{ "ticker": { "uuid": "915bbe05-e7d2-4973-b96e-4c6965a4f2f0", "symbol": "BIRD", "name": "Allbirds Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/915bbe05-e7d2-4973-b96e-4c6965a4f2f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/915bbe05-e7d2-4973-b96e-4c6965a4f2f0/" }, "ticker_metadata": { "id": 5058, "uuid": "915bbe05-e7d2-4973-b96e-4c6965a4f2f0", "symbol": "BIRD", "name": "Allbirds Inc", "asset_type": "equity", "market_cap": 37601800, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Allbirds Inc (BIRD) is a trailblazer in the sustainable footwear and apparel industry, renowned for its innovative use of natural materials such as merino wool and eucalyptus fibers since its founding in 2016. The company is dedicated to achieving a carbon-neutral supply chain, which highlights its leadership in environmental sustainability and ethical fashion practices. By catering to the increasing demand for eco-friendly products and setting industry standards for sustainability and transparency, Allbirds is well-positioned for long-term growth, reinforcing its status as a key player in the evolving fashion landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "915bbe05-e7d2-4973-b96e-4c6965a4f2f0", "symbol": "BIRD", "name": "Allbirds Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/915bbe05-e7d2-4973-b96e-4c6965a4f2f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/915bbe05-e7d2-4973-b96e-4c6965a4f2f0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.83, "market_cap": 31455790, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.6779, "piotroski_f_score": 2, "momentum_12_1": -0.345, "volatility_252d": 3.7076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.037646+00:00", "batch_id": "" }, "size": { "price_close": 3.83, "market_cap": 31455790, "market_cap_usd": 31455790, "enterprise_value": 40090790, "shares_outstanding": 8213000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9326, "ptbv_ratio": 1.9418, "ps_ratio": 0.2681, "pcf_ratio": null, "pfcf_ratio": -0.8573, "ev_ebitda": null, "ev_ebit": -0.5205, "ev_sales": 0.3417, "ev_fcf": -1.0927, "earnings_yield": null, "fcf_yield": -0.9152, "price_to_sales": 0.2681, "price_to_book": 1.9326, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.9262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3415, "operating_margin": -0.6566, "net_margin": -0.649, "ebitda_margin": -0.6006, "fcf_margin": -0.3128, "roe": -4.6779, "roa": -0.8986, "roic": -2.3191, "roc_greenblatt": null, "asset_turnover": 1.3846, "cash_conversion": 0.4819, "accruals_ratio": -0.4352, "sbc_to_revenue": 0.0566, "piotroski_f_score": 2, "altman_z_score": -10.6255, "earnings_stability_5y": 0.1391, "revenue_stability_5y": 0.2309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2058, "net_debt_to_ebitda": -0.1225, "debt_to_assets": 0.2718, "interest_coverage": -72.1903, "current_ratio": 1.5878, "quick_ratio": 0.6756, "net_debt": 8635000, "local_beta": 0.0199, "volatility_252d": 3.7076, "volatility_60d": 9.4178, "max_drawdown_12m": -0.8033, "risk_adjusted_momentum": -0.0931 }, "growth": { "revenue_growth_1y": -0.3573, "revenue_growth_3y_cagr": -0.2, "revenue_growth_5y_cagr": -0.0701, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6596, "revenue_growth": -0.3573, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3161, "price_return_3m": 0.5444, "price_return_6m": -0.234, "price_return_9m": -0.3882, "price_return_12m": -0.552, "price_return_12m_ex1m": -0.345, "momentum_6m": -0.234, "momentum_12m": -0.552, "momentum_12_1": -0.345, "distance_from_52w_high": -0.6848, "distance_from_52w_low": 0.6025, "relative_strength": -0.71 }, "raw_ttm": { "revenue_ttm": 117314000, "gross_profit_ttm": 40061000, "ebit_ttm": -77027000, "ebitda_ttm": -70462000, "net_income_ttm": -76138000, "eps_diluted_ttm": -9.2704, "operating_cash_flow_ttm": -39265000, "capital_expenditure_ttm": 2574000, "fcf_ttm": -36691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067000, "cash_and_equivalents": 14397000, "total_current_assets": 64746000, "total_current_liabilities": 40777000, "net_ppe": null, "total_assets": 84729000, "total_debt": 23032000, "total_equity": 16276000, "net_working_capital": 15161000, "book_value_per_share": 1.9817, "retained_earnings": -582524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16199000, "tangible_book_per_share": 1.9724 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 167, "ticker_id": 5058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.037646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 31455790, "market_cap_usd": 31455790, "enterprise_value": 40090790, "shares_outstanding": 8213000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93264869, "ptbv_ratio": 1.9418353, "ps_ratio": 0.2681333, "pcf_ratio": null, "pfcf_ratio": -0.85731624, "ev_ebitda": null, "ev_ebit": -0.52047711, "ev_sales": 0.34173918, "ev_fcf": -1.09266005, "earnings_yield": null, "fcf_yield": -0.91519773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34148524, "operating_margin": -0.6565883, "net_margin": -0.64901035, "ebitda_margin": -0.60062738, "fcf_margin": -0.31275892, "roe": -4.6779307, "roa": -0.89860614, "roic": -2.31906587, "roc_greenblatt": null, "asset_turnover": 1.38457907, "cash_conversion": 0.48190128, "accruals_ratio": -0.43518748, "sbc_to_revenue": 0.05664286, "debt_to_equity": 4.20576309, "net_debt_to_ebitda": -0.12254832, "debt_to_assets": 0.27183137, "interest_coverage": -72.19025305, "current_ratio": 1.58780685, "quick_ratio": 0.67555239, "net_debt": 8635000, "revenue_growth_1y": -0.3573385, "revenue_growth_3y_cagr": -0.19998284, "revenue_growth_5y_cagr": -0.07011668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65963542, "piotroski_f_score": 2, "altman_z_score": -10.62546353, "earnings_stability_5y": 0.139113, "revenue_stability_5y": 0.23095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31607143, "price_return_3m": 0.54435484, "price_return_6m": -0.234, "price_return_9m": -0.38817891, "price_return_12m": -0.55204678, "price_return_12m_ex1m": -0.34502924, "distance_from_52w_high": -0.68477366, "distance_from_52w_low": 0.60251046, "relative_strength": -0.70998783, "local_beta": 0.0199, "volatility_252d": 3.707625, "volatility_60d": 9.417836, "max_drawdown_12m": -0.80329218, "revenue_ttm": 117314000, "gross_profit_ttm": 40061000, "ebit_ttm": -77027000, "ebitda_ttm": -70462000, "net_income_ttm": -76138000, "eps_diluted_ttm": -9.27042494, "operating_cash_flow_ttm": -39265000, "capital_expenditure_ttm": 2574000, "fcf_ttm": -36691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067000, "cash_and_equivalents": 14397000, "total_current_assets": 64746000, "total_current_liabilities": 40777000, "net_ppe": null, "total_assets": 84729000, "total_debt": 23032000, "total_equity": 16276000, "net_working_capital": 15161000, "book_value_per_share": 1.98173627, "retained_earnings": -582524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16199000, "tangible_book_per_share": 1.97236089, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.83, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.6779, "momentum_12_1": -0.345, "complete_fields": { "id": 167, "ticker_id": 5058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.037646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 31455790, "market_cap_usd": 31455790, "enterprise_value": 40090790, "shares_outstanding": 8213000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93264869, "ptbv_ratio": 1.9418353, "ps_ratio": 0.2681333, "pcf_ratio": null, "pfcf_ratio": -0.85731624, "ev_ebitda": null, "ev_ebit": -0.52047711, "ev_sales": 0.34173918, "ev_fcf": -1.09266005, "earnings_yield": null, "fcf_yield": -0.91519773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34148524, "operating_margin": -0.6565883, "net_margin": -0.64901035, "ebitda_margin": -0.60062738, "fcf_margin": -0.31275892, "roe": -4.6779307, "roa": -0.89860614, "roic": -2.31906587, "roc_greenblatt": null, "asset_turnover": 1.38457907, "cash_conversion": 0.48190128, "accruals_ratio": -0.43518748, "sbc_to_revenue": 0.05664286, "debt_to_equity": 4.20576309, "net_debt_to_ebitda": -0.12254832, "debt_to_assets": 0.27183137, "interest_coverage": -72.19025305, "current_ratio": 1.58780685, "quick_ratio": 0.67555239, "net_debt": 8635000, "revenue_growth_1y": -0.3573385, "revenue_growth_3y_cagr": -0.19998284, "revenue_growth_5y_cagr": -0.07011668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65963542, "piotroski_f_score": 2, "altman_z_score": -10.62546353, "earnings_stability_5y": 0.139113, "revenue_stability_5y": 0.23095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31607143, "price_return_3m": 0.54435484, "price_return_6m": -0.234, "price_return_9m": -0.38817891, "price_return_12m": -0.55204678, "price_return_12m_ex1m": -0.34502924, "distance_from_52w_high": -0.68477366, "distance_from_52w_low": 0.60251046, "relative_strength": -0.70998783, "local_beta": 0.0199, "volatility_252d": 3.707625, "volatility_60d": 9.417836, "max_drawdown_12m": -0.80329218, "revenue_ttm": 117314000, "gross_profit_ttm": 40061000, "ebit_ttm": -77027000, "ebitda_ttm": -70462000, "net_income_ttm": -76138000, "eps_diluted_ttm": -9.27042494, "operating_cash_flow_ttm": -39265000, "capital_expenditure_ttm": 2574000, "fcf_ttm": -36691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067000, "cash_and_equivalents": 14397000, "total_current_assets": 64746000, "total_current_liabilities": 40777000, "net_ppe": null, "total_assets": 84729000, "total_debt": 23032000, "total_equity": 16276000, "net_working_capital": 15161000, "book_value_per_share": 1.98173627, "retained_earnings": -582524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16199000, "tangible_book_per_share": 1.97236089, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 152466000, "cost_of_revenue": 97915000, "gross_profit": 54551000, "ebit": -75823000, "ebitda": -67804000, "pretax_income": -76890000, "tax_provision": 393000, "net_income": -77283000, "net_income_to_common": -77283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26690000, "total_current_assets": 82116000, "total_assets": 109419000, "short_term_debt": 6777000, "long_term_debt": 17371000, "total_debt": 24148000, "total_liabilities": 73505000, "total_equity": 35914000, "shares_outstanding": 8159108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55083000, "capital_expenditure": 3145000, "free_cash_flow": -51938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29356, "ticker_id": 5058, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75823000", "ebitda": "-67804000", "netIncome": "-77283000", "grossProfit": "54551000", "depreciation": "None", "totalRevenue": "152466000", "costOfRevenue": "97915000", "interestIncome": "None", "incomeBeforeTax": "-76890000", "interestExpense": "1067000", "operatingIncome": "-75175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "129726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8019000", "sellingGeneralAndAdministrative": "92488000", "netIncomeFromContinuingOperations": "-77283000" }, "balance": { "goodwill": "None", "inventory": "38875000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109419000", "longTermDebt": "17371000", "shortTermDebt": "6777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561800000", "totalLiabilities": "73505000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "82116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27303000", "currentAccountsPayable": "17768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39640000", "totalShareholderEquity": "35914000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32863000", "cashAndShortTermInvestments": "26690000", "commonStockSharesOutstanding": "8159108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3006000", "operatingCashflow": "-55083000", "capitalExpenditures": "3145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073000", "cashflowFromInvestment": "-1903000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152466000, "cost_of_revenue": 97915000, "gross_profit": 54551000, "research_and_development": null, "selling_general_admin": 92488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75823000, "depreciation_amortisation": 8019000, "ebitda": -67804000, "interest_expense": 1067000, "interest_income": null, "other_non_operating": null, "pretax_income": -76890000, "tax_provision": 393000, "effective_tax_rate": null, "net_income": -77283000, "net_income_continuing_ops": -77283000, "net_income_to_common": -77283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26690000, "short_term_investments": null, "net_receivables": 6839000, "inventory": 38875000, "other_current_assets": null, "total_current_assets": 82116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27303000, "total_assets": 109419000, "short_term_debt": 6777000, "accounts_payable": 17768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40642000, "long_term_debt": 17371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32863000, "total_liabilities": 73505000, "total_debt": 24148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561800000, "total_equity": 35914000, "shares_outstanding": 8159108, "operating_cash_flow": -55083000, "stock_based_compensation": 7763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16073000, "free_cash_flow": -51938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75823000", "ebitda": "-67804000", "netIncome": "-77283000", "grossProfit": "54551000", "depreciation": "None", "totalRevenue": "152466000", "costOfRevenue": "97915000", "interestIncome": "None", "incomeBeforeTax": "-76890000", "interestExpense": "1067000", "operatingIncome": "-75175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "129726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8019000", "sellingGeneralAndAdministrative": "92488000", "netIncomeFromContinuingOperations": "-77283000" }, "balance": { "goodwill": "None", "inventory": "38875000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109419000", "longTermDebt": "17371000", "shortTermDebt": "6777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561800000", "totalLiabilities": "73505000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "82116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27303000", "currentAccountsPayable": "17768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39640000", "totalShareholderEquity": "35914000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32863000", "cashAndShortTermInvestments": "26690000", "commonStockSharesOutstanding": "8159108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3006000", "operatingCashflow": "-55083000", "capitalExpenditures": "3145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073000", "cashflowFromInvestment": "-1903000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 189757000, "cost_of_revenue": 108693000, "gross_profit": 81064000, "ebit": -93953000, "ebitda": -81557000, "pretax_income": -91447000, "tax_provision": 1871000, "net_income": -93318000, "net_income_to_common": -93318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66732000, "total_current_assets": 130558000, "total_assets": 188879000, "short_term_debt": 10879000, "long_term_debt": null, "total_debt": 10879000, "total_liabilities": 87194000, "total_equity": 101685000, "shares_outstanding": 7862853, "goodwill_and_intangibles": 42000 }, "cash_flow": { "operating_cash_flow": -63860000, "capital_expenditure": 4095000, "free_cash_flow": -59765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29361, "ticker_id": 5058, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93953000", "ebitda": "-81557000", "netIncome": "-93318000", "grossProfit": "81064000", "depreciation": "None", "totalRevenue": "189757000", "costOfRevenue": "108693000", "interestIncome": "3489000", "incomeBeforeTax": "-91447000", "interestExpense": "None", "operatingIncome": "-97553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1871000", "reportedCurrency": "USD", "netInterestIncome": "3489000", "nonInterestIncome": "None", "operatingExpenses": "178617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12396000", "sellingGeneralAndAdministrative": "133379000", "netIncomeFromContinuingOperations": "-93318000" }, "balance": { "goodwill": "None", "inventory": "44121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188879000", "longTermDebt": "None", "shortTermDebt": "10879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-484517000", "totalLiabilities": "87194000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "130558000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "13793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58321000", "currentAccountsPayable": "10773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53675000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "53675000", "otherCurrentLiabilities": "17729000", "totalCurrentLiabilities": "44369000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "42825000", "cashAndShortTermInvestments": "66732000", "commonStockSharesOutstanding": "7862853", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "66732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6903000", "operatingCashflow": "-63860000", "capitalExpenditures": "4095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287000", "cashflowFromInvestment": "2118000", "stockBasedCompensation": "11472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189757000, "cost_of_revenue": 108693000, "gross_profit": 81064000, "research_and_development": null, "selling_general_admin": 133379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93953000, "depreciation_amortisation": 12396000, "ebitda": -81557000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91447000, "tax_provision": 1871000, "effective_tax_rate": null, "net_income": -93318000, "net_income_continuing_ops": -93318000, "net_income_to_common": -93318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66732000, "short_term_investments": null, "net_receivables": 13793000, "inventory": 44121000, "other_current_assets": null, "total_current_assets": 130558000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000, "goodwill_and_intangibles": 42000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58321000, "total_assets": 188879000, "short_term_debt": 10879000, "accounts_payable": 10773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42825000, "total_liabilities": 87194000, "total_debt": 10879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484517000, "total_equity": 101685000, "shares_outstanding": 7862853, "operating_cash_flow": -63860000, "stock_based_compensation": 11472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287000, "free_cash_flow": -59765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93953000", "ebitda": "-81557000", "netIncome": "-93318000", "grossProfit": "81064000", "depreciation": "None", "totalRevenue": "189757000", "costOfRevenue": "108693000", "interestIncome": "3489000", "incomeBeforeTax": "-91447000", "interestExpense": "None", "operatingIncome": "-97553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1871000", "reportedCurrency": "USD", "netInterestIncome": "3489000", "nonInterestIncome": "None", "operatingExpenses": "178617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12396000", "sellingGeneralAndAdministrative": "133379000", "netIncomeFromContinuingOperations": "-93318000" }, "balance": { "goodwill": "None", "inventory": "44121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188879000", "longTermDebt": "None", "shortTermDebt": "10879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-484517000", "totalLiabilities": "87194000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "130558000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "13793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58321000", "currentAccountsPayable": "10773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53675000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "53675000", "otherCurrentLiabilities": "17729000", "totalCurrentLiabilities": "44369000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "42825000", "cashAndShortTermInvestments": "66732000", "commonStockSharesOutstanding": "7862853", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "66732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6903000", "operatingCashflow": "-63860000", "capitalExpenditures": "4095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287000", "cashflowFromInvestment": "2118000", "stockBasedCompensation": "11472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 254065000, "cost_of_revenue": 149833000, "gross_profit": 104232000, "ebit": -118854000, "ebitda": -97849000, "pretax_income": -152124000, "tax_provision": 334000, "net_income": -152458000, "net_income_to_common": -152458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130673000, "total_current_assets": 212406000, "total_assets": 329612000, "short_term_debt": 15218000, "long_term_debt": null, "total_debt": 15218000, "total_liabilities": 144283000, "total_equity": 185329000, "shares_outstanding": 7583622, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": -30222000, "capital_expenditure": 10870000, "free_cash_flow": -19352000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29366, "ticker_id": 5058, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118854000", "ebitda": "-97849000", "netIncome": "-152458000", "grossProfit": "104232000", "depreciation": "None", "totalRevenue": "254065000", "costOfRevenue": "149833000", "interestIncome": "4076000", "incomeBeforeTax": "-152124000", "interestExpense": "None", "operatingIncome": "-153003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "3087000", "nonInterestIncome": "None", "operatingExpenses": "257235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21005000", "sellingGeneralAndAdministrative": "174044000", "netIncomeFromContinuingOperations": "-120544000" }, "balance": { "goodwill": "None", "inventory": "57763000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "329612000", "longTermDebt": "None", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-391199000", "totalLiabilities": "144283000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "212406000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "18264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117206000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "185329000", "capitalLeaseObligations": "93949000", "otherCurrentLiabilities": "20991000", "totalCurrentLiabilities": "48607000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "95675999", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "7583622", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152458000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47529000", "operatingCashflow": "-30222000", "capitalExpenditures": "10870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640000", "cashflowFromInvestment": "-7712000", "stockBasedCompensation": "19346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254065000, "cost_of_revenue": 149833000, "gross_profit": 104232000, "research_and_development": null, "selling_general_admin": 174044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118854000, "depreciation_amortisation": 21005000, "ebitda": -97849000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -152124000, "tax_provision": 334000, "effective_tax_rate": null, "net_income": -152458000, "net_income_continuing_ops": -120544000, "net_income_to_common": -152458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130673000, "short_term_investments": null, "net_receivables": 18264000, "inventory": 57763000, "other_current_assets": null, "total_current_assets": 212406000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117206000, "total_assets": 329612000, "short_term_debt": 15218000, "accounts_payable": 5851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95675999, "total_liabilities": 144283000, "total_debt": 15218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391199000, "total_equity": 185329000, "shares_outstanding": 7583622, "operating_cash_flow": -30222000, "stock_based_compensation": 19346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7712000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 640000, "free_cash_flow": -19352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118854000", "ebitda": "-97849000", "netIncome": "-152458000", "grossProfit": "104232000", "depreciation": "None", "totalRevenue": "254065000", "costOfRevenue": "149833000", "interestIncome": "4076000", "incomeBeforeTax": "-152124000", "interestExpense": "None", "operatingIncome": "-153003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "3087000", "nonInterestIncome": "None", "operatingExpenses": "257235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21005000", "sellingGeneralAndAdministrative": "174044000", "netIncomeFromContinuingOperations": "-120544000" }, "balance": { "goodwill": "None", "inventory": "57763000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "329612000", "longTermDebt": "None", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-391199000", "totalLiabilities": "144283000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "212406000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "18264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117206000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "185329000", "capitalLeaseObligations": "93949000", "otherCurrentLiabilities": "20991000", "totalCurrentLiabilities": "48607000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "95675999", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "7583622", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152458000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47529000", "operatingCashflow": "-30222000", "capitalExpenditures": "10870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640000", "cashflowFromInvestment": "-7712000", "stockBasedCompensation": "19346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 297766000, "cost_of_revenue": 168138000, "gross_profit": 129628000, "ebit": -96217000, "ebitda": -81538000, "pretax_income": -100127000, "tax_provision": 1227000, "net_income": -101354000, "net_income_to_common": -101354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167768000, "total_current_assets": 308934000, "total_assets": 484228000, "short_term_debt": 10263000, "long_term_debt": null, "total_debt": 10263000, "total_liabilities": 167459000, "total_equity": 316769000, "shares_outstanding": 7437721, "goodwill_and_intangibles": -16367000 }, "cash_flow": { "operating_cash_flow": -90583000, "capital_expenditure": 31363000, "free_cash_flow": -59220000, "dividends_paid": 539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29371, "ticker_id": 5058, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96217000", "ebitda": "-81538000", "netIncome": "-101354000", "grossProfit": "129628000", "depreciation": "None", "totalRevenue": "297766000", "costOfRevenue": "168138000", "interestIncome": "19000", "incomeBeforeTax": "-100127000", "interestExpense": "19000", "operatingIncome": "-100285000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1227000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "229913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "139000", "costofGoodsAndServicesSold": "168138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14679000", "sellingGeneralAndAdministrative": "166736000", "netIncomeFromContinuingOperations": "-101354000" }, "balance": { "goodwill": "-16500000", "inventory": "116796000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "484228000", "longTermDebt": "None", "shortTermDebt": "10263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-238741000", "totalLiabilities": "167459000", "otherCurrentAssets": "6746000", "totalCurrentAssets": "308934000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "17624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175293999", "currentAccountsPayable": "12245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54340000", "shortLongTermDebtTotal": "105846000", "totalShareholderEquity": "316769000", "capitalLeaseObligations": "105846000", "otherCurrentLiabilities": "20111000", "totalCurrentLiabilities": "50012000", "otherNonCurrentLiabilities": "95583000", "totalNonCurrentLiabilities": "117447000", "cashAndShortTermInvestments": "167768000", "commonStockSharesOutstanding": "7437721", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "167768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101354000", "profitLoss": "None", "dividendPayout": "539000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24742000", "operatingCashflow": "-90583000", "capitalExpenditures": "31363000", "changeInReceivables": "1605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3581000", "cashflowFromInvestment": "-32292000", "stockBasedCompensation": "19873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297766000, "cost_of_revenue": 168138000, "gross_profit": 129628000, "research_and_development": null, "selling_general_admin": 166736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96217000, "depreciation_amortisation": 14679000, "ebitda": -81538000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -100127000, "tax_provision": 1227000, "effective_tax_rate": null, "net_income": -101354000, "net_income_continuing_ops": -101354000, "net_income_to_common": -101354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167768000, "short_term_investments": null, "net_receivables": 17624000, "inventory": 116796000, "other_current_assets": null, "total_current_assets": 308934000, "net_ppe": null, "goodwill": -16500000, "intangible_assets": 133000, "goodwill_and_intangibles": -16367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175293999, "total_assets": 484228000, "short_term_debt": 10263000, "accounts_payable": 12245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117447000, "total_liabilities": 167459000, "total_debt": 10263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238741000, "total_equity": 316769000, "shares_outstanding": 7437721, "operating_cash_flow": -90583000, "stock_based_compensation": 19873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32292000, "dividends_paid": 539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3581000, "free_cash_flow": -59220000, "net_change_in_cash": -119294000 }, "raw_data": { "income": { "ebit": "-96217000", "ebitda": "-81538000", "netIncome": "-101354000", "grossProfit": "129628000", "depreciation": "None", "totalRevenue": "297766000", "costOfRevenue": "168138000", "interestIncome": "19000", "incomeBeforeTax": "-100127000", "interestExpense": "19000", "operatingIncome": "-100285000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1227000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "229913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "139000", "costofGoodsAndServicesSold": "168138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14679000", "sellingGeneralAndAdministrative": "166736000", "netIncomeFromContinuingOperations": "-101354000" }, "balance": { "goodwill": "-16500000", "inventory": "116796000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "484228000", "longTermDebt": "None", "shortTermDebt": "10263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-238741000", "totalLiabilities": "167459000", "otherCurrentAssets": "6746000", "totalCurrentAssets": "308934000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "17624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175293999", "currentAccountsPayable": "12245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54340000", "shortLongTermDebtTotal": "105846000", "totalShareholderEquity": "316769000", "capitalLeaseObligations": "105846000", "otherCurrentLiabilities": "20111000", "totalCurrentLiabilities": "50012000", "otherNonCurrentLiabilities": "95583000", "totalNonCurrentLiabilities": "117447000", "cashAndShortTermInvestments": "167768000", "commonStockSharesOutstanding": "7437721", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "167768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101354000", "profitLoss": "None", "dividendPayout": "539000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24742000", "operatingCashflow": "-90583000", "capitalExpenditures": "31363000", "changeInReceivables": "1605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3581000", "cashflowFromInvestment": "-32292000", "stockBasedCompensation": "19873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 277472000, "cost_of_revenue": 130810000, "gross_profit": 146662000, "ebit": -44560000, "ebitda": -34360000, "pretax_income": -44560000, "tax_provision": 810000, "net_income": -45370000, "net_income_to_common": -45370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288576000, "total_current_assets": 444368000, "total_assets": 488429000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91425000, "total_equity": 397004000, "shares_outstanding": 3465446, "goodwill_and_intangibles": 622000 }, "cash_flow": { "operating_cash_flow": -50850000, "capital_expenditure": 24181000, "free_cash_flow": -26669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29376, "ticker_id": 5058, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44560000", "ebitda": "-34360000", "netIncome": "-45370000", "grossProfit": "146662000", "depreciation": "None", "totalRevenue": "277472000", "costOfRevenue": "130810000", "interestIncome": "None", "incomeBeforeTax": "-44560000", "interestExpense": "178000", "operatingIncome": "-32876000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "179538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11506000", "costofGoodsAndServicesSold": "130810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "122200000", "netIncomeFromContinuingOperations": "-45370000" }, "balance": { "goodwill": "-10600000", "inventory": "106876000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "488429000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11222000", "reportedCurrency": "USD", "retainedEarnings": "-137386000", "totalLiabilities": "91425000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "444368000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "39945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44061000", "currentAccountsPayable": "30726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37955000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397004000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28313000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "10269000", "totalNonCurrentLiabilities": "10269000", "cashAndShortTermInvestments": "288576000", "commonStockSharesOutstanding": "3465446", "intangibleAssetsExcludingGoodwill": "11222000", "cashAndCashEquivalentsAtCarryingValue": "288576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-48476000", "operatingCashflow": "-50850000", "capitalExpenditures": "24181000", "changeInReceivables": "-9110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "238152000", "cashflowFromInvestment": "-25636000", "stockBasedCompensation": "11245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277472000, "cost_of_revenue": 130810000, "gross_profit": 146662000, "research_and_development": null, "selling_general_admin": 122200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44560000, "depreciation_amortisation": 10200000, "ebitda": -34360000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -44560000, "tax_provision": 810000, "effective_tax_rate": null, "net_income": -45370000, "net_income_continuing_ops": -45370000, "net_income_to_common": -45370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288576000, "short_term_investments": null, "net_receivables": 39945000, "inventory": 106876000, "other_current_assets": null, "total_current_assets": 444368000, "net_ppe": null, "goodwill": -10600000, "intangible_assets": 11222000, "goodwill_and_intangibles": 622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44061000, "total_assets": 488429000, "short_term_debt": null, "accounts_payable": 30726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10269000, "total_liabilities": 91425000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137386000, "total_equity": 397004000, "shares_outstanding": 3465446, "operating_cash_flow": -50850000, "stock_based_compensation": 11245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238152000, "free_cash_flow": -26669000, "net_change_in_cash": 161666000 }, "raw_data": { "income": { "ebit": "-44560000", "ebitda": "-34360000", "netIncome": "-45370000", "grossProfit": "146662000", "depreciation": "None", "totalRevenue": "277472000", "costOfRevenue": "130810000", "interestIncome": "None", "incomeBeforeTax": "-44560000", "interestExpense": "178000", "operatingIncome": "-32876000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "179538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11506000", "costofGoodsAndServicesSold": "130810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "122200000", "netIncomeFromContinuingOperations": "-45370000" }, "balance": { "goodwill": "-10600000", "inventory": "106876000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "488429000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11222000", "reportedCurrency": "USD", "retainedEarnings": "-137386000", "totalLiabilities": "91425000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "444368000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "None", "currentNetReceivables": "39945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44061000", "currentAccountsPayable": "30726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37955000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397004000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28313000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "10269000", "totalNonCurrentLiabilities": "10269000", "cashAndShortTermInvestments": "288576000", "commonStockSharesOutstanding": "3465446", "intangibleAssetsExcludingGoodwill": "11222000", "cashAndCashEquivalentsAtCarryingValue": "288576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-48476000", "operatingCashflow": "-50850000", "capitalExpenditures": "24181000", "changeInReceivables": "-9110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "238152000", "cashflowFromInvestment": "-25636000", "stockBasedCompensation": "11245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 219296000, "cost_of_revenue": 106555000, "gross_profit": 112741000, "ebit": -29676000, "ebitda": -22588000, "pretax_income": -29973000, "tax_provision": -4113000, "net_income": -25860000, "net_income_to_common": -25860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126551000, "total_current_assets": 214840000, "total_assets": 244043000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 269550000, "total_equity": -25507000, "shares_outstanding": 6349657, "goodwill_and_intangibles": 935000 }, "cash_flow": { "operating_cash_flow": -34578000, "capital_expenditure": 14350000, "free_cash_flow": -20228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29381, "ticker_id": 5058, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29676000", "ebitda": "-22588000", "netIncome": "-25860000", "grossProfit": "112741000", "depreciation": "None", "totalRevenue": "219296000", "costOfRevenue": "106555000", "interestIncome": "None", "incomeBeforeTax": "-29973000", "interestExpense": "297000", "operatingIncome": "-29224000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4113000", "reportedCurrency": "USD", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "141965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7088000", "sellingGeneralAndAdministrative": "86694000", "netIncomeFromContinuingOperations": "-25860000" }, "balance": { "goodwill": "-6700000", "inventory": "59222000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "244043000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7635000", "reportedCurrency": "USD", "retainedEarnings": "-92016000", "totalLiabilities": "269550000", "otherCurrentAssets": "5369000", "totalCurrentAssets": "214840000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "23698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29203000", "currentAccountsPayable": "20236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23301000", "shortLongTermDebtTotal": "204049000", "totalShareholderEquity": "-25507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19493000", "totalCurrentLiabilities": "54652000", "otherNonCurrentLiabilities": "5004000", "totalNonCurrentLiabilities": "214898000", "cashAndShortTermInvestments": "126551000", "commonStockSharesOutstanding": "6349657", "intangibleAssetsExcludingGoodwill": "7635000", "cashAndCashEquivalentsAtCarryingValue": "126551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13867000", "operatingCashflow": "-34578000", "capitalExpenditures": "14350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102189000", "cashflowFromInvestment": "-16281000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219296000, "cost_of_revenue": 106555000, "gross_profit": 112741000, "research_and_development": null, "selling_general_admin": 86694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29676000, "depreciation_amortisation": 7088000, "ebitda": -22588000, "interest_expense": 297000, "interest_income": null, "other_non_operating": null, "pretax_income": -29973000, "tax_provision": -4113000, "effective_tax_rate": null, "net_income": -25860000, "net_income_continuing_ops": -25860000, "net_income_to_common": -25860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126551000, "short_term_investments": null, "net_receivables": 23698000, "inventory": 59222000, "other_current_assets": null, "total_current_assets": 214840000, "net_ppe": null, "goodwill": -6700000, "intangible_assets": 7635000, "goodwill_and_intangibles": 935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29203000, "total_assets": 244043000, "short_term_debt": null, "accounts_payable": 20236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214898000, "total_liabilities": 269550000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92016000, "total_equity": -25507000, "shares_outstanding": 6349657, "operating_cash_flow": -34578000, "stock_based_compensation": 6784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102189000, "free_cash_flow": -20228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29676000", "ebitda": "-22588000", "netIncome": "-25860000", "grossProfit": "112741000", "depreciation": "None", "totalRevenue": "219296000", "costOfRevenue": "106555000", "interestIncome": "None", "incomeBeforeTax": "-29973000", "interestExpense": "297000", "operatingIncome": "-29224000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4113000", "reportedCurrency": "USD", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "141965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7088000", "sellingGeneralAndAdministrative": "86694000", "netIncomeFromContinuingOperations": "-25860000" }, "balance": { "goodwill": "-6700000", "inventory": "59222000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "244043000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7635000", "reportedCurrency": "USD", "retainedEarnings": "-92016000", "totalLiabilities": "269550000", "otherCurrentAssets": "5369000", "totalCurrentAssets": "214840000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "23698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29203000", "currentAccountsPayable": "20236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23301000", "shortLongTermDebtTotal": "204049000", "totalShareholderEquity": "-25507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19493000", "totalCurrentLiabilities": "54652000", "otherNonCurrentLiabilities": "5004000", "totalNonCurrentLiabilities": "214898000", "cashAndShortTermInvestments": "126551000", "commonStockSharesOutstanding": "6349657", "intangibleAssetsExcludingGoodwill": "7635000", "cashAndCashEquivalentsAtCarryingValue": "126551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13867000", "operatingCashflow": "-34578000", "capitalExpenditures": "14350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102189000", "cashflowFromInvestment": "-16281000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 193673000, "cost_of_revenue": 94839000, "gross_profit": 98834000, "ebit": -10756000, "ebitda": -7378000, "pretax_income": -10852000, "tax_provision": 3675000, "net_income": -14527000, "net_income_to_common": -14527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74312000, "total_current_assets": 134565000, "total_assets": 154583000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 163701000, "total_equity": -9118000, "shares_outstanding": 6349657, "goodwill_and_intangibles": 77000 }, "cash_flow": { "operating_cash_flow": 42000, "capital_expenditure": 13122000, "free_cash_flow": 13164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29385, "ticker_id": 5058, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10756000", "ebitda": "-7378000", "netIncome": "-14527000", "grossProfit": "98834000", "depreciation": "None", "totalRevenue": "193673000", "costOfRevenue": "94839000", "interestIncome": "None", "incomeBeforeTax": "-10852000", "interestExpense": "96000", "operatingIncome": "-9013000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3675000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "107847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "63485000", "netIncomeFromContinuingOperations": "-14527000" }, "balance": { "goodwill": "None", "inventory": "44327000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "154583000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-66156000", "totalLiabilities": "163701000", "otherCurrentAssets": "4810000", "totalCurrentAssets": "134565000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20018000", "currentAccountsPayable": "29819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16583000", "shortLongTermDebtTotal": "102302000", "totalShareholderEquity": "-9118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "51644000", "otherNonCurrentLiabilities": "3161000", "totalNonCurrentLiabilities": "112057000", "cashAndShortTermInvestments": "74312000", "commonStockSharesOutstanding": "6349657", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "74312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10827000", "operatingCashflow": "42000", "capitalExpenditures": "13122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25704000", "cashflowFromInvestment": "-15178000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193673000, "cost_of_revenue": 94839000, "gross_profit": 98834000, "research_and_development": null, "selling_general_admin": 63485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10756000, "depreciation_amortisation": 3378000, "ebitda": -7378000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": -10852000, "tax_provision": 3675000, "effective_tax_rate": null, "net_income": -14527000, "net_income_continuing_ops": -14527000, "net_income_to_common": -14527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74312000, "short_term_investments": null, "net_receivables": 11116000, "inventory": 44327000, "other_current_assets": null, "total_current_assets": 134565000, "net_ppe": null, "goodwill": null, "intangible_assets": 77000, "goodwill_and_intangibles": 77000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20018000, "total_assets": 154583000, "short_term_debt": null, "accounts_payable": 29819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112057000, "total_liabilities": 163701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66156000, "total_equity": -9118000, "shares_outstanding": 6349657, "operating_cash_flow": 42000, "stock_based_compensation": 4246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25704000, "free_cash_flow": 13164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10756000", "ebitda": "-7378000", "netIncome": "-14527000", "grossProfit": "98834000", "depreciation": "None", "totalRevenue": "193673000", "costOfRevenue": "94839000", "interestIncome": "None", "incomeBeforeTax": "-10852000", "interestExpense": "96000", "operatingIncome": "-9013000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3675000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "107847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "63485000", "netIncomeFromContinuingOperations": "-14527000" }, "balance": { "goodwill": "None", "inventory": "44327000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "154583000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-66156000", "totalLiabilities": "163701000", "otherCurrentAssets": "4810000", "totalCurrentAssets": "134565000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20018000", "currentAccountsPayable": "29819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16583000", "shortLongTermDebtTotal": "102302000", "totalShareholderEquity": "-9118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "51644000", "otherNonCurrentLiabilities": "3161000", "totalNonCurrentLiabilities": "112057000", "cashAndShortTermInvestments": "74312000", "commonStockSharesOutstanding": "6349657", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "74312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10827000", "operatingCashflow": "42000", "capitalExpenditures": "13122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25704000", "cashflowFromInvestment": "-15178000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 22321000, "cost_of_revenue": 17488000, "gross_profit": 4833000, "ebit": -20904000, "ebitda": -19529000, "pretax_income": -20645000, "tax_provision": null, "net_income": -19589000, "net_income_to_common": -19589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14397000, "total_current_assets": 64746000, "total_assets": 84729000, "short_term_debt": 5589000, "long_term_debt": 17443000, "total_debt": 23032000, "total_liabilities": 68453000, "total_equity": 16276000, "shares_outstanding": 8213000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12065000, "capital_expenditure": 72000, "free_cash_flow": -11993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29354, "ticker_id": 5058, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20904000", "ebitda": "-19529000", "netIncome": "-19589000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "22321000", "costOfRevenue": "17488000", "interestIncome": "None", "incomeBeforeTax": "-20645000", "interestExpense": "None", "operatingIncome": "-20904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "25737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-20724000" }, "balance": { "goodwill": "None", "inventory": "37199000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84729000", "longTermDebt": "17443000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582524000", "totalLiabilities": "68453000", "otherCurrentAssets": "8775000", "totalCurrentAssets": "64746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19983000", "currentAccountsPayable": "23195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33265000", "totalShareholderEquity": "16276000", "capitalLeaseObligations": "15822000", "otherCurrentLiabilities": "10387000", "totalCurrentLiabilities": "40777000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "27676000", "cashAndShortTermInvestments": "14397000", "commonStockSharesOutstanding": "8213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-12065000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22321000, "cost_of_revenue": 17488000, "gross_profit": 4833000, "research_and_development": null, "selling_general_admin": 25922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20904000, "depreciation_amortisation": 1375000, "ebitda": -19529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20645000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19589000, "net_income_continuing_ops": -20724000, "net_income_to_common": -19589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14397000, "short_term_investments": null, "net_receivables": 4375000, "inventory": 37199000, "other_current_assets": null, "total_current_assets": 64746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19983000, "total_assets": 84729000, "short_term_debt": 5589000, "accounts_payable": 23195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40777000, "long_term_debt": 17443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27676000, "total_liabilities": 68453000, "total_debt": 23032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582524000, "total_equity": 16276000, "shares_outstanding": 8213000, "operating_cash_flow": -12065000, "stock_based_compensation": 1166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72000, "free_cash_flow": -11993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20904000", "ebitda": "-19529000", "netIncome": "-19589000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "22321000", "costOfRevenue": "17488000", "interestIncome": "None", "incomeBeforeTax": "-20645000", "interestExpense": "None", "operatingIncome": "-20904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "25737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-20724000" }, "balance": { "goodwill": "None", "inventory": "37199000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84729000", "longTermDebt": "17443000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582524000", "totalLiabilities": "68453000", "otherCurrentAssets": "8775000", "totalCurrentAssets": "64746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19983000", "currentAccountsPayable": "23195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33265000", "totalShareholderEquity": "16276000", "capitalLeaseObligations": "15822000", "otherCurrentLiabilities": "10387000", "totalCurrentLiabilities": "40777000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "27676000", "cashAndShortTermInvestments": "14397000", "commonStockSharesOutstanding": "8213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-12065000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 22319000, "cost_of_revenue": 17486000, "gross_profit": 4833000, "ebit": -19714000, "ebitda": -18339000, "pretax_income": -20645000, "tax_provision": 79000, "net_income": -20724000, "net_income_to_common": -20724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26690000, "total_current_assets": 82116000, "total_assets": 109419000, "short_term_debt": 6777000, "long_term_debt": 17371000, "total_debt": 24148000, "total_liabilities": 73505000, "total_equity": 35914000, "shares_outstanding": 8213000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3274000, "capital_expenditure": 870000, "free_cash_flow": -2404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29355, "ticker_id": 5058, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19714000", "ebitda": "-18339000", "netIncome": "-20724000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "22319000", "costOfRevenue": "17486000", "interestIncome": "None", "incomeBeforeTax": "-20645000", "interestExpense": "842000", "operatingIncome": "-19714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "24547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "18794000", "netIncomeFromContinuingOperations": "-19583000" }, "balance": { "goodwill": "None", "inventory": "38875000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109419000", "longTermDebt": "17371000", "shortTermDebt": "6777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561800000", "totalLiabilities": "73505000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "82116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27303000", "currentAccountsPayable": "17768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39640000", "totalShareholderEquity": "35914000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32863000", "cashAndShortTermInvestments": "26690000", "commonStockSharesOutstanding": "8213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3969000", "operatingCashflow": "-3274000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6807000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22319000, "cost_of_revenue": 17486000, "gross_profit": 4833000, "research_and_development": null, "selling_general_admin": 18794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19714000, "depreciation_amortisation": 1375000, "ebitda": -18339000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": -20645000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -20724000, "net_income_continuing_ops": -19583000, "net_income_to_common": -20724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26690000, "short_term_investments": null, "net_receivables": 6839000, "inventory": 38875000, "other_current_assets": null, "total_current_assets": 82116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27303000, "total_assets": 109419000, "short_term_debt": 6777000, "accounts_payable": 17768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40642000, "long_term_debt": 17371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32863000, "total_liabilities": 73505000, "total_debt": 24148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561800000, "total_equity": 35914000, "shares_outstanding": 8213000, "operating_cash_flow": -3274000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6807000, "free_cash_flow": -2404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19714000", "ebitda": "-18339000", "netIncome": "-20724000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "22319000", "costOfRevenue": "17486000", "interestIncome": "None", "incomeBeforeTax": "-20645000", "interestExpense": "842000", "operatingIncome": "-19714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "24547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "18794000", "netIncomeFromContinuingOperations": "-19583000" }, "balance": { "goodwill": "None", "inventory": "38875000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109419000", "longTermDebt": "17371000", "shortTermDebt": "6777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561800000", "totalLiabilities": "73505000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "82116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27303000", "currentAccountsPayable": "17768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39640000", "totalShareholderEquity": "35914000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32863000", "cashAndShortTermInvestments": "26690000", "commonStockSharesOutstanding": "8213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3969000", "operatingCashflow": "-3274000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6807000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 32989000, "cost_of_revenue": 18748000, "gross_profit": 14241000, "ebit": -19882000, "ebitda": -17966000, "pretax_income": -20252000, "tax_provision": 72000, "net_income": -20324000, "net_income_to_common": -20324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23704000, "total_current_assets": 80717000, "total_assets": 119914000, "short_term_debt": 9357000, "long_term_debt": 12313000, "total_debt": 21670000, "total_liabilities": 67982000, "total_equity": 51932000, "shares_outstanding": 8167465, "goodwill_and_intangibles": 77000 }, "cash_flow": { "operating_cash_flow": -15234000, "capital_expenditure": 904000, "free_cash_flow": -14330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29357, "ticker_id": 5058, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19882000", "ebitda": "-17966000", "netIncome": "-20324000", "grossProfit": "14241000", "depreciation": "None", "totalRevenue": "32989000", "costOfRevenue": "18748000", "interestIncome": "None", "incomeBeforeTax": "-20252000", "interestExpense": "370000", "operatingIncome": "-19885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "34126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1916000", "sellingGeneralAndAdministrative": "21678000", "netIncomeFromContinuingOperations": "-20324000" }, "balance": { "goodwill": "None", "inventory": "43127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "119914000", "longTermDebt": "12313000", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-542217000", "totalLiabilities": "67982000", "otherCurrentAssets": "3760000", "totalCurrentAssets": "80717000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39197000", "currentAccountsPayable": "11743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43248000", "totalShareholderEquity": "51932000", "capitalLeaseObligations": "30935000", "otherCurrentLiabilities": "12991000", "totalCurrentLiabilities": "34091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33891000", "cashAndShortTermInvestments": "23704000", "commonStockSharesOutstanding": "8167465", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "23704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "-15234000", "capitalExpenditures": "904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7114000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32989000, "cost_of_revenue": 18748000, "gross_profit": 14241000, "research_and_development": null, "selling_general_admin": 21678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19882000, "depreciation_amortisation": 1916000, "ebitda": -17966000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": -20252000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -20324000, "net_income_continuing_ops": -20324000, "net_income_to_common": -20324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23704000, "short_term_investments": null, "net_receivables": 10126000, "inventory": 43127000, "other_current_assets": null, "total_current_assets": 80717000, "net_ppe": null, "goodwill": null, "intangible_assets": 77000, "goodwill_and_intangibles": 77000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39197000, "total_assets": 119914000, "short_term_debt": 9357000, "accounts_payable": 11743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34091000, "long_term_debt": 12313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33891000, "total_liabilities": 67982000, "total_debt": 21670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542217000, "total_equity": 51932000, "shares_outstanding": 8167465, "operating_cash_flow": -15234000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7114000, "free_cash_flow": -14330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19882000", "ebitda": "-17966000", "netIncome": "-20324000", "grossProfit": "14241000", "depreciation": "None", "totalRevenue": "32989000", "costOfRevenue": "18748000", "interestIncome": "None", "incomeBeforeTax": "-20252000", "interestExpense": "370000", "operatingIncome": "-19885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "34126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1916000", "sellingGeneralAndAdministrative": "21678000", "netIncomeFromContinuingOperations": "-20324000" }, "balance": { "goodwill": "None", "inventory": "43127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "119914000", "longTermDebt": "12313000", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-542217000", "totalLiabilities": "67982000", "otherCurrentAssets": "3760000", "totalCurrentAssets": "80717000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39197000", "currentAccountsPayable": "11743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43248000", "totalShareholderEquity": "51932000", "capitalLeaseObligations": "30935000", "otherCurrentLiabilities": "12991000", "totalCurrentLiabilities": "34091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33891000", "cashAndShortTermInvestments": "23704000", "commonStockSharesOutstanding": "8167465", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "23704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "-15234000", "capitalExpenditures": "904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7114000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 39685000, "cost_of_revenue": 23531000, "gross_profit": 16154000, "ebit": -16527000, "ebitda": -14628000, "pretax_income": -15420000, "tax_provision": 81000, "net_income": -15501000, "net_income_to_common": -15501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33144000, "total_current_assets": 94284000, "total_assets": 136818000, "short_term_debt": 9656000, "long_term_debt": 5000000, "total_debt": 14656000, "total_liabilities": 65457000, "total_equity": 71361000, "shares_outstanding": 8090259, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": -8692000, "capital_expenditure": 728000, "free_cash_flow": -7964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29358, "ticker_id": 5058, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16527000", "ebitda": "-14628000", "netIncome": "-15501000", "grossProfit": "16154000", "depreciation": "None", "totalRevenue": "39685000", "costOfRevenue": "23531000", "interestIncome": "86000", "incomeBeforeTax": "-15420000", "interestExpense": "None", "operatingIncome": "-16527000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "32681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "24156000", "netIncomeFromContinuingOperations": "-15501000" }, "balance": { "goodwill": "78000", "inventory": "42243000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136818000", "longTermDebt": "5000000", "shortTermDebt": "9656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78000", "reportedCurrency": "USD", "retainedEarnings": "-521893000", "totalLiabilities": "65457000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "94284000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "12792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42534000", "currentAccountsPayable": "12087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38138000", "totalShareholderEquity": "71361000", "capitalLeaseObligations": "33138000", "otherCurrentLiabilities": "12716000", "totalCurrentLiabilities": "36946000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "28511000", "cashAndShortTermInvestments": "33144000", "commonStockSharesOutstanding": "8090259", "intangibleAssetsExcludingGoodwill": "78000", "cashAndCashEquivalentsAtCarryingValue": "33144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-8692000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "2115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39685000, "cost_of_revenue": 23531000, "gross_profit": 16154000, "research_and_development": null, "selling_general_admin": 24156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16527000, "depreciation_amortisation": 1899000, "ebitda": -14628000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15420000, "tax_provision": 81000, "effective_tax_rate": null, "net_income": -15501000, "net_income_continuing_ops": -15501000, "net_income_to_common": -15501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33144000, "short_term_investments": null, "net_receivables": 12792000, "inventory": 42243000, "other_current_assets": null, "total_current_assets": 94284000, "net_ppe": null, "goodwill": 78000, "intangible_assets": 78000, "goodwill_and_intangibles": 156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42534000, "total_assets": 136818000, "short_term_debt": 9656000, "accounts_payable": 12087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36946000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28511000, "total_liabilities": 65457000, "total_debt": 14656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521893000, "total_equity": 71361000, "shares_outstanding": 8090259, "operating_cash_flow": -8692000, "stock_based_compensation": 2115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2149000, "free_cash_flow": -7964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16527000", "ebitda": "-14628000", "netIncome": "-15501000", "grossProfit": "16154000", "depreciation": "None", "totalRevenue": "39685000", "costOfRevenue": "23531000", "interestIncome": "86000", "incomeBeforeTax": "-15420000", "interestExpense": "None", "operatingIncome": "-16527000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "32681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "24156000", "netIncomeFromContinuingOperations": "-15501000" }, "balance": { "goodwill": "78000", "inventory": "42243000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136818000", "longTermDebt": "5000000", "shortTermDebt": "9656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78000", "reportedCurrency": "USD", "retainedEarnings": "-521893000", "totalLiabilities": "65457000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "94284000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "12792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42534000", "currentAccountsPayable": "12087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38138000", "totalShareholderEquity": "71361000", "capitalLeaseObligations": "33138000", "otherCurrentLiabilities": "12716000", "totalCurrentLiabilities": "36946000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "28511000", "cashAndShortTermInvestments": "33144000", "commonStockSharesOutstanding": "8090259", "intangibleAssetsExcludingGoodwill": "78000", "cashAndCashEquivalentsAtCarryingValue": "33144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-8692000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "2115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 32114000, "cost_of_revenue": 17714000, "gross_profit": 14400000, "ebit": -22830000, "ebitda": -20927000, "pretax_income": -21809000, "tax_provision": 66000, "net_income": -21875000, "net_income_to_common": -21875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39056000, "total_current_assets": 97788000, "total_assets": 147259000, "short_term_debt": 9662000, "long_term_debt": null, "total_debt": 9662000, "total_liabilities": 64437000, "total_equity": 82822000, "shares_outstanding": 8020013, "goodwill_and_intangibles": 41000 }, "cash_flow": { "operating_cash_flow": -27883000, "capital_expenditure": 643000, "free_cash_flow": -27240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29359, "ticker_id": 5058, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22830000", "ebitda": "-20927000", "netIncome": "-21875000", "grossProfit": "14400000", "depreciation": "None", "totalRevenue": "32114000", "costOfRevenue": "17714000", "interestIncome": "293000", "incomeBeforeTax": "-21809000", "interestExpense": "None", "operatingIncome": "-22830000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "37230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "25212000", "netIncomeFromContinuingOperations": "-21875000" }, "balance": { "goodwill": "None", "inventory": "42873000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "147259000", "longTermDebt": "None", "shortTermDebt": "9662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41000", "reportedCurrency": "USD", "retainedEarnings": "-506392000", "totalLiabilities": "64437000", "otherCurrentAssets": "5248000", "totalCurrentAssets": "97788000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49471000", "currentAccountsPayable": "5557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43629000", "totalShareholderEquity": "82822000", "capitalLeaseObligations": "43629000", "otherCurrentLiabilities": "12772000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "33996000", "cashAndShortTermInvestments": "39056000", "commonStockSharesOutstanding": "8020013", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "39056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "776000", "operatingCashflow": "-27883000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32114000, "cost_of_revenue": 17714000, "gross_profit": 14400000, "research_and_development": null, "selling_general_admin": 25212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22830000, "depreciation_amortisation": 1903000, "ebitda": -20927000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21809000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -21875000, "net_income_continuing_ops": -21875000, "net_income_to_common": -21875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39056000, "short_term_investments": null, "net_receivables": 10611000, "inventory": 42873000, "other_current_assets": null, "total_current_assets": 97788000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000, "goodwill_and_intangibles": 41000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49471000, "total_assets": 147259000, "short_term_debt": 9662000, "accounts_payable": 5557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33996000, "total_liabilities": 64437000, "total_debt": 9662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506392000, "total_equity": 82822000, "shares_outstanding": 8020013, "operating_cash_flow": -27883000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -27240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22830000", "ebitda": "-20927000", "netIncome": "-21875000", "grossProfit": "14400000", "depreciation": "None", "totalRevenue": "32114000", "costOfRevenue": "17714000", "interestIncome": "293000", "incomeBeforeTax": "-21809000", "interestExpense": "None", "operatingIncome": "-22830000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "37230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "25212000", "netIncomeFromContinuingOperations": "-21875000" }, "balance": { "goodwill": "None", "inventory": "42873000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "147259000", "longTermDebt": "None", "shortTermDebt": "9662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41000", "reportedCurrency": "USD", "retainedEarnings": "-506392000", "totalLiabilities": "64437000", "otherCurrentAssets": "5248000", "totalCurrentAssets": "97788000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49471000", "currentAccountsPayable": "5557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43629000", "totalShareholderEquity": "82822000", "capitalLeaseObligations": "43629000", "otherCurrentLiabilities": "12772000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "33996000", "cashAndShortTermInvestments": "39056000", "commonStockSharesOutstanding": "8020013", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "39056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "776000", "operatingCashflow": "-27883000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 55852000, "cost_of_revenue": 38374000, "gross_profit": 17478000, "ebit": -23959000, "ebitda": -21789000, "pretax_income": -24684000, "tax_provision": 994000, "net_income": -25678000, "net_income_to_common": -25678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66732000, "total_current_assets": 130558000, "total_assets": 188879000, "short_term_debt": 10879000, "long_term_debt": null, "total_debt": 10879000, "total_liabilities": 87194000, "total_equity": 101685000, "shares_outstanding": 7862853, "goodwill_and_intangibles": 42000 }, "cash_flow": { "operating_cash_flow": -10841000, "capital_expenditure": 1012000, "free_cash_flow": -9829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29360, "ticker_id": 5058, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23959000", "ebitda": "-21789000", "netIncome": "-25678000", "grossProfit": "17478000", "depreciation": "None", "totalRevenue": "55852000", "costOfRevenue": "38374000", "interestIncome": "497000", "incomeBeforeTax": "-24684000", "interestExpense": "None", "operatingIncome": "-25771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "497000", "nonInterestIncome": "None", "operatingExpenses": "43249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000", "sellingGeneralAndAdministrative": "29153000", "netIncomeFromContinuingOperations": "-25678000" }, "balance": { "goodwill": "None", "inventory": "44121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188879000", "longTermDebt": "None", "shortTermDebt": "10879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-484517000", "totalLiabilities": "87194000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "130558000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "13793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58321000", "currentAccountsPayable": "10773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53675000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "53675000", "otherCurrentLiabilities": "17729000", "totalCurrentLiabilities": "44369000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "42825000", "cashAndShortTermInvestments": "66732000", "commonStockSharesOutstanding": "7862853", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "66732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11397000", "operatingCashflow": "-10841000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "586000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55852000, "cost_of_revenue": 38374000, "gross_profit": 17478000, "research_and_development": null, "selling_general_admin": 29153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23959000, "depreciation_amortisation": 2170000, "ebitda": -21789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24684000, "tax_provision": 994000, "effective_tax_rate": null, "net_income": -25678000, "net_income_continuing_ops": -25678000, "net_income_to_common": -25678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66732000, "short_term_investments": null, "net_receivables": 13793000, "inventory": 44121000, "other_current_assets": null, "total_current_assets": 130558000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000, "goodwill_and_intangibles": 42000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58321000, "total_assets": 188879000, "short_term_debt": 10879000, "accounts_payable": 10773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42825000, "total_liabilities": 87194000, "total_debt": 10879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484517000, "total_equity": 101685000, "shares_outstanding": 7862853, "operating_cash_flow": -10841000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": -9829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23959000", "ebitda": "-21789000", "netIncome": "-25678000", "grossProfit": "17478000", "depreciation": "None", "totalRevenue": "55852000", "costOfRevenue": "38374000", "interestIncome": "497000", "incomeBeforeTax": "-24684000", "interestExpense": "None", "operatingIncome": "-25771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "497000", "nonInterestIncome": "None", "operatingExpenses": "43249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000", "sellingGeneralAndAdministrative": "29153000", "netIncomeFromContinuingOperations": "-25678000" }, "balance": { "goodwill": "None", "inventory": "44121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188879000", "longTermDebt": "None", "shortTermDebt": "10879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-484517000", "totalLiabilities": "87194000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "130558000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "13793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58321000", "currentAccountsPayable": "10773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53675000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "53675000", "otherCurrentLiabilities": "17729000", "totalCurrentLiabilities": "44369000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "42825000", "cashAndShortTermInvestments": "66732000", "commonStockSharesOutstanding": "7862853", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "66732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11397000", "operatingCashflow": "-10841000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "586000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 42996000, "cost_of_revenue": 23921000, "gross_profit": 19075000, "ebit": -21747000, "ebitda": -18855000, "pretax_income": -21091000, "tax_provision": 86000, "net_income": -21177000, "net_income_to_common": -21177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78627000, "total_current_assets": 155329000, "total_assets": 221914000, "short_term_debt": 10604000, "long_term_debt": null, "total_debt": 10604000, "total_liabilities": 94569000, "total_equity": 127345000, "shares_outstanding": 7900246, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -11228000, "capital_expenditure": 656000, "free_cash_flow": -10572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29362, "ticker_id": 5058, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21747000", "ebitda": "-18855000", "netIncome": "-21177000", "grossProfit": "19075000", "depreciation": "None", "totalRevenue": "42996000", "costOfRevenue": "23921000", "interestIncome": "744000", "incomeBeforeTax": "-21091000", "interestExpense": "None", "operatingIncome": "-21782000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "40857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "30967000", "netIncomeFromContinuingOperations": "-21177000" }, "balance": { "goodwill": "None", "inventory": "57459000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "221914000", "longTermDebt": "None", "shortTermDebt": "10604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "-458839000", "totalLiabilities": "94569000", "otherCurrentAssets": "5161000", "totalCurrentAssets": "155329000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "14082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66585000", "currentAccountsPayable": "18359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59253000", "totalShareholderEquity": "127345000", "capitalLeaseObligations": "59253000", "otherCurrentLiabilities": "12700000", "totalCurrentLiabilities": "45882000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "48687000", "cashAndShortTermInvestments": "78627000", "commonStockSharesOutstanding": "7900246", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "78627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5986000", "operatingCashflow": "-11228000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1437000", "stockBasedCompensation": "2620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42996000, "cost_of_revenue": 23921000, "gross_profit": 19075000, "research_and_development": null, "selling_general_admin": 30967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21747000, "depreciation_amortisation": 2892000, "ebitda": -18855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21091000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -21177000, "net_income_continuing_ops": -21177000, "net_income_to_common": -21177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78627000, "short_term_investments": null, "net_receivables": 14082000, "inventory": 57459000, "other_current_assets": null, "total_current_assets": 155329000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66585000, "total_assets": 221914000, "short_term_debt": 10604000, "accounts_payable": 18359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48687000, "total_liabilities": 94569000, "total_debt": 10604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458839000, "total_equity": 127345000, "shares_outstanding": 7900246, "operating_cash_flow": -11228000, "stock_based_compensation": 2620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21747000", "ebitda": "-18855000", "netIncome": "-21177000", "grossProfit": "19075000", "depreciation": "None", "totalRevenue": "42996000", "costOfRevenue": "23921000", "interestIncome": "744000", "incomeBeforeTax": "-21091000", "interestExpense": "None", "operatingIncome": "-21782000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "40857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "30967000", "netIncomeFromContinuingOperations": "-21177000" }, "balance": { "goodwill": "None", "inventory": "57459000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "221914000", "longTermDebt": "None", "shortTermDebt": "10604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "-458839000", "totalLiabilities": "94569000", "otherCurrentAssets": "5161000", "totalCurrentAssets": "155329000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "14082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66585000", "currentAccountsPayable": "18359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59253000", "totalShareholderEquity": "127345000", "capitalLeaseObligations": "59253000", "otherCurrentLiabilities": "12700000", "totalCurrentLiabilities": "45882000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "48687000", "cashAndShortTermInvestments": "78627000", "commonStockSharesOutstanding": "7900246", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "78627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5986000", "operatingCashflow": "-11228000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1437000", "stockBasedCompensation": "2620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 51582000, "cost_of_revenue": 25527000, "gross_profit": 26055000, "ebit": -19236000, "ebitda": -16748000, "pretax_income": -18581000, "tax_provision": 552000, "net_income": -19133000, "net_income_to_common": -19133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88069000, "total_current_assets": 165156000, "total_assets": 239459000, "short_term_debt": 10803000, "long_term_debt": null, "total_debt": 10803000, "total_liabilities": 95490000, "total_equity": 143969000, "shares_outstanding": 7824200, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -15590000, "capital_expenditure": 1305000, "free_cash_flow": -14285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29363, "ticker_id": 5058, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19236000", "ebitda": "-16748000", "netIncome": "-19133000", "grossProfit": "26055000", "depreciation": "None", "totalRevenue": "51582000", "costOfRevenue": "25527000", "interestIncome": "1228000", "incomeBeforeTax": "-18581000", "interestExpense": "None", "operatingIncome": "-20190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "1228000", "nonInterestIncome": "None", "operatingExpenses": "46245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000", "sellingGeneralAndAdministrative": "33552000", "netIncomeFromContinuingOperations": "-19133000" }, "balance": { "goodwill": "None", "inventory": "53667000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239459000", "longTermDebt": "None", "shortTermDebt": "10803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-437662000", "totalLiabilities": "95490000", "otherCurrentAssets": "6053000", "totalCurrentAssets": "165156000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "17367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74303000", "currentAccountsPayable": "9966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65964000", "totalShareholderEquity": "143969000", "capitalLeaseObligations": "65964000", "otherCurrentLiabilities": "14350000", "totalCurrentLiabilities": "40291000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "55199000", "cashAndShortTermInvestments": "88069000", "commonStockSharesOutstanding": "7824200", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "88069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5483000", "operatingCashflow": "-15590000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "861000", "stockBasedCompensation": "2929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51582000, "cost_of_revenue": 25527000, "gross_profit": 26055000, "research_and_development": null, "selling_general_admin": 33552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19236000, "depreciation_amortisation": 2488000, "ebitda": -16748000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18581000, "tax_provision": 552000, "effective_tax_rate": null, "net_income": -19133000, "net_income_continuing_ops": -19133000, "net_income_to_common": -19133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88069000, "short_term_investments": null, "net_receivables": 17367000, "inventory": 53667000, "other_current_assets": null, "total_current_assets": 165156000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74303000, "total_assets": 239459000, "short_term_debt": 10803000, "accounts_payable": 9966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55199000, "total_liabilities": 95490000, "total_debt": 10803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437662000, "total_equity": 143969000, "shares_outstanding": 7824200, "operating_cash_flow": -15590000, "stock_based_compensation": 2929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -14285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19236000", "ebitda": "-16748000", "netIncome": "-19133000", "grossProfit": "26055000", "depreciation": "None", "totalRevenue": "51582000", "costOfRevenue": "25527000", "interestIncome": "1228000", "incomeBeforeTax": "-18581000", "interestExpense": "None", "operatingIncome": "-20190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "1228000", "nonInterestIncome": "None", "operatingExpenses": "46245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000", "sellingGeneralAndAdministrative": "33552000", "netIncomeFromContinuingOperations": "-19133000" }, "balance": { "goodwill": "None", "inventory": "53667000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239459000", "longTermDebt": "None", "shortTermDebt": "10803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-437662000", "totalLiabilities": "95490000", "otherCurrentAssets": "6053000", "totalCurrentAssets": "165156000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "17367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74303000", "currentAccountsPayable": "9966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65964000", "totalShareholderEquity": "143969000", "capitalLeaseObligations": "65964000", "otherCurrentLiabilities": "14350000", "totalCurrentLiabilities": "40291000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "55199000", "cashAndShortTermInvestments": "88069000", "commonStockSharesOutstanding": "7824200", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "88069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5483000", "operatingCashflow": "-15590000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "861000", "stockBasedCompensation": "2929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 39327000, "cost_of_revenue": 20871000, "gross_profit": 18456000, "ebit": -29010000, "ebitda": -24164000, "pretax_income": -27092000, "tax_provision": 239000, "net_income": -27331000, "net_income_to_common": -27331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102925000, "total_current_assets": 185224000, "total_assets": 272363000, "short_term_debt": 14003000, "long_term_debt": null, "total_debt": 14003000, "total_liabilities": 112096000, "total_equity": 160267000, "shares_outstanding": 7769027, "goodwill_and_intangibles": 81000 }, "cash_flow": { "operating_cash_flow": -26201000, "capital_expenditure": 1122000, "free_cash_flow": -25079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29364, "ticker_id": 5058, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29010000", "ebitda": "-24164000", "netIncome": "-27331000", "grossProfit": "18456000", "depreciation": "None", "totalRevenue": "39327000", "costOfRevenue": "20871000", "interestIncome": "1020000", "incomeBeforeTax": "-27092000", "interestExpense": "None", "operatingIncome": "-29810000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "48266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4846000", "sellingGeneralAndAdministrative": "39706000", "netIncomeFromContinuingOperations": "-27331000" }, "balance": { "goodwill": "None", "inventory": "60624000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "272363000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "-418530000", "totalLiabilities": "112096000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "185224000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "15028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87139000", "currentAccountsPayable": "13144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79351000", "totalShareholderEquity": "160267000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "14162000", "totalCurrentLiabilities": "46710000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "65385999", "cashAndShortTermInvestments": "102925000", "commonStockSharesOutstanding": "7769027", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "102925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3991000", "operatingCashflow": "-26201000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-766000", "stockBasedCompensation": "3344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39327000, "cost_of_revenue": 20871000, "gross_profit": 18456000, "research_and_development": null, "selling_general_admin": 39706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29010000, "depreciation_amortisation": 4846000, "ebitda": -24164000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27092000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -27331000, "net_income_continuing_ops": -27331000, "net_income_to_common": -27331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102925000, "short_term_investments": null, "net_receivables": 15028000, "inventory": 60624000, "other_current_assets": null, "total_current_assets": 185224000, "net_ppe": null, "goodwill": null, "intangible_assets": 81000, "goodwill_and_intangibles": 81000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87139000, "total_assets": 272363000, "short_term_debt": 14003000, "accounts_payable": 13144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65385999, "total_liabilities": 112096000, "total_debt": 14003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418530000, "total_equity": 160267000, "shares_outstanding": 7769027, "operating_cash_flow": -26201000, "stock_based_compensation": 3344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -25079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29010000", "ebitda": "-24164000", "netIncome": "-27331000", "grossProfit": "18456000", "depreciation": "None", "totalRevenue": "39327000", "costOfRevenue": "20871000", "interestIncome": "1020000", "incomeBeforeTax": "-27092000", "interestExpense": "None", "operatingIncome": "-29810000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "48266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4846000", "sellingGeneralAndAdministrative": "39706000", "netIncomeFromContinuingOperations": "-27331000" }, "balance": { "goodwill": "None", "inventory": "60624000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "272363000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "-418530000", "totalLiabilities": "112096000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "185224000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "15028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87139000", "currentAccountsPayable": "13144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79351000", "totalShareholderEquity": "160267000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "14162000", "totalCurrentLiabilities": "46710000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "65385999", "cashAndShortTermInvestments": "102925000", "commonStockSharesOutstanding": "7769027", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "102925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3991000", "operatingCashflow": "-26201000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-766000", "stockBasedCompensation": "3344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 71990000, "cost_of_revenue": 44615000, "gross_profit": 27375000, "ebit": -29003000, "ebitda": -23140000, "pretax_income": -57076000, "tax_provision": -297000, "net_income": -56779000, "net_income_to_common": -56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130673000, "total_current_assets": 212406000, "total_assets": 329612000, "short_term_debt": 15218000, "long_term_debt": null, "total_debt": 15218000, "total_liabilities": 144283000, "total_equity": 185329000, "shares_outstanding": 7683725, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": -4724000, "capital_expenditure": 1213000, "free_cash_flow": -3511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29365, "ticker_id": 5058, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29003000", "ebitda": "-23140000", "netIncome": "-56779000", "grossProfit": "27375000", "depreciation": "None", "totalRevenue": "71990000", "costOfRevenue": "44615000", "interestIncome": "1115000", "incomeBeforeTax": "-57076000", "interestExpense": "2962000", "operatingIncome": "-57638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "1115000", "nonInterestIncome": "None", "operatingExpenses": "85013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5863000", "sellingGeneralAndAdministrative": "41528000", "netIncomeFromContinuingOperations": "-56779000" }, "balance": { "goodwill": "None", "inventory": "57763000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "329612000", "longTermDebt": "None", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-391199000", "totalLiabilities": "144283000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "212406000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "18264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117206000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "185329000", "capitalLeaseObligations": "93949000", "otherCurrentLiabilities": "20991000", "totalCurrentLiabilities": "48607000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "95675999", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "7683725", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24439000", "operatingCashflow": "-4724000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "1020999", "stockBasedCompensation": "3684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71990000, "cost_of_revenue": 44615000, "gross_profit": 27375000, "research_and_development": null, "selling_general_admin": 41528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29003000, "depreciation_amortisation": 5863000, "ebitda": -23140000, "interest_expense": 2962000, "interest_income": null, "other_non_operating": null, "pretax_income": -57076000, "tax_provision": -297000, "effective_tax_rate": null, "net_income": -56779000, "net_income_continuing_ops": -56779000, "net_income_to_common": -56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130673000, "short_term_investments": null, "net_receivables": 18264000, "inventory": 57763000, "other_current_assets": null, "total_current_assets": 212406000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117206000, "total_assets": 329612000, "short_term_debt": 15218000, "accounts_payable": 5851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95675999, "total_liabilities": 144283000, "total_debt": 15218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391199000, "total_equity": 185329000, "shares_outstanding": 7683725, "operating_cash_flow": -4724000, "stock_based_compensation": 3684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1020999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -3511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29003000", "ebitda": "-23140000", "netIncome": "-56779000", "grossProfit": "27375000", "depreciation": "None", "totalRevenue": "71990000", "costOfRevenue": "44615000", "interestIncome": "1115000", "incomeBeforeTax": "-57076000", "interestExpense": "2962000", "operatingIncome": "-57638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "1115000", "nonInterestIncome": "None", "operatingExpenses": "85013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5863000", "sellingGeneralAndAdministrative": "41528000", "netIncomeFromContinuingOperations": "-56779000" }, "balance": { "goodwill": "None", "inventory": "57763000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "329612000", "longTermDebt": "None", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-391199000", "totalLiabilities": "144283000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "212406000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "18264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117206000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "185329000", "capitalLeaseObligations": "93949000", "otherCurrentLiabilities": "20991000", "totalCurrentLiabilities": "48607000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "95675999", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "7683725", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24439000", "operatingCashflow": "-4724000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "1020999", "stockBasedCompensation": "3684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 57244000, "cost_of_revenue": 32351000, "gross_profit": 24893000, "ebit": -28828000, "ebitda": -23719000, "pretax_income": -31441000, "tax_provision": 134000, "net_income": -31575000, "net_income_to_common": -31575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133122000, "total_current_assets": 235749000, "total_assets": 380052000, "short_term_debt": 14582000, "long_term_debt": null, "total_debt": 14582000, "total_liabilities": 143673000, "total_equity": 236379000, "shares_outstanding": 7605191, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": -5413000, "capital_expenditure": 2050000, "free_cash_flow": -3363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29367, "ticker_id": 5058, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28828000", "ebitda": "-23719000", "netIncome": "-31575000", "grossProfit": "24893000", "depreciation": "None", "totalRevenue": "57244000", "costOfRevenue": "32351000", "interestIncome": "1120000", "incomeBeforeTax": "-31441000", "interestExpense": "1120000", "operatingIncome": "-30062000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "1120000", "nonInterestIncome": "None", "operatingExpenses": "54955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5109000", "sellingGeneralAndAdministrative": "43545000", "netIncomeFromContinuingOperations": "-31575000" }, "balance": { "goodwill": "None", "inventory": "79933000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "380052000", "longTermDebt": "None", "shortTermDebt": "14582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-334420000", "totalLiabilities": "143673000", "otherCurrentAssets": "5408999", "totalCurrentAssets": "235749000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "17285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144303000", "currentAccountsPayable": "12580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107002000", "totalShareholderEquity": "236379000", "capitalLeaseObligations": "107002000", "otherCurrentLiabilities": "17888000", "totalCurrentLiabilities": "51244000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "92429000", "cashAndShortTermInvestments": "133122000", "commonStockSharesOutstanding": "7605191", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "133122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6746000", "operatingCashflow": "-5413000", "capitalExpenditures": "2050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57244000, "cost_of_revenue": 32351000, "gross_profit": 24893000, "research_and_development": null, "selling_general_admin": 43545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28828000, "depreciation_amortisation": 5109000, "ebitda": -23719000, "interest_expense": 1120000, "interest_income": null, "other_non_operating": null, "pretax_income": -31441000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": -31575000, "net_income_continuing_ops": -31575000, "net_income_to_common": -31575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133122000, "short_term_investments": null, "net_receivables": 17285000, "inventory": 79933000, "other_current_assets": null, "total_current_assets": 235749000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144303000, "total_assets": 380052000, "short_term_debt": 14582000, "accounts_payable": 12580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92429000, "total_liabilities": 143673000, "total_debt": 14582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334420000, "total_equity": 236379000, "shares_outstanding": 7605191, "operating_cash_flow": -5413000, "stock_based_compensation": 4690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -3363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28828000", "ebitda": "-23719000", "netIncome": "-31575000", "grossProfit": "24893000", "depreciation": "None", "totalRevenue": "57244000", "costOfRevenue": "32351000", "interestIncome": "1120000", "incomeBeforeTax": "-31441000", "interestExpense": "1120000", "operatingIncome": "-30062000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "1120000", "nonInterestIncome": "None", "operatingExpenses": "54955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5109000", "sellingGeneralAndAdministrative": "43545000", "netIncomeFromContinuingOperations": "-31575000" }, "balance": { "goodwill": "None", "inventory": "79933000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "380052000", "longTermDebt": "None", "shortTermDebt": "14582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-334420000", "totalLiabilities": "143673000", "otherCurrentAssets": "5408999", "totalCurrentAssets": "235749000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "17285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144303000", "currentAccountsPayable": "12580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107002000", "totalShareholderEquity": "236379000", "capitalLeaseObligations": "107002000", "otherCurrentLiabilities": "17888000", "totalCurrentLiabilities": "51244000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "92429000", "cashAndShortTermInvestments": "133122000", "commonStockSharesOutstanding": "7605191", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "133122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6746000", "operatingCashflow": "-5413000", "capitalExpenditures": "2050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "income_statement": { "revenue": 70480000, "cost_of_revenue": 40332000, "gross_profit": 30148000, "ebit": -28583000, "ebitda": -23627000, "pretax_income": -28661000, "tax_provision": 276000, "net_income": -28937000, "net_income_to_common": -28937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140545000, "total_current_assets": 253220000, "total_assets": 405820000, "short_term_debt": 13761000, "long_term_debt": null, "total_debt": 13761000, "total_liabilities": 141974000, "total_equity": 263846000, "shares_outstanding": 7541456, "goodwill_and_intangibles": 107000 }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 4572000, "free_cash_flow": 5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29368, "ticker_id": 5058, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:25.298491+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28583000", "ebitda": "-23627000", "netIncome": "-28937000", "grossProfit": "30148000", "depreciation": "None", "totalRevenue": "70480000", "costOfRevenue": "40332000", "interestIncome": "1034000", "incomeBeforeTax": "-28661000", "interestExpense": "1034000", "operatingIncome": "-29624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "59772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-71000", "costofGoodsAndServicesSold": "40332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4956000", "sellingGeneralAndAdministrative": "46207000", "netIncomeFromContinuingOperations": "-28937000" }, "balance": { "goodwill": "None", "inventory": "92849000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "405820000", "longTermDebt": "None", "shortTermDebt": "13761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107000", "reportedCurrency": "USD", "retainedEarnings": "-302844000", "totalLiabilities": "141974000", "otherCurrentAssets": "6745000", "totalCurrentAssets": "253220000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "13081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152600000", "currentAccountsPayable": "10320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52350000", "shortLongTermDebtTotal": "110579000", "totalShareholderEquity": "263846000", "capitalLeaseObligations": "110579000", "otherCurrentLiabilities": "15055000", "totalCurrentLiabilities": "45156000", "otherNonCurrentLiabilities": "96818000", "totalNonCurrentLiabilities": "96817999", "cashAndShortTermInvestments": "140545000", "commonStockSharesOutstanding": "7541456", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "140545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11255000", "operatingCashflow": "828000", "capitalExpenditures": "4572000", "changeInReceivables": "1288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "-3912000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70480000, "cost_of_revenue": 40332000, "gross_profit": 30148000, "research_and_development": null, "selling_general_admin": 46207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28583000, "depreciation_amortisation": 4956000, "ebitda": -23627000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": -28661000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": -28937000, "net_income_continuing_ops": -28937000, "net_income_to_common": -28937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140545000, "short_term_investments": null, "net_receivables": 13081000, "inventory": 92849000, "other_current_assets": null, "total_current_assets": 253220000, "net_ppe": null, "goodwill": null, "intangible_assets": 107000, "goodwill_and_intangibles": 107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152600000, "total_assets": 405820000, "short_term_debt": 13761000, "accounts_payable": 10320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96817999, "total_liabilities": 141974000, "total_debt": 13761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302844000, "total_equity": 263846000, "shares_outstanding": 7541456, "operating_cash_flow": 828000, "stock_based_compensation": 5302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251000, "free_cash_flow": 5400000, "net_change_in_cash": -2833000 }, "raw_data": { "income": { "ebit": "-28583000", "ebitda": "-23627000", "netIncome": "-28937000", "grossProfit": "30148000", "depreciation": "None", "totalRevenue": "70480000", "costOfRevenue": "40332000", "interestIncome": "1034000", "incomeBeforeTax": "-28661000", "interestExpense": "1034000", "operatingIncome": "-29624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "59772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-71000", "costofGoodsAndServicesSold": "40332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4956000", "sellingGeneralAndAdministrative": "46207000", "netIncomeFromContinuingOperations": "-28937000" }, "balance": { "goodwill": "None", "inventory": "92849000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "405820000", "longTermDebt": "None", "shortTermDebt": "13761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107000", "reportedCurrency": "USD", "retainedEarnings": "-302844000", "totalLiabilities": "141974000", "otherCurrentAssets": "6745000", "totalCurrentAssets": "253220000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "13081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152600000", "currentAccountsPayable": "10320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52350000", "shortLongTermDebtTotal": "110579000", "totalShareholderEquity": "263846000", "capitalLeaseObligations": "110579000", "otherCurrentLiabilities": "15055000", "totalCurrentLiabilities": "45156000", "otherNonCurrentLiabilities": "96818000", "totalNonCurrentLiabilities": "96817999", "cashAndShortTermInvestments": "140545000", "commonStockSharesOutstanding": "7541456", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "140545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11255000", "operatingCashflow": "828000", "capitalExpenditures": "4572000", "changeInReceivables": "1288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "-3912000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }