{ "ticker": { "uuid": "916524e0-71fc-4837-91bc-5c4e4e2a69f1", "symbol": "FRPH", "name": "Frp Holdings Ord", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/916524e0-71fc-4837-91bc-5c4e4e2a69f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/916524e0-71fc-4837-91bc-5c4e4e2a69f1/" }, "ticker_metadata": { "id": 6129, "uuid": "916524e0-71fc-4837-91bc-5c4e4e2a69f1", "symbol": "FRPH", "name": "Frp Holdings Ord", "asset_type": "equity", "market_cap": 434974000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "FRP Holdings, Inc. is a real estate investment and development company in the United States. The company is headquartered in Jacksonville, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "916524e0-71fc-4837-91bc-5c4e4e2a69f1", "symbol": "FRPH", "name": "Frp Holdings Ord", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/916524e0-71fc-4837-91bc-5c4e4e2a69f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/916524e0-71fc-4837-91bc-5c4e4e2a69f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.12, "quality": 0.22, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.54, "market_cap": 449496300, "pe_ratio": 481.7752, "earnings_yield": 0.0021, "ebitda_to_ev": 0.0256, "shareholder_yield": 0, "roe": 0.0022, "piotroski_f_score": 4, "momentum_12_1": -0.213, "volatility_252d": 0.1961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.545953+00:00", "batch_id": "" }, "size": { "price_close": 23.54, "market_cap": 449496300, "market_cap_usd": 449496300, "enterprise_value": 545553300, "shares_outstanding": 19095000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 481.7752, "pb_ratio": 1.0498, "ptbv_ratio": 1.0847, "ps_ratio": 10.4209, "pcf_ratio": 12.9002, "pfcf_ratio": 6.9166, "ev_ebitda": 39.0714, "ev_ebit": 197.0218, "ev_sales": 12.6479, "ev_fcf": 8.3947, "earnings_yield": 0.0021, "fcf_yield": 0.1191, "price_to_sales": 10.4209, "price_to_book": 1.0498, "price_to_cashflow": 12.9002, "ebitda_to_ev": 0.0256, "sales_yield": 0.0791 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2721, "operating_margin": 0.0642, "net_margin": 0.0216, "ebitda_margin": 0.3237, "fcf_margin": 1.5067, "roe": 0.0022, "roa": 0.0012, "roic": 0.0043, "roc_greenblatt": null, "asset_turnover": 0.0575, "cash_conversion": 69.6549, "accruals_ratio": -0.0452, "sbc_to_revenue": 0.0792, "piotroski_f_score": 4, "altman_z_score": 1.8124, "earnings_stability_5y": 0.9342, "revenue_stability_5y": 0.2435, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6913, "net_debt_to_ebitda": 6.8794, "debt_to_assets": 0.2717, "interest_coverage": 0.9292, "current_ratio": 32.2873, "quick_ratio": 32.2873, "net_debt": 96057000, "local_beta": 0, "volatility_252d": 0.1961, "volatility_60d": 0.4743, "max_drawdown_12m": -0.2451, "risk_adjusted_momentum": -1.0858 }, "growth": { "revenue_growth_1y": 0.0283, "revenue_growth_3y_cagr": 0.0456, "revenue_growth_5y_cagr": 0.1268, "eps_growth_1y": -0.8627, "eps_growth_3y_cagr": -0.0998, "eps_growth_5y_cagr": -0.2351, "fcf_growth_1y": 1.125, "book_value_growth_1y": 0.0057, "revenue_growth": 0.0283, "earnings_growth": -0.8627 }, "momentum": { "price_return_1m": 0.1135, "price_return_3m": 0.0094, "price_return_6m": 0.0142, "price_return_9m": -0.0758, "price_return_12m": -0.1236, "price_return_12m_ex1m": -0.213, "momentum_6m": 0.0142, "momentum_12m": -0.1236, "momentum_12_1": -0.213, "distance_from_52w_high": -0.1452, "distance_from_52w_low": 0.1323, "relative_strength": -0.2815 }, "raw_ttm": { "revenue_ttm": 43134000, "gross_profit_ttm": 11735000, "ebit_ttm": 2769000, "ebitda_ttm": 13963000, "net_income_ttm": 933000, "eps_diluted_ttm": 0.0489, "operating_cash_flow_ttm": 34844000, "capital_expenditure_ttm": 30144000, "fcf_ttm": 64988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2980000, "cash_and_equivalents": 107859000, "total_current_assets": 109809000, "total_current_liabilities": 3401000, "net_ppe": null, "total_assets": 750389000, "total_debt": 203916000, "total_equity": 428178000, "net_working_capital": -1451000, "book_value_per_share": 22.4236, "retained_earnings": 354523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414392000, "tangible_book_per_share": 21.7016 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 90, "rank_pcf": 57, "rank_ev_ebitda": 91, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 33, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 74, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77 }, "composites": { "value_composite": 88, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 79, "svqf_composite": 100, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1625, "os_score": 0.02, "value_percentile": 0.12, "quality_percentile": 0.22, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1219, "ticker_id": 6129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.545953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.54, "market_cap": 449496300, "market_cap_usd": 449496300, "enterprise_value": 545553300, "shares_outstanding": 19095000, "fx_rate_to_usd": null, "pe_ratio": 481.77524116, "pb_ratio": 1.04978841, "ptbv_ratio": 1.08471278, "ps_ratio": 10.42092781, "pcf_ratio": 12.90024968, "pfcf_ratio": 6.9166046, "ev_ebitda": 39.07135286, "ev_ebit": 197.02177681, "ev_sales": 12.64787175, "ev_fcf": 8.39467748, "earnings_yield": 0.00207566, "fcf_yield": 0.1191231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27205916, "operating_margin": 0.0641953, "net_margin": 0.02163027, "ebitda_margin": 0.32371215, "fcf_margin": 1.50665368, "roe": 0.002179, "roa": 0.00124336, "roic": 0.00432549, "roc_greenblatt": null, "asset_turnover": 0.05748219, "cash_conversion": 69.65487674, "accruals_ratio": -0.04519123, "sbc_to_revenue": 0.07917188, "debt_to_equity": 0.6912826, "net_debt_to_ebitda": 6.87939555, "debt_to_assets": 0.27174705, "interest_coverage": 0.92919463, "current_ratio": 32.28726845, "quick_ratio": 32.28726845, "net_debt": 96057000, "revenue_growth_1y": 0.02829761, "revenue_growth_3y_cagr": 0.04560192, "revenue_growth_5y_cagr": 0.12683998, "eps_growth_1y": -0.86267295, "eps_growth_3y_cagr": -0.09980938, "eps_growth_5y_cagr": -0.23506317, "fcf_growth_1y": 1.12497139, "book_value_growth_1y": 0.00573594, "piotroski_f_score": 4, "altman_z_score": 1.81242299, "earnings_stability_5y": 0.934159, "revenue_stability_5y": 0.243521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11352886, "price_return_3m": 0.00943396, "price_return_6m": 0.01421801, "price_return_9m": -0.07577542, "price_return_12m": -0.12360387, "price_return_12m_ex1m": -0.21295607, "distance_from_52w_high": -0.14524328, "distance_from_52w_low": 0.13227513, "relative_strength": -0.28154492, "local_beta": 0, "volatility_252d": 0.196136, "volatility_60d": 0.474298, "max_drawdown_12m": -0.24509804, "revenue_ttm": 43134000, "gross_profit_ttm": 11735000, "ebit_ttm": 2769000, "ebitda_ttm": 13963000, "net_income_ttm": 933000, "eps_diluted_ttm": 0.04886096, "operating_cash_flow_ttm": 34844000, "capital_expenditure_ttm": 30144000, "fcf_ttm": 64988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2980000, "cash_and_equivalents": 107859000, "total_current_assets": 109809000, "total_current_liabilities": 3401000, "net_ppe": null, "total_assets": 750389000, "total_debt": 203916000, "total_equity": 428178000, "net_working_capital": -1451000, "book_value_per_share": 22.42356638, "retained_earnings": 354523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414392000, "tangible_book_per_share": 21.70159728, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 90, "rank_pcf": 57, "rank_ev_ebitda": 91, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 33, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 74, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 88, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 79, "svqf_composite": 100, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.54, "os": 0.02, "value": 0.12, "quality": 0.22, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 481.7752, "earnings_yield": 0.0021, "shareholder_yield": 0, "roe": 0.0022, "momentum_12_1": -0.213, "complete_fields": { "id": 1219, "ticker_id": 6129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.545953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.54, "market_cap": 449496300, "market_cap_usd": 449496300, "enterprise_value": 545553300, "shares_outstanding": 19095000, "fx_rate_to_usd": null, "pe_ratio": 481.77524116, "pb_ratio": 1.04978841, "ptbv_ratio": 1.08471278, "ps_ratio": 10.42092781, "pcf_ratio": 12.90024968, "pfcf_ratio": 6.9166046, "ev_ebitda": 39.07135286, "ev_ebit": 197.02177681, "ev_sales": 12.64787175, "ev_fcf": 8.39467748, "earnings_yield": 0.00207566, "fcf_yield": 0.1191231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27205916, "operating_margin": 0.0641953, "net_margin": 0.02163027, "ebitda_margin": 0.32371215, "fcf_margin": 1.50665368, "roe": 0.002179, "roa": 0.00124336, "roic": 0.00432549, "roc_greenblatt": null, "asset_turnover": 0.05748219, "cash_conversion": 69.65487674, "accruals_ratio": -0.04519123, "sbc_to_revenue": 0.07917188, "debt_to_equity": 0.6912826, "net_debt_to_ebitda": 6.87939555, "debt_to_assets": 0.27174705, "interest_coverage": 0.92919463, "current_ratio": 32.28726845, "quick_ratio": 32.28726845, "net_debt": 96057000, "revenue_growth_1y": 0.02829761, "revenue_growth_3y_cagr": 0.04560192, "revenue_growth_5y_cagr": 0.12683998, "eps_growth_1y": -0.86267295, "eps_growth_3y_cagr": -0.09980938, "eps_growth_5y_cagr": -0.23506317, "fcf_growth_1y": 1.12497139, "book_value_growth_1y": 0.00573594, "piotroski_f_score": 4, "altman_z_score": 1.81242299, "earnings_stability_5y": 0.934159, "revenue_stability_5y": 0.243521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11352886, "price_return_3m": 0.00943396, "price_return_6m": 0.01421801, "price_return_9m": -0.07577542, "price_return_12m": -0.12360387, "price_return_12m_ex1m": -0.21295607, "distance_from_52w_high": -0.14524328, "distance_from_52w_low": 0.13227513, "relative_strength": -0.28154492, "local_beta": 0, "volatility_252d": 0.196136, "volatility_60d": 0.474298, "max_drawdown_12m": -0.24509804, "revenue_ttm": 43134000, "gross_profit_ttm": 11735000, "ebit_ttm": 2769000, "ebitda_ttm": 13963000, "net_income_ttm": 933000, "eps_diluted_ttm": 0.04886096, "operating_cash_flow_ttm": 34844000, "capital_expenditure_ttm": 30144000, "fcf_ttm": 64988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2980000, "cash_and_equivalents": 107859000, "total_current_assets": 109809000, "total_current_liabilities": 3401000, "net_ppe": null, "total_assets": 750389000, "total_debt": 203916000, "total_equity": 428178000, "net_working_capital": -1451000, "book_value_per_share": 22.42356638, "retained_earnings": 354523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414392000, "tangible_book_per_share": 21.70159728, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 90, "rank_pcf": 57, "rank_ev_ebitda": 91, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 33, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 74, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 88, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 79, "svqf_composite": 100, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 42846000, "cost_of_revenue": 36122000, "gross_profit": 6724000, "ebit": 6747000, "ebitda": 17706000, "pretax_income": 3780000, "tax_provision": 818000, "net_income": 3330000, "net_income_to_common": 3330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105361000, "total_current_assets": 108306000, "total_assets": 735145000, "short_term_debt": null, "long_term_debt": 192554000, "total_debt": 192554000, "total_liabilities": 279488000, "total_equity": 428513000, "shares_outstanding": 19105000, "goodwill_and_intangibles": 13786000 }, "cash_flow": { "operating_cash_flow": 29677000, "capital_expenditure": 0, "free_cash_flow": 29677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75425, "ticker_id": 6129, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6747000", "ebitda": "17706000", "netIncome": "3330000", "grossProfit": "6724000", "depreciation": "None", "totalRevenue": "42846000", "costOfRevenue": "36122000", "interestIncome": "None", "incomeBeforeTax": "3780000", "interestExpense": "2967000", "operatingIncome": "7028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "-304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10959000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "2962000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "735145000", "longTermDebt": "192554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "355210000", "totalLiabilities": "279488000", "otherCurrentAssets": "None", "totalCurrentAssets": "108306000", "currentLongTermDebt": "None", "longTermInvestments": "153084000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626839000", "currentAccountsPayable": "12148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192554000", "totalShareholderEquity": "428513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16193000", "otherNonCurrentLiabilities": "2317000", "totalNonCurrentLiabilities": "279488000", "cashAndShortTermInvestments": "105361000", "commonStockSharesOutstanding": "19105000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "105361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1815000", "cashflowFromInvestment": "-72436000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42846000, "cost_of_revenue": 36122000, "gross_profit": 6724000, "research_and_development": null, "selling_general_admin": 10655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6747000, "depreciation_amortisation": 10959000, "ebitda": 17706000, "interest_expense": 2967000, "interest_income": null, "other_non_operating": null, "pretax_income": 3780000, "tax_provision": 818000, "effective_tax_rate": null, "net_income": 3330000, "net_income_continuing_ops": 2962000, "net_income_to_common": 3330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105361000, "short_term_investments": null, "net_receivables": 2945000, "inventory": null, "other_current_assets": null, "total_current_assets": 108306000, "net_ppe": null, "goodwill": 6893000, "intangible_assets": 6893000, "goodwill_and_intangibles": 13786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626839000, "total_assets": 735145000, "short_term_debt": null, "accounts_payable": 12148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16193000, "long_term_debt": 192554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279488000, "total_liabilities": 279488000, "total_debt": 192554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355210000, "total_equity": 428513000, "shares_outstanding": 19105000, "operating_cash_flow": 29677000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1815000, "free_cash_flow": 29677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6747000", "ebitda": "17706000", "netIncome": "3330000", "grossProfit": "6724000", "depreciation": "None", "totalRevenue": "42846000", "costOfRevenue": "36122000", "interestIncome": "None", "incomeBeforeTax": "3780000", "interestExpense": "2967000", "operatingIncome": "7028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "-304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10959000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "2962000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "735145000", "longTermDebt": "192554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "355210000", "totalLiabilities": "279488000", "otherCurrentAssets": "None", "totalCurrentAssets": "108306000", "currentLongTermDebt": "None", "longTermInvestments": "153084000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626839000", "currentAccountsPayable": "12148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192554000", "totalShareholderEquity": "428513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16193000", "otherNonCurrentLiabilities": "2317000", "totalNonCurrentLiabilities": "279488000", "cashAndShortTermInvestments": "105361000", "commonStockSharesOutstanding": "19105000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "105361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1815000", "cashflowFromInvestment": "-72436000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 41774000, "cost_of_revenue": 3437000, "gross_profit": 38337000, "ebit": 11639000, "ebitda": 22029000, "pretax_income": 8489000, "tax_provision": 2029000, "net_income": 6385000, "net_income_to_common": 6385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148620000, "total_current_assets": 152667000, "total_assets": 728485000, "short_term_debt": null, "long_term_debt": 178853000, "total_debt": 178853000, "total_liabilities": 259372000, "total_equity": 423103000, "shares_outstanding": 18972000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 28986000, "capital_expenditure": 0, "free_cash_flow": 28986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75430, "ticker_id": 6129, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11639000", "ebitda": "22029000", "netIncome": "6385000", "grossProfit": "38337000", "depreciation": "None", "totalRevenue": "41774000", "costOfRevenue": "3437000", "interestIncome": "None", "incomeBeforeTax": "8489000", "interestExpense": "3150000", "operatingIncome": "11704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "-3150000", "nonInterestIncome": "None", "operatingExpenses": "26633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10390000", "sellingGeneralAndAdministrative": "9276000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "728485000", "longTermDebt": "178853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "352267000", "totalLiabilities": "259372000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "152667000", "currentLongTermDebt": "None", "longTermInvestments": "153899000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575818000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178853000", "totalShareholderEquity": "423103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9879000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "249493000", "cashAndShortTermInvestments": "148620000", "commonStockSharesOutstanding": "18972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12700000", "cashflowFromInvestment": "-50621000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41774000, "cost_of_revenue": 3437000, "gross_profit": 38337000, "research_and_development": null, "selling_general_admin": 9276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11639000, "depreciation_amortisation": 10390000, "ebitda": 22029000, "interest_expense": 3150000, "interest_income": null, "other_non_operating": null, "pretax_income": 8489000, "tax_provision": 2029000, "effective_tax_rate": null, "net_income": 6385000, "net_income_continuing_ops": 6460000, "net_income_to_common": 6385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148620000, "short_term_investments": null, "net_receivables": 2732000, "inventory": null, "other_current_assets": null, "total_current_assets": 152667000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575818000, "total_assets": 728485000, "short_term_debt": null, "accounts_payable": 6026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9879000, "long_term_debt": 178853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249493000, "total_liabilities": 259372000, "total_debt": 178853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352267000, "total_equity": 423103000, "shares_outstanding": 18972000, "operating_cash_flow": 28986000, "stock_based_compensation": 1957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12700000, "free_cash_flow": 28986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11639000", "ebitda": "22029000", "netIncome": "6385000", "grossProfit": "38337000", "depreciation": "None", "totalRevenue": "41774000", "costOfRevenue": "3437000", "interestIncome": "None", "incomeBeforeTax": "8489000", "interestExpense": "3150000", "operatingIncome": "11704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "-3150000", "nonInterestIncome": "None", "operatingExpenses": "26633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10390000", "sellingGeneralAndAdministrative": "9276000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "728485000", "longTermDebt": "178853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "352267000", "totalLiabilities": "259372000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "152667000", "currentLongTermDebt": "None", "longTermInvestments": "153899000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575818000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178853000", "totalShareholderEquity": "423103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9879000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "249493000", "cashAndShortTermInvestments": "148620000", "commonStockSharesOutstanding": "18972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12700000", "cashflowFromInvestment": "-50621000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 41506000, "cost_of_revenue": 3650000, "gross_profit": 37856000, "ebit": 10713000, "ebitda": 21688000, "pretax_income": 6398000, "tax_provision": 1516000, "net_income": 5302000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157555000, "total_current_assets": 161438000, "total_assets": 709166000, "short_term_debt": 925000, "long_term_debt": 178705000, "total_debt": 179630000, "total_liabilities": 261190000, "total_equity": 414520000, "shares_outstanding": 18922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32971000, "capital_expenditure": 48700000, "free_cash_flow": 81671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75435, "ticker_id": 6129, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10713000", "ebitda": "21688000", "netIncome": "5302000", "grossProfit": "37856000", "depreciation": "None", "totalRevenue": "41506000", "costOfRevenue": "3650000", "interestIncome": "None", "incomeBeforeTax": "6398000", "interestExpense": "4315000", "operatingIncome": "11700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "-4081000", "nonInterestIncome": "None", "operatingExpenses": "26156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10975000", "sellingGeneralAndAdministrative": "7971000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "709166000", "longTermDebt": "178705000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345882000", "totalLiabilities": "261190000", "otherCurrentAssets": "860000", "totalCurrentAssets": "161438000", "currentLongTermDebt": "None", "longTermInvestments": "166066000", "shortTermInvestments": "None", "currentNetReceivables": "3023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547728000", "currentAccountsPayable": "8333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178705000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875000", "totalCurrentLiabilities": "10133000", "otherNonCurrentLiabilities": "2362000", "totalNonCurrentLiabilities": "251057000", "cashAndShortTermInvestments": "157555000", "commonStockSharesOutstanding": "18922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3028000", "operatingCashflow": "32971000", "capitalExpenditures": "48700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000", "cashflowFromInvestment": "-48747000", "stockBasedCompensation": "1738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41506000, "cost_of_revenue": 3650000, "gross_profit": 37856000, "research_and_development": 0.15, "selling_general_admin": 7971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10713000, "depreciation_amortisation": 10975000, "ebitda": 21688000, "interest_expense": 4315000, "interest_income": null, "other_non_operating": null, "pretax_income": 6398000, "tax_provision": 1516000, "effective_tax_rate": null, "net_income": 5302000, "net_income_continuing_ops": 4674000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157555000, "short_term_investments": null, "net_receivables": 3023000, "inventory": null, "other_current_assets": null, "total_current_assets": 161438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547728000, "total_assets": 709166000, "short_term_debt": 925000, "accounts_payable": 8333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10133000, "long_term_debt": 178705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251057000, "total_liabilities": 261190000, "total_debt": 179630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345882000, "total_equity": 414520000, "shares_outstanding": 18922000, "operating_cash_flow": 32971000, "stock_based_compensation": 1738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4166000, "free_cash_flow": 81671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10713000", "ebitda": "21688000", "netIncome": "5302000", "grossProfit": "37856000", "depreciation": "None", "totalRevenue": "41506000", "costOfRevenue": "3650000", "interestIncome": "None", "incomeBeforeTax": "6398000", "interestExpense": "4315000", "operatingIncome": "11700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "-4081000", "nonInterestIncome": "None", "operatingExpenses": "26156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10975000", "sellingGeneralAndAdministrative": "7971000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "709166000", "longTermDebt": "178705000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345882000", "totalLiabilities": "261190000", "otherCurrentAssets": "860000", "totalCurrentAssets": "161438000", "currentLongTermDebt": "None", "longTermInvestments": "166066000", "shortTermInvestments": "None", "currentNetReceivables": "3023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547728000", "currentAccountsPayable": "8333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178705000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875000", "totalCurrentLiabilities": "10133000", "otherNonCurrentLiabilities": "2362000", "totalNonCurrentLiabilities": "251057000", "cashAndShortTermInvestments": "157555000", "commonStockSharesOutstanding": "18922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3028000", "operatingCashflow": "32971000", "capitalExpenditures": "48700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000", "cashflowFromInvestment": "-48747000", "stockBasedCompensation": "1738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 37481000, "cost_of_revenue": 4125000, "gross_profit": 33356000, "ebit": 8622000, "ebitda": 20084000, "pretax_income": 5577000, "tax_provision": 1530000, "net_income": 4565000, "net_income_to_common": 4565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177497000, "total_current_assets": 180316000, "total_assets": 701084000, "short_term_debt": 178557000, "long_term_debt": 178557000, "total_debt": 357114000, "total_liabilities": 256873000, "total_equity": 444211000, "shares_outstanding": 18870000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22338000, "capital_expenditure": 49193000, "free_cash_flow": 71531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75440, "ticker_id": 6129, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8622000", "ebitda": "20084000", "netIncome": "4565000", "grossProfit": "33356000", "depreciation": "None", "totalRevenue": "37481000", "costOfRevenue": "4125000", "interestIncome": "None", "incomeBeforeTax": "5577000", "interestExpense": "3045000", "operatingIncome": "7996000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1530000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "25360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "626000", "costofGoodsAndServicesSold": "4125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11462000", "sellingGeneralAndAdministrative": "7078000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "701084000", "longTermDebt": "178557000", "shortTermDebt": "178557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342317000", "totalLiabilities": "256873000", "otherCurrentAssets": "797000", "totalCurrentAssets": "180316000", "currentLongTermDebt": "None", "longTermInvestments": "140525000", "shortTermInvestments": "424366000", "currentNetReceivables": "2022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520768000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377340000", "shortLongTermDebtTotal": "178557000", "totalShareholderEquity": "444211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-178539000", "totalCurrentLiabilities": "6248000", "otherNonCurrentLiabilities": "2754000", "totalNonCurrentLiabilities": "250625000", "cashAndShortTermInvestments": "177497000", "commonStockSharesOutstanding": "18870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "22338000", "capitalExpenditures": "49193000", "changeInReceivables": "-373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16834000", "cashflowFromInvestment": "-23196000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37481000, "cost_of_revenue": 4125000, "gross_profit": 33356000, "research_and_development": 0.15, "selling_general_admin": 7078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8622000, "depreciation_amortisation": 11462000, "ebitda": 20084000, "interest_expense": 3045000, "interest_income": null, "other_non_operating": null, "pretax_income": 5577000, "tax_provision": 1530000, "effective_tax_rate": null, "net_income": 4565000, "net_income_continuing_ops": 4047000, "net_income_to_common": 4565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177497000, "short_term_investments": 424366000, "net_receivables": 2022000, "inventory": null, "other_current_assets": null, "total_current_assets": 180316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520768000, "total_assets": 701084000, "short_term_debt": 178557000, "accounts_payable": 5971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6248000, "long_term_debt": 178557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250625000, "total_liabilities": 256873000, "total_debt": 357114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342317000, "total_equity": 444211000, "shares_outstanding": 18870000, "operating_cash_flow": 22338000, "stock_based_compensation": 1569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16834000, "free_cash_flow": 71531000, "net_change_in_cash": 15976000 }, "raw_data": { "income": { "ebit": "8622000", "ebitda": "20084000", "netIncome": "4565000", "grossProfit": "33356000", "depreciation": "None", "totalRevenue": "37481000", "costOfRevenue": "4125000", "interestIncome": "None", "incomeBeforeTax": "5577000", "interestExpense": "3045000", "operatingIncome": "7996000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1530000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "25360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "626000", "costofGoodsAndServicesSold": "4125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11462000", "sellingGeneralAndAdministrative": "7078000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "701084000", "longTermDebt": "178557000", "shortTermDebt": "178557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342317000", "totalLiabilities": "256873000", "otherCurrentAssets": "797000", "totalCurrentAssets": "180316000", "currentLongTermDebt": "None", "longTermInvestments": "140525000", "shortTermInvestments": "424366000", "currentNetReceivables": "2022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520768000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377340000", "shortLongTermDebtTotal": "178557000", "totalShareholderEquity": "444211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-178539000", "totalCurrentLiabilities": "6248000", "otherNonCurrentLiabilities": "2754000", "totalNonCurrentLiabilities": "250625000", "cashAndShortTermInvestments": "177497000", "commonStockSharesOutstanding": "18870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "22338000", "capitalExpenditures": "49193000", "changeInReceivables": "-373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16834000", "cashflowFromInvestment": "-23196000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 31220000, "cost_of_revenue": 3751000, "gross_profit": 27469000, "ebit": 52679000, "ebitda": 65625000, "pretax_income": 50375000, "tax_provision": 10281000, "net_income": 28215000, "net_income_to_common": 28215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161521000, "total_current_assets": 169106000, "total_assets": 678190000, "short_term_debt": 369000, "long_term_debt": 178409000, "total_debt": 178778000, "total_liabilities": 252940000, "total_equity": 396423000, "shares_outstanding": 18794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22242000, "capital_expenditure": 29966000, "free_cash_flow": 52208000, "dividends_paid": 269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75445, "ticker_id": 6129, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52679000", "ebitda": "65625000", "netIncome": "28215000", "grossProfit": "27469000", "depreciation": "None", "totalRevenue": "31220000", "costOfRevenue": "3751000", "interestIncome": "None", "incomeBeforeTax": "50375000", "interestExpense": "2304000", "operatingIncome": "2274000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10281000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "25195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12946000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "40094000" }, "balance": { "goodwill": "None", "inventory": "165541000", "commonStock": "941000", "currentDebt": "None", "investments": "None", "totalAssets": "678190000", "longTermDebt": "178409000", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "337752000", "totalLiabilities": "252940000", "otherCurrentAssets": "752000", "totalCurrentAssets": "169106000", "currentLongTermDebt": "None", "longTermInvestments": "145443000", "shortTermInvestments": "4317000", "currentNetReceivables": "2516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509084000", "currentAccountsPayable": "6137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360387000", "shortLongTermDebtTotal": "178409000", "totalShareholderEquity": "396423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6137000", "totalCurrentLiabilities": "7296000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "245644000", "cashAndShortTermInvestments": "161521000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40094000", "profitLoss": "None", "dividendPayout": "269000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "22242000", "capitalExpenditures": "29966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "66601000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31220000, "cost_of_revenue": 3751000, "gross_profit": 27469000, "research_and_development": 1.61, "selling_general_admin": 6239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52679000, "depreciation_amortisation": 12946000, "ebitda": 65625000, "interest_expense": 2304000, "interest_income": null, "other_non_operating": null, "pretax_income": 50375000, "tax_provision": 10281000, "effective_tax_rate": null, "net_income": 28215000, "net_income_continuing_ops": 40094000, "net_income_to_common": 28215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161521000, "short_term_investments": 4317000, "net_receivables": 2516000, "inventory": 165541000, "other_current_assets": null, "total_current_assets": 169106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509084000, "total_assets": 678190000, "short_term_debt": 369000, "accounts_payable": 6137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7296000, "long_term_debt": 178409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245644000, "total_liabilities": 252940000, "total_debt": 178778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337752000, "total_equity": 396423000, "shares_outstanding": 18794000, "operating_cash_flow": 22242000, "stock_based_compensation": 1111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66601000, "dividends_paid": 269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000, "free_cash_flow": 52208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52679000", "ebitda": "65625000", "netIncome": "28215000", "grossProfit": "27469000", "depreciation": "None", "totalRevenue": "31220000", "costOfRevenue": "3751000", "interestIncome": "None", "incomeBeforeTax": "50375000", "interestExpense": "2304000", "operatingIncome": "2274000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10281000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "25195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12946000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "40094000" }, "balance": { "goodwill": "None", "inventory": "165541000", "commonStock": "941000", "currentDebt": "None", "investments": "None", "totalAssets": "678190000", "longTermDebt": "178409000", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "337752000", "totalLiabilities": "252940000", "otherCurrentAssets": "752000", "totalCurrentAssets": "169106000", "currentLongTermDebt": "None", "longTermInvestments": "145443000", "shortTermInvestments": "4317000", "currentNetReceivables": "2516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509084000", "currentAccountsPayable": "6137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360387000", "shortLongTermDebtTotal": "178409000", "totalShareholderEquity": "396423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6137000", "totalCurrentLiabilities": "7296000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "245644000", "cashAndShortTermInvestments": "161521000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40094000", "profitLoss": "None", "dividendPayout": "269000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "22242000", "capitalExpenditures": "29966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "66601000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 23583000, "cost_of_revenue": 2826000, "gross_profit": 20757000, "ebit": 16029000, "ebitda": 22079000, "pretax_income": 14929000, "tax_provision": 3207000, "net_income": 12715000, "net_income_to_common": 12715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73909000, "total_current_assets": 155162000, "total_assets": 535733000, "short_term_debt": 542000, "long_term_debt": 89964000, "total_debt": 90506000, "total_liabilities": 154180000, "total_equity": 381553000, "shares_outstanding": 19218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18613000, "capital_expenditure": 17544000, "free_cash_flow": 36157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75450, "ticker_id": 6129, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16029000", "ebitda": "22079000", "netIncome": "12715000", "grossProfit": "20757000", "depreciation": "None", "totalRevenue": "23583000", "costOfRevenue": "2826000", "interestIncome": "None", "incomeBeforeTax": "14929000", "interestExpense": "1100000", "operatingIncome": "5134000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "10895000", "costofGoodsAndServicesSold": "2826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "6462000", "netIncomeFromContinuingOperations": "10622000" }, "balance": { "goodwill": "None", "inventory": "80376000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "535733000", "longTermDebt": "89964000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "308664000", "totalLiabilities": "154180000", "otherCurrentAssets": "-80180000", "totalCurrentAssets": "155162000", "currentLongTermDebt": "None", "longTermInvestments": "167071000", "shortTermInvestments": "75609000", "currentNetReceivables": "5448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380571000", "currentAccountsPayable": "3635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212291000", "shortLongTermDebtTotal": "90506000", "totalShareholderEquity": "381553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-542000", "totalCurrentLiabilities": "4177000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "150003000", "cashAndShortTermInvestments": "73909000", "commonStockSharesOutstanding": "19218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "18613000", "capitalExpenditures": "17544000", "changeInReceivables": "-377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21838000", "cashflowFromInvestment": "50527000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23583000, "cost_of_revenue": 2826000, "gross_profit": 20757000, "research_and_development": 0.63, "selling_general_admin": 6462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16029000, "depreciation_amortisation": 6050000, "ebitda": 22079000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 14929000, "tax_provision": 3207000, "effective_tax_rate": null, "net_income": 12715000, "net_income_continuing_ops": 10622000, "net_income_to_common": 12715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73909000, "short_term_investments": 75609000, "net_receivables": 5448000, "inventory": 80376000, "other_current_assets": null, "total_current_assets": 155162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380571000, "total_assets": 535733000, "short_term_debt": 542000, "accounts_payable": 3635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4177000, "long_term_debt": 89964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150003000, "total_liabilities": 154180000, "total_debt": 90506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308664000, "total_equity": 381553000, "shares_outstanding": 19218000, "operating_cash_flow": 18613000, "stock_based_compensation": 1372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21838000, "free_cash_flow": 36157000, "net_change_in_cash": 47302000 }, "raw_data": { "income": { "ebit": "16029000", "ebitda": "22079000", "netIncome": "12715000", "grossProfit": "20757000", "depreciation": "None", "totalRevenue": "23583000", "costOfRevenue": "2826000", "interestIncome": "None", "incomeBeforeTax": "14929000", "interestExpense": "1100000", "operatingIncome": "5134000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "10895000", "costofGoodsAndServicesSold": "2826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "6462000", "netIncomeFromContinuingOperations": "10622000" }, "balance": { "goodwill": "None", "inventory": "80376000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "535733000", "longTermDebt": "89964000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "308664000", "totalLiabilities": "154180000", "otherCurrentAssets": "-80180000", "totalCurrentAssets": "155162000", "currentLongTermDebt": "None", "longTermInvestments": "167071000", "shortTermInvestments": "75609000", "currentNetReceivables": "5448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380571000", "currentAccountsPayable": "3635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212291000", "shortLongTermDebtTotal": "90506000", "totalShareholderEquity": "381553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-542000", "totalCurrentLiabilities": "4177000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "150003000", "cashAndShortTermInvestments": "73909000", "commonStockSharesOutstanding": "19218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "18613000", "capitalExpenditures": "17544000", "changeInReceivables": "-377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21838000", "cashflowFromInvestment": "50527000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 23756000, "cost_of_revenue": 2941000, "gross_profit": 20815000, "ebit": 12838000, "ebitda": 18996000, "pretax_income": 11784000, "tax_provision": 2962000, "net_income": 16177000, "net_income_to_common": 16177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26607000, "total_current_assets": 165760000, "total_assets": 538148000, "short_term_debt": 328000, "long_term_debt": 88925000, "total_debt": 89253000, "total_liabilities": 146503000, "total_equity": 391645000, "shares_outstanding": 19852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47023000, "capital_expenditure": 1099000, "free_cash_flow": 48122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75455, "ticker_id": 6129, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12838000", "ebitda": "18996000", "netIncome": "16177000", "grossProfit": "20815000", "depreciation": "None", "totalRevenue": "23756000", "costOfRevenue": "2941000", "interestIncome": "6028000", "incomeBeforeTax": "11784000", "interestExpense": "1054000", "operatingIncome": "5756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2962000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "15059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "7082000", "costofGoodsAndServicesSold": "2941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6158000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "18640000" }, "balance": { "goodwill": "None", "inventory": "28079000", "commonStock": "982000", "currentDebt": "None", "investments": "None", "totalAssets": "538148000", "longTermDebt": "88925000", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315278000", "totalLiabilities": "146503000", "otherCurrentAssets": "-27893000", "totalCurrentAssets": "165760000", "currentLongTermDebt": "None", "longTermInvestments": "508886000", "shortTermInvestments": "137867000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372388000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202187000", "shortLongTermDebtTotal": "89253000", "totalShareholderEquity": "391645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "3725000", "otherNonCurrentLiabilities": "1978000", "totalNonCurrentLiabilities": "142778000", "cashAndShortTermInvestments": "26607000", "commonStockSharesOutstanding": "19852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26607000", "accumulatedDepreciationAmortizationPPE": "-30271000" }, "cashflow": { "netIncome": "15678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "350000", "operatingCashflow": "47023000", "capitalExpenditures": "1099000", "changeInReceivables": "18000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9144000", "cashflowFromInvestment": "-33819000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23756000, "cost_of_revenue": 2941000, "gross_profit": 20815000, "research_and_development": 0.5, "selling_general_admin": 5070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12838000, "depreciation_amortisation": 6158000, "ebitda": 18996000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": 11784000, "tax_provision": 2962000, "effective_tax_rate": null, "net_income": 16177000, "net_income_continuing_ops": 18640000, "net_income_to_common": 16177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26607000, "short_term_investments": 137867000, "net_receivables": 1100000, "inventory": 28079000, "other_current_assets": null, "total_current_assets": 165760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372388000, "total_assets": 538148000, "short_term_debt": 328000, "accounts_payable": 2431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3725000, "long_term_debt": 88925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142778000, "total_liabilities": 146503000, "total_debt": 89253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315278000, "total_equity": 391645000, "shares_outstanding": 19852000, "operating_cash_flow": 47023000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9144000, "free_cash_flow": 48122000, "net_change_in_cash": 4060000 }, "raw_data": { "income": { "ebit": "12838000", "ebitda": "18996000", "netIncome": "16177000", "grossProfit": "20815000", "depreciation": "None", "totalRevenue": "23756000", "costOfRevenue": "2941000", "interestIncome": "6028000", "incomeBeforeTax": "11784000", "interestExpense": "1054000", "operatingIncome": "5756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2962000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "15059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "7082000", "costofGoodsAndServicesSold": "2941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6158000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "18640000" }, "balance": { "goodwill": "None", "inventory": "28079000", "commonStock": "982000", "currentDebt": "None", "investments": "None", "totalAssets": "538148000", "longTermDebt": "88925000", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315278000", "totalLiabilities": "146503000", "otherCurrentAssets": "-27893000", "totalCurrentAssets": "165760000", "currentLongTermDebt": "None", "longTermInvestments": "508886000", "shortTermInvestments": "137867000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372388000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202187000", "shortLongTermDebtTotal": "89253000", "totalShareholderEquity": "391645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "3725000", "otherNonCurrentLiabilities": "1978000", "totalNonCurrentLiabilities": "142778000", "cashAndShortTermInvestments": "26607000", "commonStockSharesOutstanding": "19852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26607000", "accumulatedDepreciationAmortizationPPE": "-30271000" }, "cashflow": { "netIncome": "15678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "350000", "operatingCashflow": "47023000", "capitalExpenditures": "1099000", "changeInReceivables": "18000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9144000", "cashflowFromInvestment": "-33819000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 22022000, "cost_of_revenue": 2625000, "gross_profit": 19397000, "ebit": -10368000, "ebitda": 12795000, "pretax_income": 1483000, "tax_provision": 524000, "net_income": 124472000, "net_income_to_common": 124472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22547000, "total_current_assets": 201656000, "total_assets": 505488000, "short_term_debt": 53000, "long_term_debt": 88789000, "total_debt": 88842000, "total_liabilities": 122233000, "total_equity": 383255000, "shares_outstanding": 20210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37186000, "capital_expenditure": 328795000, "free_cash_flow": 291609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75460, "ticker_id": 6129, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10368000", "ebitda": "12795000", "netIncome": "124472000", "grossProfit": "19397000", "depreciation": "None", "totalRevenue": "22022000", "costOfRevenue": "2625000", "interestIncome": "479000", "incomeBeforeTax": "1483000", "interestExpense": "3103000", "operatingIncome": "1962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-3103000", "nonInterestIncome": "None", "operatingExpenses": "17435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "2624000", "costofGoodsAndServicesSold": "2625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "5717000", "netIncomeFromContinuingOperations": "123612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "997000", "currentDebt": "None", "investments": "None", "totalAssets": "505488000", "longTermDebt": "88789000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306307000", "totalLiabilities": "122233000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "201656000", "currentLongTermDebt": "None", "longTermInvestments": "467816000", "shortTermInvestments": "165212000", "currentNetReceivables": "10471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303832000", "currentAccountsPayable": "3545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206553000", "shortLongTermDebtTotal": "88842000", "totalShareholderEquity": "383255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000", "totalCurrentLiabilities": "3860000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "118373000", "cashAndShortTermInvestments": "22547000", "commonStockSharesOutstanding": "20210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22547000", "accumulatedDepreciationAmortizationPPE": "-28394000" }, "cashflow": { "netIncome": "123088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37186000", "capitalExpenditures": "328795000", "changeInReceivables": "-51000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35736000", "cashflowFromInvestment": "90945000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22022000, "cost_of_revenue": 2625000, "gross_profit": 19397000, "research_and_development": 0.07, "selling_general_admin": 5717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10368000, "depreciation_amortisation": 23163000, "ebitda": 12795000, "interest_expense": 3103000, "interest_income": null, "other_non_operating": null, "pretax_income": 1483000, "tax_provision": 524000, "effective_tax_rate": null, "net_income": 124472000, "net_income_continuing_ops": 123612000, "net_income_to_common": 124472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22547000, "short_term_investments": 165212000, "net_receivables": 10471000, "inventory": null, "other_current_assets": null, "total_current_assets": 201656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303832000, "total_assets": 505488000, "short_term_debt": 53000, "accounts_payable": 3545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3860000, "long_term_debt": 88789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118373000, "total_liabilities": 122233000, "total_debt": 88842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306307000, "total_equity": 383255000, "shares_outstanding": 20210000, "operating_cash_flow": -37186000, "stock_based_compensation": 1662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35736000, "free_cash_flow": 291609000, "net_change_in_cash": 18023000 }, "raw_data": { "income": { "ebit": "-10368000", "ebitda": "12795000", "netIncome": "124472000", "grossProfit": "19397000", "depreciation": "None", "totalRevenue": "22022000", "costOfRevenue": "2625000", "interestIncome": "479000", "incomeBeforeTax": "1483000", "interestExpense": "3103000", "operatingIncome": "1962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-3103000", "nonInterestIncome": "None", "operatingExpenses": "17435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "2624000", "costofGoodsAndServicesSold": "2625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "5717000", "netIncomeFromContinuingOperations": "123612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "997000", "currentDebt": "None", "investments": "None", "totalAssets": "505488000", "longTermDebt": "88789000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306307000", "totalLiabilities": "122233000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "201656000", "currentLongTermDebt": "None", "longTermInvestments": "467816000", "shortTermInvestments": "165212000", "currentNetReceivables": "10471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303832000", "currentAccountsPayable": "3545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206553000", "shortLongTermDebtTotal": "88842000", "totalShareholderEquity": "383255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000", "totalCurrentLiabilities": "3860000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "118373000", "cashAndShortTermInvestments": "22547000", "commonStockSharesOutstanding": "20210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22547000", "accumulatedDepreciationAmortizationPPE": "-28394000" }, "cashflow": { "netIncome": "123088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37186000", "capitalExpenditures": "328795000", "changeInReceivables": "-51000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35736000", "cashflowFromInvestment": "90945000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10594000, "cost_of_revenue": 8839000, "gross_profit": 1755000, "ebit": -415000, "ebitda": 2427000, "pretax_income": -1123000, "tax_provision": -202000, "net_income": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107859000, "total_current_assets": 109809000, "total_assets": 750389000, "short_term_debt": null, "long_term_debt": 203916000, "total_debt": 203916000, "total_liabilities": 295992000, "total_equity": 428178000, "shares_outstanding": 19095000, "goodwill_and_intangibles": 13786000 }, "cash_flow": { "operating_cash_flow": 9670000, "capital_expenditure": 10048000, "free_cash_flow": 19718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75423, "ticker_id": 6129, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-415000", "ebitda": "2427000", "netIncome": "-687000", "grossProfit": "1755000", "depreciation": "None", "totalRevenue": "10594000", "costOfRevenue": "8839000", "interestIncome": "None", "incomeBeforeTax": "-1123000", "interestExpense": "708000", "operatingIncome": "512000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "-708000", "nonInterestIncome": "None", "operatingExpenses": "1243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "4085000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1917000", "currentDebt": "None", "investments": "None", "totalAssets": "750389000", "longTermDebt": "203916000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "354523000", "totalLiabilities": "295992000", "otherCurrentAssets": "None", "totalCurrentAssets": "109809000", "currentLongTermDebt": "None", "longTermInvestments": "155065000", "shortTermInvestments": "None", "currentNetReceivables": "1950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73794000", "currentAccountsPayable": "17122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203916000", "totalShareholderEquity": "428178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3401000", "otherNonCurrentLiabilities": "2407000", "totalNonCurrentLiabilities": "292591000", "cashAndShortTermInvestments": "107859000", "commonStockSharesOutstanding": "19095000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "107859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9670000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10629000", "cashflowFromInvestment": "-17801000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10594000, "cost_of_revenue": 8839000, "gross_profit": 1755000, "research_and_development": null, "selling_general_admin": 4085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -415000, "depreciation_amortisation": 2842000, "ebitda": 2427000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": -1123000, "tax_provision": -202000, "effective_tax_rate": null, "net_income": -687000, "net_income_continuing_ops": -921000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107859000, "short_term_investments": null, "net_receivables": 1950000, "inventory": null, "other_current_assets": null, "total_current_assets": 109809000, "net_ppe": null, "goodwill": 6893000, "intangible_assets": 6893000, "goodwill_and_intangibles": 13786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73794000, "total_assets": 750389000, "short_term_debt": null, "accounts_payable": 17122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3401000, "long_term_debt": 203916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292591000, "total_liabilities": 295992000, "total_debt": 203916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354523000, "total_equity": 428178000, "shares_outstanding": 19095000, "operating_cash_flow": 9670000, "stock_based_compensation": 1691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10629000, "free_cash_flow": 19718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-415000", "ebitda": "2427000", "netIncome": "-687000", "grossProfit": "1755000", "depreciation": "None", "totalRevenue": "10594000", "costOfRevenue": "8839000", "interestIncome": "None", "incomeBeforeTax": "-1123000", "interestExpense": "708000", "operatingIncome": "512000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "-708000", "nonInterestIncome": "None", "operatingExpenses": "1243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "4085000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1917000", "currentDebt": "None", "investments": "None", "totalAssets": "750389000", "longTermDebt": "203916000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "354523000", "totalLiabilities": "295992000", "otherCurrentAssets": "None", "totalCurrentAssets": "109809000", "currentLongTermDebt": "None", "longTermInvestments": "155065000", "shortTermInvestments": "None", "currentNetReceivables": "1950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73794000", "currentAccountsPayable": "17122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203916000", "totalShareholderEquity": "428178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3401000", "otherNonCurrentLiabilities": "2407000", "totalNonCurrentLiabilities": "292591000", "cashAndShortTermInvestments": "107859000", "commonStockSharesOutstanding": "19095000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "107859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9670000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10629000", "cashflowFromInvestment": "-17801000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10915000, "cost_of_revenue": 9168000, "gross_profit": 1747000, "ebit": 759000, "ebitda": 3560000, "pretax_income": 50000, "tax_provision": -89000, "net_income": 380000, "net_income_to_common": 380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105361000, "total_current_assets": 108306000, "total_assets": 735145000, "short_term_debt": null, "long_term_debt": 192554000, "total_debt": 192554000, "total_liabilities": 279488000, "total_equity": 428513000, "shares_outstanding": 19095000, "goodwill_and_intangibles": 13786000 }, "cash_flow": { "operating_cash_flow": 8425000, "capital_expenditure": 0, "free_cash_flow": 8425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75424, "ticker_id": 6129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759000", "ebitda": "3560000", "netIncome": "380000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "10915000", "costOfRevenue": "9168000", "interestIncome": "None", "incomeBeforeTax": "50000", "interestExpense": "709000", "operatingIncome": "1683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "64000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2801000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "139000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "735145000", "longTermDebt": "192554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "355210000", "totalLiabilities": "279488000", "otherCurrentAssets": "None", "totalCurrentAssets": "108306000", "currentLongTermDebt": "None", "longTermInvestments": "153084000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626839000", "currentAccountsPayable": "12148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192554000", "totalShareholderEquity": "428513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16193000", "otherNonCurrentLiabilities": "2317000", "totalNonCurrentLiabilities": "279488000", "cashAndShortTermInvestments": "105361000", "commonStockSharesOutstanding": "19095000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "105361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8425000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4612000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10915000, "cost_of_revenue": 9168000, "gross_profit": 1747000, "research_and_development": null, "selling_general_admin": 2865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759000, "depreciation_amortisation": 2801000, "ebitda": 3560000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": 380000, "net_income_continuing_ops": 139000, "net_income_to_common": 380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105361000, "short_term_investments": null, "net_receivables": 2945000, "inventory": null, "other_current_assets": null, "total_current_assets": 108306000, "net_ppe": null, "goodwill": 6893000, "intangible_assets": 6893000, "goodwill_and_intangibles": 13786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626839000, "total_assets": 735145000, "short_term_debt": null, "accounts_payable": 12148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16193000, "long_term_debt": 192554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279488000, "total_liabilities": 279488000, "total_debt": 192554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355210000, "total_equity": 428513000, "shares_outstanding": 19095000, "operating_cash_flow": 8425000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4612000, "free_cash_flow": 8425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759000", "ebitda": "3560000", "netIncome": "380000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "10915000", "costOfRevenue": "9168000", "interestIncome": "None", "incomeBeforeTax": "50000", "interestExpense": "709000", "operatingIncome": "1683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "64000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2801000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "139000" }, "balance": { "goodwill": "6893000", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "735145000", "longTermDebt": "192554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6893000", "reportedCurrency": "USD", "retainedEarnings": "355210000", "totalLiabilities": "279488000", "otherCurrentAssets": "None", "totalCurrentAssets": "108306000", "currentLongTermDebt": "None", "longTermInvestments": "153084000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626839000", "currentAccountsPayable": "12148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192554000", "totalShareholderEquity": "428513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16193000", "otherNonCurrentLiabilities": "2317000", "totalNonCurrentLiabilities": "279488000", "cashAndShortTermInvestments": "105361000", "commonStockSharesOutstanding": "19095000", "intangibleAssetsExcludingGoodwill": "6893000", "cashAndCashEquivalentsAtCarryingValue": "105361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8425000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4612000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10775000, "cost_of_revenue": 7084000, "gross_profit": 3691000, "ebit": 768000, "ebitda": 3593000, "pretax_income": 768000, "tax_provision": 203000, "net_income": 662000, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134853000, "total_current_assets": 139602000, "total_assets": 731260000, "short_term_debt": null, "long_term_debt": 185338000, "total_debt": 185338000, "total_liabilities": 269064000, "total_equity": 427718000, "shares_outstanding": 19012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8080000, "capital_expenditure": 10048000, "free_cash_flow": 18128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75426, "ticker_id": 6129, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "768000", "ebitda": "3593000", "netIncome": "662000", "grossProfit": "3691000", "depreciation": "None", "totalRevenue": "10775000", "costOfRevenue": "7084000", "interestIncome": "None", "incomeBeforeTax": "768000", "interestExpense": "739000", "operatingIncome": "1363000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "2328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2825000", "sellingGeneralAndAdministrative": "2328000", "netIncomeFromContinuingOperations": "565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "731260000", "longTermDebt": "185338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "355217000", "totalLiabilities": "269064000", "otherCurrentAssets": "966000", "totalCurrentAssets": "139602000", "currentLongTermDebt": "None", "longTermInvestments": "143298000", "shortTermInvestments": "None", "currentNetReceivables": "3783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591658000", "currentAccountsPayable": "9365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185338000", "totalShareholderEquity": "427718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13076000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "255988000", "cashAndShortTermInvestments": "134853000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8080000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4725000", "cashflowFromInvestment": "-31119000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10775000, "cost_of_revenue": 7084000, "gross_profit": 3691000, "research_and_development": null, "selling_general_admin": 2328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768000, "depreciation_amortisation": 2825000, "ebitda": 3593000, "interest_expense": 739000, "interest_income": null, "other_non_operating": null, "pretax_income": 768000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": 662000, "net_income_continuing_ops": 565000, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134853000, "short_term_investments": null, "net_receivables": 3783000, "inventory": null, "other_current_assets": null, "total_current_assets": 139602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591658000, "total_assets": 731260000, "short_term_debt": null, "accounts_payable": 9365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13076000, "long_term_debt": 185338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255988000, "total_liabilities": 269064000, "total_debt": 185338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355217000, "total_equity": 427718000, "shares_outstanding": 19012000, "operating_cash_flow": 8080000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4725000, "free_cash_flow": 18128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "768000", "ebitda": "3593000", "netIncome": "662000", "grossProfit": "3691000", "depreciation": "None", "totalRevenue": "10775000", "costOfRevenue": "7084000", "interestIncome": "None", "incomeBeforeTax": "768000", "interestExpense": "739000", "operatingIncome": "1363000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "2328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2825000", "sellingGeneralAndAdministrative": "2328000", "netIncomeFromContinuingOperations": "565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "731260000", "longTermDebt": "185338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "355217000", "totalLiabilities": "269064000", "otherCurrentAssets": "966000", "totalCurrentAssets": "139602000", "currentLongTermDebt": "None", "longTermInvestments": "143298000", "shortTermInvestments": "None", "currentNetReceivables": "3783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591658000", "currentAccountsPayable": "9365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185338000", "totalShareholderEquity": "427718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13076000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "255988000", "cashAndShortTermInvestments": "134853000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8080000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4725000", "cashflowFromInvestment": "-31119000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10850000, "cost_of_revenue": 6308000, "gross_profit": 4542000, "ebit": 1657000, "ebitda": 4383000, "pretax_income": 802000, "tax_provision": 178000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153167000, "total_current_assets": 158061000, "total_assets": 722782000, "short_term_debt": null, "long_term_debt": 180371000, "total_debt": 180371000, "total_liabilities": 261368000, "total_equity": 426702000, "shares_outstanding": 19012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8669000, "capital_expenditure": 10048000, "free_cash_flow": 18717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75427, "ticker_id": 6129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1657000", "ebitda": "4383000", "netIncome": "578000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "10850000", "costOfRevenue": "6308000", "interestIncome": "None", "incomeBeforeTax": "802000", "interestExpense": "824000", "operatingIncome": "1657000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "2885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "722782000", "longTermDebt": "180371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "354555000", "totalLiabilities": "261368000", "otherCurrentAssets": "1266000", "totalCurrentAssets": "158061000", "currentLongTermDebt": "None", "longTermInvestments": "139098000", "shortTermInvestments": "None", "currentNetReceivables": "3628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564721000", "currentAccountsPayable": "6739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180371000", "totalShareholderEquity": "426702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780000", "totalCurrentLiabilities": "10361000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "251007000", "cashAndShortTermInvestments": "153167000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8669000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1351000", "cashflowFromInvestment": "215000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10850000, "cost_of_revenue": 6308000, "gross_profit": 4542000, "research_and_development": null, "selling_general_admin": 2885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1657000, "depreciation_amortisation": 2726000, "ebitda": 4383000, "interest_expense": 824000, "interest_income": null, "other_non_operating": null, "pretax_income": 802000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": 578000, "net_income_continuing_ops": 624000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153167000, "short_term_investments": null, "net_receivables": 3628000, "inventory": null, "other_current_assets": null, "total_current_assets": 158061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564721000, "total_assets": 722782000, "short_term_debt": null, "accounts_payable": 6739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10361000, "long_term_debt": 180371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251007000, "total_liabilities": 261368000, "total_debt": 180371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354555000, "total_equity": 426702000, "shares_outstanding": 19012000, "operating_cash_flow": 8669000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1351000, "free_cash_flow": 18717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1657000", "ebitda": "4383000", "netIncome": "578000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "10850000", "costOfRevenue": "6308000", "interestIncome": "None", "incomeBeforeTax": "802000", "interestExpense": "824000", "operatingIncome": "1657000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "2885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1911000", "currentDebt": "None", "investments": "None", "totalAssets": "722782000", "longTermDebt": "180371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "354555000", "totalLiabilities": "261368000", "otherCurrentAssets": "1266000", "totalCurrentAssets": "158061000", "currentLongTermDebt": "None", "longTermInvestments": "139098000", "shortTermInvestments": "None", "currentNetReceivables": "3628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564721000", "currentAccountsPayable": "6739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180371000", "totalShareholderEquity": "426702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780000", "totalCurrentLiabilities": "10361000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "251007000", "cashAndShortTermInvestments": "153167000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8669000", "capitalExpenditures": "10048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1351000", "cashflowFromInvestment": "215000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10306000, "cost_of_revenue": 938000, "gross_profit": 9368000, "ebit": 2855000, "ebitda": 5571000, "pretax_income": 2160000, "tax_provision": 526000, "net_income": 1710000, "net_income_to_common": 1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142932000, "total_current_assets": 146190000, "total_assets": 717123000, "short_term_debt": null, "long_term_debt": 178250000, "total_debt": 178250000, "total_liabilities": 256627000, "total_equity": 425170000, "shares_outstanding": 19012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4503000, "capital_expenditure": 0, "free_cash_flow": 4503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75428, "ticker_id": 6129, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2855000", "ebitda": "5571000", "netIncome": "1710000", "grossProfit": "9368000", "depreciation": "None", "totalRevenue": "10306000", "costOfRevenue": "938000", "interestIncome": "None", "incomeBeforeTax": "2160000", "interestExpense": "695000", "operatingIncome": "2325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "-695000", "nonInterestIncome": "None", "operatingExpenses": "7043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "1634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1909000", "currentDebt": "None", "investments": "None", "totalAssets": "717123000", "longTermDebt": "178250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "353977000", "totalLiabilities": "256627000", "otherCurrentAssets": "702000", "totalCurrentAssets": "146190000", "currentLongTermDebt": "None", "longTermInvestments": "148302000", "shortTermInvestments": "None", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570933000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178250000", "totalShareholderEquity": "425170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6637000", "totalCurrentLiabilities": "7756000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "248871000", "cashAndShortTermInvestments": "142932000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11269000", "cashflowFromInvestment": "1078000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10306000, "cost_of_revenue": 938000, "gross_profit": 9368000, "research_and_development": null, "selling_general_admin": 2577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2855000, "depreciation_amortisation": 2716000, "ebitda": 5571000, "interest_expense": 695000, "interest_income": null, "other_non_operating": null, "pretax_income": 2160000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": 1710000, "net_income_continuing_ops": 1634000, "net_income_to_common": 1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142932000, "short_term_investments": null, "net_receivables": 2556000, "inventory": null, "other_current_assets": null, "total_current_assets": 146190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570933000, "total_assets": 717123000, "short_term_debt": null, "accounts_payable": 3251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7756000, "long_term_debt": 178250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248871000, "total_liabilities": 256627000, "total_debt": 178250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353977000, "total_equity": 425170000, "shares_outstanding": 19012000, "operating_cash_flow": 4503000, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11269000, "free_cash_flow": 4503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2855000", "ebitda": "5571000", "netIncome": "1710000", "grossProfit": "9368000", "depreciation": "None", "totalRevenue": "10306000", "costOfRevenue": "938000", "interestIncome": "None", "incomeBeforeTax": "2160000", "interestExpense": "695000", "operatingIncome": "2325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "-695000", "nonInterestIncome": "None", "operatingExpenses": "7043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "1634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1909000", "currentDebt": "None", "investments": "None", "totalAssets": "717123000", "longTermDebt": "178250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "353977000", "totalLiabilities": "256627000", "otherCurrentAssets": "702000", "totalCurrentAssets": "146190000", "currentLongTermDebt": "None", "longTermInvestments": "148302000", "shortTermInvestments": "None", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570933000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178250000", "totalShareholderEquity": "425170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6637000", "totalCurrentLiabilities": "7756000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "248871000", "cashAndShortTermInvestments": "142932000", "commonStockSharesOutstanding": "19012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11269000", "cashflowFromInvestment": "1078000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10531000, "cost_of_revenue": 920000, "gross_profit": 9611000, "ebit": 2641000, "ebitda": 5199000, "pretax_income": 1973000, "tax_provision": 286000, "net_income": 1679000, "net_income_to_common": 1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148620000, "total_current_assets": 152667000, "total_assets": 728485000, "short_term_debt": null, "long_term_debt": 178853000, "total_debt": 178853000, "total_liabilities": 259372000, "total_equity": 423103000, "shares_outstanding": 19046894, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7582000, "capital_expenditure": 0, "free_cash_flow": 7582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75429, "ticker_id": 6129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2641000", "ebitda": "5199000", "netIncome": "1679000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "10531000", "costOfRevenue": "920000", "interestIncome": "None", "incomeBeforeTax": "1973000", "interestExpense": "668000", "operatingIncome": "2919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "6692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "728485000", "longTermDebt": "178853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "352267000", "totalLiabilities": "259372000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "152667000", "currentLongTermDebt": "None", "longTermInvestments": "153899000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575818000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178853000", "totalShareholderEquity": "423103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9879000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "249493000", "cashAndShortTermInvestments": "148620000", "commonStockSharesOutstanding": "19046894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10531000, "cost_of_revenue": 920000, "gross_profit": 9611000, "research_and_development": null, "selling_general_admin": 2393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2641000, "depreciation_amortisation": 2558000, "ebitda": 5199000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": 1973000, "tax_provision": 286000, "effective_tax_rate": null, "net_income": 1679000, "net_income_continuing_ops": 1687000, "net_income_to_common": 1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148620000, "short_term_investments": null, "net_receivables": 2732000, "inventory": null, "other_current_assets": null, "total_current_assets": 152667000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575818000, "total_assets": 728485000, "short_term_debt": null, "accounts_payable": 6026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9879000, "long_term_debt": 178853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249493000, "total_liabilities": 259372000, "total_debt": 178853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352267000, "total_equity": 423103000, "shares_outstanding": 19046894, "operating_cash_flow": 7582000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 7582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2641000", "ebitda": "5199000", "netIncome": "1679000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "10531000", "costOfRevenue": "920000", "interestIncome": "None", "incomeBeforeTax": "1973000", "interestExpense": "668000", "operatingIncome": "2919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "6692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "728485000", "longTermDebt": "178853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "352267000", "totalLiabilities": "259372000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "152667000", "currentLongTermDebt": "None", "longTermInvestments": "153899000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575818000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178853000", "totalShareholderEquity": "423103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9879000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "249493000", "cashAndShortTermInvestments": "148620000", "commonStockSharesOutstanding": "19046894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10633000, "cost_of_revenue": 850000, "gross_profit": 9783000, "ebit": 2548000, "ebitda": 5178000, "pretax_income": 1806000, "tax_provision": 427000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144681000, "total_current_assets": 146507000, "total_assets": 726918000, "short_term_debt": null, "long_term_debt": 178816000, "total_debt": 178816000, "total_liabilities": 259815000, "total_equity": 420884000, "shares_outstanding": 18972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6322000, "capital_expenditure": 0, "free_cash_flow": 6322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75431, "ticker_id": 6129, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2548000", "ebitda": "5178000", "netIncome": "1361000", "grossProfit": "9783000", "depreciation": "None", "totalRevenue": "10633000", "costOfRevenue": "850000", "interestIncome": "None", "incomeBeforeTax": "1806000", "interestExpense": "742000", "operatingIncome": "3083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-742000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2630000", "sellingGeneralAndAdministrative": "2289000", "netIncomeFromContinuingOperations": "1379000" }, "balance": { "goodwill": "None", "inventory": "148883000", "commonStock": "1903000", "currentDebt": "None", "investments": "None", "totalAssets": "726918000", "longTermDebt": "178816000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "350588000", "totalLiabilities": "259815000", "otherCurrentAssets": "-1395000", "totalCurrentAssets": "146507000", "currentLongTermDebt": "None", "longTermInvestments": "157272000", "shortTermInvestments": "None", "currentNetReceivables": "3221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68356000", "currentAccountsPayable": "6060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178816000", "totalShareholderEquity": "420884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6861000", "totalCurrentLiabilities": "9705000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "250110000", "cashAndShortTermInvestments": "144681000", "commonStockSharesOutstanding": "18972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14185000", "cashflowFromInvestment": "-32755000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10633000, "cost_of_revenue": 850000, "gross_profit": 9783000, "research_and_development": null, "selling_general_admin": 2289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2548000, "depreciation_amortisation": 2630000, "ebitda": 5178000, "interest_expense": 742000, "interest_income": null, "other_non_operating": null, "pretax_income": 1806000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": 1361000, "net_income_continuing_ops": 1379000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144681000, "short_term_investments": null, "net_receivables": 3221000, "inventory": 148883000, "other_current_assets": null, "total_current_assets": 146507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68356000, "total_assets": 726918000, "short_term_debt": null, "accounts_payable": 6060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9705000, "long_term_debt": 178816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250110000, "total_liabilities": 259815000, "total_debt": 178816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350588000, "total_equity": 420884000, "shares_outstanding": 18972000, "operating_cash_flow": 6322000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14185000, "free_cash_flow": 6322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2548000", "ebitda": "5178000", "netIncome": "1361000", "grossProfit": "9783000", "depreciation": "None", "totalRevenue": "10633000", "costOfRevenue": "850000", "interestIncome": "None", "incomeBeforeTax": "1806000", "interestExpense": "742000", "operatingIncome": "3083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-742000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2630000", "sellingGeneralAndAdministrative": "2289000", "netIncomeFromContinuingOperations": "1379000" }, "balance": { "goodwill": "None", "inventory": "148883000", "commonStock": "1903000", "currentDebt": "None", "investments": "None", "totalAssets": "726918000", "longTermDebt": "178816000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "350588000", "totalLiabilities": "259815000", "otherCurrentAssets": "-1395000", "totalCurrentAssets": "146507000", "currentLongTermDebt": "None", "longTermInvestments": "157272000", "shortTermInvestments": "None", "currentNetReceivables": "3221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68356000", "currentAccountsPayable": "6060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178816000", "totalShareholderEquity": "420884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6861000", "totalCurrentLiabilities": "9705000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "250110000", "cashAndShortTermInvestments": "144681000", "commonStockSharesOutstanding": "18972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14185000", "cashflowFromInvestment": "-32755000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10477000, "cost_of_revenue": 860000, "gross_profit": 9617000, "ebit": 3804000, "ebitda": 6418000, "pretax_income": 2975000, "tax_provision": 916000, "net_income": 2044000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156929000, "total_current_assets": 162152000, "total_assets": 711856000, "short_term_debt": null, "long_term_debt": 178779000, "total_debt": 178779000, "total_liabilities": 260708000, "total_equity": 419132000, "shares_outstanding": 18948000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12176000, "capital_expenditure": 0, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75432, "ticker_id": 6129, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3804000", "ebitda": "6418000", "netIncome": "2044000", "grossProfit": "9617000", "depreciation": "None", "totalRevenue": "10477000", "costOfRevenue": "860000", "interestIncome": "None", "incomeBeforeTax": "2975000", "interestExpense": "829000", "operatingIncome": "2820000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "6797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "2552000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1903000", "currentDebt": "None", "investments": "None", "totalAssets": "711856000", "longTermDebt": "178779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "349227000", "totalLiabilities": "260708000", "otherCurrentAssets": "1491000", "totalCurrentAssets": "162152000", "currentLongTermDebt": "None", "longTermInvestments": "161391000", "shortTermInvestments": "285756000", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549704000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178779000", "totalShareholderEquity": "419132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "10650000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "250058000", "cashAndShortTermInvestments": "156929000", "commonStockSharesOutstanding": "18948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12176000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000", "cashflowFromInvestment": "-6994000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10477000, "cost_of_revenue": 860000, "gross_profit": 9617000, "research_and_development": null, "selling_general_admin": 2552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3804000, "depreciation_amortisation": 2614000, "ebitda": 6418000, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": 2975000, "tax_provision": 916000, "effective_tax_rate": null, "net_income": 2044000, "net_income_continuing_ops": 2059000, "net_income_to_common": 2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156929000, "short_term_investments": 285756000, "net_receivables": 3732000, "inventory": null, "other_current_assets": null, "total_current_assets": 162152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549704000, "total_assets": 711856000, "short_term_debt": null, "accounts_payable": 7303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10650000, "long_term_debt": 178779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250058000, "total_liabilities": 260708000, "total_debt": 178779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349227000, "total_equity": 419132000, "shares_outstanding": 18948000, "operating_cash_flow": 12176000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737000, "free_cash_flow": 12176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3804000", "ebitda": "6418000", "netIncome": "2044000", "grossProfit": "9617000", "depreciation": "None", "totalRevenue": "10477000", "costOfRevenue": "860000", "interestIncome": "None", "incomeBeforeTax": "2975000", "interestExpense": "829000", "operatingIncome": "2820000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "6797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "2552000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1903000", "currentDebt": "None", "investments": "None", "totalAssets": "711856000", "longTermDebt": "178779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "349227000", "totalLiabilities": "260708000", "otherCurrentAssets": "1491000", "totalCurrentAssets": "162152000", "currentLongTermDebt": "None", "longTermInvestments": "161391000", "shortTermInvestments": "285756000", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549704000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178779000", "totalShareholderEquity": "419132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "10650000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "250058000", "cashAndShortTermInvestments": "156929000", "commonStockSharesOutstanding": "18948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12176000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000", "cashflowFromInvestment": "-6994000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10133000, "cost_of_revenue": 807000, "gross_profit": 9326000, "ebit": 2646000, "ebitda": 5242000, "pretax_income": 1735000, "tax_provision": 400000, "net_income": 1301000, "net_income_to_common": 1301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152484000, "total_current_assets": 156306000, "total_assets": 705673000, "short_term_debt": 980000, "long_term_debt": 178742000, "total_debt": 179722000, "total_liabilities": 256802000, "total_equity": 416133000, "shares_outstanding": 18944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2906000, "capital_expenditure": 0, "free_cash_flow": 2906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75433, "ticker_id": 6129, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2646000", "ebitda": "5242000", "netIncome": "1301000", "grossProfit": "9326000", "depreciation": "None", "totalRevenue": "10133000", "costOfRevenue": "807000", "interestIncome": "None", "incomeBeforeTax": "1735000", "interestExpense": "911000", "operatingIncome": "2882000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-911000", "nonInterestIncome": "None", "operatingExpenses": "6444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "2042000", "netIncomeFromContinuingOperations": "1335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "705673000", "longTermDebt": "178742000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "347183000", "totalLiabilities": "256802000", "otherCurrentAssets": "655000", "totalCurrentAssets": "156306000", "currentLongTermDebt": "None", "longTermInvestments": "164271000", "shortTermInvestments": "None", "currentNetReceivables": "3167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549367000", "currentAccountsPayable": "3829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178742000", "totalShareholderEquity": "416133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1805000", "totalCurrentLiabilities": "5694000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "251108000", "cashAndShortTermInvestments": "152484000", "commonStockSharesOutstanding": "18944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2906000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "-7225000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10133000, "cost_of_revenue": 807000, "gross_profit": 9326000, "research_and_development": null, "selling_general_admin": 2042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2646000, "depreciation_amortisation": 2596000, "ebitda": 5242000, "interest_expense": 911000, "interest_income": null, "other_non_operating": null, "pretax_income": 1735000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 1301000, "net_income_continuing_ops": 1335000, "net_income_to_common": 1301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152484000, "short_term_investments": null, "net_receivables": 3167000, "inventory": null, "other_current_assets": null, "total_current_assets": 156306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549367000, "total_assets": 705673000, "short_term_debt": 980000, "accounts_payable": 3829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5694000, "long_term_debt": 178742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251108000, "total_liabilities": 256802000, "total_debt": 179722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347183000, "total_equity": 416133000, "shares_outstanding": 18944000, "operating_cash_flow": 2906000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000, "free_cash_flow": 2906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2646000", "ebitda": "5242000", "netIncome": "1301000", "grossProfit": "9326000", "depreciation": "None", "totalRevenue": "10133000", "costOfRevenue": "807000", "interestIncome": "None", "incomeBeforeTax": "1735000", "interestExpense": "911000", "operatingIncome": "2882000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-911000", "nonInterestIncome": "None", "operatingExpenses": "6444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "2042000", "netIncomeFromContinuingOperations": "1335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "705673000", "longTermDebt": "178742000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "347183000", "totalLiabilities": "256802000", "otherCurrentAssets": "655000", "totalCurrentAssets": "156306000", "currentLongTermDebt": "None", "longTermInvestments": "164271000", "shortTermInvestments": "None", "currentNetReceivables": "3167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549367000", "currentAccountsPayable": "3829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178742000", "totalShareholderEquity": "416133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1805000", "totalCurrentLiabilities": "5694000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "251108000", "cashAndShortTermInvestments": "152484000", "commonStockSharesOutstanding": "18944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2906000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "-7225000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10105000, "cost_of_revenue": 905000, "gross_profit": 9200000, "ebit": 4567000, "ebitda": 6985000, "pretax_income": 3503000, "tax_provision": 618000, "net_income": 2880000, "net_income_to_common": 2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157555000, "total_current_assets": 161438000, "total_assets": 709166000, "short_term_debt": 925000, "long_term_debt": 178705000, "total_debt": 179630000, "total_liabilities": 261190000, "total_equity": 414520000, "shares_outstanding": 18902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12250000, "capital_expenditure": 19977000, "free_cash_flow": 32227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75434, "ticker_id": 6129, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4567000", "ebitda": "6985000", "netIncome": "2880000", "grossProfit": "9200000", "depreciation": "None", "totalRevenue": "10105000", "costOfRevenue": "905000", "interestIncome": "None", "incomeBeforeTax": "3503000", "interestExpense": "1064000", "operatingIncome": "3183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2418000", "sellingGeneralAndAdministrative": "6150000", "netIncomeFromContinuingOperations": "2885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "709166000", "longTermDebt": "178705000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345882000", "totalLiabilities": "261190000", "otherCurrentAssets": "860000", "totalCurrentAssets": "161438000", "currentLongTermDebt": "None", "longTermInvestments": "166066000", "shortTermInvestments": "None", "currentNetReceivables": "3023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547728000", "currentAccountsPayable": "8333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178705000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "10133000", "otherNonCurrentLiabilities": "2362000", "totalNonCurrentLiabilities": "251057000", "cashAndShortTermInvestments": "157555000", "commonStockSharesOutstanding": "18902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4540000", "operatingCashflow": "12250000", "capitalExpenditures": "19977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000", "cashflowFromInvestment": "-19977000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10105000, "cost_of_revenue": 905000, "gross_profit": 9200000, "research_and_development": null, "selling_general_admin": 6150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4567000, "depreciation_amortisation": 2418000, "ebitda": 6985000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 3503000, "tax_provision": 618000, "effective_tax_rate": null, "net_income": 2880000, "net_income_continuing_ops": 2885000, "net_income_to_common": 2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157555000, "short_term_investments": null, "net_receivables": 3023000, "inventory": null, "other_current_assets": null, "total_current_assets": 161438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547728000, "total_assets": 709166000, "short_term_debt": 925000, "accounts_payable": 8333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10133000, "long_term_debt": 178705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251057000, "total_liabilities": 261190000, "total_debt": 179630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345882000, "total_equity": 414520000, "shares_outstanding": 18902000, "operating_cash_flow": 12250000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532000, "free_cash_flow": 32227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4567000", "ebitda": "6985000", "netIncome": "2880000", "grossProfit": "9200000", "depreciation": "None", "totalRevenue": "10105000", "costOfRevenue": "905000", "interestIncome": "None", "incomeBeforeTax": "3503000", "interestExpense": "1064000", "operatingIncome": "3183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2418000", "sellingGeneralAndAdministrative": "6150000", "netIncomeFromContinuingOperations": "2885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "709166000", "longTermDebt": "178705000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345882000", "totalLiabilities": "261190000", "otherCurrentAssets": "860000", "totalCurrentAssets": "161438000", "currentLongTermDebt": "None", "longTermInvestments": "166066000", "shortTermInvestments": "None", "currentNetReceivables": "3023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547728000", "currentAccountsPayable": "8333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178705000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "10133000", "otherNonCurrentLiabilities": "2362000", "totalNonCurrentLiabilities": "251057000", "cashAndShortTermInvestments": "157555000", "commonStockSharesOutstanding": "18902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4540000", "operatingCashflow": "12250000", "capitalExpenditures": "19977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000", "cashflowFromInvestment": "-19977000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10591000, "cost_of_revenue": 919000, "gross_profit": 9672000, "ebit": 2682000, "ebitda": 5515000, "pretax_income": 1566000, "tax_provision": 467000, "net_income": 1259000, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166028000, "total_current_assets": 169809000, "total_assets": 701157000, "short_term_debt": null, "long_term_debt": 178668000, "total_debt": 178668000, "total_liabilities": 256163000, "total_equity": 410790000, "shares_outstanding": 18920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7868000, "capital_expenditure": 6801000, "free_cash_flow": 14669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75436, "ticker_id": 6129, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2682000", "ebitda": "5515000", "netIncome": "1259000", "grossProfit": "9672000", "depreciation": "None", "totalRevenue": "10591000", "costOfRevenue": "919000", "interestIncome": "None", "incomeBeforeTax": "1566000", "interestExpense": "1116000", "operatingIncome": "2896000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "6776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "1099000" }, "balance": { "goodwill": "None", "inventory": "170455000", "commonStock": "948000", "currentDebt": "None", "investments": "None", "totalAssets": "701157000", "longTermDebt": "178668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343002000", "totalLiabilities": "256163000", "otherCurrentAssets": "646000", "totalCurrentAssets": "169809000", "currentLongTermDebt": "None", "longTermInvestments": "154025000", "shortTermInvestments": "274621000", "currentNetReceivables": "3135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531348000", "currentAccountsPayable": "3689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178668000", "totalShareholderEquity": "410790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1918000", "totalCurrentLiabilities": "6311000", "otherNonCurrentLiabilities": "2775000", "totalNonCurrentLiabilities": "249852000", "cashAndShortTermInvestments": "166028000", "commonStockSharesOutstanding": "18920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-674000", "operatingCashflow": "7868000", "capitalExpenditures": "6801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-6625000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10591000, "cost_of_revenue": 919000, "gross_profit": 9672000, "research_and_development": null, "selling_general_admin": 1948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2682000, "depreciation_amortisation": 2833000, "ebitda": 5515000, "interest_expense": 1116000, "interest_income": null, "other_non_operating": null, "pretax_income": 1566000, "tax_provision": 467000, "effective_tax_rate": null, "net_income": 1259000, "net_income_continuing_ops": 1099000, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166028000, "short_term_investments": 274621000, "net_receivables": 3135000, "inventory": 170455000, "other_current_assets": null, "total_current_assets": 169809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531348000, "total_assets": 701157000, "short_term_debt": null, "accounts_payable": 3689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6311000, "long_term_debt": 178668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249852000, "total_liabilities": 256163000, "total_debt": 178668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343002000, "total_equity": 410790000, "shares_outstanding": 18920000, "operating_cash_flow": 7868000, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1752000, "free_cash_flow": 14669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2682000", "ebitda": "5515000", "netIncome": "1259000", "grossProfit": "9672000", "depreciation": "None", "totalRevenue": "10591000", "costOfRevenue": "919000", "interestIncome": "None", "incomeBeforeTax": "1566000", "interestExpense": "1116000", "operatingIncome": "2896000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "6776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "1099000" }, "balance": { "goodwill": "None", "inventory": "170455000", "commonStock": "948000", "currentDebt": "None", "investments": "None", "totalAssets": "701157000", "longTermDebt": "178668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343002000", "totalLiabilities": "256163000", "otherCurrentAssets": "646000", "totalCurrentAssets": "169809000", "currentLongTermDebt": "None", "longTermInvestments": "154025000", "shortTermInvestments": "274621000", "currentNetReceivables": "3135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531348000", "currentAccountsPayable": "3689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178668000", "totalShareholderEquity": "410790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1918000", "totalCurrentLiabilities": "6311000", "otherNonCurrentLiabilities": "2775000", "totalNonCurrentLiabilities": "249852000", "cashAndShortTermInvestments": "166028000", "commonStockSharesOutstanding": "18920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-674000", "operatingCashflow": "7868000", "capitalExpenditures": "6801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-6625000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "income_statement": { "revenue": 10696000, "cost_of_revenue": 879000, "gross_profit": 9817000, "ebit": 1843000, "ebitda": 4725000, "pretax_income": 714000, "tax_provision": 222000, "net_income": 598000, "net_income_to_common": 598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166537000, "total_current_assets": 170131000, "total_assets": 699896000, "short_term_debt": 873000, "long_term_debt": 178631000, "total_debt": 179504000, "total_liabilities": 254904000, "total_equity": 409876000, "shares_outstanding": 18932000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8166000, "capital_expenditure": 12938000, "free_cash_flow": 21104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75437, "ticker_id": 6129, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:20.889142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1843000", "ebitda": "4725000", "netIncome": "598000", "grossProfit": "9817000", "depreciation": "None", "totalRevenue": "10696000", "costOfRevenue": "879000", "interestIncome": "None", "incomeBeforeTax": "714000", "interestExpense": "1129000", "operatingIncome": "2767000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "7050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-924000", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2882000", "sellingGeneralAndAdministrative": "2409000", "netIncomeFromContinuingOperations": "492000" }, "balance": { "goodwill": "None", "inventory": "170954000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "699896000", "longTermDebt": "178631000", "shortTermDebt": "873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342610000", "totalLiabilities": "254904000", "otherCurrentAssets": "-170131000", "totalCurrentAssets": "170131000", "currentLongTermDebt": "None", "longTermInvestments": "526574000", "shortTermInvestments": "273728000", "currentNetReceivables": "2771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529765000", "currentAccountsPayable": "3153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373987000", "shortLongTermDebtTotal": "179504000", "totalShareholderEquity": "409876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "1886000", "totalNonCurrentLiabilities": "250674000", "cashAndShortTermInvestments": "166537000", "commonStockSharesOutstanding": "18932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-674000", "operatingCashflow": "8166000", "capitalExpenditures": "12938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-13176000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10696000, "cost_of_revenue": 879000, "gross_profit": 9817000, "research_and_development": null, "selling_general_admin": 2409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1843000, "depreciation_amortisation": 2882000, "ebitda": 4725000, "interest_expense": 1129000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": 598000, "net_income_continuing_ops": 492000, "net_income_to_common": 598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166537000, "short_term_investments": 273728000, "net_receivables": 2771000, "inventory": 170954000, "other_current_assets": null, "total_current_assets": 170131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529765000, "total_assets": 699896000, "short_term_debt": 873000, "accounts_payable": 3153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230000, "long_term_debt": 178631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250674000, "total_liabilities": 254904000, "total_debt": 179504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342610000, "total_equity": 409876000, "shares_outstanding": 18932000, "operating_cash_flow": 8166000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1752000, "free_cash_flow": 21104000, "net_change_in_cash": 4437000 }, "raw_data": { "income": { "ebit": "1843000", "ebitda": "4725000", "netIncome": "598000", "grossProfit": "9817000", "depreciation": "None", "totalRevenue": "10696000", "costOfRevenue": "879000", "interestIncome": "None", "incomeBeforeTax": "714000", "interestExpense": "1129000", "operatingIncome": "2767000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "7050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-924000", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2882000", "sellingGeneralAndAdministrative": "2409000", "netIncomeFromContinuingOperations": "492000" }, "balance": { "goodwill": "None", "inventory": "170954000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "699896000", "longTermDebt": "178631000", "shortTermDebt": "873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342610000", "totalLiabilities": "254904000", "otherCurrentAssets": "-170131000", "totalCurrentAssets": "170131000", "currentLongTermDebt": "None", "longTermInvestments": "526574000", "shortTermInvestments": "273728000", "currentNetReceivables": "2771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529765000", "currentAccountsPayable": "3153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373987000", "shortLongTermDebtTotal": "179504000", "totalShareholderEquity": "409876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "1886000", "totalNonCurrentLiabilities": "250674000", "cashAndShortTermInvestments": "166537000", "commonStockSharesOutstanding": "18932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-674000", "operatingCashflow": "8166000", "capitalExpenditures": "12938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-13176000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }