCurrentLiabilities": "29742000", "totalCurrentLiabilities": "155888000", "otherNonCurrentLiabilities": "59958000", "totalNonCurrentLiabilities": "60028000", "cashAndShortTermInvestments": "112462000", "commonStockSharesOutstanding": "69050565", "intangibleAssetsExcludingGoodwill": "1744000", "cashAndCashEquivalentsAtCarryingValue": "112462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4238000", "operatingCashflow": "-7620000", "capitalExpenditures": "1251000", "changeInReceivables": "-33559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110468000", "cashflowFromInvestment": "-153357000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304573000, "cost_of_revenue": 88766000, "gross_profit": 215807000, "research_and_development": 70241000, "selling_general_admin": 53152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32116000, "depreciation_amortisation": 5851000, "ebitda": -26265000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": -32594000, "tax_provision": 883000, "effective_tax_rate": null, "net_income": -33477000, "net_income_continuing_ops": -33477000, "net_income_to_common": -33477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112462000, "short_term_investments": 109826000, "net_receivables": 97278000, "inventory": null, "other_current_assets": null, "total_current_assets": 365420000, "net_ppe": null, "goodwill": 4862000, "intangible_assets": 1744000, "goodwill_and_intangibles": 6606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147101000, "total_assets": 512521000, "short_term_debt": 6923000, "accounts_payable": 2967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60028000, "total_liabilities": 215916000, "total_debt": 6923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168890000, "total_equity": 296605000, "shares_outstanding": 69050565, "operating_cash_flow": -7620000, "stock_based_compensation": 15279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110468000, "free_cash_flow": -6369000, "net_change_in_cash": -50509000 }, "raw_data": { "income": { "ebit": "-32116000", "ebitda": "-26265000", "netIncome": "-33477000", "grossProfit": "215807000", "depreciation": "None", "totalRevenue": "304573000", "costOfRevenue": "88766000", "interestIncome": "None", "incomeBeforeTax": "-32594000", "interestExpense": "478000", "operatingIncome": "-37902000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "253709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70241000", "otherNonOperatingIncome": "5786000", "costofGoodsAndServicesSold": "88766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "53152000", "netIncomeFromContinuingOperations": "-33477000" }, "balance": { "goodwill": "4862000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "512521000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1744000", "reportedCurrency": "USD", "retainedEarnings": "-168890000", "totalLiabilities": "215916000", "otherCurrentAssets": "45854000", "totalCurrentAssets": "365420000", "currentLongTermDebt": "None", "longTermInvestments": "36120000", "shortTermInvestments": "109826000", "currentNetReceivables": "97278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147101000", "currentAccountsPayable": "2967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66063000", "shortLongTermDebtTotal": "58117000", "totalShareholderEquity": "296605000", "capitalLeaseObligations": "58117000", "otherCurrentLiabilities": "29742000", "totalCurrentLiabilities": "155888000", "otherNonCurrentLiabilities": "59958000", "totalNonCurrentLiabilities": "60028000", "cashAndShortTermInvestments": "112462000", "commonStockSharesOutstanding": "69050565", "intangibleAssetsExcludingGoodwill": "1744000", "cashAndCashEquivalentsAtCarryingValue": "112462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4238000", "operatingCashflow": "-7620000", "capitalExpenditures": "1251000", "changeInReceivables": "-33559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110468000", "cashflowFromInvestment": "-153357000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 260352000, "cost_of_revenue": 93841000, "gross_profit": 166511000, "ebit": -49527000, "ebitda": -44785000, "pretax_income": -49894000, "tax_provision": 820000, "net_income": -50714000, "net_income_to_common": -50714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159755000, "total_current_assets": 277661000, "total_assets": 371485000, "short_term_debt": 5283000, "long_term_debt": null, "total_debt": 5283000, "total_liabilities": 166248000, "total_equity": 205237000, "shares_outstanding": 65479327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8926000, "capital_expenditure": 32421000, "free_cash_flow": 23495000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17727, "ticker_id": 4819, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49527000", "ebitda": "-44785000", "netIncome": "-50714000", "grossProfit": "166511000", "depreciation": "None", "totalRevenue": "260352000", "costOfRevenue": "93841000", "interestIncome": "367000", "incomeBeforeTax": "-49894000", "interestExpense": "367000", "operatingIncome": "-50468000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "216979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58043000", "otherNonOperatingIncome": "941000", "costofGoodsAndServicesSold": "93841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4742000", "sellingGeneralAndAdministrative": "41496000", "netIncomeFromContinuingOperations": "-50714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371485000", "longTermDebt": "None", "shortTermDebt": "5283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135413000", "totalLiabilities": "166248000", "otherCurrentAssets": "47498000", "totalCurrentAssets": "277661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93824000", "currentAccountsPayable": "5222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63759000", "shortLongTermDebtTotal": "52074000", "totalShareholderEquity": "205237000", "capitalLeaseObligations": "52074000", "otherCurrentLiabilities": "19259000", "totalCurrentLiabilities": "112280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53968000", "cashAndShortTermInvestments": "159755000", "commonStockSharesOutstanding": "65479327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50714000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16899000", "operatingCashflow": "-8926000", "capitalExpenditures": "32421000", "changeInReceivables": "7432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105549000", "cashflowFromInvestment": "-32421000", "stockBasedCompensation": "16443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260352000, "cost_of_revenue": 93841000, "gross_profit": 166511000, "research_and_development": 58043000, "selling_general_admin": 41496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49527000, "depreciation_amortisation": 4742000, "ebitda": -44785000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": -49894000, "tax_provision": 820000, "effective_tax_rate": null, "net_income": -50714000, "net_income_continuing_ops": -50714000, "net_income_to_common": -50714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159755000, "short_term_investments": null, "net_receivables": 70408000, "inventory": null, "other_current_assets": null, "total_current_assets": 277661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93824000, "total_assets": 371485000, "short_term_debt": 5283000, "accounts_payable": 5222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53968000, "total_liabilities": 166248000, "total_debt": 5283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135413000, "total_equity": 205237000, "shares_outstanding": 65479327, "operating_cash_flow": -8926000, "stock_based_compensation": 16443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105549000, "free_cash_flow": 23495000, "net_change_in_cash": 64202000 }, "raw_data": { "income": { "ebit": "-49527000", "ebitda": "-44785000", "netIncome": "-50714000", "grossProfit": "166511000", "depreciation": "None", "totalRevenue": "260352000", "costOfRevenue": "93841000", "interestIncome": "367000", "incomeBeforeTax": "-49894000", "interestExpense": "367000", "operatingIncome": "-50468000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "216979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58043000", "otherNonOperatingIncome": "941000", "costofGoodsAndServicesSold": "93841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4742000", "sellingGeneralAndAdministrative": "41496000", "netIncomeFromContinuingOperations": "-50714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371485000", "longTermDebt": "None", "shortTermDebt": "5283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135413000", "totalLiabilities": "166248000", "otherCurrentAssets": "47498000", "totalCurrentAssets": "277661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93824000", "currentAccountsPayable": "5222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63759000", "shortLongTermDebtTotal": "52074000", "totalShareholderEquity": "205237000", "capitalLeaseObligations": "52074000", "otherCurrentLiabilities": "19259000", "totalCurrentLiabilities": "112280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53968000", "cashAndShortTermInvestments": "159755000", "commonStockSharesOutstanding": "65479327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50714000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16899000", "operatingCashflow": "-8926000", "capitalExpenditures": "32421000", "changeInReceivables": "7432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105549000", "cashflowFromInvestment": "-32421000", "stockBasedCompensation": "16443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 226743000, "cost_of_revenue": 84925000, "gross_profit": 141818000, "ebit": -49014000, "ebitda": -46993000, "pretax_income": -49212000, "tax_provision": 239000, "net_income": -49451000, "net_income_to_common": -49451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94930000, "total_current_assets": 209626000, "total_assets": 233180000, "short_term_debt": 21260000, "long_term_debt": null, "total_debt": 21260000, "total_liabilities": 159988000, "total_equity": 73192000, "shares_outstanding": 62140684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31321000, "capital_expenditure": 7014000, "free_cash_flow": -24307000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17732, "ticker_id": 4819, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49014000", "ebitda": "-46993000", "netIncome": "-49451000", "grossProfit": "141818000", "depreciation": "None", "totalRevenue": "226743000", "costOfRevenue": "84925000", "interestIncome": "198000", "incomeBeforeTax": "-49212000", "interestExpense": "198000", "operatingIncome": "-46719000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "188537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44724000", "otherNonOperatingIncome": "-2295000", "costofGoodsAndServicesSold": "84925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000", "sellingGeneralAndAdministrative": "37821000", "netIncomeFromContinuingOperations": "-49451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "233180000", "longTermDebt": "None", "shortTermDebt": "21260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145640000", "totalLiabilities": "159988000", "otherCurrentAssets": "35313000", "totalCurrentAssets": "209626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23554000", "currentAccountsPayable": "9249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7539000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23254000", "totalCurrentLiabilities": "128401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31587000", "cashAndShortTermInvestments": "94930000", "commonStockSharesOutstanding": "62140684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49451000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "798000", "operatingCashflow": "-31321000", "capitalExpenditures": "7014000", "changeInReceivables": "-23332000", "changeInExchangeRate": "-1459000", "cashflowFromFinancing": "60962000", "cashflowFromInvestment": "-7010000", "stockBasedCompensation": "16054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226743000, "cost_of_revenue": 84925000, "gross_profit": 141818000, "research_and_development": 44724000, "selling_general_admin": 37821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49014000, "depreciation_amortisation": 2021000, "ebitda": -46993000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -49212000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -49451000, "net_income_continuing_ops": -49451000, "net_income_to_common": -49451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94930000, "short_term_investments": null, "net_receivables": 79383000, "inventory": null, "other_current_assets": null, "total_current_assets": 209626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23554000, "total_assets": 233180000, "short_term_debt": 21260000, "accounts_payable": 9249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31587000, "total_liabilities": 159988000, "total_debt": 21260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145640000, "total_equity": 73192000, "shares_outstanding": 62140684, "operating_cash_flow": -31321000, "stock_based_compensation": 16054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7010000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60962000, "free_cash_flow": -24307000, "net_change_in_cash": 21172000 }, "raw_data": { "income": { "ebit": "-49014000", "ebitda": "-46993000", "netIncome": "-49451000", "grossProfit": "141818000", "depreciation": "None", "totalRevenue": "226743000", "costOfRevenue": "84925000", "interestIncome": "198000", "incomeBeforeTax": "-49212000", "interestExpense": "198000", "operatingIncome": "-46719000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "188537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44724000", "otherNonOperatingIncome": "-2295000", "costofGoodsAndServicesSold": "84925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000", "sellingGeneralAndAdministrative": "37821000", "netIncomeFromContinuingOperations": "-49451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "233180000", "longTermDebt": "None", "shortTermDebt": "21260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145640000", "totalLiabilities": "159988000", "otherCurrentAssets": "35313000", "totalCurrentAssets": "209626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23554000", "currentAccountsPayable": "9249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7539000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23254000", "totalCurrentLiabilities": "128401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31587000", "cashAndShortTermInvestments": "94930000", "commonStockSharesOutstanding": "62140684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49451000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "798000", "operatingCashflow": "-31321000", "capitalExpenditures": "7014000", "changeInReceivables": "-23332000", "changeInExchangeRate": "-1459000", "cashflowFromFinancing": "60962000", "cashflowFromInvestment": "-7010000", "stockBasedCompensation": "16054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 202180000, "cost_of_revenue": 54411000, "gross_profit": 147769000, "ebit": 3156000, "ebitda": 3156000, "pretax_income": -932000, "tax_provision": 593000, "net_income": -1525000, "net_income_to_common": -1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150025000, "total_current_assets": 453953000, "total_assets": 623363000, "short_term_debt": 13201000, "long_term_debt": 228828000, "total_debt": 242029000, "total_liabilities": 682330000, "total_equity": -58967000, "shares_outstanding": 73820000, "goodwill_and_intangibles": 29049000 }, "cash_flow": { "operating_cash_flow": 48827000, "capital_expenditure": 188000, "free_cash_flow": 49015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17695, "ticker_id": 4819, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3156000", "netIncome": "-1525000", "grossProfit": "147769000", "depreciation": "None", "totalRevenue": "202180000", "costOfRevenue": "54411000", "interestIncome": "None", "incomeBeforeTax": "-932000", "interestExpense": "4172000", "operatingIncome": "3156000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "-4172000", "nonInterestIncome": "None", "operatingExpenses": "144613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33670000", "netIncomeFromContinuingOperations": "-1525000" }, "balance": { "goodwill": "28145000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "623363000", "longTermDebt": "228828000", "shortTermDebt": "13201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-612446000", "totalLiabilities": "682330000", "otherCurrentAssets": "74091000", "totalCurrentAssets": "453953000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "55963000", "currentNetReceivables": "173874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169410000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285614000", "totalShareholderEquity": "-58967000", "capitalLeaseObligations": "56786000", "otherCurrentLiabilities": "64925000", "totalCurrentLiabilities": "402663000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "279667000", "cashAndShortTermInvestments": "150025000", "commonStockSharesOutstanding": "73820000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "150025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48827000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28795000", "cashflowFromInvestment": "-5283000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202180000, "cost_of_revenue": 54411000, "gross_profit": 147769000, "research_and_development": 46324000, "selling_general_admin": 33670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3156000, "depreciation_amortisation": null, "ebitda": 3156000, "interest_expense": 4172000, "interest_income": null, "other_non_operating": null, "pretax_income": -932000, "tax_provision": 593000, "effective_tax_rate": null, "net_income": -1525000, "net_income_continuing_ops": -1525000, "net_income_to_common": -1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150025000, "short_term_investments": 55963000, "net_receivables": 173874000, "inventory": null, "other_current_assets": null, "total_current_assets": 453953000, "net_ppe": null, "goodwill": 28145000, "intangible_assets": 904000, "goodwill_and_intangibles": 29049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169410000, "total_assets": 623363000, "short_term_debt": 13201000, "accounts_payable": 4136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402663000, "long_term_debt": 228828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279667000, "total_liabilities": 682330000, "total_debt": 242029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612446000, "total_equity": -58967000, "shares_outstanding": 73820000, "operating_cash_flow": 48827000, "stock_based_compensation": 11889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28795000, "free_cash_flow": 49015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3156000", "netIncome": "-1525000", "grossProfit": "147769000", "depreciation": "None", "totalRevenue": "202180000", "costOfRevenue": "54411000", "interestIncome": "None", "incomeBeforeTax": "-932000", "interestExpense": "4172000", "operatingIncome": "3156000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "-4172000", "nonInterestIncome": "None", "operatingExpenses": "144613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33670000", "netIncomeFromContinuingOperations": "-1525000" }, "balance": { "goodwill": "28145000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "623363000", "longTermDebt": "228828000", "shortTermDebt": "13201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-612446000", "totalLiabilities": "682330000", "otherCurrentAssets": "74091000", "totalCurrentAssets": "453953000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "55963000", "currentNetReceivables": "173874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169410000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285614000", "totalShareholderEquity": "-58967000", "capitalLeaseObligations": "56786000", "otherCurrentLiabilities": "64925000", "totalCurrentLiabilities": "402663000", "otherNonCurrentLiabilities": "341000", "totalNonCurrentLiabilities": "279667000", "cashAndShortTermInvestments": "150025000", "commonStockSharesOutstanding": "73820000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "150025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48827000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28795000", "cashflowFromInvestment": "-5283000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 202867000, "cost_of_revenue": 55901000, "gross_profit": 146966000, "ebit": 1320000, "ebitda": 3596000, "pretax_income": -3582000, "tax_provision": 1521000, "net_income": -5103000, "net_income_to_common": -5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135810000, "total_current_assets": 519424000, "total_assets": 691395000, "short_term_debt": 22779000, "long_term_debt": 231228000, "total_debt": 254007000, "total_liabilities": 738388000, "total_equity": -46993000, "shares_outstanding": 73895000, "goodwill_and_intangibles": 30057000 }, "cash_flow": { "operating_cash_flow": 4693000, "capital_expenditure": 867000, "free_cash_flow": 5560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17696, "ticker_id": 4819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1320000", "ebitda": "3596000", "netIncome": "-5103000", "grossProfit": "146966000", "depreciation": "None", "totalRevenue": "202867000", "costOfRevenue": "55901000", "interestIncome": "None", "incomeBeforeTax": "-3582000", "interestExpense": "4902000", "operatingIncome": "-687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1521000", "reportedCurrency": "USD", "netInterestIncome": "-4902000", "nonInterestIncome": "None", "operatingExpenses": "147653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2276000", "sellingGeneralAndAdministrative": "33366000", "netIncomeFromContinuingOperations": "-5103000" }, "balance": { "goodwill": "28811000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "691395000", "longTermDebt": "231228000", "shortTermDebt": "22779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246000", "reportedCurrency": "USD", "retainedEarnings": "-610921000", "totalLiabilities": "738388000", "otherCurrentAssets": "53759000", "totalCurrentAssets": "519424000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "51415000", "currentNetReceivables": "278440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171971000", "currentAccountsPayable": "6655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345393000", "totalShareholderEquity": "-46993000", "capitalLeaseObligations": "58874000", "otherCurrentLiabilities": "81392000", "totalCurrentLiabilities": "452107000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "286281000", "cashAndShortTermInvestments": "135810000", "commonStockSharesOutstanding": "73895000", "intangibleAssetsExcludingGoodwill": "1246000", "cashAndCashEquivalentsAtCarryingValue": "135810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4693000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6140000", "cashflowFromInvestment": "14628000", "stockBasedCompensation": "10548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202867000, "cost_of_revenue": 55901000, "gross_profit": 146966000, "research_and_development": 45142000, "selling_general_admin": 33366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1320000, "depreciation_amortisation": 2276000, "ebitda": 3596000, "interest_expense": 4902000, "interest_income": null, "other_non_operating": null, "pretax_income": -3582000, "tax_provision": 1521000, "effective_tax_rate": null, "net_income": -5103000, "net_income_continuing_ops": -5103000, "net_income_to_common": -5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135810000, "short_term_investments": 51415000, "net_receivables": 278440000, "inventory": null, "other_current_assets": null, "total_current_assets": 519424000, "net_ppe": null, "goodwill": 28811000, "intangible_assets": 1246000, "goodwill_and_intangibles": 30057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171971000, "total_assets": 691395000, "short_term_debt": 22779000, "accounts_payable": 6655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452107000, "long_term_debt": 231228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286281000, "total_liabilities": 738388000, "total_debt": 254007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610921000, "total_equity": -46993000, "shares_outstanding": 73895000, "operating_cash_flow": 4693000, "stock_based_compensation": 10548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6140000, "free_cash_flow": 5560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1320000", "ebitda": "3596000", "netIncome": "-5103000", "grossProfit": "146966000", "depreciation": "None", "totalRevenue": "202867000", "costOfRevenue": "55901000", "interestIncome": "None", "incomeBeforeTax": "-3582000", "interestExpense": "4902000", "operatingIncome": "-687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1521000", "reportedCurrency": "USD", "netInterestIncome": "-4902000", "nonInterestIncome": "None", "operatingExpenses": "147653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2276000", "sellingGeneralAndAdministrative": "33366000", "netIncomeFromContinuingOperations": "-5103000" }, "balance": { "goodwill": "28811000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "691395000", "longTermDebt": "231228000", "shortTermDebt": "22779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246000", "reportedCurrency": "USD", "retainedEarnings": "-610921000", "totalLiabilities": "738388000", "otherCurrentAssets": "53759000", "totalCurrentAssets": "519424000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "51415000", "currentNetReceivables": "278440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171971000", "currentAccountsPayable": "6655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345393000", "totalShareholderEquity": "-46993000", "capitalLeaseObligations": "58874000", "otherCurrentLiabilities": "81392000", "totalCurrentLiabilities": "452107000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "286281000", "cashAndShortTermInvestments": "135810000", "commonStockSharesOutstanding": "73895000", "intangibleAssetsExcludingGoodwill": "1246000", "cashAndCashEquivalentsAtCarryingValue": "135810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4693000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6140000", "cashflowFromInvestment": "14628000", "stockBasedCompensation": "10548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 187004000, "cost_of_revenue": 45293000, "gross_profit": 141711000, "ebit": 14512000, "ebitda": 16971000, "pretax_income": 9201000, "tax_provision": 1376000, "net_income": 7825000, "net_income_to_common": 7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125249000, "total_current_assets": 439411000, "total_assets": 611735000, "short_term_debt": 25208000, "long_term_debt": 233627000, "total_debt": 258835000, "total_liabilities": 660279000, "total_equity": -48544000, "shares_outstanding": 74575000, "goodwill_and_intangibles": 30400000 }, "cash_flow": { "operating_cash_flow": 18711000, "capital_expenditure": 654000, "free_cash_flow": 19365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17698, "ticker_id": 4819, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14512000", "ebitda": "16971000", "netIncome": "7825000", "grossProfit": "141711000", "depreciation": "None", "totalRevenue": "187004000", "costOfRevenue": "45293000", "interestIncome": "None", "incomeBeforeTax": "9201000", "interestExpense": "5311000", "operatingIncome": "13114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-5311000", "nonInterestIncome": "None", "operatingExpenses": "128597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "36416000", "netIncomeFromContinuingOperations": "7825000" }, "balance": { "goodwill": "28833000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "611735000", "longTermDebt": "233627000", "shortTermDebt": "25208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1567000", "reportedCurrency": "USD", "retainedEarnings": "-605818000", "totalLiabilities": "660279000", "otherCurrentAssets": "75235000", "totalCurrentAssets": "439411000", "currentLongTermDebt": "12098000", "longTermInvestments": "None", "shortTermInvestments": "66312000", "currentNetReceivables": "172615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172324000", "currentAccountsPayable": "8605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306604000", "totalShareholderEquity": "-48544000", "capitalLeaseObligations": "60879000", "otherCurrentLiabilities": "336313000", "totalCurrentLiabilities": "370126000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "290153000", "cashAndShortTermInvestments": "125249000", "commonStockSharesOutstanding": "74575000", "intangibleAssetsExcludingGoodwill": "1567000", "cashAndCashEquivalentsAtCarryingValue": "125249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18711000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11173000", "cashflowFromInvestment": "5639000", "stockBasedCompensation": "10260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187004000, "cost_of_revenue": 45293000, "gross_profit": 141711000, "research_and_development": 40263000, "selling_general_admin": 36416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14512000, "depreciation_amortisation": 2459000, "ebitda": 16971000, "interest_expense": 5311000, "interest_income": null, "other_non_operating": null, "pretax_income": 9201000, "tax_provision": 1376000, "effective_tax_rate": null, "net_income": 7825000, "net_income_continuing_ops": 7825000, "net_income_to_common": 7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125249000, "short_term_investments": 66312000, "net_receivables": 172615000, "inventory": null, "other_current_assets": null, "total_current_assets": 439411000, "net_ppe": null, "goodwill": 28833000, "intangible_assets": 1567000, "goodwill_and_intangibles": 30400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172324000, "total_assets": 611735000, "short_term_debt": 25208000, "accounts_payable": 8605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370126000, "long_term_debt": 233627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290153000, "total_liabilities": 660279000, "total_debt": 258835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -605818000, "total_equity": -48544000, "shares_outstanding": 74575000, "operating_cash_flow": 18711000, "stock_based_compensation": 10260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11173000, "free_cash_flow": 19365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14512000", "ebitda": "16971000", "netIncome": "7825000", "grossProfit": "141711000", "depreciation": "None", "totalRevenue": "187004000", "costOfRevenue": "45293000", "interestIncome": "None", "incomeBeforeTax": "9201000", "interestExpense": "5311000", "operatingIncome": "13114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-5311000", "nonInterestIncome": "None", "operatingExpenses": "128597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "36416000", "netIncomeFromContinuingOperations": "7825000" }, "balance": { "goodwill": "28833000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "611735000", "longTermDebt": "233627000", "shortTermDebt": "25208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1567000", "reportedCurrency": "USD", "retainedEarnings": "-605818000", "totalLiabilities": "660279000", "otherCurrentAssets": "75235000", "totalCurrentAssets": "439411000", "currentLongTermDebt": "12098000", "longTermInvestments": "None", "shortTermInvestments": "66312000", "currentNetReceivables": "172615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172324000", "currentAccountsPayable": "8605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306604000", "totalShareholderEquity": "-48544000", "capitalLeaseObligations": "60879000", "otherCurrentLiabilities": "336313000", "totalCurrentLiabilities": "370126000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "290153000", "cashAndShortTermInvestments": "125249000", "commonStockSharesOutstanding": "74575000", "intangibleAssetsExcludingGoodwill": "1567000", "cashAndCashEquivalentsAtCarryingValue": "125249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18711000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11173000", "cashflowFromInvestment": "5639000", "stockBasedCompensation": "10260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 170640000, "cost_of_revenue": 43921000, "gross_profit": 126719000, "ebit": 6580000, "ebitda": 9104000, "pretax_income": 1261000, "tax_provision": 1573000, "net_income": -312000, "net_income_to_common": -312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112207000, "total_current_assets": 411681000, "total_assets": 590748000, "short_term_debt": 22650000, "long_term_debt": 236027000, "total_debt": 258677000, "total_liabilities": 644489000, "total_equity": -53741000, "shares_outstanding": 74202000, "goodwill_and_intangibles": 30645000 }, "cash_flow": { "operating_cash_flow": -1940000, "capital_expenditure": 1146000, "free_cash_flow": -794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17699, "ticker_id": 4819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6580000", "ebitda": "9104000", "netIncome": "-312000", "grossProfit": "126719000", "depreciation": "None", "totalRevenue": "170640000", "costOfRevenue": "43921000", "interestIncome": "None", "incomeBeforeTax": "1261000", "interestExpense": "5319000", "operatingIncome": "-10984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1573000", "reportedCurrency": "USD", "netInterestIncome": "-5319000", "nonInterestIncome": "None", "operatingExpenses": "137703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "36898000", "netIncomeFromContinuingOperations": "-312000" }, "balance": { "goodwill": "28763000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "590748000", "longTermDebt": "236027000", "shortTermDebt": "22650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1882000", "reportedCurrency": "USD", "retainedEarnings": "-613643000", "totalLiabilities": "644489000", "otherCurrentAssets": "75726000", "totalCurrentAssets": "411681000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "72546000", "currentNetReceivables": "151202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179067000", "currentAccountsPayable": "8881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308487000", "totalShareholderEquity": "-53741000", "capitalLeaseObligations": "62862000", "otherCurrentLiabilities": "49187000", "totalCurrentLiabilities": "347361000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "297128000", "cashAndShortTermInvestments": "112207000", "commonStockSharesOutstanding": "74202000", "intangibleAssetsExcludingGoodwill": "1882000", "cashAndCashEquivalentsAtCarryingValue": "112207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1940000", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13456000", "cashflowFromInvestment": "-9016000", "stockBasedCompensation": "10693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170640000, "cost_of_revenue": 43921000, "gross_profit": 126719000, "research_and_development": 40347000, "selling_general_admin": 36898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6580000, "depreciation_amortisation": 2524000, "ebitda": 9104000, "interest_expense": 5319000, "interest_income": null, "other_non_operating": null, "pretax_income": 1261000, "tax_provision": 1573000, "effective_tax_rate": null, "net_income": -312000, "net_income_continuing_ops": -312000, "net_income_to_common": -312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112207000, "short_term_investments": 72546000, "net_receivables": 151202000, "inventory": null, "other_current_assets": null, "total_current_assets": 411681000, "net_ppe": null, "goodwill": 28763000, "intangible_assets": 1882000, "goodwill_and_intangibles": 30645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179067000, "total_assets": 590748000, "short_term_debt": 22650000, "accounts_payable": 8881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347361000, "long_term_debt": 236027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297128000, "total_liabilities": 644489000, "total_debt": 258677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613643000, "total_equity": -53741000, "shares_outstanding": 74202000, "operating_cash_flow": -1940000, "stock_based_compensation": 10693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13456000, "free_cash_flow": -794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6580000", "ebitda": "9104000", "netIncome": "-312000", "grossProfit": "126719000", "depreciation": "None", "totalRevenue": "170640000", "costOfRevenue": "43921000", "interestIncome": "None", "incomeBeforeTax": "1261000", "interestExpense": "5319000", "operatingIncome": "-10984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1573000", "reportedCurrency": "USD", "netInterestIncome": "-5319000", "nonInterestIncome": "None", "operatingExpenses": "137703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "36898000", "netIncomeFromContinuingOperations": "-312000" }, "balance": { "goodwill": "28763000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "590748000", "longTermDebt": "236027000", "shortTermDebt": "22650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1882000", "reportedCurrency": "USD", "retainedEarnings": "-613643000", "totalLiabilities": "644489000", "otherCurrentAssets": "75726000", "totalCurrentAssets": "411681000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "72546000", "currentNetReceivables": "151202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179067000", "currentAccountsPayable": "8881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308487000", "totalShareholderEquity": "-53741000", "capitalLeaseObligations": "62862000", "otherCurrentLiabilities": "49187000", "totalCurrentLiabilities": "347361000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "297128000", "cashAndShortTermInvestments": "112207000", "commonStockSharesOutstanding": "74202000", "intangibleAssetsExcludingGoodwill": "1882000", "cashAndCashEquivalentsAtCarryingValue": "112207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1940000", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13456000", "cashflowFromInvestment": "-9016000", "stockBasedCompensation": "10693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 166426000, "cost_of_revenue": 38918000, "gross_profit": 127508000, "ebit": 4882000, "ebitda": 7328000, "pretax_income": -436000, "tax_provision": 741000, "net_income": -1177000, "net_income_to_common": -1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134982000, "total_current_assets": 411902000, "total_assets": 592899000, "short_term_debt": 22396000, "long_term_debt": 238426000, "total_debt": 260822000, "total_liabilities": 624644000, "total_equity": -31745000, "shares_outstanding": 74094000, "goodwill_and_intangibles": 28578000 }, "cash_flow": { "operating_cash_flow": 44966000, "capital_expenditure": 651000, "free_cash_flow": 45617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17700, "ticker_id": 4819, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4882000", "ebitda": "7328000", "netIncome": "-1177000", "grossProfit": "127508000", "depreciation": "None", "totalRevenue": "166426000", "costOfRevenue": "38918000", "interestIncome": "None", "incomeBeforeTax": "-436000", "interestExpense": "5318000", "operatingIncome": "-834000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "-5318000", "nonInterestIncome": "None", "operatingExpenses": "128342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "34272000", "netIncomeFromContinuingOperations": "-1177000" }, "balance": { "goodwill": "26546000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "592899000", "longTermDebt": "238426000", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2032000", "reportedCurrency": "USD", "retainedEarnings": "-613331000", "totalLiabilities": "624644000", "otherCurrentAssets": "76167000", "totalCurrentAssets": "411902000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "64716000", "currentNetReceivables": "136037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180997000", "currentAccountsPayable": "6574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312340000", "totalShareholderEquity": "-31745000", "capitalLeaseObligations": "64316000", "otherCurrentLiabilities": "40626000", "totalCurrentLiabilities": "330382000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "294262000", "cashAndShortTermInvestments": "134982000", "commonStockSharesOutstanding": "74094000", "intangibleAssetsExcludingGoodwill": "2032000", "cashAndCashEquivalentsAtCarryingValue": "134982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44966000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5509000", "cashflowFromInvestment": "-24077000", "stockBasedCompensation": "10039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166426000, "cost_of_revenue": 38918000, "gross_profit": 127508000, "research_and_development": 39517000, "selling_general_admin": 34272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4882000, "depreciation_amortisation": 2446000, "ebitda": 7328000, "interest_expense": 5318000, "interest_income": null, "other_non_operating": null, "pretax_income": -436000, "tax_provision": 741000, "effective_tax_rate": null, "net_income": -1177000, "net_income_continuing_ops": -1177000, "net_income_to_common": -1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134982000, "short_term_investments": 64716000, "net_receivables": 136037000, "inventory": null, "other_current_assets": null, "total_current_assets": 411902000, "net_ppe": null, "goodwill": 26546000, "intangible_assets": 2032000, "goodwill_and_intangibles": 28578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180997000, "total_assets": 592899000, "short_term_debt": 22396000, "accounts_payable": 6574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330382000, "long_term_debt": 238426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294262000, "total_liabilities": 624644000, "total_debt": 260822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613331000, "total_equity": -31745000, "shares_outstanding": 74094000, "operating_cash_flow": 44966000, "stock_based_compensation": 10039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5509000, "free_cash_flow": 45617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4882000", "ebitda": "7328000", "netIncome": "-1177000", "grossProfit": "127508000", "depreciation": "None", "totalRevenue": "166426000", "costOfRevenue": "38918000", "interestIncome": "None", "incomeBeforeTax": "-436000", "interestExpense": "5318000", "operatingIncome": "-834000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "-5318000", "nonInterestIncome": "None", "operatingExpenses": "128342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "34272000", "netIncomeFromContinuingOperations": "-1177000" }, "balance": { "goodwill": "26546000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "592899000", "longTermDebt": "238426000", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2032000", "reportedCurrency": "USD", "retainedEarnings": "-613331000", "totalLiabilities": "624644000", "otherCurrentAssets": "76167000", "totalCurrentAssets": "411902000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "64716000", "currentNetReceivables": "136037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180997000", "currentAccountsPayable": "6574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312340000", "totalShareholderEquity": "-31745000", "capitalLeaseObligations": "64316000", "otherCurrentLiabilities": "40626000", "totalCurrentLiabilities": "330382000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "294262000", "cashAndShortTermInvestments": "134982000", "commonStockSharesOutstanding": "74094000", "intangibleAssetsExcludingGoodwill": "2032000", "cashAndCashEquivalentsAtCarryingValue": "134982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44966000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5509000", "cashflowFromInvestment": "-24077000", "stockBasedCompensation": "10039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 166685000, "cost_of_revenue": 35685000, "gross_profit": 131000000, "ebit": -7622000, "ebitda": -5095000, "pretax_income": -13283000, "tax_provision": 364000, "net_income": -13647000, "net_income_to_common": -13647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118552000, "total_current_assets": 435543000, "total_assets": 621039000, "short_term_debt": 21976000, "long_term_debt": 240826000, "total_debt": 262802000, "total_liabilities": 653679000, "total_equity": -32640000, "shares_outstanding": 73953000, "goodwill_and_intangibles": 27795000 }, "cash_flow": { "operating_cash_flow": 13871000, "capital_expenditure": 511000, "free_cash_flow": 14382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17701, "ticker_id": 4819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7622000", "ebitda": "-5095000", "netIncome": "-13647000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "166685000", "costOfRevenue": "35685000", "interestIncome": "None", "incomeBeforeTax": "-13283000", "interestExpense": "5661000", "operatingIncome": "5033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "-5661000", "nonInterestIncome": "None", "operatingExpenses": "125967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "33507000", "netIncomeFromContinuingOperations": "-13647000" }, "balance": { "goodwill": "25555000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "621039000", "longTermDebt": "240826000", "shortTermDebt": "21976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240000", "reportedCurrency": "USD", "retainedEarnings": "-612154000", "totalLiabilities": "653679000", "otherCurrentAssets": "80614000", "totalCurrentAssets": "435543000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "41308000", "currentNetReceivables": "195069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185496000", "currentAccountsPayable": "4322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314991000", "totalShareholderEquity": "-32640000", "capitalLeaseObligations": "64567000", "otherCurrentLiabilities": "44384000", "totalCurrentLiabilities": "354756000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "298923000", "cashAndShortTermInvestments": "118552000", "commonStockSharesOutstanding": "73953000", "intangibleAssetsExcludingGoodwill": "2240000", "cashAndCashEquivalentsAtCarryingValue": "118552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13871000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8238000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "9034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166685000, "cost_of_revenue": 35685000, "gross_profit": 131000000, "research_and_development": 37188000, "selling_general_admin": 33507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7622000, "depreciation_amortisation": 2527000, "ebitda": -5095000, "interest_expense": 5661000, "interest_income": null, "other_non_operating": null, "pretax_income": -13283000, "tax_provision": 364000, "effective_tax_rate": null, "net_income": -13647000, "net_income_continuing_ops": -13647000, "net_income_to_common": -13647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118552000, "short_term_investments": 41308000, "net_receivables": 195069000, "inventory": null, "other_current_assets": null, "total_current_assets": 435543000, "net_ppe": null, "goodwill": 25555000, "intangible_assets": 2240000, "goodwill_and_intangibles": 27795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185496000, "total_assets": 621039000, "short_term_debt": 21976000, "accounts_payable": 4322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354756000, "long_term_debt": 240826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298923000, "total_liabilities": 653679000, "total_debt": 262802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612154000, "total_equity": -32640000, "shares_outstanding": 73953000, "operating_cash_flow": 13871000, "stock_based_compensation": 9034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8238000, "free_cash_flow": 14382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7622000", "ebitda": "-5095000", "netIncome": "-13647000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "166685000", "costOfRevenue": "35685000", "interestIncome": "None", "incomeBeforeTax": "-13283000", "interestExpense": "5661000", "operatingIncome": "5033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "-5661000", "nonInterestIncome": "None", "operatingExpenses": "125967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "33507000", "netIncomeFromContinuingOperations": "-13647000" }, "balance": { "goodwill": "25555000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "621039000", "longTermDebt": "240826000", "shortTermDebt": "21976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240000", "reportedCurrency": "USD", "retainedEarnings": "-612154000", "totalLiabilities": "653679000", "otherCurrentAssets": "80614000", "totalCurrentAssets": "435543000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "41308000", "currentNetReceivables": "195069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185496000", "currentAccountsPayable": "4322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314991000", "totalShareholderEquity": "-32640000", "capitalLeaseObligations": "64567000", "otherCurrentLiabilities": "44384000", "totalCurrentLiabilities": "354756000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "298923000", "cashAndShortTermInvestments": "118552000", "commonStockSharesOutstanding": "73953000", "intangibleAssetsExcludingGoodwill": "2240000", "cashAndCashEquivalentsAtCarryingValue": "118552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13871000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8238000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "9034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 154052000, "cost_of_revenue": 37084000, "gross_profit": 116968000, "ebit": 5387000, "ebitda": 7949000, "pretax_income": -781000, "tax_provision": 1319000, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99193000, "total_current_assets": 360472000, "total_assets": 549913000, "short_term_debt": 22068000, "long_term_debt": 243225000, "total_debt": 265293000, "total_liabilities": 599714000, "total_equity": -49801000, "shares_outstanding": 72396000, "goodwill_and_intangibles": 30252000 }, "cash_flow": { "operating_cash_flow": -8244000, "capital_expenditure": 355000, "free_cash_flow": -7889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17703, "ticker_id": 4819, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5387000", "ebitda": "7949000", "netIncome": "-2100000", "grossProfit": "116968000", "depreciation": "None", "totalRevenue": "154052000", "costOfRevenue": "37084000", "interestIncome": "None", "incomeBeforeTax": "-781000", "interestExpense": "6168000", "operatingIncome": "-7157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-6168000", "nonInterestIncome": "None", "operatingExpenses": "124125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562000", "sellingGeneralAndAdministrative": "34688000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "27462000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "549913000", "longTermDebt": "243225000", "shortTermDebt": "22068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2790000", "reportedCurrency": "USD", "retainedEarnings": "-598507000", "totalLiabilities": "599714000", "otherCurrentAssets": "80268000", "totalCurrentAssets": "360472000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "40798000", "currentNetReceivables": "140213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "6928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319563000", "totalShareholderEquity": "-49801000", "capitalLeaseObligations": "66740000", "otherCurrentLiabilities": "43328000", "totalCurrentLiabilities": "298474000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "301240000", "cashAndShortTermInvestments": "99193000", "commonStockSharesOutstanding": "72396000", "intangibleAssetsExcludingGoodwill": "2790000", "cashAndCashEquivalentsAtCarryingValue": "99193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8244000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000", "cashflowFromInvestment": "-12665000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154052000, "cost_of_revenue": 37084000, "gross_profit": 116968000, "research_and_development": 38572000, "selling_general_admin": 34688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5387000, "depreciation_amortisation": 2562000, "ebitda": 7949000, "interest_expense": 6168000, "interest_income": null, "other_non_operating": null, "pretax_income": -781000, "tax_provision": 1319000, "effective_tax_rate": null, "net_income": -2100000, "net_income_continuing_ops": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99193000, "short_term_investments": 40798000, "net_receivables": 140213000, "inventory": null, "other_current_assets": null, "total_current_assets": 360472000, "net_ppe": null, "goodwill": 27462000, "intangible_assets": 2790000, "goodwill_and_intangibles": 30252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189441000, "total_assets": 549913000, "short_term_debt": 22068000, "accounts_payable": 6928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298474000, "long_term_debt": 243225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301240000, "total_liabilities": 599714000, "total_debt": 265293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598507000, "total_equity": -49801000, "shares_outstanding": 72396000, "operating_cash_flow": -8244000, "stock_based_compensation": 9505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1801000, "free_cash_flow": -7889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5387000", "ebitda": "7949000", "netIncome": "-2100000", "grossProfit": "116968000", "depreciation": "None", "totalRevenue": "154052000", "costOfRevenue": "37084000", "interestIncome": "None", "incomeBeforeTax": "-781000", "interestExpense": "6168000", "operatingIncome": "-7157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-6168000", "nonInterestIncome": "None", "operatingExpenses": "124125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562000", "sellingGeneralAndAdministrative": "34688000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "27462000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "549913000", "longTermDebt": "243225000", "shortTermDebt": "22068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2790000", "reportedCurrency": "USD", "retainedEarnings": "-598507000", "totalLiabilities": "599714000", "otherCurrentAssets": "80268000", "totalCurrentAssets": "360472000", "currentLongTermDebt": "9598000", "longTermInvestments": "None", "shortTermInvestments": "40798000", "currentNetReceivables": "140213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "6928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319563000", "totalShareholderEquity": "-49801000", "capitalLeaseObligations": "66740000", "otherCurrentLiabilities": "43328000", "totalCurrentLiabilities": "298474000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "301240000", "cashAndShortTermInvestments": "99193000", "commonStockSharesOutstanding": "72396000", "intangibleAssetsExcludingGoodwill": "2790000", "cashAndCashEquivalentsAtCarryingValue": "99193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8244000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000", "cashflowFromInvestment": "-12665000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 146450000, "cost_of_revenue": 39413000, "gross_profit": 107037000, "ebit": -37649000, "ebitda": -34254000, "pretax_income": -43756000, "tax_provision": -164000, "net_income": -43592000, "net_income_to_common": -43592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120787000, "total_current_assets": 363985000, "total_assets": 554581000, "short_term_debt": 20671000, "long_term_debt": 245625000, "total_debt": 266296000, "total_liabilities": 600239000, "total_equity": -45658000, "shares_outstanding": 72300000, "goodwill_and_intangibles": 29345000 }, "cash_flow": { "operating_cash_flow": -17615000, "capital_expenditure": 734000, "free_cash_flow": -16881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17704, "ticker_id": 4819, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37649000", "ebitda": "-34254000", "netIncome": "-43592000", "grossProfit": "107037000", "depreciation": "None", "totalRevenue": "146450000", "costOfRevenue": "39413000", "interestIncome": "None", "incomeBeforeTax": "-43756000", "interestExpense": "6107000", "operatingIncome": "-39194000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-6107000", "nonInterestIncome": "None", "operatingExpenses": "146231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3395000", "sellingGeneralAndAdministrative": "40193000", "netIncomeFromContinuingOperations": "-43592000" }, "balance": { "goodwill": "26305000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "554581000", "longTermDebt": "245625000", "shortTermDebt": "20671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-596407000", "totalLiabilities": "600239000", "otherCurrentAssets": "83160000", "totalCurrentAssets": "363985000", "currentLongTermDebt": "8348000", "longTermInvestments": "None", "shortTermInvestments": "28345000", "currentNetReceivables": "131693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190596000", "currentAccountsPayable": "5739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322092000", "totalShareholderEquity": "-45658000", "capitalLeaseObligations": "68119000", "otherCurrentLiabilities": "45711000", "totalCurrentLiabilities": "293688000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "306551000", "cashAndShortTermInvestments": "120787000", "commonStockSharesOutstanding": "72300000", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "120787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17615000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-29088000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146450000, "cost_of_revenue": 39413000, "gross_profit": 107037000, "research_and_development": 39446000, "selling_general_admin": 40193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37649000, "depreciation_amortisation": 3395000, "ebitda": -34254000, "interest_expense": 6107000, "interest_income": null, "other_non_operating": null, "pretax_income": -43756000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": -43592000, "net_income_continuing_ops": -43592000, "net_income_to_common": -43592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120787000, "short_term_investments": 28345000, "net_receivables": 131693000, "inventory": null, "other_current_assets": null, "total_current_assets": 363985000, "net_ppe": null, "goodwill": 26305000, "intangible_assets": 3040000, "goodwill_and_intangibles": 29345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190596000, "total_assets": 554581000, "short_term_debt": 20671000, "accounts_payable": 5739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293688000, "long_term_debt": 245625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306551000, "total_liabilities": 600239000, "total_debt": 266296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596407000, "total_equity": -45658000, "shares_outstanding": 72300000, "operating_cash_flow": -17615000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2446000, "free_cash_flow": -16881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37649000", "ebitda": "-34254000", "netIncome": "-43592000", "grossProfit": "107037000", "depreciation": "None", "totalRevenue": "146450000", "costOfRevenue": "39413000", "interestIncome": "None", "incomeBeforeTax": "-43756000", "interestExpense": "6107000", "operatingIncome": "-39194000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-6107000", "nonInterestIncome": "None", "operatingExpenses": "146231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3395000", "sellingGeneralAndAdministrative": "40193000", "netIncomeFromContinuingOperations": "-43592000" }, "balance": { "goodwill": "26305000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "554581000", "longTermDebt": "245625000", "shortTermDebt": "20671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-596407000", "totalLiabilities": "600239000", "otherCurrentAssets": "83160000", "totalCurrentAssets": "363985000", "currentLongTermDebt": "8348000", "longTermInvestments": "None", "shortTermInvestments": "28345000", "currentNetReceivables": "131693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190596000", "currentAccountsPayable": "5739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322092000", "totalShareholderEquity": "-45658000", "capitalLeaseObligations": "68119000", "otherCurrentLiabilities": "45711000", "totalCurrentLiabilities": "293688000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "306551000", "cashAndShortTermInvestments": "120787000", "commonStockSharesOutstanding": "72300000", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "120787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17615000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-29088000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 149835000, "cost_of_revenue": 37997000, "gross_profit": 111838000, "ebit": -27742000, "ebitda": -24598000, "pretax_income": -33388000, "tax_provision": -465000, "net_income": -32923000, "net_income_to_common": -32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170108000, "total_current_assets": 389880000, "total_assets": 595358000, "short_term_debt": 19317000, "long_term_debt": 248025000, "total_debt": 267342000, "total_liabilities": 605023000, "total_equity": -9665000, "shares_outstanding": 73300000, "goodwill_and_intangibles": 29952000 }, "cash_flow": { "operating_cash_flow": 18866000, "capital_expenditure": 2198000, "free_cash_flow": 21064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17705, "ticker_id": 4819, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27742000", "ebitda": "-24598000", "netIncome": "-32923000", "grossProfit": "111838000", "depreciation": "None", "totalRevenue": "149835000", "costOfRevenue": "37997000", "interestIncome": "None", "incomeBeforeTax": "-33388000", "interestExpense": "5646000", "operatingIncome": "-19535000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "-5646000", "nonInterestIncome": "None", "operatingExpenses": "131373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "33446000", "netIncomeFromContinuingOperations": "-32923000" }, "balance": { "goodwill": "26518000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "595358000", "longTermDebt": "248025000", "shortTermDebt": "19317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3434000", "reportedCurrency": "USD", "retainedEarnings": "-552815000", "totalLiabilities": "605023000", "otherCurrentAssets": "90455000", "totalCurrentAssets": "389880000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205478000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324699000", "totalShareholderEquity": "-9665000", "capitalLeaseObligations": "69576000", "otherCurrentLiabilities": "41725000", "totalCurrentLiabilities": "293930000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "311093000", "cashAndShortTermInvestments": "170108000", "commonStockSharesOutstanding": "73300000", "intangibleAssetsExcludingGoodwill": "3434000", "cashAndCashEquivalentsAtCarryingValue": "170108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18866000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4249000", "cashflowFromInvestment": "7459000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149835000, "cost_of_revenue": 37997000, "gross_profit": 111838000, "research_and_development": 39771000, "selling_general_admin": 33446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27742000, "depreciation_amortisation": 3144000, "ebitda": -24598000, "interest_expense": 5646000, "interest_income": null, "other_non_operating": null, "pretax_income": -33388000, "tax_provision": -465000, "effective_tax_rate": null, "net_income": -32923000, "net_income_continuing_ops": -32923000, "net_income_to_common": -32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170108000, "short_term_investments": 0, "net_receivables": 129317000, "inventory": 1, "other_current_assets": null, "total_current_assets": 389880000, "net_ppe": null, "goodwill": 26518000, "intangible_assets": 3434000, "goodwill_and_intangibles": 29952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205478000, "total_assets": 595358000, "short_term_debt": 19317000, "accounts_payable": 9882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293930000, "long_term_debt": 248025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311093000, "total_liabilities": 605023000, "total_debt": 267342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552815000, "total_equity": -9665000, "shares_outstanding": 73300000, "operating_cash_flow": 18866000, "stock_based_compensation": 10606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4249000, "free_cash_flow": 21064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27742000", "ebitda": "-24598000", "netIncome": "-32923000", "grossProfit": "111838000", "depreciation": "None", "totalRevenue": "149835000", "costOfRevenue": "37997000", "interestIncome": "None", "incomeBeforeTax": "-33388000", "interestExpense": "5646000", "operatingIncome": "-19535000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "-5646000", "nonInterestIncome": "None", "operatingExpenses": "131373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "33446000", "netIncomeFromContinuingOperations": "-32923000" }, "balance": { "goodwill": "26518000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "595358000", "longTermDebt": "248025000", "shortTermDebt": "19317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3434000", "reportedCurrency": "USD", "retainedEarnings": "-552815000", "totalLiabilities": "605023000", "otherCurrentAssets": "90455000", "totalCurrentAssets": "389880000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205478000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324699000", "totalShareholderEquity": "-9665000", "capitalLeaseObligations": "69576000", "otherCurrentLiabilities": "41725000", "totalCurrentLiabilities": "293930000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "311093000", "cashAndShortTermInvestments": "170108000", "commonStockSharesOutstanding": "73300000", "intangibleAssetsExcludingGoodwill": "3434000", "cashAndCashEquivalentsAtCarryingValue": "170108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18866000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4249000", "cashflowFromInvestment": "7459000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 145319000, "cost_of_revenue": 34315000, "gross_profit": 111004000, "ebit": -3862000, "ebitda": -1435000, "pretax_income": -8934000, "tax_provision": 1072000, "net_income": -10006000, "net_income_to_common": -10006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149351000, "total_current_assets": 414355000, "total_assets": 627503000, "short_term_debt": 78066000, "long_term_debt": 140221000, "total_debt": 218287000, "total_liabilities": 575162000, "total_equity": 52341000, "shares_outstanding": 73310000, "goodwill_and_intangibles": 30995000 }, "cash_flow": { "operating_cash_flow": -8244000, "capital_expenditure": 1359000, "free_cash_flow": -6885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17706, "ticker_id": 4819, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3862000", "ebitda": "-1435000", "netIncome": "-10006000", "grossProfit": "111004000", "depreciation": "None", "totalRevenue": "145319000", "costOfRevenue": "34315000", "interestIncome": "None", "incomeBeforeTax": "-8934000", "interestExpense": "5072000", "operatingIncome": "-16828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1072000", "reportedCurrency": "USD", "netInterestIncome": "-5072000", "nonInterestIncome": "None", "operatingExpenses": "127832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "32193000", "netIncomeFromContinuingOperations": "-10006000" }, "balance": { "goodwill": "27106000", "inventory": "34261000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "627503000", "longTermDebt": "140221000", "shortTermDebt": "78066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "-519892000", "totalLiabilities": "575162000", "otherCurrentAssets": "83790000", "totalCurrentAssets": "414355000", "currentLongTermDebt": "66368000", "longTermInvestments": "None", "shortTermInvestments": "9653000", "currentNetReceivables": "171561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213148000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277354000", "totalShareholderEquity": "52341000", "capitalLeaseObligations": "70765000", "otherCurrentLiabilities": "49679000", "totalCurrentLiabilities": "371172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203990000", "cashAndShortTermInvestments": "149351000", "commonStockSharesOutstanding": "73310000", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "149351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11208000", "operatingCashflow": "-8244000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223000", "cashflowFromInvestment": "27721000", "stockBasedCompensation": "10172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145319000, "cost_of_revenue": 34315000, "gross_profit": 111004000, "research_and_development": 34596000, "selling_general_admin": 32193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3862000, "depreciation_amortisation": 2427000, "ebitda": -1435000, "interest_expense": 5072000, "interest_income": null, "other_non_operating": null, "pretax_income": -8934000, "tax_provision": 1072000, "effective_tax_rate": null, "net_income": -10006000, "net_income_continuing_ops": -10006000, "net_income_to_common": -10006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149351000, "short_term_investments": 9653000, "net_receivables": 171561000, "inventory": 34261000, "other_current_assets": null, "total_current_assets": 414355000, "net_ppe": null, "goodwill": 27106000, "intangible_assets": 3889000, "goodwill_and_intangibles": 30995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213148000, "total_assets": 627503000, "short_term_debt": 78066000, "accounts_payable": 6174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371172000, "long_term_debt": 140221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203990000, "total_liabilities": 575162000, "total_debt": 218287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519892000, "total_equity": 52341000, "shares_outstanding": 73310000, "operating_cash_flow": -8244000, "stock_based_compensation": 10172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3223000, "free_cash_flow": -6885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3862000", "ebitda": "-1435000", "netIncome": "-10006000", "grossProfit": "111004000", "depreciation": "None", "totalRevenue": "145319000", "costOfRevenue": "34315000", "interestIncome": "None", "incomeBeforeTax": "-8934000", "interestExpense": "5072000", "operatingIncome": "-16828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1072000", "reportedCurrency": "USD", "netInterestIncome": "-5072000", "nonInterestIncome": "None", "operatingExpenses": "127832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "32193000", "netIncomeFromContinuingOperations": "-10006000" }, "balance": { "goodwill": "27106000", "inventory": "34261000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "627503000", "longTermDebt": "140221000", "shortTermDebt": "78066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "-519892000", "totalLiabilities": "575162000", "otherCurrentAssets": "83790000", "totalCurrentAssets": "414355000", "currentLongTermDebt": "66368000", "longTermInvestments": "None", "shortTermInvestments": "9653000", "currentNetReceivables": "171561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213148000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277354000", "totalShareholderEquity": "52341000", "capitalLeaseObligations": "70765000", "otherCurrentLiabilities": "49679000", "totalCurrentLiabilities": "371172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203990000", "cashAndShortTermInvestments": "149351000", "commonStockSharesOutstanding": "73310000", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "149351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11208000", "operatingCashflow": "-8244000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223000", "cashflowFromInvestment": "27721000", "stockBasedCompensation": "10172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 137094000, "cost_of_revenue": 36069000, "gross_profit": 101025000, "ebit": -17156000, "ebitda": -14815000, "pretax_income": -22073000, "tax_provision": 178000, "net_income": -22251000, "net_income_to_common": -22251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130761000, "total_current_assets": 385372000, "total_assets": 597038000, "short_term_debt": 76434000, "long_term_debt": 142016000, "total_debt": 218450000, "total_liabilities": 528937000, "total_equity": 68101000, "shares_outstanding": 73178000, "goodwill_and_intangibles": 30083000 }, "cash_flow": { "operating_cash_flow": -64996000, "capital_expenditure": 473000, "free_cash_flow": -64523000, "dividends_paid": 2360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17708, "ticker_id": 4819, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17156000", "ebitda": "-14815000", "netIncome": "-22251000", "grossProfit": "101025000", "depreciation": "None", "totalRevenue": "137094000", "costOfRevenue": "36069000", "interestIncome": "None", "incomeBeforeTax": "-22073000", "interestExpense": "4917000", "operatingIncome": "-15217000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "116242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "23440000", "netIncomeFromContinuingOperations": "-22251000" }, "balance": { "goodwill": "25991000", "inventory": "31107000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "597038000", "longTermDebt": "142016000", "shortTermDebt": "76434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4092000", "reportedCurrency": "USD", "retainedEarnings": "-509886000", "totalLiabilities": "528937000", "otherCurrentAssets": "82337000", "totalCurrentAssets": "385372000", "currentLongTermDebt": "65431000", "longTermInvestments": "None", "shortTermInvestments": "38726000", "currentNetReceivables": "133548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211666000", "currentAccountsPayable": "5956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82945000", "shortLongTermDebtTotal": "278789000", "totalShareholderEquity": "68101000", "capitalLeaseObligations": "71342000", "otherCurrentLiabilities": "46260000", "totalCurrentLiabilities": "323252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205685000", "cashAndShortTermInvestments": "130761000", "commonStockSharesOutstanding": "73178000", "intangibleAssetsExcludingGoodwill": "4092000", "cashAndCashEquivalentsAtCarryingValue": "130761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22251000", "profitLoss": "None", "dividendPayout": "2360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-60154000", "operatingCashflow": "-64996000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3298000", "cashflowFromInvestment": "26241000", "stockBasedCompensation": "11011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137094000, "cost_of_revenue": 36069000, "gross_profit": 101025000, "research_and_development": 37135000, "selling_general_admin": 23440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17156000, "depreciation_amortisation": 2341000, "ebitda": -14815000, "interest_expense": 4917000, "interest_income": null, "other_non_operating": null, "pretax_income": -22073000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": -22251000, "net_income_continuing_ops": -22251000, "net_income_to_common": -22251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130761000, "short_term_investments": 38726000, "net_receivables": 133548000, "inventory": 31107000, "other_current_assets": null, "total_current_assets": 385372000, "net_ppe": null, "goodwill": 25991000, "intangible_assets": 4092000, "goodwill_and_intangibles": 30083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211666000, "total_assets": 597038000, "short_term_debt": 76434000, "accounts_payable": 5956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323252000, "long_term_debt": 142016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205685000, "total_liabilities": 528937000, "total_debt": 218450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509886000, "total_equity": 68101000, "shares_outstanding": 73178000, "operating_cash_flow": -64996000, "stock_based_compensation": 11011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26241000, "dividends_paid": 2360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3298000, "free_cash_flow": -64523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17156000", "ebitda": "-14815000", "netIncome": "-22251000", "grossProfit": "101025000", "depreciation": "None", "totalRevenue": "137094000", "costOfRevenue": "36069000", "interestIncome": "None", "incomeBeforeTax": "-22073000", "interestExpense": "4917000", "operatingIncome": "-15217000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "116242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "23440000", "netIncomeFromContinuingOperations": "-22251000" }, "balance": { "goodwill": "25991000", "inventory": "31107000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "597038000", "longTermDebt": "142016000", "shortTermDebt": "76434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4092000", "reportedCurrency": "USD", "retainedEarnings": "-509886000", "totalLiabilities": "528937000", "otherCurrentAssets": "82337000", "totalCurrentAssets": "385372000", "currentLongTermDebt": "65431000", "longTermInvestments": "None", "shortTermInvestments": "38726000", "currentNetReceivables": "133548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211666000", "currentAccountsPayable": "5956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82945000", "shortLongTermDebtTotal": "278789000", "totalShareholderEquity": "68101000", "capitalLeaseObligations": "71342000", "otherCurrentLiabilities": "46260000", "totalCurrentLiabilities": "323252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205685000", "cashAndShortTermInvestments": "130761000", "commonStockSharesOutstanding": "73178000", "intangibleAssetsExcludingGoodwill": "4092000", "cashAndCashEquivalentsAtCarryingValue": "130761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22251000", "profitLoss": "None", "dividendPayout": "2360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-60154000", "operatingCashflow": "-64996000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3298000", "cashflowFromInvestment": "26241000", "stockBasedCompensation": "11011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "income_statement": { "revenue": 127715000, "cost_of_revenue": 36845000, "gross_profit": 90870000, "ebit": -36776000, "ebitda": -34313000, "pretax_income": -41531000, "tax_provision": 824000, "net_income": -42355000, "net_income_to_common": -42355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171530000, "total_current_assets": 436357000, "total_assets": 612356000, "short_term_debt": 75307000, "long_term_debt": 142874000, "total_debt": 218181000, "total_liabilities": 531724000, "total_equity": 80632000, "shares_outstanding": 73041000, "goodwill_and_intangibles": 31180000 }, "cash_flow": { "operating_cash_flow": -11937000, "capital_expenditure": 3384000, "free_cash_flow": -8553000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17709, "ticker_id": 4819, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:26.453740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36776000", "ebitda": "-34313000", "netIncome": "-42355000", "grossProfit": "90870000", "depreciation": "None", "totalRevenue": "127715000", "costOfRevenue": "36845000", "interestIncome": "None", "incomeBeforeTax": "-41531000", "interestExpense": "4755000", "operatingIncome": "-40662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "-4755000", "nonInterestIncome": "None", "operatingExpenses": "131532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39743000", "otherNonOperatingIncome": "3886000", "costofGoodsAndServicesSold": "36845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463000", "sellingGeneralAndAdministrative": "29208000", "netIncomeFromContinuingOperations": "-42355000" }, "balance": { "goodwill": "26618000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "612356000", "longTermDebt": "142874000", "shortTermDebt": "75307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4562000", "reportedCurrency": "USD", "retainedEarnings": "-487635000", "totalLiabilities": "531724000", "otherCurrentAssets": "65381000", "totalCurrentAssets": "436357000", "currentLongTermDebt": "65431000", "longTermInvestments": "None", "shortTermInvestments": "65430000", "currentNetReceivables": "134016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175999000", "currentAccountsPayable": "7104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83711000", "shortLongTermDebtTotal": "278260000", "totalShareholderEquity": "80632000", "capitalLeaseObligations": "69955000", "otherCurrentLiabilities": "50868000", "totalCurrentLiabilities": "324951000", "otherNonCurrentLiabilities": "63813000", "totalNonCurrentLiabilities": "206773000", "cashAndShortTermInvestments": "171530000", "commonStockSharesOutstanding": "73041000", "intangibleAssetsExcludingGoodwill": "4562000", "cashAndCashEquivalentsAtCarryingValue": "171530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42355000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2597000", "operatingCashflow": "-11937000", "capitalExpenditures": "3384000", "changeInReceivables": "11054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2458000", "cashflowFromInvestment": "-13056000", "stockBasedCompensation": "11148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127715000, "cost_of_revenue": 36845000, "gross_profit": 90870000, "research_and_development": 39743000, "selling_general_admin": 29208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36776000, "depreciation_amortisation": 2463000, "ebitda": -34313000, "interest_expense": 4755000, "interest_income": null, "other_non_operating": null, "pretax_income": -41531000, "tax_provision": 824000, "effective_tax_rate": null, "net_income": -42355000, "net_income_continuing_ops": -42355000, "net_income_to_common": -42355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171530000, "short_term_investments": 65430000, "net_receivables": 134016000, "inventory": 1, "other_current_assets": null, "total_current_assets": 436357000, "net_ppe": null, "goodwill": 26618000, "intangible_assets": 4562000, "goodwill_and_intangibles": 31180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175999000, "total_assets": 612356000, "short_term_debt": 75307000, "accounts_payable": 7104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324951000, "long_term_debt": 142874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206773000, "total_liabilities": 531724000, "total_debt": 218181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487635000, "total_equity": 80632000, "shares_outstanding": 73041000, "operating_cash_flow": -11937000, "stock_based_compensation": 11148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13056000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2458000, "free_cash_flow": -8553000, "net_change_in_cash": -27451000 }, "raw_data": { "income": { "ebit": "-36776000", "ebitda": "-34313000", "netIncome": "-42355000", "grossProfit": "90870000", "depreciation": "None", "totalRevenue": "127715000", "costOfRevenue": "36845000", "interestIncome": "None", "incomeBeforeTax": "-41531000", "interestExpense": "4755000", "operatingIncome": "-40662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "-4755000", "nonInterestIncome": "None", "operatingExpenses": "131532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39743000", "otherNonOperatingIncome": "3886000", "costofGoodsAndServicesSold": "36845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463000", "sellingGeneralAndAdministrative": "29208000", "netIncomeFromContinuingOperations": "-42355000" }, "balance": { "goodwill": "26618000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "612356000", "longTermDebt": "142874000", "shortTermDebt": "75307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4562000", "reportedCurrency": "USD", "retainedEarnings": "-487635000", "totalLiabilities": "531724000", "otherCurrentAssets": "65381000", "totalCurrentAssets": "436357000", "currentLongTermDebt": "65431000", "longTermInvestments": "None", "shortTermInvestments": "65430000", "currentNetReceivables": "134016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175999000", "currentAccountsPayable": "7104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83711000", "shortLongTermDebtTotal": "278260000", "totalShareholderEquity": "80632000", "capitalLeaseObligations": "69955000", "otherCurrentLiabilities": "50868000", "totalCurrentLiabilities": "324951000", "otherNonCurrentLiabilities": "63813000", "totalNonCurrentLiabilities": "206773000", "cashAndShortTermInvestments": "171530000", "commonStockSharesOutstanding": "73041000", "intangibleAssetsExcludingGoodwill": "4562000", "cashAndCashEquivalentsAtCarryingValue": "171530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42355000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2597000", "operatingCashflow": "-11937000", "capitalExpenditures": "3384000", "changeInReceivables": "11054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2458000", "cashflowFromInvestment": "-13056000", "stockBasedCompensation": "11148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }