{ "ticker": { "uuid": "9171295c-a8f3-4d1b-a52d-8cd01f8db81f", "symbol": "BHANDARI", "name": "Bhandari Hosiery Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/9171295c-a8f3-4d1b-a52d-8cd01f8db81f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9171295c-a8f3-4d1b-a52d-8cd01f8db81f/" }, "ticker_metadata": { "id": 13117, "uuid": "9171295c-a8f3-4d1b-a52d-8cd01f8db81f", "symbol": "BHANDARI", "name": "Bhandari Hosiery Exports Limited", "asset_type": "equity", "market_cap": 1065460672, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Bhandari Hosiery Exports Limited operates as a textile and garments manufacturing company in India and internationally. The company offers knitted fabrics kora and dyed; and knitted hosiery garments, such as bermudas, track suits, pajamas, lowers, and ladies knitted tops with embroidery and prints, etc. It also manufactures, processes, and trades dyed and non-dyed fabrics. In addition, the company provides natural and synthetic circular knitted fabrics; open and tubular width fabrics; and specialised finishes comprising teflon, stain resistance, viscose, and lycra. Further, it offers tees and leggings for women; t-shirts, sweatshirts, pullovers, and polos for men; and t-shirts, sweatshirts, pullovers, polos, and joggers for kids. The company was incorporated in 1993 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9171295c-a8f3-4d1b-a52d-8cd01f8db81f", "symbol": "BHANDARI", "name": "Bhandari Hosiery Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/9171295c-a8f3-4d1b-a52d-8cd01f8db81f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9171295c-a8f3-4d1b-a52d-8cd01f8db81f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3.12, "market_cap": 860146522.56, "pe_ratio": 10.1426, "earnings_yield": 0.0986, "ebitda_to_ev": 0.1477, "shareholder_yield": 0, "roe": 0.0542, "piotroski_f_score": 5, "momentum_12_1": -0.371, "volatility_252d": 0.4975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.946625+00:00", "batch_id": "" }, "size": { "price_close": 3.12, "market_cap": 860146522.56, "market_cap_usd": 860146522.56, "enterprise_value": 1869290522.56, "shares_outstanding": 275687988, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1426, "pb_ratio": 0.55, "ptbv_ratio": 0.55, "ps_ratio": 0.3077, "pcf_ratio": null, "pfcf_ratio": -3.1535, "ev_ebitda": 6.7726, "ev_ebit": 8.8307, "ev_sales": 0.6687, "ev_fcf": -6.8533, "earnings_yield": 0.0986, "fcf_yield": -0.1459, "price_to_sales": 0.3077, "price_to_book": 0.55, "price_to_cashflow": null, "ebitda_to_ev": 0.1477, "sales_yield": 1.4953 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2288, "total_yield": 0.2288 }, "quality": { "gross_margin": 0.1839, "operating_margin": 0.0757, "net_margin": 0.0303, "ebitda_margin": 0.0987, "fcf_margin": -0.0976, "roe": 0.0542, "roa": 0.03, "roic": 0.0617, "roc_greenblatt": null, "asset_turnover": 0.9884, "cash_conversion": -3.2163, "accruals_ratio": 0.1199, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1677, "revenue_stability_5y": 0.0281, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1817, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6562, "debt_to_assets": 0.3592, "interest_coverage": 2.1209, "current_ratio": 2.1305, "quick_ratio": 2.1305, "net_debt": 1009144000, "local_beta": 1.1489, "volatility_252d": 0.4975, "volatility_60d": 1.2238, "max_drawdown_12m": -0.6101, "risk_adjusted_momentum": -0.7458 }, "growth": { "revenue_growth_1y": 0.0443, "revenue_growth_3y_cagr": -0.0056, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1162, "eps_growth_3y_cagr": 0.0715, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1513, "revenue_growth": 0.0443, "earnings_growth": -0.1162 }, "momentum": { "price_return_1m": -0.1111, "price_return_3m": 0.1729, "price_return_6m": -0.25, "price_return_9m": -0.3834, "price_return_12m": -0.4409, "price_return_12m_ex1m": -0.371, "momentum_6m": -0.25, "momentum_12m": -0.4409, "momentum_12_1": -0.371, "distance_from_52w_high": -0.4593, "distance_from_52w_low": 0.3867, "relative_strength": -0.3333 }, "raw_ttm": { "revenue_ttm": 2795213000, "gross_profit_ttm": 513912000, "ebit_ttm": 211681000, "ebitda_ttm": 276008000, "net_income_ttm": 84805000, "eps_diluted_ttm": 0.3076, "operating_cash_flow_ttm": -254184000, "capital_expenditure_ttm": -18574000, "fcf_ttm": -272758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99805000, "cash_and_equivalents": 6604000, "total_current_assets": 2084375000, "total_current_liabilities": 978362000, "net_ppe": null, "total_assets": 2827937000, "total_debt": 1015748000, "total_equity": 1563832000, "net_working_capital": 1872551000, "book_value_per_share": 5.6725, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6725 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5620, "ticker_id": 13117, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.946625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 860146522.56, "market_cap_usd": 860146522.56, "enterprise_value": 1869290522.56, "shares_outstanding": 275687988, "fx_rate_to_usd": null, "pe_ratio": 10.14263926, "pb_ratio": 0.55002489, "ptbv_ratio": 0.55002489, "ps_ratio": 0.30772128, "pcf_ratio": null, "pfcf_ratio": -3.15351529, "ev_ebitda": 6.77259544, "ev_ebit": 8.83069582, "ev_sales": 0.66874708, "ev_fcf": -6.85329311, "earnings_yield": 0.09859367, "fcf_yield": -0.14591525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.22876219, "total_yield": 0.22876219, "gross_margin": 0.18385433, "operating_margin": 0.07572983, "net_margin": 0.03033937, "ebitda_margin": 0.0987431, "fcf_margin": -0.0975804, "roe": 0.05422897, "roa": 0.02998829, "roic": 0.06170316, "roc_greenblatt": null, "asset_turnover": 0.98842831, "cash_conversion": -3.21629621, "accruals_ratio": 0.11987148, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.65621286, "debt_to_assets": 0.35918339, "interest_coverage": 2.12094584, "current_ratio": 2.1304742, "quick_ratio": 2.1304742, "net_debt": 1009144000, "revenue_growth_1y": 0.04431255, "revenue_growth_3y_cagr": -0.00559412, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11616312, "eps_growth_3y_cagr": 0.07149114, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15128068, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.167701, "revenue_stability_5y": 0.028054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11111111, "price_return_3m": 0.17293233, "price_return_6m": -0.25, "price_return_9m": -0.38339921, "price_return_12m": -0.44093285, "price_return_12m_ex1m": -0.37104946, "distance_from_52w_high": -0.45927875, "distance_from_52w_low": 0.38666667, "relative_strength": -0.33325312, "local_beta": 1.1489, "volatility_252d": 0.49754, "volatility_60d": 1.223835, "max_drawdown_12m": -0.61005679, "revenue_ttm": 2795213000, "gross_profit_ttm": 513912000, "ebit_ttm": 211681000, "ebitda_ttm": 276008000, "net_income_ttm": 84805000, "eps_diluted_ttm": 0.30761224, "operating_cash_flow_ttm": -254184000, "capital_expenditure_ttm": -18574000, "fcf_ttm": -272758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99805000, "cash_and_equivalents": 6604000, "total_current_assets": 2084375000, "total_current_liabilities": 978362000, "net_ppe": null, "total_assets": 2827937000, "total_debt": 1015748000, "total_equity": 1563832000, "net_working_capital": 1872551000, "book_value_per_share": 5.67247058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.67247058, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.12, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.1426, "earnings_yield": 0.0986, "shareholder_yield": 0, "roe": 0.0542, "momentum_12_1": -0.371, "complete_fields": { "id": 5620, "ticker_id": 13117, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.946625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 860146522.56, "market_cap_usd": 860146522.56, "enterprise_value": 1869290522.56, "shares_outstanding": 275687988, "fx_rate_to_usd": null, "pe_ratio": 10.14263926, "pb_ratio": 0.55002489, "ptbv_ratio": 0.55002489, "ps_ratio": 0.30772128, "pcf_ratio": null, "pfcf_ratio": -3.15351529, "ev_ebitda": 6.77259544, "ev_ebit": 8.83069582, "ev_sales": 0.66874708, "ev_fcf": -6.85329311, "earnings_yield": 0.09859367, "fcf_yield": -0.14591525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.22876219, "total_yield": 0.22876219, "gross_margin": 0.18385433, "operating_margin": 0.07572983, "net_margin": 0.03033937, "ebitda_margin": 0.0987431, "fcf_margin": -0.0975804, "roe": 0.05422897, "roa": 0.02998829, "roic": 0.06170316, "roc_greenblatt": null, "asset_turnover": 0.98842831, "cash_conversion": -3.21629621, "accruals_ratio": 0.11987148, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.65621286, "debt_to_assets": 0.35918339, "interest_coverage": 2.12094584, "current_ratio": 2.1304742, "quick_ratio": 2.1304742, "net_debt": 1009144000, "revenue_growth_1y": 0.04431255, "revenue_growth_3y_cagr": -0.00559412, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11616312, "eps_growth_3y_cagr": 0.07149114, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15128068, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.167701, "revenue_stability_5y": 0.028054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11111111, "price_return_3m": 0.17293233, "price_return_6m": -0.25, "price_return_9m": -0.38339921, "price_return_12m": -0.44093285, "price_return_12m_ex1m": -0.37104946, "distance_from_52w_high": -0.45927875, "distance_from_52w_low": 0.38666667, "relative_strength": -0.33325312, "local_beta": 1.1489, "volatility_252d": 0.49754, "volatility_60d": 1.223835, "max_drawdown_12m": -0.61005679, "revenue_ttm": 2795213000, "gross_profit_ttm": 513912000, "ebit_ttm": 211681000, "ebitda_ttm": 276008000, "net_income_ttm": 84805000, "eps_diluted_ttm": 0.30761224, "operating_cash_flow_ttm": -254184000, "capital_expenditure_ttm": -18574000, "fcf_ttm": -272758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99805000, "cash_and_equivalents": 6604000, "total_current_assets": 2084375000, "total_current_liabilities": 978362000, "net_ppe": null, "total_assets": 2827937000, "total_debt": 1015748000, "total_equity": 1563832000, "net_working_capital": 1872551000, "book_value_per_share": 5.67247058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.67247058, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 2785545000, "cost_of_revenue": 2289477000, "gross_profit": 496068000, "ebit": 212835000, "ebitda": 276231000, "pretax_income": null, "tax_provision": null, "net_income": 77133000, "net_income_to_common": 77133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4295000, "total_current_assets": 1995431000, "total_assets": 2755706000, "short_term_debt": 763407000, "long_term_debt": 207053000, "total_debt": 977660000, "total_liabilities": null, "total_equity": 1531463000, "shares_outstanding": 275687988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -254184000, "capital_expenditure": -18574000, "free_cash_flow": -272758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196769000 }, "complete_fields": { "id": 362673, "ticker_id": 13117, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276231000", "netIncome": "77133000", "grossProfit": "496068000", "totalRevenue": "2785545000", "costOfRevenue": "2289477000", "interestExpense": "105660000", "operatingIncome": "212835000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68666000" }, "balance": { "totalDebt": "977660000", "totalAssets": "2755706000", "longTermDebt": "207053000", "shortTermDebt": "763407000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1995431000", "totalShareholderEquity": "1531463000", "totalCurrentLiabilities": "924486000", "cashAndShortTermInvestments": "4295000" }, "cashflow": { "freeCashFlow": "-272758000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196769000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-254184000", "repurchaseOfStock": null, "capitalExpenditures": "-18574000" } }, "revenue": 2785545000, "cost_of_revenue": 2289477000, "gross_profit": 496068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212835000, "depreciation_amortisation": 68666000, "ebitda": 276231000, "interest_expense": 105660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77133000, "net_income_continuing_ops": null, "net_income_to_common": 77133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1995431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2755706000, "short_term_debt": 763407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924486000, "long_term_debt": 207053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1531463000, "shares_outstanding": 275687988, "operating_cash_flow": -254184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196769000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -272758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276231000", "netIncome": "77133000", "grossProfit": "496068000", "totalRevenue": "2785545000", "costOfRevenue": "2289477000", "interestExpense": "105660000", "operatingIncome": "212835000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68666000" }, "balance": { "totalDebt": "977660000", "totalAssets": "2755706000", "longTermDebt": "207053000", "shortTermDebt": "763407000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1995431000", "totalShareholderEquity": "1531463000", "totalCurrentLiabilities": "924486000", "cashAndShortTermInvestments": "4295000" }, "cashflow": { "freeCashFlow": "-272758000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196769000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-254184000", "repurchaseOfStock": null, "capitalExpenditures": "-18574000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 2667348000, "cost_of_revenue": 2252072000, "gross_profit": 415276000, "ebit": 196090000, "ebitda": 246209000, "pretax_income": null, "tax_provision": null, "net_income": 65335000, "net_income_to_common": 65335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6383000, "total_current_assets": 1701157000, "total_assets": 2506931000, "short_term_debt": 783691000, "long_term_debt": 383538000, "total_debt": 1174429000, "total_liabilities": null, "total_equity": 995871000, "shares_outstanding": 206393320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101915000, "capital_expenditure": -312416000, "free_cash_flow": -210501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 124034000 }, "complete_fields": { "id": 362676, "ticker_id": 13117, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246209000", "netIncome": "65335000", "grossProfit": "415276000", "totalRevenue": "2667348000", "costOfRevenue": "2252072000", "interestExpense": "104371000", "operatingIncome": "196090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54485000" }, "balance": { "totalDebt": "1174429000", "totalAssets": "2506931000", "longTermDebt": "383538000", "shortTermDebt": "783691000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206393320", "totalCurrentAssets": "1701157000", "totalShareholderEquity": "995871000", "totalCurrentLiabilities": "1034083000", "cashAndShortTermInvestments": "6383000" }, "cashflow": { "freeCashFlow": "-210501000", "dividendsPaid": null, "issuanceOfDebt": "124034000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "101915000", "repurchaseOfStock": null, "capitalExpenditures": "-312416000" } }, "revenue": 2667348000, "cost_of_revenue": 2252072000, "gross_profit": 415276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196090000, "depreciation_amortisation": 54485000, "ebitda": 246209000, "interest_expense": 104371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65335000, "net_income_continuing_ops": null, "net_income_to_common": 65335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1701157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2506931000, "short_term_debt": 783691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034083000, "long_term_debt": 383538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1174429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 995871000, "shares_outstanding": 206393320, "operating_cash_flow": 101915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -312416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 124034000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -210501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246209000", "netIncome": "65335000", "grossProfit": "415276000", "totalRevenue": "2667348000", "costOfRevenue": "2252072000", "interestExpense": "104371000", "operatingIncome": "196090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54485000" }, "balance": { "totalDebt": "1174429000", "totalAssets": "2506931000", "longTermDebt": "383538000", "shortTermDebt": "783691000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206393320", "totalCurrentAssets": "1701157000", "totalShareholderEquity": "995871000", "totalCurrentLiabilities": "1034083000", "cashAndShortTermInvestments": "6383000" }, "cashflow": { "freeCashFlow": "-210501000", "dividendsPaid": null, "issuanceOfDebt": "124034000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "101915000", "repurchaseOfStock": null, "capitalExpenditures": "-312416000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 2832260000, "cost_of_revenue": 2397164000, "gross_profit": 435096000, "ebit": 182338000, "ebitda": 227214000, "pretax_income": null, "tax_provision": null, "net_income": 65064000, "net_income_to_common": 65064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15005000, "total_current_assets": 1624355000, "total_assets": 2172573000, "short_term_debt": 779283000, "long_term_debt": 263912000, "total_debt": 1043195000, "total_liabilities": null, "total_equity": 871228000, "shares_outstanding": 191786673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122178000, "capital_expenditure": -30535000, "free_cash_flow": 91643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -95870000 }, "complete_fields": { "id": 362677, "ticker_id": 13117, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227214000", "netIncome": "65064000", "grossProfit": "435096000", "totalRevenue": "2832260000", "costOfRevenue": "2397164000", "interestExpense": "96244000", "operatingIncome": "182338000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52068000" }, "balance": { "totalDebt": "1043195000", "totalAssets": "2172573000", "longTermDebt": "263912000", "shortTermDebt": "779283000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "191786673", "totalCurrentAssets": "1624355000", "totalShareholderEquity": "871228000", "totalCurrentLiabilities": "995379000", "cashAndShortTermInvestments": "15005000" }, "cashflow": { "freeCashFlow": "91643000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-95870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "122178000", "repurchaseOfStock": null, "capitalExpenditures": "-30535000" } }, "revenue": 2832260000, "cost_of_revenue": 2397164000, "gross_profit": 435096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182338000, "depreciation_amortisation": 52068000, "ebitda": 227214000, "interest_expense": 96244000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65064000, "net_income_continuing_ops": null, "net_income_to_common": 65064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1624355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2172573000, "short_term_debt": 779283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 995379000, "long_term_debt": 263912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1043195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871228000, "shares_outstanding": 191786673, "operating_cash_flow": 122178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -95870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227214000", "netIncome": "65064000", "grossProfit": "435096000", "totalRevenue": "2832260000", "costOfRevenue": "2397164000", "interestExpense": "96244000", "operatingIncome": "182338000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52068000" }, "balance": { "totalDebt": "1043195000", "totalAssets": "2172573000", "longTermDebt": "263912000", "shortTermDebt": "779283000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "191786673", "totalCurrentAssets": "1624355000", "totalShareholderEquity": "871228000", "totalCurrentLiabilities": "995379000", "cashAndShortTermInvestments": "15005000" }, "cashflow": { "freeCashFlow": "91643000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-95870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "122178000", "repurchaseOfStock": null, "capitalExpenditures": "-30535000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 2832821000, "cost_of_revenue": 2429887000, "gross_profit": 402934000, "ebit": 171074000, "ebitda": 220922000, "pretax_income": null, "tax_provision": null, "net_income": 62701000, "net_income_to_common": 62701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24971000, "total_current_assets": 1623069000, "total_assets": 2178297000, "short_term_debt": 782601000, "long_term_debt": 251830000, "total_debt": 1139065000, "total_liabilities": null, "total_equity": 815542000, "shares_outstanding": 191786673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41241000, "capital_expenditure": -36990000, "free_cash_flow": 4251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50826000 }, "complete_fields": { "id": 362678, "ticker_id": 13117, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220922000", "netIncome": "62701000", "grossProfit": "402934000", "totalRevenue": "2832821000", "costOfRevenue": "2429887000", "interestExpense": "97734000", "operatingIncome": "171074000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54687000" }, "balance": { "totalDebt": "1139065000", "totalAssets": "2178297000", "longTermDebt": "251830000", "shortTermDebt": "782601000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "191786673", "totalCurrentAssets": "1623069000", "totalShareholderEquity": "815542000", "totalCurrentLiabilities": "967496000", "cashAndShortTermInvestments": "24971000" }, "cashflow": { "freeCashFlow": "4251000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-50826000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "41241000", "repurchaseOfStock": null, "capitalExpenditures": "-36990000" } }, "revenue": 2832821000, "cost_of_revenue": 2429887000, "gross_profit": 402934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171074000, "depreciation_amortisation": 54687000, "ebitda": 220922000, "interest_expense": 97734000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62701000, "net_income_continuing_ops": null, "net_income_to_common": 62701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24971000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1623069000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2178297000, "short_term_debt": 782601000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967496000, "long_term_debt": 251830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1139065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 815542000, "shares_outstanding": 191786673, "operating_cash_flow": 41241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50826000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220922000", "netIncome": "62701000", "grossProfit": "402934000", "totalRevenue": "2832821000", "costOfRevenue": "2429887000", "interestExpense": "97734000", "operatingIncome": "171074000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54687000" }, "balance": { "totalDebt": "1139065000", "totalAssets": "2178297000", "longTermDebt": "251830000", "shortTermDebt": "782601000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "191786673", "totalCurrentAssets": "1623069000", "totalShareholderEquity": "815542000", "totalCurrentLiabilities": "967496000", "cashAndShortTermInvestments": "24971000" }, "cashflow": { "freeCashFlow": "4251000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-50826000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "41241000", "repurchaseOfStock": null, "capitalExpenditures": "-36990000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 590476000, "cost_of_revenue": 388952000, "gross_profit": 201524000, "ebit": 55478000, "ebitda": 73455000, "pretax_income": null, "tax_provision": null, "net_income": 21942000, "net_income_to_common": 21942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362669, "ticker_id": 13117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73455000", "netIncome": "21942000", "grossProfit": "201524000", "totalRevenue": "590476000", "costOfRevenue": "388952000", "interestExpense": "29102000", "operatingIncome": "55478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" } }, "revenue": 590476000, "cost_of_revenue": 388952000, "gross_profit": 201524000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55478000, "depreciation_amortisation": 17500000, "ebitda": 73455000, "interest_expense": 29102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21942000, "net_income_continuing_ops": null, "net_income_to_common": 21942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73455000", "netIncome": "21942000", "grossProfit": "201524000", "totalRevenue": "590476000", "costOfRevenue": "388952000", "interestExpense": "29102000", "operatingIncome": "55478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 683346000, "cost_of_revenue": 479036000, "gross_profit": 204310000, "ebit": 52121000, "ebitda": 69992000, "pretax_income": null, "tax_provision": null, "net_income": 20692000, "net_income_to_common": 20692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6604000, "total_current_assets": 2084375000, "total_assets": 2827937000, "short_term_debt": 773142000, "long_term_debt": 193206000, "total_debt": 1015748000, "total_liabilities": null, "total_equity": 1563832000, "shares_outstanding": 275687988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362670, "ticker_id": 13117, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69992000", "netIncome": "20692000", "grossProfit": "204310000", "totalRevenue": "683346000", "costOfRevenue": "479036000", "interestExpense": "25708000", "operatingIncome": "52121000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17514000" }, "balance": { "totalDebt": "1015748000", "totalAssets": "2827937000", "longTermDebt": "193206000", "shortTermDebt": "773142000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "2084375000", "totalShareholderEquity": "1563832000", "totalCurrentLiabilities": "978362000", "cashAndShortTermInvestments": "6604000" } }, "revenue": 683346000, "cost_of_revenue": 479036000, "gross_profit": 204310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52121000, "depreciation_amortisation": 17514000, "ebitda": 69992000, "interest_expense": 25708000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20692000, "net_income_continuing_ops": null, "net_income_to_common": 20692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2084375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2827937000, "short_term_debt": 773142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978362000, "long_term_debt": 193206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1563832000, "shares_outstanding": 275687988, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69992000", "netIncome": "20692000", "grossProfit": "204310000", "totalRevenue": "683346000", "costOfRevenue": "479036000", "interestExpense": "25708000", "operatingIncome": "52121000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17514000" }, "balance": { "totalDebt": "1015748000", "totalAssets": "2827937000", "longTermDebt": "193206000", "shortTermDebt": "773142000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "2084375000", "totalShareholderEquity": "1563832000", "totalCurrentLiabilities": "978362000", "cashAndShortTermInvestments": "6604000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 629067000, "cost_of_revenue": 420747000, "gross_profit": 208320000, "ebit": 46762000, "ebitda": 64691000, "pretax_income": null, "tax_provision": null, "net_income": 16190000, "net_income_to_common": 16190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362671, "ticker_id": 13117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64691000", "netIncome": "16190000", "grossProfit": "208320000", "totalRevenue": "629067000", "costOfRevenue": "420747000", "interestExpense": "25756000", "operatingIncome": "46762000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17300000" } }, "revenue": 629067000, "cost_of_revenue": 420747000, "gross_profit": 208320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46762000, "depreciation_amortisation": 17300000, "ebitda": 64691000, "interest_expense": 25756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16190000, "net_income_continuing_ops": null, "net_income_to_common": 16190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64691000", "netIncome": "16190000", "grossProfit": "208320000", "totalRevenue": "629067000", "costOfRevenue": "420747000", "interestExpense": "25756000", "operatingIncome": "46762000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 892324000, "cost_of_revenue": 992566000, "gross_profit": -100242000, "ebit": 57320000, "ebitda": 67870000, "pretax_income": null, "tax_provision": null, "net_income": 25981000, "net_income_to_common": 25981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4295000, "total_current_assets": 1995431000, "total_assets": 2755706000, "short_term_debt": 763407000, "long_term_debt": 207053000, "total_debt": 1020776000, "total_liabilities": null, "total_equity": 1531463000, "shares_outstanding": 275687988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362672, "ticker_id": 13117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67870000", "netIncome": "25981000", "grossProfit": "-100242000", "totalRevenue": "892324000", "costOfRevenue": "992566000", "interestExpense": "19239000", "operatingIncome": "57320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17002000" }, "balance": { "totalDebt": "1020776000", "totalAssets": "2755706000", "longTermDebt": "207053000", "shortTermDebt": "763407000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1995431000", "totalShareholderEquity": "1531463000", "totalCurrentLiabilities": "924486000", "cashAndShortTermInvestments": "4295000" } }, "revenue": 892324000, "cost_of_revenue": 992566000, "gross_profit": -100242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57320000, "depreciation_amortisation": 17002000, "ebitda": 67870000, "interest_expense": 19239000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25981000, "net_income_continuing_ops": null, "net_income_to_common": 25981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1995431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2755706000, "short_term_debt": 763407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924486000, "long_term_debt": 207053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1020776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1531463000, "shares_outstanding": 275687988, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67870000", "netIncome": "25981000", "grossProfit": "-100242000", "totalRevenue": "892324000", "costOfRevenue": "992566000", "interestExpense": "19239000", "operatingIncome": "57320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17002000" }, "balance": { "totalDebt": "1020776000", "totalAssets": "2755706000", "longTermDebt": "207053000", "shortTermDebt": "763407000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1995431000", "totalShareholderEquity": "1531463000", "totalCurrentLiabilities": "924486000", "cashAndShortTermInvestments": "4295000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": 630013000, "cost_of_revenue": 430807000, "gross_profit": 199206000, "ebit": 55338000, "ebitda": 72938000, "pretax_income": null, "tax_provision": null, "net_income": 20182000, "net_income_to_common": 20182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362674, "ticker_id": 13117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72938000", "netIncome": "20182000", "grossProfit": "199206000", "totalRevenue": "630013000", "costOfRevenue": "430807000", "interestExpense": "27570000", "operatingIncome": "55338000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17338000" } }, "revenue": 630013000, "cost_of_revenue": 430807000, "gross_profit": 199206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55338000, "depreciation_amortisation": 17338000, "ebitda": 72938000, "interest_expense": 27570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20182000, "net_income_continuing_ops": null, "net_income_to_common": 20182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72938000", "netIncome": "20182000", "grossProfit": "199206000", "totalRevenue": "630013000", "costOfRevenue": "430807000", "interestExpense": "27570000", "operatingIncome": "55338000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17338000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41857000, "total_current_assets": 1917943000, "total_assets": 2695159000, "short_term_debt": 644526000, "long_term_debt": 222020000, "total_debt": 917730000, "total_liabilities": null, "total_equity": 1501493000, "shares_outstanding": 275687988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362675, "ticker_id": 13117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:44.171198+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "917730000", "totalAssets": "2695159000", "longTermDebt": "222020000", "shortTermDebt": "644526000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1917943000", "totalShareholderEquity": "1501493000", "totalCurrentLiabilities": "874997000", "cashAndShortTermInvestments": "41857000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1917943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2695159000, "short_term_debt": 644526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874997000, "long_term_debt": 222020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 917730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1501493000, "shares_outstanding": 275687988, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "917730000", "totalAssets": "2695159000", "longTermDebt": "222020000", "shortTermDebt": "644526000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "275687988", "totalCurrentAssets": "1917943000", "totalShareholderEquity": "1501493000", "totalCurrentLiabilities": "874997000", "cashAndShortTermInvestments": "41857000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }