{ "ticker": { "uuid": "916c8ece-6d85-4552-a1f3-15164334f1be", "symbol": "SUNC", "name": "SunocoCorp LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/916c8ece-6d85-4552-a1f3-15164334f1be/", "api_url": "https://sharemaestro.com/factors/api/tickers/916c8ece-6d85-4552-a1f3-15164334f1be/" }, "ticker_metadata": { "id": 3831, "uuid": "916c8ece-6d85-4552-a1f3-15164334f1be", "symbol": "SUNC", "name": "SunocoCorp LLC", "asset_type": "equity", "market_cap": 3444440000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Suncast Solar Energy, Inc., through its subsidiary, Environmental Testing Laboratories, Inc., provides environmental testing services in the northeast United States. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "916c8ece-6d85-4552-a1f3-15164334f1be", "symbol": "SUNC", "name": "SunocoCorp LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/916c8ece-6d85-4552-a1f3-15164334f1be/", "api_url": "https://sharemaestro.com/factors/api/tickers/916c8ece-6d85-4552-a1f3-15164334f1be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 66.92, "market_cap": 3449111808.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1077, "shareholder_yield": 0.1905, "roe": -0.0019, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.2575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.216329+00:00", "batch_id": "" }, "size": { "price_close": 66.92, "market_cap": 3449111808.24, "market_cap_usd": 3449111808.24, "enterprise_value": 16835111808.24, "shares_outstanding": 51540822, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3327, "ptbv_ratio": null, "ps_ratio": 0.1369, "pcf_ratio": 2.8936, "pfcf_ratio": 1.9498, "ev_ebitda": 9.2858, "ev_ebit": 14.8983, "ev_sales": 0.668, "ev_fcf": 9.5167, "earnings_yield": null, "fcf_yield": 0.1051, "price_to_sales": 0.1369, "price_to_book": 1.3327, "price_to_cashflow": 2.8936, "ebitda_to_ev": 0.1077, "sales_yield": 1.4969 }, "yield": { "dividend_yield": 0.1905, "buyback_yield": 0, "shareholder_yield": 0.1905, "debt_paydown_yield": null, "total_yield": 0.1905 }, "quality": { "gross_margin": 0.0835, "operating_margin": 0.0448, "net_margin": -0.0002, "ebitda_margin": 0.0719, "fcf_margin": 0.0702, "roe": -0.0019, "roa": -0.0002, "roic": 0.0638, "roc_greenblatt": null, "asset_turnover": 0.8329, "cash_conversion": -353.8, "accruals_ratio": -0.0396, "sbc_to_revenue": 0.0008, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0695, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4799, "net_debt_to_ebitda": 7.3833, "debt_to_assets": 0.4661, "interest_coverage": 2.0887, "current_ratio": 1.3955, "quick_ratio": 0.9173, "net_debt": 13386000000, "local_beta": 0, "volatility_252d": 0.2575, "volatility_60d": 0.3014, "max_drawdown_12m": -0.0849, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1105, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.981, "book_value_growth_1y": -0.3768, "revenue_growth": 0.1105, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0132, "price_return_3m": 0.1317, "price_return_6m": 0.3485, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3485, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0627, "distance_from_52w_low": 0.4145, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 25201000000, "gross_profit_ttm": 2104000000, "ebit_ttm": 1130000000, "ebitda_ttm": 1813000000, "net_income_ttm": -5000000, "eps_diluted_ttm": -0.097, "operating_cash_flow_ttm": 1192000000, "capital_expenditure_ttm": 577000000, "fcf_ttm": 1769000000, "dividends_paid_ttm": 657000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541000000, "cash_and_equivalents": 718000000, "total_current_assets": 6849000000, "total_current_liabilities": 4908000000, "net_ppe": null, "total_assets": 30258000000, "total_debt": 14104000000, "total_equity": 2588000000, "net_working_capital": 1407000000, "book_value_per_share": 50.2126, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5211000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5022, "ticker_id": 3831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.216329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.92, "market_cap": 3449111808.24, "market_cap_usd": 3449111808.24, "enterprise_value": 16835111808.24, "shares_outstanding": 51540822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.33273254, "ptbv_ratio": null, "ps_ratio": 0.13686409, "pcf_ratio": 2.89355017, "pfcf_ratio": 1.94975229, "ev_ebitda": 9.28577596, "ev_ebit": 14.89832903, "ev_sales": 0.66803348, "ev_fcf": 9.51673929, "earnings_yield": null, "fcf_yield": 0.10507801, "dividend_yield": 0.19048382, "buyback_yield": 0, "shareholder_yield": 0.19048382, "debt_paydown_yield": null, "total_yield": 0.19048382, "gross_margin": 0.08348875, "operating_margin": 0.04483949, "net_margin": -0.0001984, "ebitda_margin": 0.07194159, "fcf_margin": 0.07019563, "roe": -0.00193199, "roa": -0.00016525, "roic": 0.06377405, "roc_greenblatt": null, "asset_turnover": 0.83287065, "cash_conversion": -353.8, "accruals_ratio": -0.03955979, "sbc_to_revenue": 0.00075394, "debt_to_equity": 8.47990726, "net_debt_to_ebitda": 7.38334253, "debt_to_assets": 0.46612466, "interest_coverage": 2.08872458, "current_ratio": 1.39547677, "quick_ratio": 0.91727791, "net_debt": 13386000000, "revenue_growth_1y": 0.11051866, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98096305, "book_value_growth_1y": -0.37680595, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01317184, "price_return_3m": 0.13167089, "price_return_6m": 0.34851385, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.0627451, "distance_from_52w_low": 0.41449114, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.257451, "volatility_60d": 0.301445, "max_drawdown_12m": -0.08487395, "revenue_ttm": 25201000000, "gross_profit_ttm": 2104000000, "ebit_ttm": 1130000000, "ebitda_ttm": 1813000000, "net_income_ttm": -5000000, "eps_diluted_ttm": -0.09701048, "operating_cash_flow_ttm": 1192000000, "capital_expenditure_ttm": 577000000, "fcf_ttm": 1769000000, "dividends_paid_ttm": 657000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541000000, "cash_and_equivalents": 718000000, "total_current_assets": 6849000000, "total_current_liabilities": 4908000000, "net_ppe": null, "total_assets": 30258000000, "total_debt": 14104000000, "total_equity": 2588000000, "net_working_capital": 1407000000, "book_value_per_share": 50.21262563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5211000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.92, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1905, "roe": -0.0019, "momentum_12_1": null, "complete_fields": { "id": 5022, "ticker_id": 3831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.216329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.92, "market_cap": 3449111808.24, "market_cap_usd": 3449111808.24, "enterprise_value": 16835111808.24, "shares_outstanding": 51540822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.33273254, "ptbv_ratio": null, "ps_ratio": 0.13686409, "pcf_ratio": 2.89355017, "pfcf_ratio": 1.94975229, "ev_ebitda": 9.28577596, "ev_ebit": 14.89832903, "ev_sales": 0.66803348, "ev_fcf": 9.51673929, "earnings_yield": null, "fcf_yield": 0.10507801, "dividend_yield": 0.19048382, "buyback_yield": 0, "shareholder_yield": 0.19048382, "debt_paydown_yield": null, "total_yield": 0.19048382, "gross_margin": 0.08348875, "operating_margin": 0.04483949, "net_margin": -0.0001984, "ebitda_margin": 0.07194159, "fcf_margin": 0.07019563, "roe": -0.00193199, "roa": -0.00016525, "roic": 0.06377405, "roc_greenblatt": null, "asset_turnover": 0.83287065, "cash_conversion": -353.8, "accruals_ratio": -0.03955979, "sbc_to_revenue": 0.00075394, "debt_to_equity": 8.47990726, "net_debt_to_ebitda": 7.38334253, "debt_to_assets": 0.46612466, "interest_coverage": 2.08872458, "current_ratio": 1.39547677, "quick_ratio": 0.91727791, "net_debt": 13386000000, "revenue_growth_1y": 0.11051866, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98096305, "book_value_growth_1y": -0.37680595, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01317184, "price_return_3m": 0.13167089, "price_return_6m": 0.34851385, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.0627451, "distance_from_52w_low": 0.41449114, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.257451, "volatility_60d": 0.301445, "max_drawdown_12m": -0.08487395, "revenue_ttm": 25201000000, "gross_profit_ttm": 2104000000, "ebit_ttm": 1130000000, "ebitda_ttm": 1813000000, "net_income_ttm": -5000000, "eps_diluted_ttm": -0.09701048, "operating_cash_flow_ttm": 1192000000, "capital_expenditure_ttm": 577000000, "fcf_ttm": 1769000000, "dividends_paid_ttm": 657000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541000000, "cash_and_equivalents": 718000000, "total_current_assets": 6849000000, "total_current_liabilities": 4908000000, "net_ppe": null, "total_assets": 30258000000, "total_debt": 14104000000, "total_equity": 2588000000, "net_working_capital": 1407000000, "book_value_per_share": 50.21262563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5211000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 25201000000, "cost_of_revenue": 23097000000, "gross_profit": 2104000000, "ebit": 1130000000, "ebitda": 1813000000, "pretax_income": 589000000, "tax_provision": 58000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 5516000000, "total_assets": 28362000000, "short_term_debt": 228000000, "long_term_debt": 13372000000, "total_debt": 13600000000, "total_liabilities": 20349000000, "total_equity": 2536000000, "shares_outstanding": 51517198, "goodwill_and_intangibles": 5437000000 }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": 577000000, "free_cash_flow": 1769000000, "dividends_paid": 657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335730, "ticker_id": 3831, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1813000000", "netIncome": "-5000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "25201000000", "costOfRevenue": "23097000000", "interestIncome": "None", "incomeBeforeTax": "589000000", "interestExpense": "541000000", "operatingIncome": "929000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-541000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "3026000000", "inventory": "2383000000", "commonStock": "2542000000", "currentDebt": "None", "investments": "None", "totalAssets": "28362000000", "longTermDebt": "13372000000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2411000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20349000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "5516000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1624000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22846000000", "currentAccountsPayable": "2816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "1466000000", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "512000000", "totalNonCurrentLiabilities": "16352000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "51517198", "intangibleAssetsExcludingGoodwill": "2411000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "1192000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000000", "cashflowFromInvestment": "-2807000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25201000000, "cost_of_revenue": 23097000000, "gross_profit": 2104000000, "research_and_development": null, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130000000, "depreciation_amortisation": 683000000, "ebitda": 1813000000, "interest_expense": 541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 589000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": 531000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": null, "net_receivables": 1972000000, "inventory": 2383000000, "other_current_assets": null, "total_current_assets": 5516000000, "net_ppe": null, "goodwill": 3026000000, "intangible_assets": 2411000000, "goodwill_and_intangibles": 5437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22846000000, "total_assets": 28362000000, "short_term_debt": 228000000, "accounts_payable": 2816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3997000000, "long_term_debt": 13372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16352000000, "total_liabilities": 20349000000, "total_debt": 13600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2536000000, "shares_outstanding": 51517198, "operating_cash_flow": 1192000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2807000000, "dividends_paid": 657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2412000000, "free_cash_flow": 1769000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1813000000", "netIncome": "-5000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "25201000000", "costOfRevenue": "23097000000", "interestIncome": "None", "incomeBeforeTax": "589000000", "interestExpense": "541000000", "operatingIncome": "929000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-541000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "3026000000", "inventory": "2383000000", "commonStock": "2542000000", "currentDebt": "None", "investments": "None", "totalAssets": "28362000000", "longTermDebt": "13372000000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2411000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20349000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "5516000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1624000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22846000000", "currentAccountsPayable": "2816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "1466000000", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "512000000", "totalNonCurrentLiabilities": "16352000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "51517198", "intangibleAssetsExcludingGoodwill": "2411000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "1192000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000000", "cashflowFromInvestment": "-2807000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 22693000000, "cost_of_revenue": 20963000000, "gross_profit": 1730000000, "ebit": 836000000, "ebitda": 1204000000, "pretax_income": 1049000000, "tax_provision": 175000000, "net_income": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 2465000000, "total_assets": 14375000000, "short_term_debt": 36000000, "long_term_debt": 7484000000, "total_debt": 7520000000, "total_liabilities": 10307000000, "total_equity": 4068000000, "shares_outstanding": 51500000, "goodwill_and_intangibles": 2024000000 }, "cash_flow": { "operating_cash_flow": 549000000, "capital_expenditure": 344000000, "free_cash_flow": 893000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335732, "ticker_id": 3831, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "836000000", "ebitda": "1204000000", "netIncome": "874000000", "grossProfit": "1730000000", "depreciation": "None", "totalRevenue": "22693000000", "costOfRevenue": "20963000000", "interestIncome": "None", "incomeBeforeTax": "1049000000", "interestExpense": "404000000", "operatingIncome": "836000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "1477000000", "inventory": "1068000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14375000000", "longTermDebt": "7484000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10307000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "2465000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1335000000", "shortTermInvestments": "None", "currentNetReceivables": "1162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000000", "currentAccountsPayable": "1255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7999000000", "totalShareholderEquity": "4068000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "656000000", "totalCurrentLiabilities": "1947000000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "8360000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "344000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "477000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22693000000, "cost_of_revenue": 20963000000, "gross_profit": 1730000000, "research_and_development": null, "selling_general_admin": 349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 836000000, "depreciation_amortisation": 368000000, "ebitda": 1204000000, "interest_expense": 404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1049000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 874000000, "net_income_continuing_ops": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 1162000000, "inventory": 1068000000, "other_current_assets": null, "total_current_assets": 2465000000, "net_ppe": null, "goodwill": 1477000000, "intangible_assets": 547000000, "goodwill_and_intangibles": 2024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11910000000, "total_assets": 14375000000, "short_term_debt": 36000000, "accounts_payable": 1255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947000000, "long_term_debt": 7484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8360000000, "total_liabilities": 10307000000, "total_debt": 7520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4068000000, "shares_outstanding": 51500000, "operating_cash_flow": 549000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 477000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000000, "free_cash_flow": 893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "836000000", "ebitda": "1204000000", "netIncome": "874000000", "grossProfit": "1730000000", "depreciation": "None", "totalRevenue": "22693000000", "costOfRevenue": "20963000000", "interestIncome": "None", "incomeBeforeTax": "1049000000", "interestExpense": "404000000", "operatingIncome": "836000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "1477000000", "inventory": "1068000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14375000000", "longTermDebt": "7484000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10307000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "2465000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1335000000", "shortTermInvestments": "None", "currentNetReceivables": "1162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000000", "currentAccountsPayable": "1255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7999000000", "totalShareholderEquity": "4068000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "656000000", "totalCurrentLiabilities": "1947000000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "8360000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "344000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "477000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 23068000000, "cost_of_revenue": 21890000000, "gross_profit": 1178000000, "ebit": 628000000, "ebitda": 815000000, "pretax_income": 430000000, "tax_provision": 36000000, "net_income": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 51500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 215000000, "free_cash_flow": 815000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335733, "ticker_id": 3831, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628000000", "ebitda": "815000000", "netIncome": "394000000", "grossProfit": "1178000000", "depreciation": "None", "totalRevenue": "23068000000", "costOfRevenue": "21890000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "220000000", "operatingIncome": "628000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23068000000, "cost_of_revenue": 21890000000, "gross_profit": 1178000000, "research_and_development": null, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628000000, "depreciation_amortisation": 187000000, "ebitda": 815000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 394000000, "net_income_continuing_ops": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 51500000, "operating_cash_flow": 600000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000000, "free_cash_flow": 815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628000000", "ebitda": "815000000", "netIncome": "394000000", "grossProfit": "1178000000", "depreciation": "None", "totalRevenue": "23068000000", "costOfRevenue": "21890000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "220000000", "operatingIncome": "628000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3298000, "ebitda": 90200000, "pretax_income": 88613000, "tax_provision": 1838000, "net_income": 86775000, "net_income_to_common": 86775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 772000, "total_assets": 283861000, "short_term_debt": 42500000, "long_term_debt": null, "total_debt": 42500000, "total_liabilities": 43325000, "total_equity": 240536000, "shares_outstanding": 42954230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95547000, "capital_expenditure": 0, "free_cash_flow": 95547000, "dividends_paid": 93634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335736, "ticker_id": 3831, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "90200000", "netIncome": "86775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "88613000", "interestExpense": "1587000", "operatingIncome": "-3298000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251358000", "currentDebt": "None", "investments": "None", "totalAssets": "283861000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43325000", "otherCurrentAssets": "219000", "totalCurrentAssets": "772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "240536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "806000", "totalCurrentLiabilities": "43306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "42954230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86775000", "profitLoss": "None", "dividendPayout": "93634000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "95547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81594000", "cashflowFromInvestment": "-13738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3298000, "depreciation_amortisation": null, "ebitda": 90200000, "interest_expense": 1587000, "interest_income": null, "other_non_operating": null, "pretax_income": 88613000, "tax_provision": 1838000, "effective_tax_rate": null, "net_income": 86775000, "net_income_continuing_ops": null, "net_income_to_common": 86775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": 131000, "inventory": null, "other_current_assets": null, "total_current_assets": 772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283089000, "total_assets": 283861000, "short_term_debt": 42500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19000, "total_liabilities": 43325000, "total_debt": 42500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240536000, "shares_outstanding": 42954230, "operating_cash_flow": 95547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13738000, "dividends_paid": 93634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81594000, "free_cash_flow": 95547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "90200000", "netIncome": "86775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "88613000", "interestExpense": "1587000", "operatingIncome": "-3298000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251358000", "currentDebt": "None", "investments": "None", "totalAssets": "283861000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43325000", "otherCurrentAssets": "219000", "totalCurrentAssets": "772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "240536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "806000", "totalCurrentLiabilities": "43306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "42954230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86775000", "profitLoss": "None", "dividendPayout": "93634000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "95547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81594000", "cashflowFromInvestment": "-13738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3046000, "ebitda": 56070999, "pretax_income": 55002000, "tax_provision": -66000, "net_income": 55068000, "net_income_to_common": 55068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000, "total_current_assets": 702000, "total_assets": 274863000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 31075000, "total_equity": 243788000, "shares_outstanding": 42932320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89560000, "capital_expenditure": 0, "free_cash_flow": 89560000, "dividends_paid": 93590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335738, "ticker_id": 3831, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56070999", "netIncome": "55068000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "55002000", "interestExpense": "1069000", "operatingIncome": "-3046000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257661999", "currentDebt": "None", "investments": "None", "totalAssets": "274863000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "31075000", "otherCurrentAssets": "192000", "totalCurrentAssets": "702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "243788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "842000", "totalCurrentLiabilities": "30842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233000", "cashAndShortTermInvestments": "207000", "commonStockSharesOutstanding": "42932320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55068000", "profitLoss": "None", "dividendPayout": "93590000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "89560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89864000", "cashflowFromInvestment": "477000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3046000, "depreciation_amortisation": null, "ebitda": 56070999, "interest_expense": 1069000, "interest_income": null, "other_non_operating": null, "pretax_income": 55002000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": 55068000, "net_income_continuing_ops": null, "net_income_to_common": 55068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207000, "short_term_investments": null, "net_receivables": 303000, "inventory": null, "other_current_assets": null, "total_current_assets": 702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274161000, "total_assets": 274863000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233000, "total_liabilities": 31075000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 243788000, "shares_outstanding": 42932320, "operating_cash_flow": 89560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 477000, "dividends_paid": 93590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89864000, "free_cash_flow": 89560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56070999", "netIncome": "55068000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "55002000", "interestExpense": "1069000", "operatingIncome": "-3046000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257661999", "currentDebt": "None", "investments": "None", "totalAssets": "274863000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "31075000", "otherCurrentAssets": "192000", "totalCurrentAssets": "702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "243788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "842000", "totalCurrentLiabilities": "30842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233000", "cashAndShortTermInvestments": "207000", "commonStockSharesOutstanding": "42932320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55068000", "profitLoss": "None", "dividendPayout": "93590000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "89560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89864000", "cashflowFromInvestment": "477000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3338000, "ebitda": 74002000, "pretax_income": 73109000, "tax_provision": 901000, "net_income": 72208000, "net_income_to_common": 72208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000, "total_current_assets": 16457999, "total_assets": 360490000, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 73420000, "total_equity": 287070000, "shares_outstanding": 42914297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92256000, "capital_expenditure": 92256000, "free_cash_flow": 184512000, "dividends_paid": 93567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335739, "ticker_id": 3831, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74002000", "netIncome": "72208000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "73109000", "interestExpense": "893000", "operatingIncome": "-3338000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "901000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295734000", "currentDebt": "None", "investments": "None", "totalAssets": "360490000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "73420000", "otherCurrentAssets": "344000", "totalCurrentAssets": "16457999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16079999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344032000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "287070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14561000", "totalCurrentLiabilities": "40561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32859000", "cashAndShortTermInvestments": "34000", "commonStockSharesOutstanding": "42914297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72208000", "profitLoss": "None", "dividendPayout": "93567000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "92256000", "capitalExpenditures": "92256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93553000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3338000, "depreciation_amortisation": null, "ebitda": 74002000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": 73109000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": 72208000, "net_income_continuing_ops": null, "net_income_to_common": 72208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34000, "short_term_investments": null, "net_receivables": 16079999, "inventory": null, "other_current_assets": null, "total_current_assets": 16457999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344032000, "total_assets": 360490000, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32859000, "total_liabilities": 73420000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287070000, "shares_outstanding": 42914297, "operating_cash_flow": 92256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509000, "dividends_paid": 93567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93553000, "free_cash_flow": 184512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74002000", "netIncome": "72208000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "73109000", "interestExpense": "893000", "operatingIncome": "-3338000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "901000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295734000", "currentDebt": "None", "investments": "None", "totalAssets": "360490000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "73420000", "otherCurrentAssets": "344000", "totalCurrentAssets": "16457999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16079999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344032000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "287070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14561000", "totalCurrentLiabilities": "40561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32859000", "cashAndShortTermInvestments": "34000", "commonStockSharesOutstanding": "42914297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72208000", "profitLoss": "None", "dividendPayout": "93567000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "92256000", "capitalExpenditures": "92256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93553000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3396000, "ebitda": 60526000, "pretax_income": 59641000, "tax_provision": -1786000, "net_income": 61427000, "net_income_to_common": 61427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2840000, "total_current_assets": 21061000, "total_assets": 385150000, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 74314000, "total_equity": 310836000, "shares_outstanding": 42742202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58793000, "capital_expenditure": 58793000, "free_cash_flow": 117586000, "dividends_paid": 93098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335740, "ticker_id": 3831, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "60526000", "netIncome": "61427000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "59641000", "interestExpense": "885000", "operatingIncome": "-3396000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "-1786000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316611000", "currentDebt": "None", "investments": "None", "totalAssets": "385150000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "74314000", "otherCurrentAssets": "1215000", "totalCurrentAssets": "21061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "310836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12752000", "totalCurrentLiabilities": "38752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35561999", "cashAndShortTermInvestments": "2840000", "commonStockSharesOutstanding": "42742202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61427000", "profitLoss": "None", "dividendPayout": "93098000", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "58793000", "capitalExpenditures": "58793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85907000", "cashflowFromInvestment": "28351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3396000, "depreciation_amortisation": null, "ebitda": 60526000, "interest_expense": 885000, "interest_income": null, "other_non_operating": null, "pretax_income": 59641000, "tax_provision": -1786000, "effective_tax_rate": null, "net_income": 61427000, "net_income_continuing_ops": null, "net_income_to_common": 61427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2840000, "short_term_investments": null, "net_receivables": 17006000, "inventory": null, "other_current_assets": null, "total_current_assets": 21061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364089000, "total_assets": 385150000, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35561999, "total_liabilities": 74314000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 310836000, "shares_outstanding": 42742202, "operating_cash_flow": 58793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28351000, "dividends_paid": 93098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85907000, "free_cash_flow": 117586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "60526000", "netIncome": "61427000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "59641000", "interestExpense": "885000", "operatingIncome": "-3396000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "-1786000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316611000", "currentDebt": "None", "investments": "None", "totalAssets": "385150000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "74314000", "otherCurrentAssets": "1215000", "totalCurrentAssets": "21061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "310836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12752000", "totalCurrentLiabilities": "38752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35561999", "cashAndShortTermInvestments": "2840000", "commonStockSharesOutstanding": "42742202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61427000", "profitLoss": "None", "dividendPayout": "93098000", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "58793000", "capitalExpenditures": "58793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85907000", "cashflowFromInvestment": "28351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3105000, "ebitda": -9464000, "pretax_income": -10242000, "tax_provision": 792000, "net_income": -11034000, "net_income_to_common": -11034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 13787000, "total_assets": 412382000, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 62396000, "total_equity": 349986000, "shares_outstanding": 42619722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14574000, "capital_expenditure": 14574000, "free_cash_flow": 0, "dividends_paid": 92912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335741, "ticker_id": 3831, "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9464000", "netIncome": "-11034000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10242000", "interestExpense": "778000", "operatingIncome": "-3105000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341045000", "currentDebt": "None", "investments": "None", "totalAssets": "412382000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "62396000", "otherCurrentAssets": "1292000", "totalCurrentAssets": "13787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398595000", "currentAccountsPayable": "324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "349986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14094000", "totalCurrentLiabilities": "40418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21978000", "cashAndShortTermInvestments": "1603000", "commonStockSharesOutstanding": "42619722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11034000", "profitLoss": "None", "dividendPayout": "92912000", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14574000", "capitalExpenditures": "14574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86912000", "cashflowFromInvestment": "100492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3105000, "depreciation_amortisation": null, "ebitda": -9464000, "interest_expense": 778000, "interest_income": null, "other_non_operating": null, "pretax_income": -10242000, "tax_provision": 792000, "effective_tax_rate": null, "net_income": -11034000, "net_income_continuing_ops": null, "net_income_to_common": -11034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1603000, "short_term_investments": null, "net_receivables": 10892000, "inventory": null, "other_current_assets": null, "total_current_assets": 13787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398595000, "total_assets": 412382000, "short_term_debt": 26000000, "accounts_payable": 324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21978000, "total_liabilities": 62396000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349986000, "shares_outstanding": 42619722, "operating_cash_flow": -14574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100492000, "dividends_paid": 92912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86912000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9464000", "netIncome": "-11034000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10242000", "interestExpense": "778000", "operatingIncome": "-3105000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341045000", "currentDebt": "None", "investments": "None", "totalAssets": "412382000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "62396000", "otherCurrentAssets": "1292000", "totalCurrentAssets": "13787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398595000", "currentAccountsPayable": "324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "349986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14094000", "totalCurrentLiabilities": "40418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21978000", "cashAndShortTermInvestments": "1603000", "commonStockSharesOutstanding": "42619722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11034000", "profitLoss": "None", "dividendPayout": "92912000", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14574000", "capitalExpenditures": "14574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86912000", "cashflowFromInvestment": "100492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 10690000000, "cost_of_revenue": 9287000000, "gross_profit": 1403000000, "ebit": 865000000, "ebitda": 1151000000, "pretax_income": 679000000, "tax_provision": 74000000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718000000, "total_current_assets": 6849000000, "total_assets": 30258000000, "short_term_debt": 184000000, "long_term_debt": 13920000000, "total_debt": 14104000000, "total_liabilities": 21946000000, "total_equity": 2588000000, "shares_outstanding": 51540822, "goodwill_and_intangibles": 7799000000 }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": 199000000, "free_cash_flow": 653000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335728, "ticker_id": 3831, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1151000000", "netIncome": "110000000", "grossProfit": "1403000000", "depreciation": "None", "totalRevenue": "10690000000", "costOfRevenue": "9287000000", "interestIncome": "None", "incomeBeforeTax": "679000000", "interestExpense": "201000000", "operatingIncome": "865000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "5430000000", "inventory": "2347000000", "commonStock": "2604000000", "currentDebt": "None", "investments": "None", "totalAssets": "30258000000", "longTermDebt": "13920000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "21946000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "6849000000", "currentLongTermDebt": "12000000", "longTermInvestments": "1611000000", "shortTermInvestments": "None", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23409000000", "currentAccountsPayable": "3801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15415000000", "totalShareholderEquity": "2588000000", "capitalLeaseObligations": "1483000000", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "4908000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "17038000000", "cashAndShortTermInvestments": "718000000", "commonStockSharesOutstanding": "51540822", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "479000000", "operatingCashflow": "454000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10690000000, "cost_of_revenue": 9287000000, "gross_profit": 1403000000, "research_and_development": null, "selling_general_admin": 208000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000000, "depreciation_amortisation": 286000000, "ebitda": 1151000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 679000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": 605000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718000000, "short_term_investments": null, "net_receivables": 3442000000, "inventory": 2347000000, "other_current_assets": null, "total_current_assets": 6849000000, "net_ppe": null, "goodwill": 5430000000, "intangible_assets": 2369000000, "goodwill_and_intangibles": 7799000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23409000000, "total_assets": 30258000000, "short_term_debt": 184000000, "accounts_payable": 3801000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4908000000, "long_term_debt": 13920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17038000000, "total_liabilities": 21946000000, "total_debt": 14104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2588000000, "shares_outstanding": 51540822, "operating_cash_flow": 454000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197000000, "free_cash_flow": 653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1151000000", "netIncome": "110000000", "grossProfit": "1403000000", "depreciation": "None", "totalRevenue": "10690000000", "costOfRevenue": "9287000000", "interestIncome": "None", "incomeBeforeTax": "679000000", "interestExpense": "201000000", "operatingIncome": "865000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "5430000000", "inventory": "2347000000", "commonStock": "2604000000", "currentDebt": "None", "investments": "None", "totalAssets": "30258000000", "longTermDebt": "13920000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "21946000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "6849000000", "currentLongTermDebt": "12000000", "longTermInvestments": "1611000000", "shortTermInvestments": "None", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23409000000", "currentAccountsPayable": "3801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15415000000", "totalShareholderEquity": "2588000000", "capitalLeaseObligations": "1483000000", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "4908000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "17038000000", "cashAndShortTermInvestments": "718000000", "commonStockSharesOutstanding": "51540822", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "479000000", "operatingCashflow": "454000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 8600000000, "cost_of_revenue": 7895000000, "gross_profit": 705000000, "ebit": 174000000, "ebitda": 393000000, "pretax_income": 143000000, "tax_provision": 42000000, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 5516000000, "total_assets": 28362000000, "short_term_debt": 228000000, "long_term_debt": null, "total_debt": 228000000, "total_liabilities": 20349000000, "total_equity": 2536000000, "shares_outstanding": 51517198, "goodwill_and_intangibles": 5437000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335729, "ticker_id": 3831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "393000000", "netIncome": "32000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "8600000000", "costOfRevenue": "7895000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "166000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3026000000", "inventory": "2383000000", "commonStock": "2542000000", "currentDebt": "None", "investments": "None", "totalAssets": "28362000000", "longTermDebt": "None", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2411000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "20349000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "5516000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22846000000", "currentAccountsPayable": "2816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16352000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "51517198", "intangibleAssetsExcludingGoodwill": "2411000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8600000000, "cost_of_revenue": 7895000000, "gross_profit": 705000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 219000000, "ebitda": 393000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": null, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": null, "net_receivables": 1972000000, "inventory": 2383000000, "other_current_assets": null, "total_current_assets": 5516000000, "net_ppe": null, "goodwill": 3026000000, "intangible_assets": 2411000000, "goodwill_and_intangibles": 5437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22846000000, "total_assets": 28362000000, "short_term_debt": 228000000, "accounts_payable": 2816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3997000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16352000000, "total_liabilities": 20349000000, "total_debt": 228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2536000000, "shares_outstanding": 51517198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "393000000", "netIncome": "32000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "8600000000", "costOfRevenue": "7895000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "166000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3026000000", "inventory": "2383000000", "commonStock": "2542000000", "currentDebt": "None", "investments": "None", "totalAssets": "28362000000", "longTermDebt": "None", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2411000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "20349000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "5516000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22846000000", "currentAccountsPayable": "2816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16352000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "51517198", "intangibleAssetsExcludingGoodwill": "2411000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": 5179000000, "cost_of_revenue": 4526000000, "gross_profit": 653000000, "ebit": 299000000, "ebitda": 455000000, "pretax_income": 205000000, "tax_provision": -2000000, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -4068000000, "total_equity": 4068000000, "shares_outstanding": 51508599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156000000, "capital_expenditure": 101000000, "free_cash_flow": 257000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335731, "ticker_id": 3831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "455000000", "netIncome": "207000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "5179000000", "costOfRevenue": "4526000000", "interestIncome": "None", "incomeBeforeTax": "205000000", "interestExpense": "121000000", "operatingIncome": "296000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-4068000000", "otherCurrentAssets": "-94000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-4068000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51508599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5179000000, "cost_of_revenue": 4526000000, "gross_profit": 653000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 156000000, "ebitda": 455000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 205000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": null, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -4068000000, "total_liabilities": -4068000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4068000000, "shares_outstanding": 51508599, "operating_cash_flow": 156000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "455000000", "netIncome": "207000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "5179000000", "costOfRevenue": "4526000000", "interestIncome": "None", "incomeBeforeTax": "205000000", "interestExpense": "121000000", "operatingIncome": "296000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-4068000000", "otherCurrentAssets": "-94000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-4068000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51508599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -888000, "ebitda": 12426999, "pretax_income": 11941000, "tax_provision": 2000, "net_income": 11939000, "net_income_to_common": 11939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241000, "total_current_assets": 605000, "total_assets": 274500000, "short_term_debt": 43000000, "long_term_debt": null, "total_debt": 43000000, "total_liabilities": 43622000, "total_equity": 230878000, "shares_outstanding": 42955799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23185000, "capital_expenditure": 0, "free_cash_flow": 23185000, "dividends_paid": 23423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335734, "ticker_id": 3831, "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12426999", "netIncome": "11939000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11941000", "interestExpense": "486000", "operatingIncome": "-888000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "239033000", "currentDebt": "None", "investments": "None", "totalAssets": "274500000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43622000", "otherCurrentAssets": "259000", "totalCurrentAssets": "605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "230878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622000", "totalCurrentLiabilities": "43622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "241000", "commonStockSharesOutstanding": "42955799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11939000", "profitLoss": "None", "dividendPayout": "23423000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23366000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -888000, "depreciation_amortisation": null, "ebitda": 12426999, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": 11941000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 11939000, "net_income_continuing_ops": null, "net_income_to_common": 11939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241000, "short_term_investments": null, "net_receivables": 105000, "inventory": null, "other_current_assets": null, "total_current_assets": 605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273895000, "total_assets": 274500000, "short_term_debt": 43000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43622000, "total_debt": 43000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 230878000, "shares_outstanding": 42955799, "operating_cash_flow": 23185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23366000, "free_cash_flow": 23185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12426999", "netIncome": "11939000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11941000", "interestExpense": "486000", "operatingIncome": "-888000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "239033000", "currentDebt": "None", "investments": "None", "totalAssets": "274500000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43622000", "otherCurrentAssets": "259000", "totalCurrentAssets": "605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "230878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622000", "totalCurrentLiabilities": "43622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "241000", "commonStockSharesOutstanding": "42955799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11939000", "profitLoss": "None", "dividendPayout": "23423000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23366000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -713000, "ebitda": 9930000, "pretax_income": 9477000, "tax_provision": 2035000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 772000, "total_assets": 283861000, "short_term_debt": 42500000, "long_term_debt": null, "total_debt": 42500000, "total_liabilities": 43325000, "total_equity": 240536000, "shares_outstanding": 42961594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23893000, "capital_expenditure": 0, "free_cash_flow": 23893000, "dividends_paid": 23409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335735, "ticker_id": 3831, "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9930000", "netIncome": "7442000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "9477000", "interestExpense": "453000", "operatingIncome": "-713000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "2035000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251358000", "currentDebt": "None", "investments": "None", "totalAssets": "283861000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43325000", "otherCurrentAssets": "219000", "totalCurrentAssets": "772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "240536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "806000", "totalCurrentLiabilities": "43306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "42961594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7442000", "profitLoss": "None", "dividendPayout": "23409000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23548000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -713000, "depreciation_amortisation": null, "ebitda": 9930000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": 9477000, "tax_provision": 2035000, "effective_tax_rate": null, "net_income": 7442000, "net_income_continuing_ops": null, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": 131000, "inventory": null, "other_current_assets": null, "total_current_assets": 772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283089000, "total_assets": 283861000, "short_term_debt": 42500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19000, "total_liabilities": 43325000, "total_debt": 42500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240536000, "shares_outstanding": 42961594, "operating_cash_flow": 23893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000, "dividends_paid": 23409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23548000, "free_cash_flow": 23893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9930000", "netIncome": "7442000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "9477000", "interestExpense": "453000", "operatingIncome": "-713000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "2035000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251358000", "currentDebt": "None", "investments": "None", "totalAssets": "283861000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43325000", "otherCurrentAssets": "219000", "totalCurrentAssets": "772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283089000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "240536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "806000", "totalCurrentLiabilities": "43306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "42961594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7442000", "profitLoss": "None", "dividendPayout": "23409000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23548000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -902000, "ebitda": 11275000, "pretax_income": 10827000, "tax_provision": -203000, "net_income": 11030000, "net_income_to_common": 11030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218000, "total_current_assets": 803000, "total_assets": 299605000, "short_term_debt": 42500000, "long_term_debt": null, "total_debt": 42500000, "total_liabilities": 43015000, "total_equity": 256589999, "shares_outstanding": 42951749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23392000, "capital_expenditure": 0, "free_cash_flow": 23392000, "dividends_paid": 23408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335737, "ticker_id": 3831, "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:27.228972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11275000", "netIncome": "11030000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10827000", "interestExpense": "448000", "operatingIncome": "-902000", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "-203000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267230000", "currentDebt": "None", "investments": "None", "totalAssets": "299605000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43015000", "otherCurrentAssets": "282000", "totalCurrentAssets": "803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "256589999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "43015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "218000", "commonStockSharesOutstanding": "42951749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11030000", "profitLoss": "None", "dividendPayout": "23408000", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23461000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -902000, "depreciation_amortisation": null, "ebitda": 11275000, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": 10827000, "tax_provision": -203000, "effective_tax_rate": null, "net_income": 11030000, "net_income_continuing_ops": null, "net_income_to_common": 11030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218000, "short_term_investments": null, "net_receivables": 303000, "inventory": null, "other_current_assets": null, "total_current_assets": 803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298802000, "total_assets": 299605000, "short_term_debt": 42500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43015000, "total_debt": 42500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 256589999, "shares_outstanding": 42951749, "operating_cash_flow": 23392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23461000, "free_cash_flow": 23392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11275000", "netIncome": "11030000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10827000", "interestExpense": "448000", "operatingIncome": "-902000", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "-203000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267230000", "currentDebt": "None", "investments": "None", "totalAssets": "299605000", "longTermDebt": "None", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43015000", "otherCurrentAssets": "282000", "totalCurrentAssets": "803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "256589999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "43015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "218000", "commonStockSharesOutstanding": "42951749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11030000", "profitLoss": "None", "dividendPayout": "23408000", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23461000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }