{ "ticker": { "uuid": "91599c64-2ce5-4659-921d-4e4339430b8c", "symbol": "CCNE", "name": "CNB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/91599c64-2ce5-4659-921d-4e4339430b8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/91599c64-2ce5-4659-921d-4e4339430b8c/" }, "ticker_metadata": { "id": 5259, "uuid": "91599c64-2ce5-4659-921d-4e4339430b8c", "symbol": "CCNE", "name": "CNB Financial Corporation", "asset_type": "equity", "market_cap": 912574000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "CNB Financial Corporation is the banking holding company for CNB Bank offering a range of banking products and services for individual, commercial, government and institutional clients. The company is headquartered in Clearfield, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91599c64-2ce5-4659-921d-4e4339430b8c", "symbol": "CCNE", "name": "CNB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/91599c64-2ce5-4659-921d-4e4339430b8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/91599c64-2ce5-4659-921d-4e4339430b8c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.8, "quality": 0.24, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.05, "market_cap": 914095015.65, "pe_ratio": 11.1904, "earnings_yield": 0.0894, "ebitda_to_ev": 0.0912, "shareholder_yield": 0.0266, "roe": 0.0919, "piotroski_f_score": 4, "momentum_12_1": 0.4389, "volatility_252d": 0.2604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.700687+00:00", "batch_id": "" }, "size": { "price_close": 31.05, "market_cap": 914095015.65, "market_cap_usd": 914095015.65, "enterprise_value": 1108478015.65, "shares_outstanding": 29439453, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1904, "pb_ratio": 1.0281, "ptbv_ratio": 1.1904, "ps_ratio": 2.0968, "pcf_ratio": 12.5954, "pfcf_ratio": 11.7876, "ev_ebitda": 10.963, "ev_ebit": 12.1465, "ev_sales": 2.5427, "ev_fcf": 14.2943, "earnings_yield": 0.0894, "fcf_yield": 0.07, "price_to_sales": 2.0968, "price_to_book": 1.0281, "price_to_cashflow": 12.5954, "ebitda_to_ev": 0.0912, "sales_yield": 0.3933 }, "yield": { "dividend_yield": 0.0266, "buyback_yield": 0, "shareholder_yield": 0.0266, "debt_paydown_yield": null, "total_yield": 0.0266 }, "quality": { "gross_margin": 0.6275, "operating_margin": 0.2093, "net_margin": 0.1874, "ebitda_margin": 0.2319, "fcf_margin": 0.1779, "roe": 0.0919, "roa": 0.0096, "roic": 0.0679, "roc_greenblatt": null, "asset_turnover": 0.0512, "cash_conversion": 0.9493, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0069, "piotroski_f_score": 4, "altman_z_score": 0.224, "earnings_stability_5y": 0.5228, "revenue_stability_5y": 0.3267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0321, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.577, "net_debt_to_ebitda": 1.9225, "debt_to_assets": 0.0321, "interest_coverage": 0.5885, "current_ratio": 0.6737, "quick_ratio": 0.6737, "net_debt": 194383000, "local_beta": -0.0003, "volatility_252d": 0.2604, "volatility_60d": 0.5086, "max_drawdown_12m": -0.1193, "risk_adjusted_momentum": 1.6856 }, "growth": { "revenue_growth_1y": 0.1975, "revenue_growth_3y_cagr": 0.1844, "revenue_growth_5y_cagr": 0.1608, "eps_growth_1y": 0.5281, "eps_growth_3y_cagr": 0.0153, "eps_growth_5y_cagr": 0.151, "fcf_growth_1y": -0.1006, "book_value_growth_1y": 0.2099, "revenue_growth": 0.1975, "earnings_growth": 0.5281 }, "momentum": { "price_return_1m": 0.0021, "price_return_3m": 0.1299, "price_return_6m": 0.1783, "price_return_9m": 0.2084, "price_return_12m": 0.4419, "price_return_12m_ex1m": 0.4389, "momentum_6m": 0.1783, "momentum_12m": 0.4419, "momentum_12_1": 0.4389, "distance_from_52w_high": -0.0033, "distance_from_52w_low": 0.4511, "relative_strength": 0.284 }, "raw_ttm": { "revenue_ttm": 435944000, "gross_profit_ttm": 273569000, "ebit_ttm": 91259000, "ebitda_ttm": 101111000, "net_income_ttm": 81686000, "eps_diluted_ttm": 2.7747, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 4973000, "fcf_ttm": 77547000, "dividends_paid_ttm": 24346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155076000, "cash_and_equivalents": 78740000, "total_current_assets": 112888000, "total_current_liabilities": 167553000, "net_ppe": null, "total_assets": 8514896000, "total_debt": 273123000, "total_equity": 889101000, "net_working_capital": 34148000, "book_value_per_share": 30.201, "retained_earnings": 445265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767901000, "tangible_book_per_share": 26.0841 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 56, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 30, "rank_fcf_margin": 52, "rank_piotroski": 70, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 29 }, "composites": { "value_composite": 20, "quality_composite": 76, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.4382, "os_score": 0.83, "value_percentile": 0.8, "quality_percentile": 0.24, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 563, "ticker_id": 5259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.700687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.05, "market_cap": 914095015.65, "market_cap_usd": 914095015.65, "enterprise_value": 1108478015.65, "shares_outstanding": 29439453, "fx_rate_to_usd": null, "pe_ratio": 11.19035105, "pb_ratio": 1.02811156, "ptbv_ratio": 1.19038133, "ps_ratio": 2.09681752, "pcf_ratio": 12.59535117, "pfcf_ratio": 11.78762577, "ev_ebitda": 10.96298143, "ev_ebit": 12.14650627, "ev_sales": 2.54270736, "ev_fcf": 14.29427335, "earnings_yield": 0.0893627, "fcf_yield": 0.06995809, "dividend_yield": 0.02663399, "buyback_yield": 0, "shareholder_yield": 0.02663399, "debt_paydown_yield": null, "total_yield": 0.02663399, "gross_margin": 0.62753244, "operating_margin": 0.20933652, "net_margin": 0.18737728, "ebitda_margin": 0.23193575, "fcf_margin": 0.17788294, "roe": 0.09187483, "roa": 0.00959331, "roic": 0.06794786, "roc_greenblatt": null, "asset_turnover": 0.05119781, "cash_conversion": 0.94933036, "accruals_ratio": 0.00107012, "sbc_to_revenue": 0.00689309, "debt_to_equity": 8.57697269, "net_debt_to_ebitda": 1.92247134, "debt_to_assets": 0.03207591, "interest_coverage": 0.5884792, "current_ratio": 0.67374502, "quick_ratio": 0.67374502, "net_debt": 194383000, "revenue_growth_1y": 0.1974707, "revenue_growth_3y_cagr": 0.18435541, "revenue_growth_5y_cagr": 0.16080695, "eps_growth_1y": 0.52809787, "eps_growth_3y_cagr": 0.01529012, "eps_growth_5y_cagr": 0.1509523, "fcf_growth_1y": -0.10058108, "book_value_growth_1y": 0.20988151, "piotroski_f_score": 4, "altman_z_score": 0.22399264, "earnings_stability_5y": 0.522822, "revenue_stability_5y": 0.32668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00210426, "price_return_3m": 0.12991266, "price_return_6m": 0.17830999, "price_return_9m": 0.20835928, "price_return_12m": 0.44190582, "price_return_12m_ex1m": 0.43887805, "distance_from_52w_high": -0.00332866, "distance_from_52w_low": 0.45114479, "relative_strength": 0.28396477, "local_beta": -0.0003, "volatility_252d": 0.260375, "volatility_60d": 0.508568, "max_drawdown_12m": -0.11934496, "revenue_ttm": 435944000, "gross_profit_ttm": 273569000, "ebit_ttm": 91259000, "ebitda_ttm": 101111000, "net_income_ttm": 81686000, "eps_diluted_ttm": 2.77471188, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 4973000, "fcf_ttm": 77547000, "dividends_paid_ttm": 24346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155076000, "cash_and_equivalents": 78740000, "total_current_assets": 112888000, "total_current_liabilities": 167553000, "net_ppe": null, "total_assets": 8514896000, "total_debt": 273123000, "total_equity": 889101000, "net_working_capital": 34148000, "book_value_per_share": 30.20100272, "retained_earnings": 445265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767901000, "tangible_book_per_share": 26.0840784, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 56, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 30, "rank_fcf_margin": 52, "rank_piotroski": 70, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 29, "value_composite": 20, "quality_composite": 76, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.05, "os": 0.83, "value": 0.8, "quality": 0.24, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 11.1904, "earnings_yield": 0.0894, "shareholder_yield": 0.0266, "roe": 0.0919, "momentum_12_1": 0.4389, "complete_fields": { "id": 563, "ticker_id": 5259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.700687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.05, "market_cap": 914095015.65, "market_cap_usd": 914095015.65, "enterprise_value": 1108478015.65, "shares_outstanding": 29439453, "fx_rate_to_usd": null, "pe_ratio": 11.19035105, "pb_ratio": 1.02811156, "ptbv_ratio": 1.19038133, "ps_ratio": 2.09681752, "pcf_ratio": 12.59535117, "pfcf_ratio": 11.78762577, "ev_ebitda": 10.96298143, "ev_ebit": 12.14650627, "ev_sales": 2.54270736, "ev_fcf": 14.29427335, "earnings_yield": 0.0893627, "fcf_yield": 0.06995809, "dividend_yield": 0.02663399, "buyback_yield": 0, "shareholder_yield": 0.02663399, "debt_paydown_yield": null, "total_yield": 0.02663399, "gross_margin": 0.62753244, "operating_margin": 0.20933652, "net_margin": 0.18737728, "ebitda_margin": 0.23193575, "fcf_margin": 0.17788294, "roe": 0.09187483, "roa": 0.00959331, "roic": 0.06794786, "roc_greenblatt": null, "asset_turnover": 0.05119781, "cash_conversion": 0.94933036, "accruals_ratio": 0.00107012, "sbc_to_revenue": 0.00689309, "debt_to_equity": 8.57697269, "net_debt_to_ebitda": 1.92247134, "debt_to_assets": 0.03207591, "interest_coverage": 0.5884792, "current_ratio": 0.67374502, "quick_ratio": 0.67374502, "net_debt": 194383000, "revenue_growth_1y": 0.1974707, "revenue_growth_3y_cagr": 0.18435541, "revenue_growth_5y_cagr": 0.16080695, "eps_growth_1y": 0.52809787, "eps_growth_3y_cagr": 0.01529012, "eps_growth_5y_cagr": 0.1509523, "fcf_growth_1y": -0.10058108, "book_value_growth_1y": 0.20988151, "piotroski_f_score": 4, "altman_z_score": 0.22399264, "earnings_stability_5y": 0.522822, "revenue_stability_5y": 0.32668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00210426, "price_return_3m": 0.12991266, "price_return_6m": 0.17830999, "price_return_9m": 0.20835928, "price_return_12m": 0.44190582, "price_return_12m_ex1m": 0.43887805, "distance_from_52w_high": -0.00332866, "distance_from_52w_low": 0.45114479, "relative_strength": 0.28396477, "local_beta": -0.0003, "volatility_252d": 0.260375, "volatility_60d": 0.508568, "max_drawdown_12m": -0.11934496, "revenue_ttm": 435944000, "gross_profit_ttm": 273569000, "ebit_ttm": 91259000, "ebitda_ttm": 101111000, "net_income_ttm": 81686000, "eps_diluted_ttm": 2.77471188, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 4973000, "fcf_ttm": 77547000, "dividends_paid_ttm": 24346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155076000, "cash_and_equivalents": 78740000, "total_current_assets": 112888000, "total_current_liabilities": 167553000, "net_ppe": null, "total_assets": 8514896000, "total_debt": 273123000, "total_equity": 889101000, "net_working_capital": 34148000, "book_value_per_share": 30.20100272, "retained_earnings": 445265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767901000, "tangible_book_per_share": 26.0840784, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 56, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 30, "rank_fcf_margin": 52, "rank_piotroski": 70, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 29, "value_composite": 20, "quality_composite": 76, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 404862000, "cost_of_revenue": 159164000, "gross_profit": 245698000, "ebit": 82465000, "ebitda": 93371000, "pretax_income": 82465000, "tax_provision": 16334000, "net_income": 66131000, "net_income_to_common": 66131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527896000, "total_current_assets": 942913000, "total_assets": 8396435000, "short_term_debt": 164000000, "long_term_debt": 105494000, "total_debt": 269494000, "total_liabilities": 7524308000, "total_equity": 872127000, "shares_outstanding": 24669413, "goodwill_and_intangibles": 124813000 }, "cash_flow": { "operating_cash_flow": 64983000, "capital_expenditure": 6332000, "free_cash_flow": 71315000, "dividends_paid": 22492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38224, "ticker_id": 5259, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82465000", "ebitda": "93371000", "netIncome": "66131000", "grossProfit": "245698000", "depreciation": "None", "totalRevenue": "404862000", "costOfRevenue": "159164000", "interestIncome": "391525000", "incomeBeforeTax": "82465000", "interestExpense": "150309000", "operatingIncome": "82465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16334000", "reportedCurrency": "USD", "netInterestIncome": "241216000", "nonInterestIncome": "None", "operatingExpenses": "163233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10906000", "sellingGeneralAndAdministrative": "4487000", "netIncomeFromContinuingOperations": "66131000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8396435000", "longTermDebt": "105494000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36301000", "reportedCurrency": "USD", "retainedEarnings": "424935000", "totalLiabilities": "7524308000", "otherCurrentAssets": "None", "totalCurrentAssets": "942913000", "currentLongTermDebt": "164000000", "longTermInvestments": "837333000", "shortTermInvestments": "415017000", "currentNetReceivables": "6426685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7453522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313241000", "totalShareholderEquity": "872127000", "capitalLeaseObligations": "43747000", "otherCurrentLiabilities": "7027109000", "totalCurrentLiabilities": "7191109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333199000", "cashAndShortTermInvestments": "527896000", "commonStockSharesOutstanding": "24669413", "intangibleAssetsExcludingGoodwill": "36301000", "cashAndCashEquivalentsAtCarryingValue": "527896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66131000", "profitLoss": "None", "dividendPayout": "22492000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64983000", "capitalExpenditures": "6332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7766000", "cashflowFromInvestment": "27644000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404862000, "cost_of_revenue": 159164000, "gross_profit": 245698000, "research_and_development": null, "selling_general_admin": 4487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82465000, "depreciation_amortisation": 10906000, "ebitda": 93371000, "interest_expense": 150309000, "interest_income": null, "other_non_operating": null, "pretax_income": 82465000, "tax_provision": 16334000, "effective_tax_rate": null, "net_income": 66131000, "net_income_continuing_ops": 66131000, "net_income_to_common": 66131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527896000, "short_term_investments": 415017000, "net_receivables": 6426685000, "inventory": null, "other_current_assets": null, "total_current_assets": 942913000, "net_ppe": null, "goodwill": 88512000, "intangible_assets": 36301000, "goodwill_and_intangibles": 124813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7453522000, "total_assets": 8396435000, "short_term_debt": 164000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7191109000, "long_term_debt": 105494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333199000, "total_liabilities": 7524308000, "total_debt": 269494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424935000, "total_equity": 872127000, "shares_outstanding": 24669413, "operating_cash_flow": 64983000, "stock_based_compensation": 2669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27644000, "dividends_paid": 22492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7766000, "free_cash_flow": 71315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82465000", "ebitda": "93371000", "netIncome": "66131000", "grossProfit": "245698000", "depreciation": "None", "totalRevenue": "404862000", "costOfRevenue": "159164000", "interestIncome": "391525000", "incomeBeforeTax": "82465000", "interestExpense": "150309000", "operatingIncome": "82465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16334000", "reportedCurrency": "USD", "netInterestIncome": "241216000", "nonInterestIncome": "None", "operatingExpenses": "163233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10906000", "sellingGeneralAndAdministrative": "4487000", "netIncomeFromContinuingOperations": "66131000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8396435000", "longTermDebt": "105494000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36301000", "reportedCurrency": "USD", "retainedEarnings": "424935000", "totalLiabilities": "7524308000", "otherCurrentAssets": "None", "totalCurrentAssets": "942913000", "currentLongTermDebt": "164000000", "longTermInvestments": "837333000", "shortTermInvestments": "415017000", "currentNetReceivables": "6426685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7453522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313241000", "totalShareholderEquity": "872127000", "capitalLeaseObligations": "43747000", "otherCurrentLiabilities": "7027109000", "totalCurrentLiabilities": "7191109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333199000", "cashAndShortTermInvestments": "527896000", "commonStockSharesOutstanding": "24669413", "intangibleAssetsExcludingGoodwill": "36301000", "cashAndCashEquivalentsAtCarryingValue": "527896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66131000", "profitLoss": "None", "dividendPayout": "22492000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64983000", "capitalExpenditures": "6332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7766000", "cashflowFromInvestment": "27644000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 360009000, "cost_of_revenue": 147223000, "gross_profit": 212786000, "ebit": 67359000, "ebitda": 75628000, "pretax_income": 67359000, "tax_provision": 12784000, "net_income": 54575000, "net_income_to_common": 54575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443035000, "total_current_assets": 846542000, "total_assets": 6192010000, "short_term_debt": null, "long_term_debt": 105190000, "total_debt": 105190000, "total_liabilities": 5581315000, "total_equity": 610695000, "shares_outstanding": 20900000, "goodwill_and_intangibles": 45331000 }, "cash_flow": { "operating_cash_flow": 71512000, "capital_expenditure": 16284000, "free_cash_flow": 87796000, "dividends_paid": 19214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38229, "ticker_id": 5259, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67359000", "ebitda": "75628000", "netIncome": "54575000", "grossProfit": "212786000", "depreciation": "None", "totalRevenue": "360009000", "costOfRevenue": "147223000", "interestIncome": "325095000", "incomeBeforeTax": "67359000", "interestExpense": "138001000", "operatingIncome": "67359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12784000", "reportedCurrency": "USD", "netInterestIncome": "187094000", "nonInterestIncome": "None", "operatingExpenses": "145427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8269000", "sellingGeneralAndAdministrative": "78254000", "netIncomeFromContinuingOperations": "54575000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6192010000", "longTermDebt": "105190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "381296000", "totalLiabilities": "5581315000", "otherCurrentAssets": "None", "totalCurrentAssets": "846542000", "currentLongTermDebt": "0", "longTermInvestments": "785083000", "shortTermInvestments": "403507000", "currentNetReceivables": "4561599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145505000", "totalShareholderEquity": "610695000", "capitalLeaseObligations": "40315000", "otherCurrentLiabilities": "5371364000", "totalCurrentLiabilities": "5371364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209951000", "cashAndShortTermInvestments": "443035000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "443035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54575000", "profitLoss": "None", "dividendPayout": "19214000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71512000", "capitalExpenditures": "16284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352757000", "cashflowFromInvestment": "-203280000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360009000, "cost_of_revenue": 147223000, "gross_profit": 212786000, "research_and_development": null, "selling_general_admin": 78254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67359000, "depreciation_amortisation": 8269000, "ebitda": 75628000, "interest_expense": 138001000, "interest_income": null, "other_non_operating": null, "pretax_income": 67359000, "tax_provision": 12784000, "effective_tax_rate": null, "net_income": 54575000, "net_income_continuing_ops": 54575000, "net_income_to_common": 54575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443035000, "short_term_investments": 403507000, "net_receivables": 4561599000, "inventory": null, "other_current_assets": null, "total_current_assets": 846542000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1457000, "goodwill_and_intangibles": 45331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345468000, "total_assets": 6192010000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371364000, "long_term_debt": 105190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209951000, "total_liabilities": 5581315000, "total_debt": 105190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381296000, "total_equity": 610695000, "shares_outstanding": 20900000, "operating_cash_flow": 71512000, "stock_based_compensation": 2225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203280000, "dividends_paid": 19214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352757000, "free_cash_flow": 87796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67359000", "ebitda": "75628000", "netIncome": "54575000", "grossProfit": "212786000", "depreciation": "None", "totalRevenue": "360009000", "costOfRevenue": "147223000", "interestIncome": "325095000", "incomeBeforeTax": "67359000", "interestExpense": "138001000", "operatingIncome": "67359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12784000", "reportedCurrency": "USD", "netInterestIncome": "187094000", "nonInterestIncome": "None", "operatingExpenses": "145427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8269000", "sellingGeneralAndAdministrative": "78254000", "netIncomeFromContinuingOperations": "54575000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6192010000", "longTermDebt": "105190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "381296000", "totalLiabilities": "5581315000", "otherCurrentAssets": "None", "totalCurrentAssets": "846542000", "currentLongTermDebt": "0", "longTermInvestments": "785083000", "shortTermInvestments": "403507000", "currentNetReceivables": "4561599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145505000", "totalShareholderEquity": "610695000", "capitalLeaseObligations": "40315000", "otherCurrentLiabilities": "5371364000", "totalCurrentLiabilities": "5371364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209951000", "cashAndShortTermInvestments": "443035000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "443035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54575000", "profitLoss": "None", "dividendPayout": "19214000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71512000", "capitalExpenditures": "16284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352757000", "cashflowFromInvestment": "-203280000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 322006000, "cost_of_revenue": 109860000, "gross_profit": 212146000, "ebit": 71829000, "ebitda": 79568000, "pretax_income": 71829000, "tax_provision": 13809000, "net_income": 58020000, "net_income_to_common": 58020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221873000, "total_current_assets": 564001000, "total_assets": 5752957000, "short_term_debt": 2659000, "long_term_debt": 104887000, "total_debt": 107546000, "total_liabilities": 5181710000, "total_equity": 571247000, "shares_outstanding": 20944000, "goodwill_and_intangibles": 45708000 }, "cash_flow": { "operating_cash_flow": 47023000, "capital_expenditure": 10972000, "free_cash_flow": 57995000, "dividends_paid": 18996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38234, "ticker_id": 5259, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71829000", "ebitda": "79568000", "netIncome": "58020000", "grossProfit": "212146000", "depreciation": "None", "totalRevenue": "322006000", "costOfRevenue": "109860000", "interestIncome": "276497000", "incomeBeforeTax": "71829000", "interestExpense": "103867000", "operatingIncome": "71829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13809000", "reportedCurrency": "USD", "netInterestIncome": "192532000", "nonInterestIncome": "None", "operatingExpenses": "140317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7739000", "sellingGeneralAndAdministrative": "74941000", "netIncomeFromContinuingOperations": "59923000" }, "balance": { "goodwill": "43874000", "inventory": "-4367855000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5752957000", "longTermDebt": "104887000", "shortTermDebt": "2659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "345935000", "totalLiabilities": "5181710000", "otherCurrentAssets": "224157000", "totalCurrentAssets": "564001000", "currentLongTermDebt": "None", "longTermInvestments": "740224000", "shortTermInvestments": "341955000", "currentNetReceivables": "4422644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188956000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142537000", "totalShareholderEquity": "571247000", "capitalLeaseObligations": "37650000", "otherCurrentLiabilities": "4998750000", "totalCurrentLiabilities": "4998750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182960000", "cashAndShortTermInvestments": "221873000", "commonStockSharesOutstanding": "20944000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "221873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58020000", "profitLoss": "None", "dividendPayout": "18996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14193000", "operatingCashflow": "47023000", "capitalExpenditures": "10972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218197000", "cashflowFromInvestment": "-149459000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322006000, "cost_of_revenue": 109860000, "gross_profit": 212146000, "research_and_development": null, "selling_general_admin": 74941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71829000, "depreciation_amortisation": 7739000, "ebitda": 79568000, "interest_expense": 103867000, "interest_income": null, "other_non_operating": null, "pretax_income": 71829000, "tax_provision": 13809000, "effective_tax_rate": null, "net_income": 58020000, "net_income_continuing_ops": 59923000, "net_income_to_common": 58020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221873000, "short_term_investments": 341955000, "net_receivables": 4422644000, "inventory": -4367855000, "other_current_assets": null, "total_current_assets": 564001000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1834000, "goodwill_and_intangibles": 45708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188956000, "total_assets": 5752957000, "short_term_debt": 2659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4998750000, "long_term_debt": 104887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182960000, "total_liabilities": 5181710000, "total_debt": 107546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345935000, "total_equity": 571247000, "shares_outstanding": 20944000, "operating_cash_flow": 47023000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149459000, "dividends_paid": 18996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218197000, "free_cash_flow": 57995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71829000", "ebitda": "79568000", "netIncome": "58020000", "grossProfit": "212146000", "depreciation": "None", "totalRevenue": "322006000", "costOfRevenue": "109860000", "interestIncome": "276497000", "incomeBeforeTax": "71829000", "interestExpense": "103867000", "operatingIncome": "71829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13809000", "reportedCurrency": "USD", "netInterestIncome": "192532000", "nonInterestIncome": "None", "operatingExpenses": "140317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7739000", "sellingGeneralAndAdministrative": "74941000", "netIncomeFromContinuingOperations": "59923000" }, "balance": { "goodwill": "43874000", "inventory": "-4367855000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5752957000", "longTermDebt": "104887000", "shortTermDebt": "2659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "345935000", "totalLiabilities": "5181710000", "otherCurrentAssets": "224157000", "totalCurrentAssets": "564001000", "currentLongTermDebt": "None", "longTermInvestments": "740224000", "shortTermInvestments": "341955000", "currentNetReceivables": "4422644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188956000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142537000", "totalShareholderEquity": "571247000", "capitalLeaseObligations": "37650000", "otherCurrentLiabilities": "4998750000", "totalCurrentLiabilities": "4998750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182960000", "cashAndShortTermInvestments": "221873000", "commonStockSharesOutstanding": "20944000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "221873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58020000", "profitLoss": "None", "dividendPayout": "18996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14193000", "operatingCashflow": "47023000", "capitalExpenditures": "10972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218197000", "cashflowFromInvestment": "-149459000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 243703000, "cost_of_revenue": 32668000, "gross_profit": 211035000, "ebit": 78214000, "ebitda": 84787000, "pretax_income": 78214000, "tax_provision": 15026000, "net_income": 63188000, "net_income_to_common": 63188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106285000, "total_current_assets": 539829000, "total_assets": 5475179000, "short_term_debt": 264792000, "long_term_debt": 104584000, "total_debt": 369376000, "total_liabilities": 4944417000, "total_equity": 530762000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 45917000 }, "cash_flow": { "operating_cash_flow": 64053000, "capital_expenditure": 12290000, "free_cash_flow": 76343000, "dividends_paid": 16859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38239, "ticker_id": 5259, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78214000", "ebitda": "84787000", "netIncome": "63188000", "grossProfit": "211035000", "depreciation": "None", "totalRevenue": "243703000", "costOfRevenue": "32668000", "interestIncome": "211849000", "incomeBeforeTax": "78214000", "interestExpense": "24079000", "operatingIncome": "78214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15026000", "reportedCurrency": "USD", "netInterestIncome": "187770000", "nonInterestIncome": "None", "operatingExpenses": "132821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "74256000", "netIncomeFromContinuingOperations": "63188000" }, "balance": { "goodwill": "43749000", "inventory": "-137533000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5475179000", "longTermDebt": "104584000", "shortTermDebt": "264792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "306911000", "totalLiabilities": "4944417000", "otherCurrentAssets": "137533000", "totalCurrentAssets": "539829000", "currentLongTermDebt": "132396000", "longTermInvestments": "785789000", "shortTermInvestments": "371409000", "currentNetReceivables": "62135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4935350000", "currentAccountsPayable": "51274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100842000", "shortLongTermDebtTotal": "403102000", "totalShareholderEquity": "530762000", "capitalLeaseObligations": "33726000", "otherCurrentLiabilities": "4622437000", "totalCurrentLiabilities": "4938503000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "5914000", "cashAndShortTermInvestments": "106285000", "commonStockSharesOutstanding": "21007000", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "106285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63188000", "profitLoss": "None", "dividendPayout": "16859000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19572000", "operatingCashflow": "64053000", "capitalExpenditures": "12290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114735000", "cashflowFromInvestment": "-804701000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-625913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243703000, "cost_of_revenue": 32668000, "gross_profit": 211035000, "research_and_development": null, "selling_general_admin": 74256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78214000, "depreciation_amortisation": 6573000, "ebitda": 84787000, "interest_expense": 24079000, "interest_income": null, "other_non_operating": null, "pretax_income": 78214000, "tax_provision": 15026000, "effective_tax_rate": null, "net_income": 63188000, "net_income_continuing_ops": 63188000, "net_income_to_common": 63188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106285000, "short_term_investments": 371409000, "net_receivables": 62135000, "inventory": -137533000, "other_current_assets": null, "total_current_assets": 539829000, "net_ppe": null, "goodwill": 43749000, "intangible_assets": 2168000, "goodwill_and_intangibles": 45917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4935350000, "total_assets": 5475179000, "short_term_debt": 264792000, "accounts_payable": 51274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938503000, "long_term_debt": 104584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5914000, "total_liabilities": 4944417000, "total_debt": 369376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306911000, "total_equity": 530762000, "shares_outstanding": 21007000, "operating_cash_flow": 64053000, "stock_based_compensation": 1332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804701000, "dividends_paid": 16859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114735000, "free_cash_flow": 76343000, "net_change_in_cash": -625913000 }, "raw_data": { "income": { "ebit": "78214000", "ebitda": "84787000", "netIncome": "63188000", "grossProfit": "211035000", "depreciation": "None", "totalRevenue": "243703000", "costOfRevenue": "32668000", "interestIncome": "211849000", "incomeBeforeTax": "78214000", "interestExpense": "24079000", "operatingIncome": "78214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15026000", "reportedCurrency": "USD", "netInterestIncome": "187770000", "nonInterestIncome": "None", "operatingExpenses": "132821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "74256000", "netIncomeFromContinuingOperations": "63188000" }, "balance": { "goodwill": "43749000", "inventory": "-137533000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5475179000", "longTermDebt": "104584000", "shortTermDebt": "264792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "306911000", "totalLiabilities": "4944417000", "otherCurrentAssets": "137533000", "totalCurrentAssets": "539829000", "currentLongTermDebt": "132396000", "longTermInvestments": "785789000", "shortTermInvestments": "371409000", "currentNetReceivables": "62135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4935350000", "currentAccountsPayable": "51274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100842000", "shortLongTermDebtTotal": "403102000", "totalShareholderEquity": "530762000", "capitalLeaseObligations": "33726000", "otherCurrentLiabilities": "4622437000", "totalCurrentLiabilities": "4938503000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "5914000", "cashAndShortTermInvestments": "106285000", "commonStockSharesOutstanding": "21007000", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "106285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63188000", "profitLoss": "None", "dividendPayout": "16859000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19572000", "operatingCashflow": "64053000", "capitalExpenditures": "12290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114735000", "cashflowFromInvestment": "-804701000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-625913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 209198000, "cost_of_revenue": 25823000, "gross_profit": 183375000, "ebit": 70778000, "ebitda": 77019000, "pretax_income": 70778000, "tax_provision": 13071000, "net_income": 57707000, "net_income_to_common": 57707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732198000, "total_current_assets": 1470065000, "total_assets": 5328939000, "short_term_debt": 1710000, "long_term_debt": 104281000, "total_debt": 105991000, "total_liabilities": 4886092000, "total_equity": 442847000, "shares_outstanding": 16820000, "goodwill_and_intangibles": 44209000 }, "cash_flow": { "operating_cash_flow": 58920000, "capital_expenditure": 6484000, "free_cash_flow": 65404000, "dividends_paid": 15852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38244, "ticker_id": 5259, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70778000", "ebitda": "77019000", "netIncome": "57707000", "grossProfit": "183375000", "depreciation": "None", "totalRevenue": "209198000", "costOfRevenue": "25823000", "interestIncome": "179600000", "incomeBeforeTax": "70778000", "interestExpense": "19820000", "operatingIncome": "70778000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13071000", "reportedCurrency": "USD", "netInterestIncome": "159780000", "nonInterestIncome": "None", "operatingExpenses": "112597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6241000", "sellingGeneralAndAdministrative": "63684000", "netIncomeFromContinuingOperations": "57707000" }, "balance": { "goodwill": "43749000", "inventory": "-758787000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5328939000", "longTermDebt": "104281000", "shortTermDebt": "1710000", "treasuryStock": "-2477000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "260582000", "totalLiabilities": "4886092000", "otherCurrentAssets": "758787000", "totalCurrentAssets": "1470065000", "currentLongTermDebt": "0", "longTermInvestments": "707557000", "shortTermInvestments": "697191000", "currentNetReceivables": "40676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833353000", "currentAccountsPayable": "45033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81587000", "shortLongTermDebtTotal": "105991000", "totalShareholderEquity": "442847000", "capitalLeaseObligations": "21159000", "otherCurrentLiabilities": "-45033000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "66192000", "totalNonCurrentLiabilities": "104281000", "cashAndShortTermInvestments": "732198000", "commonStockSharesOutstanding": "16820000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "732198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57707000", "profitLoss": "None", "dividendPayout": "15852000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7788000", "operatingCashflow": "58920000", "capitalExpenditures": "6484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550344000", "cashflowFromInvestment": "-409760000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209198000, "cost_of_revenue": 25823000, "gross_profit": 183375000, "research_and_development": null, "selling_general_admin": 63684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70778000, "depreciation_amortisation": 6241000, "ebitda": 77019000, "interest_expense": 19820000, "interest_income": null, "other_non_operating": null, "pretax_income": 70778000, "tax_provision": 13071000, "effective_tax_rate": null, "net_income": 57707000, "net_income_continuing_ops": 57707000, "net_income_to_common": 57707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732198000, "short_term_investments": 697191000, "net_receivables": 40676000, "inventory": -758787000, "other_current_assets": null, "total_current_assets": 1470065000, "net_ppe": null, "goodwill": 43749000, "intangible_assets": 460000, "goodwill_and_intangibles": 44209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833353000, "total_assets": 5328939000, "short_term_debt": 1710000, "accounts_payable": 45033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45033000, "long_term_debt": 104281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104281000, "total_liabilities": 4886092000, "total_debt": 105991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260582000, "total_equity": 442847000, "shares_outstanding": 16820000, "operating_cash_flow": 58920000, "stock_based_compensation": 1486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409760000, "dividends_paid": 15852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550344000, "free_cash_flow": 65404000, "net_change_in_cash": 199504000 }, "raw_data": { "income": { "ebit": "70778000", "ebitda": "77019000", "netIncome": "57707000", "grossProfit": "183375000", "depreciation": "None", "totalRevenue": "209198000", "costOfRevenue": "25823000", "interestIncome": "179600000", "incomeBeforeTax": "70778000", "interestExpense": "19820000", "operatingIncome": "70778000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13071000", "reportedCurrency": "USD", "netInterestIncome": "159780000", "nonInterestIncome": "None", "operatingExpenses": "112597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6241000", "sellingGeneralAndAdministrative": "63684000", "netIncomeFromContinuingOperations": "57707000" }, "balance": { "goodwill": "43749000", "inventory": "-758787000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5328939000", "longTermDebt": "104281000", "shortTermDebt": "1710000", "treasuryStock": "-2477000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "260582000", "totalLiabilities": "4886092000", "otherCurrentAssets": "758787000", "totalCurrentAssets": "1470065000", "currentLongTermDebt": "0", "longTermInvestments": "707557000", "shortTermInvestments": "697191000", "currentNetReceivables": "40676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833353000", "currentAccountsPayable": "45033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81587000", "shortLongTermDebtTotal": "105991000", "totalShareholderEquity": "442847000", "capitalLeaseObligations": "21159000", "otherCurrentLiabilities": "-45033000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "66192000", "totalNonCurrentLiabilities": "104281000", "cashAndShortTermInvestments": "732198000", "commonStockSharesOutstanding": "16820000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "732198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57707000", "profitLoss": "None", "dividendPayout": "15852000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7788000", "operatingCashflow": "58920000", "capitalExpenditures": "6484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550344000", "cashflowFromInvestment": "-409760000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 192091000, "cost_of_revenue": 47810000, "gross_profit": 144281000, "ebit": 40090000, "ebitda": 46172000, "pretax_income": 40090000, "tax_provision": 7347000, "net_income": 32743000, "net_income_to_common": 32743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532694000, "total_current_assets": 1154984000, "total_assets": 4729399000, "short_term_debt": 1665000, "long_term_debt": 70620000, "total_debt": 72285000, "total_liabilities": 4313262000, "total_equity": 416137000, "shares_outstanding": 16000000, "goodwill_and_intangibles": 44316000 }, "cash_flow": { "operating_cash_flow": 28758000, "capital_expenditure": 5644000, "free_cash_flow": 34402000, "dividends_paid": 12128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38249, "ticker_id": 5259, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40090000", "ebitda": "46172000", "netIncome": "32743000", "grossProfit": "144281000", "depreciation": "None", "totalRevenue": "192091000", "costOfRevenue": "47810000", "interestIncome": "167167000", "incomeBeforeTax": "40090000", "interestExpense": "32456000", "operatingIncome": "40090000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7347000", "reportedCurrency": "USD", "netInterestIncome": "134711000", "nonInterestIncome": "None", "operatingExpenses": "104191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6082000", "sellingGeneralAndAdministrative": "51137000", "netIncomeFromContinuingOperations": "32743000" }, "balance": { "goodwill": "43749000", "inventory": "-557864000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4729399000", "longTermDebt": "70620000", "shortTermDebt": "1665000", "treasuryStock": "-2967000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "218727000", "totalLiabilities": "4313262000", "otherCurrentAssets": "557864000", "totalCurrentAssets": "1154984000", "currentLongTermDebt": "0", "longTermInvestments": "621089000", "shortTermInvestments": "584908000", "currentNetReceivables": "37382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714344000", "currentAccountsPayable": "41449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60064000", "shortLongTermDebtTotal": "72285000", "totalShareholderEquity": "416137000", "capitalLeaseObligations": "19449000", "otherCurrentLiabilities": "-41449000", "totalCurrentLiabilities": "41449000", "otherNonCurrentLiabilities": "60898000", "totalNonCurrentLiabilities": "70620000", "cashAndShortTermInvestments": "532694000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "532694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32743000", "profitLoss": "None", "dividendPayout": "12128000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3846000", "operatingCashflow": "28758000", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479642000", "cashflowFromInvestment": "-168680000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192091000, "cost_of_revenue": 47810000, "gross_profit": 144281000, "research_and_development": null, "selling_general_admin": 51137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40090000, "depreciation_amortisation": 6082000, "ebitda": 46172000, "interest_expense": 32456000, "interest_income": null, "other_non_operating": null, "pretax_income": 40090000, "tax_provision": 7347000, "effective_tax_rate": null, "net_income": 32743000, "net_income_continuing_ops": 32743000, "net_income_to_common": 32743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532694000, "short_term_investments": 584908000, "net_receivables": 37382000, "inventory": -557864000, "other_current_assets": null, "total_current_assets": 1154984000, "net_ppe": null, "goodwill": 43749000, "intangible_assets": 567000, "goodwill_and_intangibles": 44316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714344000, "total_assets": 4729399000, "short_term_debt": 1665000, "accounts_payable": 41449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41449000, "long_term_debt": 70620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70620000, "total_liabilities": 4313262000, "total_debt": 72285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218727000, "total_equity": 416137000, "shares_outstanding": 16000000, "operating_cash_flow": 28758000, "stock_based_compensation": 1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168680000, "dividends_paid": 12128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479642000, "free_cash_flow": 34402000, "net_change_in_cash": 339720000 }, "raw_data": { "income": { "ebit": "40090000", "ebitda": "46172000", "netIncome": "32743000", "grossProfit": "144281000", "depreciation": "None", "totalRevenue": "192091000", "costOfRevenue": "47810000", "interestIncome": "167167000", "incomeBeforeTax": "40090000", "interestExpense": "32456000", "operatingIncome": "40090000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7347000", "reportedCurrency": "USD", "netInterestIncome": "134711000", "nonInterestIncome": "None", "operatingExpenses": "104191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6082000", "sellingGeneralAndAdministrative": "51137000", "netIncomeFromContinuingOperations": "32743000" }, "balance": { "goodwill": "43749000", "inventory": "-557864000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4729399000", "longTermDebt": "70620000", "shortTermDebt": "1665000", "treasuryStock": "-2967000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "218727000", "totalLiabilities": "4313262000", "otherCurrentAssets": "557864000", "totalCurrentAssets": "1154984000", "currentLongTermDebt": "0", "longTermInvestments": "621089000", "shortTermInvestments": "584908000", "currentNetReceivables": "37382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714344000", "currentAccountsPayable": "41449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60064000", "shortLongTermDebtTotal": "72285000", "totalShareholderEquity": "416137000", "capitalLeaseObligations": "19449000", "otherCurrentLiabilities": "-41449000", "totalCurrentLiabilities": "41449000", "otherNonCurrentLiabilities": "60898000", "totalNonCurrentLiabilities": "70620000", "cashAndShortTermInvestments": "532694000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "532694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32743000", "profitLoss": "None", "dividendPayout": "12128000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3846000", "operatingCashflow": "28758000", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479642000", "cashflowFromInvestment": "-168680000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 178812000, "cost_of_revenue": 45554000, "gross_profit": 133258000, "ebit": 48641000, "ebitda": 54604000, "pretax_income": 48641000, "tax_provision": 8560000, "net_income": 40081000, "net_income_to_common": 40081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192974000, "total_current_assets": 760200000, "total_assets": 3763659000, "short_term_debt": 227907000, "long_term_debt": 70620000, "total_debt": 298527000, "total_liabilities": 3458693000, "total_equity": 304966000, "shares_outstanding": 15164000, "goodwill_and_intangibles": 40463000 }, "cash_flow": { "operating_cash_flow": 51907000, "capital_expenditure": 9045000, "free_cash_flow": 60952000, "dividends_paid": 10358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38254, "ticker_id": 5259, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48641000", "ebitda": "54604000", "netIncome": "40081000", "grossProfit": "133258000", "depreciation": "None", "totalRevenue": "178812000", "costOfRevenue": "45554000", "interestIncome": "154711000", "incomeBeforeTax": "48641000", "interestExpense": "39530000", "operatingIncome": "48641000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8560000", "reportedCurrency": "USD", "netInterestIncome": "115181000", "nonInterestIncome": "None", "operatingExpenses": "84617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "47657000", "netIncomeFromContinuingOperations": "40081000" }, "balance": { "goodwill": "38730000", "inventory": "-215902000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3763659000", "longTermDebt": "70620000", "shortTermDebt": "227907000", "treasuryStock": "-2811000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1733000", "reportedCurrency": "USD", "retainedEarnings": "201503000", "totalLiabilities": "3458693000", "otherCurrentAssets": "215902000", "totalCurrentAssets": "760200000", "currentLongTermDebt": "37505000", "longTermInvestments": "3365482000", "shortTermInvestments": "542313000", "currentNetReceivables": "24913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003459000", "currentAccountsPayable": "38476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54867000", "shortLongTermDebtTotal": "317890000", "totalShareholderEquity": "304966000", "capitalLeaseObligations": "19363000", "otherCurrentLiabilities": "3102327000", "totalCurrentLiabilities": "3368710000", "otherNonCurrentLiabilities": "285746000", "totalNonCurrentLiabilities": "89983000", "cashAndShortTermInvestments": "192974000", "commonStockSharesOutstanding": "15164000", "intangibleAssetsExcludingGoodwill": "1733000", "cashAndCashEquivalentsAtCarryingValue": "192974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40081000", "profitLoss": "None", "dividendPayout": "10358000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3610000", "operatingCashflow": "51907000", "capitalExpenditures": "9045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464105000", "cashflowFromInvestment": "-368736000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178812000, "cost_of_revenue": 45554000, "gross_profit": 133258000, "research_and_development": null, "selling_general_admin": 47657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48641000, "depreciation_amortisation": 5963000, "ebitda": 54604000, "interest_expense": 39530000, "interest_income": null, "other_non_operating": null, "pretax_income": 48641000, "tax_provision": 8560000, "effective_tax_rate": null, "net_income": 40081000, "net_income_continuing_ops": 40081000, "net_income_to_common": 40081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192974000, "short_term_investments": 542313000, "net_receivables": 24913000, "inventory": -215902000, "other_current_assets": null, "total_current_assets": 760200000, "net_ppe": null, "goodwill": 38730000, "intangible_assets": 1733000, "goodwill_and_intangibles": 40463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3003459000, "total_assets": 3763659000, "short_term_debt": 227907000, "accounts_payable": 38476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3368710000, "long_term_debt": 70620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89983000, "total_liabilities": 3458693000, "total_debt": 298527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201503000, "total_equity": 304966000, "shares_outstanding": 15164000, "operating_cash_flow": 51907000, "stock_based_compensation": 1346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368736000, "dividends_paid": 10358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464105000, "free_cash_flow": 60952000, "net_change_in_cash": 147411000 }, "raw_data": { "income": { "ebit": "48641000", "ebitda": "54604000", "netIncome": "40081000", "grossProfit": "133258000", "depreciation": "None", "totalRevenue": "178812000", "costOfRevenue": "45554000", "interestIncome": "154711000", "incomeBeforeTax": "48641000", "interestExpense": "39530000", "operatingIncome": "48641000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8560000", "reportedCurrency": "USD", "netInterestIncome": "115181000", "nonInterestIncome": "None", "operatingExpenses": "84617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "47657000", "netIncomeFromContinuingOperations": "40081000" }, "balance": { "goodwill": "38730000", "inventory": "-215902000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3763659000", "longTermDebt": "70620000", "shortTermDebt": "227907000", "treasuryStock": "-2811000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1733000", "reportedCurrency": "USD", "retainedEarnings": "201503000", "totalLiabilities": "3458693000", "otherCurrentAssets": "215902000", "totalCurrentAssets": "760200000", "currentLongTermDebt": "37505000", "longTermInvestments": "3365482000", "shortTermInvestments": "542313000", "currentNetReceivables": "24913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003459000", "currentAccountsPayable": "38476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54867000", "shortLongTermDebtTotal": "317890000", "totalShareholderEquity": "304966000", "capitalLeaseObligations": "19363000", "otherCurrentLiabilities": "3102327000", "totalCurrentLiabilities": "3368710000", "otherNonCurrentLiabilities": "285746000", "totalNonCurrentLiabilities": "89983000", "cashAndShortTermInvestments": "192974000", "commonStockSharesOutstanding": "15164000", "intangibleAssetsExcludingGoodwill": "1733000", "cashAndCashEquivalentsAtCarryingValue": "192974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40081000", "profitLoss": "None", "dividendPayout": "10358000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3610000", "operatingCashflow": "51907000", "capitalExpenditures": "9045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464105000", "cashflowFromInvestment": "-368736000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 149759000, "cost_of_revenue": 33022000, "gross_profit": 116737000, "ebit": 40203000, "ebitda": 45014000, "pretax_income": 40229000, "tax_provision": 6510000, "net_income": 33719000, "net_income_to_common": 33719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45563000, "total_current_assets": 586692000, "total_assets": 3221521000, "short_term_debt": 245117000, "long_term_debt": 315737000, "total_debt": 560854000, "total_liabilities": 2958691000, "total_equity": 262830000, "shares_outstanding": 15210000, "goodwill_and_intangibles": 40952000 }, "cash_flow": { "operating_cash_flow": 44855000, "capital_expenditure": 3068000, "free_cash_flow": 47923000, "dividends_paid": 10237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38259, "ticker_id": 5259, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40203000", "ebitda": "45014000", "netIncome": "33719000", "grossProfit": "116737000", "depreciation": "None", "totalRevenue": "149759000", "costOfRevenue": "33022000", "interestIncome": "130853000", "incomeBeforeTax": "40229000", "interestExpense": "26950000", "operatingIncome": "40229000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6510000", "reportedCurrency": "USD", "netInterestIncome": "103903000", "nonInterestIncome": "None", "operatingExpenses": "76508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4811000", "sellingGeneralAndAdministrative": "48723000", "netIncomeFromContinuingOperations": "33719000" }, "balance": { "goodwill": "38730000", "inventory": "418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3221521000", "longTermDebt": "315737000", "shortTermDebt": "245117000", "treasuryStock": "-2556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "171780000", "totalLiabilities": "2958691000", "otherCurrentAssets": "2019308000", "totalCurrentAssets": "586692000", "currentLongTermDebt": "0", "longTermInvestments": "524649000", "shortTermInvestments": "516863000", "currentNetReceivables": "24266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634829000", "currentAccountsPayable": "32168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49920000", "shortLongTermDebtTotal": "315737000", "totalShareholderEquity": "262830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2610786000", "totalCurrentLiabilities": "2888071000", "otherNonCurrentLiabilities": "277285000", "totalNonCurrentLiabilities": "70620000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "15210000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33719000", "profitLoss": "None", "dividendPayout": "10237000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44855000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418038000", "cashflowFromInvestment": "-452675000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149759000, "cost_of_revenue": 33022000, "gross_profit": 116737000, "research_and_development": 0, "selling_general_admin": 48723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40203000, "depreciation_amortisation": 4811000, "ebitda": 45014000, "interest_expense": 26950000, "interest_income": null, "other_non_operating": null, "pretax_income": 40229000, "tax_provision": 6510000, "effective_tax_rate": null, "net_income": 33719000, "net_income_continuing_ops": 33719000, "net_income_to_common": 33719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45563000, "short_term_investments": 516863000, "net_receivables": 24266000, "inventory": 418000, "other_current_assets": null, "total_current_assets": 586692000, "net_ppe": null, "goodwill": 38730000, "intangible_assets": 2222000, "goodwill_and_intangibles": 40952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2634829000, "total_assets": 3221521000, "short_term_debt": 245117000, "accounts_payable": 32168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2888071000, "long_term_debt": 315737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70620000, "total_liabilities": 2958691000, "total_debt": 560854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171780000, "total_equity": 262830000, "shares_outstanding": 15210000, "operating_cash_flow": 44855000, "stock_based_compensation": 1545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452675000, "dividends_paid": 10237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418038000, "free_cash_flow": 47923000, "net_change_in_cash": 10218000 }, "raw_data": { "income": { "ebit": "40203000", "ebitda": "45014000", "netIncome": "33719000", "grossProfit": "116737000", "depreciation": "None", "totalRevenue": "149759000", "costOfRevenue": "33022000", "interestIncome": "130853000", "incomeBeforeTax": "40229000", "interestExpense": "26950000", "operatingIncome": "40229000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6510000", "reportedCurrency": "USD", "netInterestIncome": "103903000", "nonInterestIncome": "None", "operatingExpenses": "76508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4811000", "sellingGeneralAndAdministrative": "48723000", "netIncomeFromContinuingOperations": "33719000" }, "balance": { "goodwill": "38730000", "inventory": "418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3221521000", "longTermDebt": "315737000", "shortTermDebt": "245117000", "treasuryStock": "-2556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "171780000", "totalLiabilities": "2958691000", "otherCurrentAssets": "2019308000", "totalCurrentAssets": "586692000", "currentLongTermDebt": "0", "longTermInvestments": "524649000", "shortTermInvestments": "516863000", "currentNetReceivables": "24266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634829000", "currentAccountsPayable": "32168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49920000", "shortLongTermDebtTotal": "315737000", "totalShareholderEquity": "262830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2610786000", "totalCurrentLiabilities": "2888071000", "otherNonCurrentLiabilities": "277285000", "totalNonCurrentLiabilities": "70620000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "15210000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33719000", "profitLoss": "None", "dividendPayout": "10237000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44855000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418038000", "cashflowFromInvestment": "-452675000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 112038000, "cost_of_revenue": 38715000, "gross_profit": 73323000, "ebit": 23138000, "ebitda": 24143000, "pretax_income": 33136000, "tax_provision": 6100000, "net_income": 27036000, "net_income_to_common": 27036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78740000, "total_current_assets": 112888000, "total_assets": 8514896000, "short_term_debt": 167553000, "long_term_debt": 105570000, "total_debt": 273123000, "total_liabilities": 7625795000, "total_equity": 889101000, "shares_outstanding": 29439453, "goodwill_and_intangibles": 121200000 }, "cash_flow": { "operating_cash_flow": 19190000, "capital_expenditure": 362000, "free_cash_flow": 19552000, "dividends_paid": 6706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38222, "ticker_id": 5259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23138000", "ebitda": "24143000", "netIncome": "27036000", "grossProfit": "73323000", "depreciation": "None", "totalRevenue": "112038000", "costOfRevenue": "38715000", "interestIncome": "111622000", "incomeBeforeTax": "33136000", "interestExpense": "38715000", "operatingIncome": "23138000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "72907000", "nonInterestIncome": "None", "operatingExpenses": "50185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "47394000", "netIncomeFromContinuingOperations": "27036000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8514896000", "longTermDebt": "105570000", "shortTermDebt": "167553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32688000", "reportedCurrency": "USD", "retainedEarnings": "445265000", "totalLiabilities": "7625795000", "otherCurrentAssets": "-729680000", "totalCurrentAssets": "112888000", "currentLongTermDebt": "164000000", "longTermInvestments": "931629000", "shortTermInvestments": "695532000", "currentNetReceivables": "34148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8402008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330697000", "totalShareholderEquity": "889101000", "capitalLeaseObligations": "43101000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "167553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7458242000", "cashAndShortTermInvestments": "78740000", "commonStockSharesOutstanding": "29439453", "intangibleAssetsExcludingGoodwill": "32688000", "cashAndCashEquivalentsAtCarryingValue": "78740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27036000", "profitLoss": "None", "dividendPayout": "6706000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19190000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107723000", "cashflowFromInvestment": "-52349000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112038000, "cost_of_revenue": 38715000, "gross_profit": 73323000, "research_and_development": null, "selling_general_admin": 47394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23138000, "depreciation_amortisation": 1005000, "ebitda": 24143000, "interest_expense": 38715000, "interest_income": null, "other_non_operating": null, "pretax_income": 33136000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 27036000, "net_income_continuing_ops": 27036000, "net_income_to_common": 27036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78740000, "short_term_investments": 695532000, "net_receivables": 34148000, "inventory": null, "other_current_assets": null, "total_current_assets": 112888000, "net_ppe": null, "goodwill": 88512000, "intangible_assets": 32688000, "goodwill_and_intangibles": 121200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8402008000, "total_assets": 8514896000, "short_term_debt": 167553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167553000, "long_term_debt": 105570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7458242000, "total_liabilities": 7625795000, "total_debt": 273123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445265000, "total_equity": 889101000, "shares_outstanding": 29439453, "operating_cash_flow": 19190000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52349000, "dividends_paid": 6706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107723000, "free_cash_flow": 19552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23138000", "ebitda": "24143000", "netIncome": "27036000", "grossProfit": "73323000", "depreciation": "None", "totalRevenue": "112038000", "costOfRevenue": "38715000", "interestIncome": "111622000", "incomeBeforeTax": "33136000", "interestExpense": "38715000", "operatingIncome": "23138000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "72907000", "nonInterestIncome": "None", "operatingExpenses": "50185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "47394000", "netIncomeFromContinuingOperations": "27036000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8514896000", "longTermDebt": "105570000", "shortTermDebt": "167553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32688000", "reportedCurrency": "USD", "retainedEarnings": "445265000", "totalLiabilities": "7625795000", "otherCurrentAssets": "-729680000", "totalCurrentAssets": "112888000", "currentLongTermDebt": "164000000", "longTermInvestments": "931629000", "shortTermInvestments": "695532000", "currentNetReceivables": "34148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8402008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330697000", "totalShareholderEquity": "889101000", "capitalLeaseObligations": "43101000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "167553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7458242000", "cashAndShortTermInvestments": "78740000", "commonStockSharesOutstanding": "29439453", "intangibleAssetsExcludingGoodwill": "32688000", "cashAndCashEquivalentsAtCarryingValue": "78740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27036000", "profitLoss": "None", "dividendPayout": "6706000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19190000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107723000", "cashflowFromInvestment": "-52349000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 112469000, "cost_of_revenue": 25776000, "gross_profit": 86693000, "ebit": 41789000, "ebitda": 45606000, "pretax_income": 41789000, "tax_provision": 8140000, "net_income": 33649000, "net_income_to_common": 33649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527896000, "total_current_assets": 942913000, "total_assets": 8396435000, "short_term_debt": 164000000, "long_term_debt": 105494000, "total_debt": 269494000, "total_liabilities": 7524308000, "total_equity": 872127000, "shares_outstanding": 29400418, "goodwill_and_intangibles": 124813000 }, "cash_flow": { "operating_cash_flow": 26104000, "capital_expenditure": 129000, "free_cash_flow": 26233000, "dividends_paid": 6381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38223, "ticker_id": 5259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41789000", "ebitda": "45606000", "netIncome": "33649000", "grossProfit": "86693000", "depreciation": "None", "totalRevenue": "112469000", "costOfRevenue": "25776000", "interestIncome": "115012000", "incomeBeforeTax": "41789000", "interestExpense": "41271000", "operatingIncome": "41789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8140000", "reportedCurrency": "USD", "netInterestIncome": "73741000", "nonInterestIncome": "None", "operatingExpenses": "44904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000", "sellingGeneralAndAdministrative": "61626000", "netIncomeFromContinuingOperations": "33649000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8396435000", "longTermDebt": "105494000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36301000", "reportedCurrency": "USD", "retainedEarnings": "424935000", "totalLiabilities": "7524308000", "otherCurrentAssets": "None", "totalCurrentAssets": "942913000", "currentLongTermDebt": "164000000", "longTermInvestments": "837333000", "shortTermInvestments": "415017000", "currentNetReceivables": "6426685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7453522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313241000", "totalShareholderEquity": "872127000", "capitalLeaseObligations": "43747000", "otherCurrentLiabilities": "7027109000", "totalCurrentLiabilities": "7191109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333199000", "cashAndShortTermInvestments": "527896000", "commonStockSharesOutstanding": "29400418", "intangibleAssetsExcludingGoodwill": "36301000", "cashAndCashEquivalentsAtCarryingValue": "527896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33649000", "profitLoss": "None", "dividendPayout": "6381000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26104000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98146000", "cashflowFromInvestment": "-34442000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112469000, "cost_of_revenue": 25776000, "gross_profit": 86693000, "research_and_development": null, "selling_general_admin": 61626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41789000, "depreciation_amortisation": 3817000, "ebitda": 45606000, "interest_expense": 41271000, "interest_income": null, "other_non_operating": null, "pretax_income": 41789000, "tax_provision": 8140000, "effective_tax_rate": null, "net_income": 33649000, "net_income_continuing_ops": 33649000, "net_income_to_common": 33649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527896000, "short_term_investments": 415017000, "net_receivables": 6426685000, "inventory": null, "other_current_assets": null, "total_current_assets": 942913000, "net_ppe": null, "goodwill": 88512000, "intangible_assets": 36301000, "goodwill_and_intangibles": 124813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7453522000, "total_assets": 8396435000, "short_term_debt": 164000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7191109000, "long_term_debt": 105494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333199000, "total_liabilities": 7524308000, "total_debt": 269494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424935000, "total_equity": 872127000, "shares_outstanding": 29400418, "operating_cash_flow": 26104000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34442000, "dividends_paid": 6381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98146000, "free_cash_flow": 26233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41789000", "ebitda": "45606000", "netIncome": "33649000", "grossProfit": "86693000", "depreciation": "None", "totalRevenue": "112469000", "costOfRevenue": "25776000", "interestIncome": "115012000", "incomeBeforeTax": "41789000", "interestExpense": "41271000", "operatingIncome": "41789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8140000", "reportedCurrency": "USD", "netInterestIncome": "73741000", "nonInterestIncome": "None", "operatingExpenses": "44904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000", "sellingGeneralAndAdministrative": "61626000", "netIncomeFromContinuingOperations": "33649000" }, "balance": { "goodwill": "88512000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8396435000", "longTermDebt": "105494000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36301000", "reportedCurrency": "USD", "retainedEarnings": "424935000", "totalLiabilities": "7524308000", "otherCurrentAssets": "None", "totalCurrentAssets": "942913000", "currentLongTermDebt": "164000000", "longTermInvestments": "837333000", "shortTermInvestments": "415017000", "currentNetReceivables": "6426685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7453522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313241000", "totalShareholderEquity": "872127000", "capitalLeaseObligations": "43747000", "otherCurrentLiabilities": "7027109000", "totalCurrentLiabilities": "7191109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333199000", "cashAndShortTermInvestments": "527896000", "commonStockSharesOutstanding": "29400418", "intangibleAssetsExcludingGoodwill": "36301000", "cashAndCashEquivalentsAtCarryingValue": "527896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33649000", "profitLoss": "None", "dividendPayout": "6381000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26104000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98146000", "cashflowFromInvestment": "-34442000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 117911000, "cost_of_revenue": 59972000, "gross_profit": 57939000, "ebit": 9082000, "ebitda": 12271000, "pretax_income": 9082000, "tax_provision": 2037000, "net_income": 7045000, "net_income_to_common": 7045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438088000, "total_current_assets": 815570000, "total_assets": 8254319000, "short_term_debt": 181604000, "long_term_debt": 105418000, "total_debt": 287022000, "total_liabilities": 7410134000, "total_equity": 844185000, "shares_outstanding": 23075450, "goodwill_and_intangibles": 131134000 }, "cash_flow": { "operating_cash_flow": 7050000, "capital_expenditure": 2116000, "free_cash_flow": 9166000, "dividends_paid": 6382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38225, "ticker_id": 5259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9082000", "ebitda": "12271000", "netIncome": "7045000", "grossProfit": "57939000", "depreciation": "None", "totalRevenue": "117911000", "costOfRevenue": "59972000", "interestIncome": "108558000", "incomeBeforeTax": "9082000", "interestExpense": "41516000", "operatingIncome": "9082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2037000", "reportedCurrency": "USD", "netInterestIncome": "67042000", "nonInterestIncome": "None", "operatingExpenses": "48857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3189000", "sellingGeneralAndAdministrative": "24279000", "netIncomeFromContinuingOperations": "7045000" }, "balance": { "goodwill": "93773000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8254319000", "longTermDebt": "105418000", "shortTermDebt": "181604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37361000", "reportedCurrency": "USD", "retainedEarnings": "397667000", "totalLiabilities": "7410134000", "otherCurrentAssets": "None", "totalCurrentAssets": "815570000", "currentLongTermDebt": "181604000", "longTermInvestments": "793305000", "shortTermInvestments": "377482000", "currentNetReceivables": "6400512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7438749000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331149000", "totalShareholderEquity": "844185000", "capitalLeaseObligations": "44127000", "otherCurrentLiabilities": "6900267000", "totalCurrentLiabilities": "7081871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328263000", "cashAndShortTermInvestments": "438088000", "commonStockSharesOutstanding": "23075450", "intangibleAssetsExcludingGoodwill": "37361000", "cashAndCashEquivalentsAtCarryingValue": "438088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7045000", "profitLoss": "None", "dividendPayout": "6382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7050000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191569000", "cashflowFromInvestment": "197196000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117911000, "cost_of_revenue": 59972000, "gross_profit": 57939000, "research_and_development": null, "selling_general_admin": 24279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9082000, "depreciation_amortisation": 3189000, "ebitda": 12271000, "interest_expense": 41516000, "interest_income": null, "other_non_operating": null, "pretax_income": 9082000, "tax_provision": 2037000, "effective_tax_rate": null, "net_income": 7045000, "net_income_continuing_ops": 7045000, "net_income_to_common": 7045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438088000, "short_term_investments": 377482000, "net_receivables": 6400512000, "inventory": null, "other_current_assets": null, "total_current_assets": 815570000, "net_ppe": null, "goodwill": 93773000, "intangible_assets": 37361000, "goodwill_and_intangibles": 131134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7438749000, "total_assets": 8254319000, "short_term_debt": 181604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7081871000, "long_term_debt": 105418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328263000, "total_liabilities": 7410134000, "total_debt": 287022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397667000, "total_equity": 844185000, "shares_outstanding": 23075450, "operating_cash_flow": 7050000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197196000, "dividends_paid": 6382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191569000, "free_cash_flow": 9166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9082000", "ebitda": "12271000", "netIncome": "7045000", "grossProfit": "57939000", "depreciation": "None", "totalRevenue": "117911000", "costOfRevenue": "59972000", "interestIncome": "108558000", "incomeBeforeTax": "9082000", "interestExpense": "41516000", "operatingIncome": "9082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2037000", "reportedCurrency": "USD", "netInterestIncome": "67042000", "nonInterestIncome": "None", "operatingExpenses": "48857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3189000", "sellingGeneralAndAdministrative": "24279000", "netIncomeFromContinuingOperations": "7045000" }, "balance": { "goodwill": "93773000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8254319000", "longTermDebt": "105418000", "shortTermDebt": "181604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37361000", "reportedCurrency": "USD", "retainedEarnings": "397667000", "totalLiabilities": "7410134000", "otherCurrentAssets": "None", "totalCurrentAssets": "815570000", "currentLongTermDebt": "181604000", "longTermInvestments": "793305000", "shortTermInvestments": "377482000", "currentNetReceivables": "6400512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7438749000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331149000", "totalShareholderEquity": "844185000", "capitalLeaseObligations": "44127000", "otherCurrentLiabilities": "6900267000", "totalCurrentLiabilities": "7081871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328263000", "cashAndShortTermInvestments": "438088000", "commonStockSharesOutstanding": "23075450", "intangibleAssetsExcludingGoodwill": "37361000", "cashAndCashEquivalentsAtCarryingValue": "438088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7045000", "profitLoss": "None", "dividendPayout": "6382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7050000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191569000", "cashflowFromInvestment": "197196000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 93526000, "cost_of_revenue": 37912000, "gross_profit": 55614000, "ebit": 17250000, "ebitda": 19091000, "pretax_income": 17250000, "tax_provision": 3294000, "net_income": 13956000, "net_income_to_common": 13956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425411000, "total_current_assets": 948609000, "total_assets": 6318477000, "short_term_debt": 2097000, "long_term_debt": 105342000, "total_debt": 107439000, "total_liabilities": 5681196000, "total_equity": 637281000, "shares_outstanding": 20925000, "goodwill_and_intangibles": 45154000 }, "cash_flow": { "operating_cash_flow": 20230000, "capital_expenditure": 2366000, "free_cash_flow": 22596000, "dividends_paid": 4877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38226, "ticker_id": 5259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17250000", "ebitda": "19091000", "netIncome": "13956000", "grossProfit": "55614000", "depreciation": "None", "totalRevenue": "93526000", "costOfRevenue": "37912000", "interestIncome": "85675000", "incomeBeforeTax": "17250000", "interestExpense": "33574000", "operatingIncome": "17250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "52101000", "nonInterestIncome": "None", "operatingExpenses": "38364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "20285000", "netIncomeFromContinuingOperations": "13956000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6318477000", "longTermDebt": "105342000", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1280000", "reportedCurrency": "USD", "retainedEarnings": "397004000", "totalLiabilities": "5681196000", "otherCurrentAssets": "None", "totalCurrentAssets": "948609000", "currentLongTermDebt": "None", "longTermInvestments": "804167000", "shortTermInvestments": "523198000", "currentNetReceivables": "4685091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369868000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145146000", "totalShareholderEquity": "637281000", "capitalLeaseObligations": "39804000", "otherCurrentLiabilities": "5467082000", "totalCurrentLiabilities": "5467082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214114000", "cashAndShortTermInvestments": "425411000", "commonStockSharesOutstanding": "20925000", "intangibleAssetsExcludingGoodwill": "1280000", "cashAndCashEquivalentsAtCarryingValue": "425411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13956000", "profitLoss": "None", "dividendPayout": "4877000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20230000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "-117103000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93526000, "cost_of_revenue": 37912000, "gross_profit": 55614000, "research_and_development": null, "selling_general_admin": 20285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17250000, "depreciation_amortisation": 1841000, "ebitda": 19091000, "interest_expense": 33574000, "interest_income": null, "other_non_operating": null, "pretax_income": 17250000, "tax_provision": 3294000, "effective_tax_rate": null, "net_income": 13956000, "net_income_continuing_ops": 13956000, "net_income_to_common": 13956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425411000, "short_term_investments": 523198000, "net_receivables": 4685091000, "inventory": null, "other_current_assets": null, "total_current_assets": 948609000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1280000, "goodwill_and_intangibles": 45154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5369868000, "total_assets": 6318477000, "short_term_debt": 2097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5467082000, "long_term_debt": 105342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214114000, "total_liabilities": 5681196000, "total_debt": 107439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397004000, "total_equity": 637281000, "shares_outstanding": 20925000, "operating_cash_flow": 20230000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117103000, "dividends_paid": 4877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2127000, "free_cash_flow": 22596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17250000", "ebitda": "19091000", "netIncome": "13956000", "grossProfit": "55614000", "depreciation": "None", "totalRevenue": "93526000", "costOfRevenue": "37912000", "interestIncome": "85675000", "incomeBeforeTax": "17250000", "interestExpense": "33574000", "operatingIncome": "17250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "52101000", "nonInterestIncome": "None", "operatingExpenses": "38364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "20285000", "netIncomeFromContinuingOperations": "13956000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6318477000", "longTermDebt": "105342000", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1280000", "reportedCurrency": "USD", "retainedEarnings": "397004000", "totalLiabilities": "5681196000", "otherCurrentAssets": "None", "totalCurrentAssets": "948609000", "currentLongTermDebt": "None", "longTermInvestments": "804167000", "shortTermInvestments": "523198000", "currentNetReceivables": "4685091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369868000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145146000", "totalShareholderEquity": "637281000", "capitalLeaseObligations": "39804000", "otherCurrentLiabilities": "5467082000", "totalCurrentLiabilities": "5467082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214114000", "cashAndShortTermInvestments": "425411000", "commonStockSharesOutstanding": "20925000", "intangibleAssetsExcludingGoodwill": "1280000", "cashAndCashEquivalentsAtCarryingValue": "425411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13956000", "profitLoss": "None", "dividendPayout": "4877000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20230000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "-117103000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 89726000, "cost_of_revenue": 35504000, "gross_profit": 54222000, "ebit": 14344000, "ebitda": 16403000, "pretax_income": 14344000, "tax_provision": 2863000, "net_income": 11481000, "net_income_to_common": 11481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520157000, "total_current_assets": 966749000, "total_assets": 6295508000, "short_term_debt": 2702000, "long_term_debt": 105266000, "total_debt": 107968000, "total_liabilities": 5671000000, "total_equity": 624508000, "shares_outstanding": 20925000, "goodwill_and_intangibles": 45211000 }, "cash_flow": { "operating_cash_flow": 11599000, "capital_expenditure": 1721000, "free_cash_flow": 13320000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38227, "ticker_id": 5259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14344000", "ebitda": "16403000", "netIncome": "11481000", "grossProfit": "54222000", "depreciation": "None", "totalRevenue": "89726000", "costOfRevenue": "35504000", "interestIncome": "82280000", "incomeBeforeTax": "14344000", "interestExpense": "33948000", "operatingIncome": "14344000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2863000", "reportedCurrency": "USD", "netInterestIncome": "48332000", "nonInterestIncome": "None", "operatingExpenses": "39878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "21549000", "netIncomeFromContinuingOperations": "11481000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6295508000", "longTermDebt": "105266000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1337000", "reportedCurrency": "USD", "retainedEarnings": "387925000", "totalLiabilities": "5671000000", "otherCurrentAssets": "None", "totalCurrentAssets": "966749000", "currentLongTermDebt": "None", "longTermInvestments": "808894000", "shortTermInvestments": "446592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5328759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145296000", "totalShareholderEquity": "624508000", "capitalLeaseObligations": "40030000", "otherCurrentLiabilities": "5460078000", "totalCurrentLiabilities": "5460078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210922000", "cashAndShortTermInvestments": "520157000", "commonStockSharesOutstanding": "20925000", "intangibleAssetsExcludingGoodwill": "1337000", "cashAndCashEquivalentsAtCarryingValue": "520157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11481000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11599000", "capitalExpenditures": "1721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83530000", "cashflowFromInvestment": "-18007000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89726000, "cost_of_revenue": 35504000, "gross_profit": 54222000, "research_and_development": null, "selling_general_admin": 21549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14344000, "depreciation_amortisation": 2059000, "ebitda": 16403000, "interest_expense": 33948000, "interest_income": null, "other_non_operating": null, "pretax_income": 14344000, "tax_provision": 2863000, "effective_tax_rate": null, "net_income": 11481000, "net_income_continuing_ops": 11481000, "net_income_to_common": 11481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520157000, "short_term_investments": 446592000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 966749000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1337000, "goodwill_and_intangibles": 45211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5328759000, "total_assets": 6295508000, "short_term_debt": 2702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5460078000, "long_term_debt": 105266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210922000, "total_liabilities": 5671000000, "total_debt": 107968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387925000, "total_equity": 624508000, "shares_outstanding": 20925000, "operating_cash_flow": 11599000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18007000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83530000, "free_cash_flow": 13320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14344000", "ebitda": "16403000", "netIncome": "11481000", "grossProfit": "54222000", "depreciation": "None", "totalRevenue": "89726000", "costOfRevenue": "35504000", "interestIncome": "82280000", "incomeBeforeTax": "14344000", "interestExpense": "33948000", "operatingIncome": "14344000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2863000", "reportedCurrency": "USD", "netInterestIncome": "48332000", "nonInterestIncome": "None", "operatingExpenses": "39878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "21549000", "netIncomeFromContinuingOperations": "11481000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6295508000", "longTermDebt": "105266000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1337000", "reportedCurrency": "USD", "retainedEarnings": "387925000", "totalLiabilities": "5671000000", "otherCurrentAssets": "None", "totalCurrentAssets": "966749000", "currentLongTermDebt": "None", "longTermInvestments": "808894000", "shortTermInvestments": "446592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5328759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145296000", "totalShareholderEquity": "624508000", "capitalLeaseObligations": "40030000", "otherCurrentLiabilities": "5460078000", "totalCurrentLiabilities": "5460078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210922000", "cashAndShortTermInvestments": "520157000", "commonStockSharesOutstanding": "20925000", "intangibleAssetsExcludingGoodwill": "1337000", "cashAndCashEquivalentsAtCarryingValue": "520157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11481000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11599000", "capitalExpenditures": "1721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83530000", "cashflowFromInvestment": "-18007000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 92674000, "cost_of_revenue": 37564000, "gross_profit": 55110000, "ebit": 18630000, "ebitda": 21038000, "pretax_income": 18630000, "tax_provision": 3566000, "net_income": 15064000, "net_income_to_common": 15064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443035000, "total_current_assets": 846542000, "total_assets": 6192010000, "short_term_debt": 3598000, "long_term_debt": 105190000, "total_debt": 108788000, "total_liabilities": 5581315000, "total_equity": 610695000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 45331000 }, "cash_flow": { "operating_cash_flow": 22241000, "capital_expenditure": 3393000, "free_cash_flow": 25634000, "dividends_paid": 4854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38228, "ticker_id": 5259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18630000", "ebitda": "21038000", "netIncome": "15064000", "grossProfit": "55110000", "depreciation": "None", "totalRevenue": "92674000", "costOfRevenue": "37564000", "interestIncome": "83579000", "incomeBeforeTax": "18630000", "interestExpense": "34634000", "operatingIncome": "18630000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "48945000", "nonInterestIncome": "None", "operatingExpenses": "36480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "19365000", "netIncomeFromContinuingOperations": "15064000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6192010000", "longTermDebt": "105190000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "381296000", "totalLiabilities": "5581315000", "otherCurrentAssets": "None", "totalCurrentAssets": "846542000", "currentLongTermDebt": "0", "longTermInvestments": "785083000", "shortTermInvestments": "403507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145505000", "totalShareholderEquity": "610695000", "capitalLeaseObligations": "40315000", "otherCurrentLiabilities": "5371364000", "totalCurrentLiabilities": "5371364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209951000", "cashAndShortTermInvestments": "443035000", "commonStockSharesOutstanding": "20912000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "443035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000", "profitLoss": "None", "dividendPayout": "4854000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22241000", "capitalExpenditures": "3393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149571000", "cashflowFromInvestment": "-89686000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92674000, "cost_of_revenue": 37564000, "gross_profit": 55110000, "research_and_development": null, "selling_general_admin": 19365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18630000, "depreciation_amortisation": 2408000, "ebitda": 21038000, "interest_expense": 34634000, "interest_income": null, "other_non_operating": null, "pretax_income": 18630000, "tax_provision": 3566000, "effective_tax_rate": null, "net_income": 15064000, "net_income_continuing_ops": 15064000, "net_income_to_common": 15064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443035000, "short_term_investments": 403507000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 846542000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1457000, "goodwill_and_intangibles": 45331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345468000, "total_assets": 6192010000, "short_term_debt": 3598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371364000, "long_term_debt": 105190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209951000, "total_liabilities": 5581315000, "total_debt": 108788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381296000, "total_equity": 610695000, "shares_outstanding": 20912000, "operating_cash_flow": 22241000, "stock_based_compensation": 389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89686000, "dividends_paid": 4854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149571000, "free_cash_flow": 25634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18630000", "ebitda": "21038000", "netIncome": "15064000", "grossProfit": "55110000", "depreciation": "None", "totalRevenue": "92674000", "costOfRevenue": "37564000", "interestIncome": "83579000", "incomeBeforeTax": "18630000", "interestExpense": "34634000", "operatingIncome": "18630000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "48945000", "nonInterestIncome": "None", "operatingExpenses": "36480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "19365000", "netIncomeFromContinuingOperations": "15064000" }, "balance": { "goodwill": "43874000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6192010000", "longTermDebt": "105190000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "381296000", "totalLiabilities": "5581315000", "otherCurrentAssets": "None", "totalCurrentAssets": "846542000", "currentLongTermDebt": "0", "longTermInvestments": "785083000", "shortTermInvestments": "403507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145505000", "totalShareholderEquity": "610695000", "capitalLeaseObligations": "40315000", "otherCurrentLiabilities": "5371364000", "totalCurrentLiabilities": "5371364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209951000", "cashAndShortTermInvestments": "443035000", "commonStockSharesOutstanding": "20912000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "443035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000", "profitLoss": "None", "dividendPayout": "4854000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22241000", "capitalExpenditures": "3393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149571000", "cashflowFromInvestment": "-89686000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 93015000, "cost_of_revenue": 38130000, "gross_profit": 54885000, "ebit": 17294000, "ebitda": 19234000, "pretax_income": 17294000, "tax_provision": 3340000, "net_income": 13954000, "net_income_to_common": 13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360909000, "total_current_assets": 739874000, "total_assets": 6014844000, "short_term_debt": 686000, "long_term_debt": 105115000, "total_debt": 105801000, "total_liabilities": 5408481000, "total_equity": 606363000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 45510000 }, "cash_flow": { "operating_cash_flow": 26371000, "capital_expenditure": 4149000, "free_cash_flow": 30520000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38230, "ticker_id": 5259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17294000", "ebitda": "19234000", "netIncome": "13954000", "grossProfit": "54885000", "depreciation": "None", "totalRevenue": "93015000", "costOfRevenue": "38130000", "interestIncome": "83140000", "incomeBeforeTax": "17294000", "interestExpense": "35749000", "operatingIncome": "17294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3340000", "reportedCurrency": "USD", "netInterestIncome": "47391000", "nonInterestIncome": "None", "operatingExpenses": "37591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "20418000", "netIncomeFromContinuingOperations": "13954000" }, "balance": { "goodwill": "43874000", "inventory": "-4999443000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6014844000", "longTermDebt": "105115000", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1636000", "reportedCurrency": "USD", "retainedEarnings": "371086000", "totalLiabilities": "5408481000", "otherCurrentAssets": "362423000", "totalCurrentAssets": "739874000", "currentLongTermDebt": "None", "longTermInvestments": "717506000", "shortTermInvestments": "378965000", "currentNetReceivables": "4545264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5274970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144798000", "totalShareholderEquity": "606363000", "capitalLeaseObligations": "39683000", "otherCurrentLiabilities": "5216949000", "totalCurrentLiabilities": "5216949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191532000", "cashAndShortTermInvestments": "360909000", "commonStockSharesOutstanding": "20912000", "intangibleAssetsExcludingGoodwill": "1636000", "cashAndCashEquivalentsAtCarryingValue": "360909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26371000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101248000", "cashflowFromInvestment": "-97855000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93015000, "cost_of_revenue": 38130000, "gross_profit": 54885000, "research_and_development": null, "selling_general_admin": 20418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17294000, "depreciation_amortisation": 1940000, "ebitda": 19234000, "interest_expense": 35749000, "interest_income": null, "other_non_operating": null, "pretax_income": 17294000, "tax_provision": 3340000, "effective_tax_rate": null, "net_income": 13954000, "net_income_continuing_ops": 13954000, "net_income_to_common": 13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360909000, "short_term_investments": 378965000, "net_receivables": 4545264000, "inventory": -4999443000, "other_current_assets": null, "total_current_assets": 739874000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1636000, "goodwill_and_intangibles": 45510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5274970000, "total_assets": 6014844000, "short_term_debt": 686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216949000, "long_term_debt": 105115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191532000, "total_liabilities": 5408481000, "total_debt": 105801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371086000, "total_equity": 606363000, "shares_outstanding": 20912000, "operating_cash_flow": 26371000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97855000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101248000, "free_cash_flow": 30520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17294000", "ebitda": "19234000", "netIncome": "13954000", "grossProfit": "54885000", "depreciation": "None", "totalRevenue": "93015000", "costOfRevenue": "38130000", "interestIncome": "83140000", "incomeBeforeTax": "17294000", "interestExpense": "35749000", "operatingIncome": "17294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3340000", "reportedCurrency": "USD", "netInterestIncome": "47391000", "nonInterestIncome": "None", "operatingExpenses": "37591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "20418000", "netIncomeFromContinuingOperations": "13954000" }, "balance": { "goodwill": "43874000", "inventory": "-4999443000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6014844000", "longTermDebt": "105115000", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1636000", "reportedCurrency": "USD", "retainedEarnings": "371086000", "totalLiabilities": "5408481000", "otherCurrentAssets": "362423000", "totalCurrentAssets": "739874000", "currentLongTermDebt": "None", "longTermInvestments": "717506000", "shortTermInvestments": "378965000", "currentNetReceivables": "4545264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5274970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144798000", "totalShareholderEquity": "606363000", "capitalLeaseObligations": "39683000", "otherCurrentLiabilities": "5216949000", "totalCurrentLiabilities": "5216949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191532000", "cashAndShortTermInvestments": "360909000", "commonStockSharesOutstanding": "20912000", "intangibleAssetsExcludingGoodwill": "1636000", "cashAndCashEquivalentsAtCarryingValue": "360909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26371000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101248000", "cashflowFromInvestment": "-97855000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 88639000, "cost_of_revenue": 37526000, "gross_profit": 51113000, "ebit": 16002000, "ebitda": 18025000, "pretax_income": 16002000, "tax_provision": 3045000, "net_income": 12957000, "net_income_to_common": 12957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331145000, "total_current_assets": 691045000, "total_assets": 5886571000, "short_term_debt": 1290000, "long_term_debt": 105039000, "total_debt": 106329000, "total_liabilities": 5299871000, "total_equity": 586700000, "shares_outstanding": 20893000, "goodwill_and_intangibles": 45564000 }, "cash_flow": { "operating_cash_flow": 10440000, "capital_expenditure": 6305000, "free_cash_flow": 16745000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38231, "ticker_id": 5259, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16002000", "ebitda": "18025000", "netIncome": "12957000", "grossProfit": "51113000", "depreciation": "None", "totalRevenue": "88639000", "costOfRevenue": "37526000", "interestIncome": "80560000", "incomeBeforeTax": "16002000", "interestExpense": "34935000", "operatingIncome": "16002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3045000", "reportedCurrency": "USD", "netInterestIncome": "45625000", "nonInterestIncome": "None", "operatingExpenses": "35111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000", "sellingGeneralAndAdministrative": "18694000", "netIncomeFromContinuingOperations": "12957000" }, "balance": { "goodwill": "43874000", "inventory": "-4378129000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5886571000", "longTermDebt": "105039000", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1690000", "reportedCurrency": "USD", "retainedEarnings": "361987000", "totalLiabilities": "5299871000", "otherCurrentAssets": "367637000", "totalCurrentAssets": "691045000", "currentLongTermDebt": "None", "longTermInvestments": "724123000", "shortTermInvestments": "359900000", "currentNetReceivables": "4434160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195526000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142233000", "totalShareholderEquity": "586700000", "capitalLeaseObligations": "37194000", "otherCurrentLiabilities": "5110845000", "totalCurrentLiabilities": "5110845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189026000", "cashAndShortTermInvestments": "331145000", "commonStockSharesOutstanding": "20893000", "intangibleAssetsExcludingGoodwill": "1690000", "cashAndCashEquivalentsAtCarryingValue": "331145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12957000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10440000", "capitalExpenditures": "6305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68100000", "cashflowFromInvestment": "-48848000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88639000, "cost_of_revenue": 37526000, "gross_profit": 51113000, "research_and_development": null, "selling_general_admin": 18694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16002000, "depreciation_amortisation": 2023000, "ebitda": 18025000, "interest_expense": 34935000, "interest_income": null, "other_non_operating": null, "pretax_income": 16002000, "tax_provision": 3045000, "effective_tax_rate": null, "net_income": 12957000, "net_income_continuing_ops": 12957000, "net_income_to_common": 12957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331145000, "short_term_investments": 359900000, "net_receivables": 4434160000, "inventory": -4378129000, "other_current_assets": null, "total_current_assets": 691045000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1690000, "goodwill_and_intangibles": 45564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5195526000, "total_assets": 5886571000, "short_term_debt": 1290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5110845000, "long_term_debt": 105039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189026000, "total_liabilities": 5299871000, "total_debt": 106329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361987000, "total_equity": 586700000, "shares_outstanding": 20893000, "operating_cash_flow": 10440000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48848000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68100000, "free_cash_flow": 16745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16002000", "ebitda": "18025000", "netIncome": "12957000", "grossProfit": "51113000", "depreciation": "None", "totalRevenue": "88639000", "costOfRevenue": "37526000", "interestIncome": "80560000", "incomeBeforeTax": "16002000", "interestExpense": "34935000", "operatingIncome": "16002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3045000", "reportedCurrency": "USD", "netInterestIncome": "45625000", "nonInterestIncome": "None", "operatingExpenses": "35111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000", "sellingGeneralAndAdministrative": "18694000", "netIncomeFromContinuingOperations": "12957000" }, "balance": { "goodwill": "43874000", "inventory": "-4378129000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5886571000", "longTermDebt": "105039000", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1690000", "reportedCurrency": "USD", "retainedEarnings": "361987000", "totalLiabilities": "5299871000", "otherCurrentAssets": "367637000", "totalCurrentAssets": "691045000", "currentLongTermDebt": "None", "longTermInvestments": "724123000", "shortTermInvestments": "359900000", "currentNetReceivables": "4434160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195526000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142233000", "totalShareholderEquity": "586700000", "capitalLeaseObligations": "37194000", "otherCurrentLiabilities": "5110845000", "totalCurrentLiabilities": "5110845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189026000", "cashAndShortTermInvestments": "331145000", "commonStockSharesOutstanding": "20893000", "intangibleAssetsExcludingGoodwill": "1690000", "cashAndCashEquivalentsAtCarryingValue": "331145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12957000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10440000", "capitalExpenditures": "6305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68100000", "cashflowFromInvestment": "-48848000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 85681000, "cost_of_revenue": 34003000, "gross_profit": 51678000, "ebit": 15433000, "ebitda": 17331000, "pretax_income": 15433000, "tax_provision": 2833000, "net_income": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301453000, "total_current_assets": 650018000, "total_assets": 5801412000, "short_term_debt": 2000000, "long_term_debt": 104963000, "total_debt": 106963000, "total_liabilities": 5222772000, "total_equity": 578640000, "shares_outstanding": 20887000, "goodwill_and_intangibles": 45633000 }, "cash_flow": { "operating_cash_flow": 12460000, "capital_expenditure": 2437000, "free_cash_flow": 14897000, "dividends_paid": 4755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38232, "ticker_id": 5259, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15433000", "ebitda": "17331000", "netIncome": "12600000", "grossProfit": "51678000", "depreciation": "None", "totalRevenue": "85681000", "costOfRevenue": "34003000", "interestIncome": "77816000", "incomeBeforeTax": "15433000", "interestExpense": "32683000", "operatingIncome": "15433000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "45133000", "nonInterestIncome": "None", "operatingExpenses": "36245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "19777000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "43874000", "inventory": "-4687019000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5801412000", "longTermDebt": "104963000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1759000", "reportedCurrency": "USD", "retainedEarnings": "353780000", "totalLiabilities": "5222772000", "otherCurrentAssets": "337876000", "totalCurrentAssets": "650018000", "currentLongTermDebt": "0", "longTermInvestments": "739852000", "shortTermInvestments": "348565000", "currentNetReceivables": "4385566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142795000", "totalShareholderEquity": "578640000", "capitalLeaseObligations": "37832000", "otherCurrentLiabilities": "5037553000", "totalCurrentLiabilities": "5037553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185219000", "cashAndShortTermInvestments": "301453000", "commonStockSharesOutstanding": "20887000", "intangibleAssetsExcludingGoodwill": "1759000", "cashAndCashEquivalentsAtCarryingValue": "301453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "4755000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12460000", "capitalExpenditures": "2437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33838000", "cashflowFromInvestment": "33109000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85681000, "cost_of_revenue": 34003000, "gross_profit": 51678000, "research_and_development": null, "selling_general_admin": 19777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15433000, "depreciation_amortisation": 1898000, "ebitda": 17331000, "interest_expense": 32683000, "interest_income": null, "other_non_operating": null, "pretax_income": 15433000, "tax_provision": 2833000, "effective_tax_rate": null, "net_income": 12600000, "net_income_continuing_ops": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301453000, "short_term_investments": 348565000, "net_receivables": 4385566000, "inventory": -4687019000, "other_current_assets": null, "total_current_assets": 650018000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1759000, "goodwill_and_intangibles": 45633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5151394000, "total_assets": 5801412000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5037553000, "long_term_debt": 104963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185219000, "total_liabilities": 5222772000, "total_debt": 106963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353780000, "total_equity": 578640000, "shares_outstanding": 20887000, "operating_cash_flow": 12460000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33109000, "dividends_paid": 4755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33838000, "free_cash_flow": 14897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15433000", "ebitda": "17331000", "netIncome": "12600000", "grossProfit": "51678000", "depreciation": "None", "totalRevenue": "85681000", "costOfRevenue": "34003000", "interestIncome": "77816000", "incomeBeforeTax": "15433000", "interestExpense": "32683000", "operatingIncome": "15433000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "45133000", "nonInterestIncome": "None", "operatingExpenses": "36245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "19777000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "43874000", "inventory": "-4687019000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5801412000", "longTermDebt": "104963000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1759000", "reportedCurrency": "USD", "retainedEarnings": "353780000", "totalLiabilities": "5222772000", "otherCurrentAssets": "337876000", "totalCurrentAssets": "650018000", "currentLongTermDebt": "0", "longTermInvestments": "739852000", "shortTermInvestments": "348565000", "currentNetReceivables": "4385566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142795000", "totalShareholderEquity": "578640000", "capitalLeaseObligations": "37832000", "otherCurrentLiabilities": "5037553000", "totalCurrentLiabilities": "5037553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185219000", "cashAndShortTermInvestments": "301453000", "commonStockSharesOutstanding": "20887000", "intangibleAssetsExcludingGoodwill": "1759000", "cashAndCashEquivalentsAtCarryingValue": "301453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "4755000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12460000", "capitalExpenditures": "2437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33838000", "cashflowFromInvestment": "33109000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 87589000, "cost_of_revenue": 32756000, "gross_profit": 54833000, "ebit": 17139000, "ebitda": 19075000, "pretax_income": 17139000, "tax_provision": 3162000, "net_income": 13977000, "net_income_to_common": 13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222046000, "total_current_assets": 564001000, "total_assets": 5752957000, "short_term_debt": 2659000, "long_term_debt": 104887000, "total_debt": 107546000, "total_liabilities": 5181710000, "total_equity": 571247000, "shares_outstanding": 20896000, "goodwill_and_intangibles": 45708000 }, "cash_flow": { "operating_cash_flow": 17718000, "capital_expenditure": 1892000, "free_cash_flow": 19610000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38233, "ticker_id": 5259, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17139000", "ebitda": "19075000", "netIncome": "13977000", "grossProfit": "54833000", "depreciation": "None", "totalRevenue": "87589000", "costOfRevenue": "32756000", "interestIncome": "79107000", "incomeBeforeTax": "17139000", "interestExpense": "31514000", "operatingIncome": "17139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3162000", "reportedCurrency": "USD", "netInterestIncome": "47593000", "nonInterestIncome": "None", "operatingExpenses": "37694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "20178000", "netIncomeFromContinuingOperations": "13977000" }, "balance": { "goodwill": "43874000", "inventory": "-4367855000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5752957000", "longTermDebt": "104887000", "shortTermDebt": "2659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "345935000", "totalLiabilities": "5181710000", "otherCurrentAssets": "224157000", "totalCurrentAssets": "564001000", "currentLongTermDebt": "None", "longTermInvestments": "740224000", "shortTermInvestments": "341955000", "currentNetReceivables": "4422644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188956000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142537000", "totalShareholderEquity": "571247000", "capitalLeaseObligations": "37650000", "otherCurrentLiabilities": "4998750000", "totalCurrentLiabilities": "4998750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182960000", "cashAndShortTermInvestments": "222046000", "commonStockSharesOutstanding": "20896000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "222046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13977000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "553000", "operatingCashflow": "17718000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8828000", "cashflowFromInvestment": "30571000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87589000, "cost_of_revenue": 32756000, "gross_profit": 54833000, "research_and_development": null, "selling_general_admin": 20178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17139000, "depreciation_amortisation": 1936000, "ebitda": 19075000, "interest_expense": 31514000, "interest_income": null, "other_non_operating": null, "pretax_income": 17139000, "tax_provision": 3162000, "effective_tax_rate": null, "net_income": 13977000, "net_income_continuing_ops": 13977000, "net_income_to_common": 13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222046000, "short_term_investments": 341955000, "net_receivables": 4422644000, "inventory": -4367855000, "other_current_assets": null, "total_current_assets": 564001000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1834000, "goodwill_and_intangibles": 45708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188956000, "total_assets": 5752957000, "short_term_debt": 2659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4998750000, "long_term_debt": 104887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182960000, "total_liabilities": 5181710000, "total_debt": 107546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345935000, "total_equity": 571247000, "shares_outstanding": 20896000, "operating_cash_flow": 17718000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30571000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8828000, "free_cash_flow": 19610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17139000", "ebitda": "19075000", "netIncome": "13977000", "grossProfit": "54833000", "depreciation": "None", "totalRevenue": "87589000", "costOfRevenue": "32756000", "interestIncome": "79107000", "incomeBeforeTax": "17139000", "interestExpense": "31514000", "operatingIncome": "17139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3162000", "reportedCurrency": "USD", "netInterestIncome": "47593000", "nonInterestIncome": "None", "operatingExpenses": "37694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "20178000", "netIncomeFromContinuingOperations": "13977000" }, "balance": { "goodwill": "43874000", "inventory": "-4367855000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5752957000", "longTermDebt": "104887000", "shortTermDebt": "2659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "345935000", "totalLiabilities": "5181710000", "otherCurrentAssets": "224157000", "totalCurrentAssets": "564001000", "currentLongTermDebt": "None", "longTermInvestments": "740224000", "shortTermInvestments": "341955000", "currentNetReceivables": "4422644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188956000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142537000", "totalShareholderEquity": "571247000", "capitalLeaseObligations": "37650000", "otherCurrentLiabilities": "4998750000", "totalCurrentLiabilities": "4998750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182960000", "cashAndShortTermInvestments": "222046000", "commonStockSharesOutstanding": "20896000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "222046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13977000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "553000", "operatingCashflow": "17718000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8828000", "cashflowFromInvestment": "30571000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 82172000, "cost_of_revenue": 29336000, "gross_profit": 52836000, "ebit": 17129000, "ebitda": 19090000, "pretax_income": 17129000, "tax_provision": 3402000, "net_income": 13727000, "net_income_to_common": 13727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182585000, "total_current_assets": 587651000, "total_assets": 5731908000, "short_term_debt": 869000, "long_term_debt": 104811000, "total_debt": 105680000, "total_liabilities": 5182696000, "total_equity": 549212000, "shares_outstanding": 20900000, "goodwill_and_intangibles": 45804000 }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": 1797000, "free_cash_flow": 14706000, "dividends_paid": 4744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38235, "ticker_id": 5259, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17129000", "ebitda": "19090000", "netIncome": "13727000", "grossProfit": "52836000", "depreciation": "None", "totalRevenue": "82172000", "costOfRevenue": "29336000", "interestIncome": "75516000", "incomeBeforeTax": "17129000", "interestExpense": "28280000", "operatingIncome": "17129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3402000", "reportedCurrency": "USD", "netInterestIncome": "47236000", "nonInterestIncome": "None", "operatingExpenses": "35707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "18785000", "netIncomeFromContinuingOperations": "13727000" }, "balance": { "goodwill": "43874000", "inventory": "-4662243000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5731908000", "longTermDebt": "104811000", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1930000", "reportedCurrency": "USD", "retainedEarnings": "336690000", "totalLiabilities": "5182696000", "otherCurrentAssets": "215901000", "totalCurrentAssets": "587651000", "currentLongTermDebt": "0", "longTermInvestments": "735371000", "shortTermInvestments": "335122000", "currentNetReceivables": "69944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5144257000", "currentAccountsPayable": "37106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142809000", "totalShareholderEquity": "549212000", "capitalLeaseObligations": "37998000", "otherCurrentLiabilities": "5002781000", "totalCurrentLiabilities": "5039887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142809000", "cashAndShortTermInvestments": "182585000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "1930000", "cashAndCashEquivalentsAtCarryingValue": "182585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13727000", "profitLoss": "None", "dividendPayout": "4744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-938000", "operatingCashflow": "12909000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63123000", "cashflowFromInvestment": "-18610000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82172000, "cost_of_revenue": 29336000, "gross_profit": 52836000, "research_and_development": null, "selling_general_admin": 18785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17129000, "depreciation_amortisation": 1961000, "ebitda": 19090000, "interest_expense": 28280000, "interest_income": null, "other_non_operating": null, "pretax_income": 17129000, "tax_provision": 3402000, "effective_tax_rate": null, "net_income": 13727000, "net_income_continuing_ops": 13727000, "net_income_to_common": 13727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182585000, "short_term_investments": 335122000, "net_receivables": 69944000, "inventory": -4662243000, "other_current_assets": null, "total_current_assets": 587651000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 1930000, "goodwill_and_intangibles": 45804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5144257000, "total_assets": 5731908000, "short_term_debt": 869000, "accounts_payable": 37106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5039887000, "long_term_debt": 104811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142809000, "total_liabilities": 5182696000, "total_debt": 105680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336690000, "total_equity": 549212000, "shares_outstanding": 20900000, "operating_cash_flow": 12909000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18610000, "dividends_paid": 4744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63123000, "free_cash_flow": 14706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17129000", "ebitda": "19090000", "netIncome": "13727000", "grossProfit": "52836000", "depreciation": "None", "totalRevenue": "82172000", "costOfRevenue": "29336000", "interestIncome": "75516000", "incomeBeforeTax": "17129000", "interestExpense": "28280000", "operatingIncome": "17129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3402000", "reportedCurrency": "USD", "netInterestIncome": "47236000", "nonInterestIncome": "None", "operatingExpenses": "35707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "18785000", "netIncomeFromContinuingOperations": "13727000" }, "balance": { "goodwill": "43874000", "inventory": "-4662243000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5731908000", "longTermDebt": "104811000", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1930000", "reportedCurrency": "USD", "retainedEarnings": "336690000", "totalLiabilities": "5182696000", "otherCurrentAssets": "215901000", "totalCurrentAssets": "587651000", "currentLongTermDebt": "0", "longTermInvestments": "735371000", "shortTermInvestments": "335122000", "currentNetReceivables": "69944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5144257000", "currentAccountsPayable": "37106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142809000", "totalShareholderEquity": "549212000", "capitalLeaseObligations": "37998000", "otherCurrentLiabilities": "5002781000", "totalCurrentLiabilities": "5039887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142809000", "cashAndShortTermInvestments": "182585000", "commonStockSharesOutstanding": "20900000", "intangibleAssetsExcludingGoodwill": "1930000", "cashAndCashEquivalentsAtCarryingValue": "182585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13727000", "profitLoss": "None", "dividendPayout": "4744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-938000", "operatingCashflow": "12909000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63123000", "cashflowFromInvestment": "-18610000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "income_statement": { "revenue": 79053000, "cost_of_revenue": 27477000, "gross_profit": 51576000, "ebit": 17160000, "ebitda": 19079000, "pretax_income": 17160000, "tax_provision": 3333000, "net_income": 13827000, "net_income_to_common": 13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125163000, "total_current_assets": 478299000, "total_assets": 5663600000, "short_term_debt": 1328000, "long_term_debt": 104735000, "total_debt": 106063000, "total_liabilities": 104735000, "total_equity": 549634000, "shares_outstanding": 20956575, "goodwill_and_intangibles": 44194000 }, "cash_flow": { "operating_cash_flow": 11582000, "capital_expenditure": 3776000, "free_cash_flow": 15358000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38236, "ticker_id": 5259, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:41.515124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17160000", "ebitda": "19079000", "netIncome": "13827000", "grossProfit": "51576000", "depreciation": "None", "totalRevenue": "79053000", "costOfRevenue": "27477000", "interestIncome": "72332000", "incomeBeforeTax": "17160000", "interestExpense": "25072000", "operatingIncome": "17160000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3333000", "reportedCurrency": "USD", "netInterestIncome": "47260000", "nonInterestIncome": "None", "operatingExpenses": "34416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1919000", "sellingGeneralAndAdministrative": "18060000", "netIncomeFromContinuingOperations": "13827000" }, "balance": { "goodwill": "43874000", "inventory": "-4574214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5663600000", "longTermDebt": "104735000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "327707000", "totalLiabilities": "104735000", "otherCurrentAssets": "154921000", "totalCurrentAssets": "478299000", "currentLongTermDebt": "0", "longTermInvestments": "756640000", "shortTermInvestments": "353136000", "currentNetReceivables": "4419293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800834000", "currentAccountsPayable": "37974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109388000", "shortLongTermDebtTotal": "106063000", "totalShareholderEquity": "549634000", "capitalLeaseObligations": "38182000", "otherCurrentLiabilities": "-37974000", "totalCurrentLiabilities": "37974000", "otherNonCurrentLiabilities": "76156000", "totalNonCurrentLiabilities": "104735000", "cashAndShortTermInvestments": "125163000", "commonStockSharesOutstanding": "20956575", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "125163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13827000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1173000", "operatingCashflow": "11582000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69802000", "cashflowFromInvestment": "-144814000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79053000, "cost_of_revenue": 27477000, "gross_profit": 51576000, "research_and_development": null, "selling_general_admin": 18060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17160000, "depreciation_amortisation": 1919000, "ebitda": 19079000, "interest_expense": 25072000, "interest_income": null, "other_non_operating": null, "pretax_income": 17160000, "tax_provision": 3333000, "effective_tax_rate": null, "net_income": 13827000, "net_income_continuing_ops": 13827000, "net_income_to_common": 13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125163000, "short_term_investments": 353136000, "net_receivables": 4419293000, "inventory": -4574214000, "other_current_assets": null, "total_current_assets": 478299000, "net_ppe": null, "goodwill": 43874000, "intangible_assets": 320000, "goodwill_and_intangibles": 44194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800834000, "total_assets": 5663600000, "short_term_debt": 1328000, "accounts_payable": 37974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37974000, "long_term_debt": 104735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104735000, "total_liabilities": 104735000, "total_debt": 106063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327707000, "total_equity": 549634000, "shares_outstanding": 20956575, "operating_cash_flow": 11582000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144814000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69802000, "free_cash_flow": 15358000, "net_change_in_cash": -63430000 }, "raw_data": { "income": { "ebit": "17160000", "ebitda": "19079000", "netIncome": "13827000", "grossProfit": "51576000", "depreciation": "None", "totalRevenue": "79053000", "costOfRevenue": "27477000", "interestIncome": "72332000", "incomeBeforeTax": "17160000", "interestExpense": "25072000", "operatingIncome": "17160000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3333000", "reportedCurrency": "USD", "netInterestIncome": "47260000", "nonInterestIncome": "None", "operatingExpenses": "34416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1919000", "sellingGeneralAndAdministrative": "18060000", "netIncomeFromContinuingOperations": "13827000" }, "balance": { "goodwill": "43874000", "inventory": "-4574214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5663600000", "longTermDebt": "104735000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "327707000", "totalLiabilities": "104735000", "otherCurrentAssets": "154921000", "totalCurrentAssets": "478299000", "currentLongTermDebt": "0", "longTermInvestments": "756640000", "shortTermInvestments": "353136000", "currentNetReceivables": "4419293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800834000", "currentAccountsPayable": "37974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109388000", "shortLongTermDebtTotal": "106063000", "totalShareholderEquity": "549634000", "capitalLeaseObligations": "38182000", "otherCurrentLiabilities": "-37974000", "totalCurrentLiabilities": "37974000", "otherNonCurrentLiabilities": "76156000", "totalNonCurrentLiabilities": "104735000", "cashAndShortTermInvestments": "125163000", "commonStockSharesOutstanding": "20956575", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "125163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13827000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1173000", "operatingCashflow": "11582000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69802000", "cashflowFromInvestment": "-144814000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }