{ "ticker": { "uuid": "917622fd-a4ef-48a7-b1e0-c038f14054cb", "symbol": "LTRX", "name": "Lantronix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/917622fd-a4ef-48a7-b1e0-c038f14054cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/917622fd-a4ef-48a7-b1e0-c038f14054cb/" }, "ticker_metadata": { "id": 7011, "uuid": "917622fd-a4ef-48a7-b1e0-c038f14054cb", "symbol": "LTRX", "name": "Lantronix Inc", "asset_type": "equity", "market_cap": 288673000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Lantronix, Inc. provides Software as a Service (SaaS), hardware and engineering services for Edge Computing, Internet of Things (IoT) and Remote Environment Management (REM) in the Americas, Europe, the Middle East, Africa and Asia Pacific Japan. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "917622fd-a4ef-48a7-b1e0-c038f14054cb", "symbol": "LTRX", "name": "Lantronix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/917622fd-a4ef-48a7-b1e0-c038f14054cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/917622fd-a4ef-48a7-b1e0-c038f14054cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.25, "quality": 0.14, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.56, "market_cap": 258936320, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0879, "piotroski_f_score": 4, "momentum_12_1": 1.6783, "volatility_252d": 0.7412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.925874+00:00", "batch_id": "" }, "size": { "price_close": 6.56, "market_cap": 258936320, "market_cap_usd": 258936320, "enterprise_value": 245658320, "shares_outstanding": 39472000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4771, "ptbv_ratio": 6.3072, "ps_ratio": 2.1836, "pcf_ratio": 28.7643, "pfcf_ratio": 27.1194, "ev_ebitda": null, "ev_ebit": -38.3841, "ev_sales": 2.0716, "ev_fcf": 25.7288, "earnings_yield": null, "fcf_yield": 0.0389, "price_to_sales": 2.1836, "price_to_book": 3.4771, "price_to_cashflow": 28.7643, "ebitda_to_ev": null, "sales_yield": 0.4827 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4181, "operating_margin": -0.054, "net_margin": -0.0552, "ebitda_margin": -0.0189, "fcf_margin": 0.0805, "roe": -0.0879, "roa": -0.0545, "roic": -0.0784, "roc_greenblatt": null, "asset_turnover": 0.9881, "cash_conversion": -1.4593, "accruals_ratio": -0.1295, "sbc_to_revenue": 0.0544, "piotroski_f_score": 4, "altman_z_score": 1.9321, "earnings_stability_5y": 0.6822, "revenue_stability_5y": 0.4185, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6116, "net_debt_to_ebitda": 5.9376, "debt_to_assets": 0.0853, "interest_coverage": -48.1203, "current_ratio": 2.7402, "quick_ratio": 1.7997, "net_debt": -13278000, "local_beta": 0.0012, "volatility_252d": 0.7412, "volatility_60d": 1.3409, "max_drawdown_12m": -0.2222, "risk_adjusted_momentum": 2.2644 }, "growth": { "revenue_growth_1y": -0.1717, "revenue_growth_3y_cagr": -0.0176, "revenue_growth_5y_cagr": 0.1547, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0581, "book_value_growth_1y": -0.1148, "revenue_growth": -0.1717, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0649, "price_return_3m": 0.1611, "price_return_6m": 0.182, "price_return_9m": 0.3898, "price_return_12m": 1.8522, "price_return_12m_ex1m": 1.6783, "momentum_6m": 0.182, "momentum_12m": 1.8522, "momentum_12_1": 1.6783, "distance_from_52w_high": -0.1311, "distance_from_52w_low": 1.8034, "relative_strength": 1.6942 }, "raw_ttm": { "revenue_ttm": 118584000, "gross_profit_ttm": 49577000, "ebit_ttm": -6399999, "ebitda_ttm": -2236250, "net_income_ttm": -6543000, "eps_diluted_ttm": -0.1658, "operating_cash_flow_ttm": 9002000, "capital_expenditure_ttm": 546000, "fcf_ttm": 9548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133000, "cash_and_equivalents": 23515000, "total_current_assets": 76978000, "total_current_liabilities": 28092000, "net_ppe": null, "total_assets": 120017000, "total_debt": 10237000, "total_equity": 74470000, "net_working_capital": 26917000, "book_value_per_share": 1.8867, "retained_earnings": -238306000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41054000, "tangible_book_per_share": 1.0401 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 73, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 54, "rank_fcf_margin": 74, "rank_piotroski": 73, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 75, "quality_composite": 86, "momentum_composite": 4, "growth_composite": 87, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1871, "os_score": 0.31, "value_percentile": 0.25, "quality_percentile": 0.14, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1746, "ticker_id": 7011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.925874+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.56, "market_cap": 258936320, "market_cap_usd": 258936320, "enterprise_value": 245658320, "shares_outstanding": 39472000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.47705546, "ptbv_ratio": 6.30721294, "ps_ratio": 2.18356878, "pcf_ratio": 28.76431015, "pfcf_ratio": 27.11943025, "ev_ebitda": null, "ev_ebit": -38.3841185, "ev_sales": 2.07159752, "ev_fcf": 25.72877252, "earnings_yield": null, "fcf_yield": 0.03886699, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41807495, "operating_margin": -0.05397017, "net_margin": -0.05517608, "ebitda_margin": -0.01885794, "fcf_margin": 0.08051676, "roe": -0.08786088, "roa": -0.05451728, "roic": -0.07844161, "roc_greenblatt": null, "asset_turnover": 0.98806002, "cash_conversion": -1.45926945, "accruals_ratio": -0.12952332, "sbc_to_revenue": 0.05444242, "debt_to_equity": 0.61161542, "net_debt_to_ebitda": 5.93761878, "debt_to_assets": 0.08529625, "interest_coverage": -48.12029323, "current_ratio": 2.74021074, "quick_ratio": 1.79965827, "net_debt": -13278000, "revenue_growth_1y": -0.17166228, "revenue_growth_3y_cagr": -0.01761597, "revenue_growth_5y_cagr": 0.15471065, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05806738, "book_value_growth_1y": -0.11481162, "piotroski_f_score": 4, "altman_z_score": 1.93205429, "earnings_stability_5y": 0.682155, "revenue_stability_5y": 0.418495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06493506, "price_return_3m": 0.16106195, "price_return_6m": 0.18198198, "price_return_9m": 0.38983051, "price_return_12m": 1.85217391, "price_return_12m_ex1m": 1.67826087, "distance_from_52w_high": -0.13112583, "distance_from_52w_low": 1.8034188, "relative_strength": 1.69423286, "local_beta": 0.0012, "volatility_252d": 0.741152, "volatility_60d": 1.340915, "max_drawdown_12m": -0.22222222, "revenue_ttm": 118584000, "gross_profit_ttm": 49577000, "ebit_ttm": -6399999, "ebitda_ttm": -2236250, "net_income_ttm": -6543000, "eps_diluted_ttm": -0.16576307, "operating_cash_flow_ttm": 9002000, "capital_expenditure_ttm": 546000, "fcf_ttm": 9548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133000, "cash_and_equivalents": 23515000, "total_current_assets": 76978000, "total_current_liabilities": 28092000, "net_ppe": null, "total_assets": 120017000, "total_debt": 10237000, "total_equity": 74470000, "net_working_capital": 26917000, "book_value_per_share": 1.88665383, "retained_earnings": -238306000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41054000, "tangible_book_per_share": 1.04007904, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 73, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 54, "rank_fcf_margin": 74, "rank_piotroski": 73, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 75, "quality_composite": 86, "momentum_composite": 4, "growth_composite": 87, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.56, "os": 0.31, "value": 0.25, "quality": 0.14, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0879, "momentum_12_1": 1.6783, "complete_fields": { "id": 1746, "ticker_id": 7011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.925874+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.56, "market_cap": 258936320, "market_cap_usd": 258936320, "enterprise_value": 245658320, "shares_outstanding": 39472000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.47705546, "ptbv_ratio": 6.30721294, "ps_ratio": 2.18356878, "pcf_ratio": 28.76431015, "pfcf_ratio": 27.11943025, "ev_ebitda": null, "ev_ebit": -38.3841185, "ev_sales": 2.07159752, "ev_fcf": 25.72877252, "earnings_yield": null, "fcf_yield": 0.03886699, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41807495, "operating_margin": -0.05397017, "net_margin": -0.05517608, "ebitda_margin": -0.01885794, "fcf_margin": 0.08051676, "roe": -0.08786088, "roa": -0.05451728, "roic": -0.07844161, "roc_greenblatt": null, "asset_turnover": 0.98806002, "cash_conversion": -1.45926945, "accruals_ratio": -0.12952332, "sbc_to_revenue": 0.05444242, "debt_to_equity": 0.61161542, "net_debt_to_ebitda": 5.93761878, "debt_to_assets": 0.08529625, "interest_coverage": -48.12029323, "current_ratio": 2.74021074, "quick_ratio": 1.79965827, "net_debt": -13278000, "revenue_growth_1y": -0.17166228, "revenue_growth_3y_cagr": -0.01761597, "revenue_growth_5y_cagr": 0.15471065, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05806738, "book_value_growth_1y": -0.11481162, "piotroski_f_score": 4, "altman_z_score": 1.93205429, "earnings_stability_5y": 0.682155, "revenue_stability_5y": 0.418495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06493506, "price_return_3m": 0.16106195, "price_return_6m": 0.18198198, "price_return_9m": 0.38983051, "price_return_12m": 1.85217391, "price_return_12m_ex1m": 1.67826087, "distance_from_52w_high": -0.13112583, "distance_from_52w_low": 1.8034188, "relative_strength": 1.69423286, "local_beta": 0.0012, "volatility_252d": 0.741152, "volatility_60d": 1.340915, "max_drawdown_12m": -0.22222222, "revenue_ttm": 118584000, "gross_profit_ttm": 49577000, "ebit_ttm": -6399999, "ebitda_ttm": -2236250, "net_income_ttm": -6543000, "eps_diluted_ttm": -0.16576307, "operating_cash_flow_ttm": 9002000, "capital_expenditure_ttm": 546000, "fcf_ttm": 9548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133000, "cash_and_equivalents": 23515000, "total_current_assets": 76978000, "total_current_liabilities": 28092000, "net_ppe": null, "total_assets": 120017000, "total_debt": 10237000, "total_equity": 74470000, "net_working_capital": 26917000, "book_value_per_share": 1.88665383, "retained_earnings": -238306000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41054000, "tangible_book_per_share": 1.04007904, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 73, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 54, "rank_fcf_margin": 74, "rank_piotroski": 73, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 75, "quality_composite": 86, "momentum_composite": 4, "growth_composite": 87, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 122923000, "cost_of_revenue": 71224000, "gross_profit": 51699000, "ebit": -11101000, "ebitda": -5066000, "pretax_income": -11612000, "tax_provision": -239000, "net_income": -11373000, "net_income_to_common": -11373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20098000, "total_current_assets": 77393000, "total_assets": 123722000, "short_term_debt": 4664000, "long_term_debt": 8684000, "total_debt": 13348000, "total_liabilities": 49344000, "total_equity": 74378000, "shares_outstanding": 38613000, "goodwill_and_intangibles": 34827000 }, "cash_flow": { "operating_cash_flow": 7285000, "capital_expenditure": 505000, "free_cash_flow": 7790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115091, "ticker_id": 7011, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11101000", "ebitda": "-5066000", "netIncome": "-11373000", "grossProfit": "51699000", "depreciation": "None", "totalRevenue": "122923000", "costOfRevenue": "71224000", "interestIncome": "None", "incomeBeforeTax": "-11612000", "interestExpense": "511000", "operatingIncome": "-11001000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "62700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6035000", "sellingGeneralAndAdministrative": "32647000", "netIncomeFromContinuingOperations": "-11373000" }, "balance": { "goodwill": "31089000", "inventory": "26371000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "123722000", "longTermDebt": "8684000", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-234394000", "totalLiabilities": "49344000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "77393000", "currentLongTermDebt": "3070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46329000", "currentAccountsPayable": "13259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21159000", "totalShareholderEquity": "74378000", "capitalLeaseObligations": "9405000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "30422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18922000", "cashAndShortTermInvestments": "20098000", "commonStockSharesOutstanding": "38613000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "20098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2036000", "operatingCashflow": "7285000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6461000", "cashflowFromInvestment": "-6963000", "stockBasedCompensation": "6132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122923000, "cost_of_revenue": 71224000, "gross_profit": 51699000, "research_and_development": 18597000, "selling_general_admin": 32647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11101000, "depreciation_amortisation": 6035000, "ebitda": -5066000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -11612000, "tax_provision": -239000, "effective_tax_rate": null, "net_income": -11373000, "net_income_continuing_ops": -11373000, "net_income_to_common": -11373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20098000, "short_term_investments": null, "net_receivables": 28163000, "inventory": 26371000, "other_current_assets": null, "total_current_assets": 77393000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 3738000, "goodwill_and_intangibles": 34827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46329000, "total_assets": 123722000, "short_term_debt": 4664000, "accounts_payable": 13259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30422000, "long_term_debt": 8684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18922000, "total_liabilities": 49344000, "total_debt": 13348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234394000, "total_equity": 74378000, "shares_outstanding": 38613000, "operating_cash_flow": 7285000, "stock_based_compensation": 6132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6461000, "free_cash_flow": 7790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11101000", "ebitda": "-5066000", "netIncome": "-11373000", "grossProfit": "51699000", "depreciation": "None", "totalRevenue": "122923000", "costOfRevenue": "71224000", "interestIncome": "None", "incomeBeforeTax": "-11612000", "interestExpense": "511000", "operatingIncome": "-11001000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "62700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6035000", "sellingGeneralAndAdministrative": "32647000", "netIncomeFromContinuingOperations": "-11373000" }, "balance": { "goodwill": "31089000", "inventory": "26371000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "123722000", "longTermDebt": "8684000", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-234394000", "totalLiabilities": "49344000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "77393000", "currentLongTermDebt": "3070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46329000", "currentAccountsPayable": "13259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21159000", "totalShareholderEquity": "74378000", "capitalLeaseObligations": "9405000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "30422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18922000", "cashAndShortTermInvestments": "20098000", "commonStockSharesOutstanding": "38613000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "20098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2036000", "operatingCashflow": "7285000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6461000", "cashflowFromInvestment": "-6963000", "stockBasedCompensation": "6132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 160327000, "cost_of_revenue": 95973000, "gross_profit": 64354000, "ebit": -2855000, "ebitda": 4622000, "pretax_income": -3771000, "tax_provision": 745000, "net_income": -4516000, "net_income_to_common": -4516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26237000, "total_current_assets": 88950000, "total_assets": 136208000, "short_term_debt": 4769000, "long_term_debt": 13219000, "total_debt": 17988000, "total_liabilities": 54853000, "total_equity": 81355000, "shares_outstanding": 37386000, "goodwill_and_intangibles": 33075000 }, "cash_flow": { "operating_cash_flow": 18623000, "capital_expenditure": 1479000, "free_cash_flow": 20102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115096, "ticker_id": 7011, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2855000", "ebitda": "4622000", "netIncome": "-4516000", "grossProfit": "64354000", "depreciation": "None", "totalRevenue": "160327000", "costOfRevenue": "95973000", "interestIncome": "None", "incomeBeforeTax": "-3771000", "interestExpense": "916000", "operatingIncome": "-2862000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "67216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7477000", "sellingGeneralAndAdministrative": "36467000", "netIncomeFromContinuingOperations": "-4516000" }, "balance": { "goodwill": "27824000", "inventory": "27698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136208000", "longTermDebt": "13219000", "shortTermDebt": "4769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-223021000", "totalLiabilities": "54853000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "88950000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47258000", "currentAccountsPayable": "10347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "81355000", "capitalLeaseObligations": "10330000", "otherCurrentLiabilities": "11251000", "totalCurrentLiabilities": "30156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24697000", "cashAndShortTermInvestments": "26237000", "commonStockSharesOutstanding": "37386000", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "26237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21216000", "operatingCashflow": "18623000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4359000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160327000, "cost_of_revenue": 95973000, "gross_profit": 64354000, "research_and_development": 20282000, "selling_general_admin": 36467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2855000, "depreciation_amortisation": 7477000, "ebitda": 4622000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": -3771000, "tax_provision": 745000, "effective_tax_rate": null, "net_income": -4516000, "net_income_continuing_ops": -4516000, "net_income_to_common": -4516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26237000, "short_term_investments": null, "net_receivables": 32680000, "inventory": 27698000, "other_current_assets": null, "total_current_assets": 88950000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 5251000, "goodwill_and_intangibles": 33075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47258000, "total_assets": 136208000, "short_term_debt": 4769000, "accounts_payable": 10347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30156000, "long_term_debt": 13219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24697000, "total_liabilities": 54853000, "total_debt": 17988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223021000, "total_equity": 81355000, "shares_outstanding": 37386000, "operating_cash_flow": 18623000, "stock_based_compensation": 8337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4359000, "free_cash_flow": 20102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2855000", "ebitda": "4622000", "netIncome": "-4516000", "grossProfit": "64354000", "depreciation": "None", "totalRevenue": "160327000", "costOfRevenue": "95973000", "interestIncome": "None", "incomeBeforeTax": "-3771000", "interestExpense": "916000", "operatingIncome": "-2862000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "67216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7477000", "sellingGeneralAndAdministrative": "36467000", "netIncomeFromContinuingOperations": "-4516000" }, "balance": { "goodwill": "27824000", "inventory": "27698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136208000", "longTermDebt": "13219000", "shortTermDebt": "4769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-223021000", "totalLiabilities": "54853000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "88950000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47258000", "currentAccountsPayable": "10347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "81355000", "capitalLeaseObligations": "10330000", "otherCurrentLiabilities": "11251000", "totalCurrentLiabilities": "30156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24697000", "cashAndShortTermInvestments": "26237000", "commonStockSharesOutstanding": "37386000", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "26237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21216000", "operatingCashflow": "18623000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4359000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 131189000, "cost_of_revenue": 74925000, "gross_profit": 56264000, "ebit": -6747000, "ebitda": 792000, "pretax_income": -8232000, "tax_provision": 748000, "net_income": -8980000, "net_income_to_common": -8980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13452000, "total_current_assets": 96551000, "total_assets": 151624000, "short_term_debt": 4602000, "long_term_debt": 16221000, "total_debt": 20823000, "total_liabilities": 74068000, "total_equity": 77556000, "shares_outstanding": 36257000, "goodwill_and_intangibles": 38389000 }, "cash_flow": { "operating_cash_flow": 237000, "capital_expenditure": 2673000, "free_cash_flow": 2910000, "dividends_paid": 821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115101, "ticker_id": 7011, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6747000", "ebitda": "792000", "netIncome": "-8980000", "grossProfit": "56264000", "depreciation": "None", "totalRevenue": "131189000", "costOfRevenue": "74925000", "interestIncome": "None", "incomeBeforeTax": "-8232000", "interestExpense": "1485000", "operatingIncome": "-6674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "62938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7539000", "sellingGeneralAndAdministrative": "33790000", "netIncomeFromContinuingOperations": "-8980000" }, "balance": { "goodwill": "27824000", "inventory": "49736000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151624000", "longTermDebt": "16221000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "-218505000", "totalLiabilities": "74068000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96551000", "currentLongTermDebt": "2743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55073000", "currentAccountsPayable": "12401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16212000", "shortLongTermDebtTotal": "31248000", "totalShareholderEquity": "77556000", "capitalLeaseObligations": "12284000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "46388000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "27680000", "cashAndShortTermInvestments": "13452000", "commonStockSharesOutstanding": "36257000", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "13452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8980000", "profitLoss": "None", "dividendPayout": "821000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8692000", "operatingCashflow": "237000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317000", "cashflowFromInvestment": "-7323000", "stockBasedCompensation": "6208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131189000, "cost_of_revenue": 74925000, "gross_profit": 56264000, "research_and_development": 19625000, "selling_general_admin": 33790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6747000, "depreciation_amortisation": 7539000, "ebitda": 792000, "interest_expense": 1485000, "interest_income": null, "other_non_operating": null, "pretax_income": -8232000, "tax_provision": 748000, "effective_tax_rate": null, "net_income": -8980000, "net_income_continuing_ops": -8980000, "net_income_to_common": -8980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13452000, "short_term_investments": null, "net_receivables": 30701000, "inventory": 49736000, "other_current_assets": null, "total_current_assets": 96551000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 10565000, "goodwill_and_intangibles": 38389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55073000, "total_assets": 151624000, "short_term_debt": 4602000, "accounts_payable": 12401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46388000, "long_term_debt": 16221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27680000, "total_liabilities": 74068000, "total_debt": 20823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218505000, "total_equity": 77556000, "shares_outstanding": 36257000, "operating_cash_flow": 237000, "stock_based_compensation": 6208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7323000, "dividends_paid": 821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3317000, "free_cash_flow": 2910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6747000", "ebitda": "792000", "netIncome": "-8980000", "grossProfit": "56264000", "depreciation": "None", "totalRevenue": "131189000", "costOfRevenue": "74925000", "interestIncome": "None", "incomeBeforeTax": "-8232000", "interestExpense": "1485000", "operatingIncome": "-6674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "62938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7539000", "sellingGeneralAndAdministrative": "33790000", "netIncomeFromContinuingOperations": "-8980000" }, "balance": { "goodwill": "27824000", "inventory": "49736000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151624000", "longTermDebt": "16221000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "-218505000", "totalLiabilities": "74068000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96551000", "currentLongTermDebt": "2743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55073000", "currentAccountsPayable": "12401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16212000", "shortLongTermDebtTotal": "31248000", "totalShareholderEquity": "77556000", "capitalLeaseObligations": "12284000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "46388000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "27680000", "cashAndShortTermInvestments": "13452000", "commonStockSharesOutstanding": "36257000", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "13452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8980000", "profitLoss": "None", "dividendPayout": "821000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8692000", "operatingCashflow": "237000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317000", "cashflowFromInvestment": "-7323000", "stockBasedCompensation": "6208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 129655000, "cost_of_revenue": 74069000, "gross_profit": 55586000, "ebit": -5722000, "ebitda": 896000, "pretax_income": -7194000, "tax_provision": -1832000, "net_income": -5362000, "net_income_to_common": -5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17221000, "total_current_assets": 90033000, "total_assets": 137374000, "short_term_debt": 2649000, "long_term_debt": 14274000, "total_debt": 16923000, "total_liabilities": 57478000, "total_equity": 79896000, "shares_outstanding": 32671000, "goodwill_and_intangibles": 35327000 }, "cash_flow": { "operating_cash_flow": -9416000, "capital_expenditure": 2118000, "free_cash_flow": -7298000, "dividends_paid": 1811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115106, "ticker_id": 7011, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5722000", "ebitda": "896000", "netIncome": "-5362000", "grossProfit": "55586000", "depreciation": "None", "totalRevenue": "129655000", "costOfRevenue": "74069000", "interestIncome": "None", "incomeBeforeTax": "-7194000", "interestExpense": "1472000", "operatingIncome": "-5011000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1832000", "reportedCurrency": "USD", "netInterestIncome": "-1472000", "nonInterestIncome": "None", "operatingExpenses": "60597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17687000", "otherNonOperatingIncome": "-711000", "costofGoodsAndServicesSold": "74069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6618000", "sellingGeneralAndAdministrative": "32348000", "netIncomeFromContinuingOperations": "-5362000" }, "balance": { "goodwill": "20768000", "inventory": "37679000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137374000", "longTermDebt": "14274000", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "14559000", "reportedCurrency": "USD", "retainedEarnings": "-209525000", "totalLiabilities": "57478000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "90033000", "currentLongTermDebt": "1671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47341000", "currentAccountsPayable": "20644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11689000", "shortLongTermDebtTotal": "24233000", "totalShareholderEquity": "79896000", "capitalLeaseObligations": "8288000", "otherCurrentLiabilities": "9966000", "totalCurrentLiabilities": "35521000", "otherNonCurrentLiabilities": "7683000", "totalNonCurrentLiabilities": "21957000", "cashAndShortTermInvestments": "17221000", "commonStockSharesOutstanding": "32671000", "intangibleAssetsExcludingGoodwill": "14559000", "cashAndCashEquivalentsAtCarryingValue": "17221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5362000", "profitLoss": "None", "dividendPayout": "1811000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-15266000", "operatingCashflow": "-9416000", "capitalExpenditures": "2118000", "changeInReceivables": "-8964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42645000", "cashflowFromInvestment": "-25747000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129655000, "cost_of_revenue": 74069000, "gross_profit": 55586000, "research_and_development": 17687000, "selling_general_admin": 32348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5722000, "depreciation_amortisation": 6618000, "ebitda": 896000, "interest_expense": 1472000, "interest_income": null, "other_non_operating": null, "pretax_income": -7194000, "tax_provision": -1832000, "effective_tax_rate": null, "net_income": -5362000, "net_income_continuing_ops": -5362000, "net_income_to_common": -5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17221000, "short_term_investments": null, "net_receivables": 29716000, "inventory": 37679000, "other_current_assets": null, "total_current_assets": 90033000, "net_ppe": null, "goodwill": 20768000, "intangible_assets": 14559000, "goodwill_and_intangibles": 35327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47341000, "total_assets": 137374000, "short_term_debt": 2649000, "accounts_payable": 20644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35521000, "long_term_debt": 14274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21957000, "total_liabilities": 57478000, "total_debt": 16923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209525000, "total_equity": 79896000, "shares_outstanding": 32671000, "operating_cash_flow": -9416000, "stock_based_compensation": 6246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25747000, "dividends_paid": 1811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42645000, "free_cash_flow": -7298000, "net_change_in_cash": 7482000 }, "raw_data": { "income": { "ebit": "-5722000", "ebitda": "896000", "netIncome": "-5362000", "grossProfit": "55586000", "depreciation": "None", "totalRevenue": "129655000", "costOfRevenue": "74069000", "interestIncome": "None", "incomeBeforeTax": "-7194000", "interestExpense": "1472000", "operatingIncome": "-5011000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1832000", "reportedCurrency": "USD", "netInterestIncome": "-1472000", "nonInterestIncome": "None", "operatingExpenses": "60597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17687000", "otherNonOperatingIncome": "-711000", "costofGoodsAndServicesSold": "74069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6618000", "sellingGeneralAndAdministrative": "32348000", "netIncomeFromContinuingOperations": "-5362000" }, "balance": { "goodwill": "20768000", "inventory": "37679000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137374000", "longTermDebt": "14274000", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "14559000", "reportedCurrency": "USD", "retainedEarnings": "-209525000", "totalLiabilities": "57478000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "90033000", "currentLongTermDebt": "1671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47341000", "currentAccountsPayable": "20644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11689000", "shortLongTermDebtTotal": "24233000", "totalShareholderEquity": "79896000", "capitalLeaseObligations": "8288000", "otherCurrentLiabilities": "9966000", "totalCurrentLiabilities": "35521000", "otherNonCurrentLiabilities": "7683000", "totalNonCurrentLiabilities": "21957000", "cashAndShortTermInvestments": "17221000", "commonStockSharesOutstanding": "32671000", "intangibleAssetsExcludingGoodwill": "14559000", "cashAndCashEquivalentsAtCarryingValue": "17221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5362000", "profitLoss": "None", "dividendPayout": "1811000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-15266000", "operatingCashflow": "-9416000", "capitalExpenditures": "2118000", "changeInReceivables": "-8964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42645000", "cashflowFromInvestment": "-25747000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 71477000, "cost_of_revenue": 38452000, "gross_profit": 33025000, "ebit": -3534000, "ebitda": 377000, "pretax_income": -3849000, "tax_provision": 195000, "net_income": -4044000, "net_income_to_common": -4044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9739000, "total_current_assets": 43153000, "total_assets": 72566000, "short_term_debt": 2646000, "long_term_debt": 2210000, "total_debt": 4856000, "total_liabilities": 26470000, "total_equity": 46096000, "shares_outstanding": 28708000, "goodwill_and_intangibles": 25165000 }, "cash_flow": { "operating_cash_flow": 4304000, "capital_expenditure": 783000, "free_cash_flow": 5087000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115111, "ticker_id": 7011, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3534000", "ebitda": "377000", "netIncome": "-4044000", "grossProfit": "33025000", "depreciation": "None", "totalRevenue": "71477000", "costOfRevenue": "38452000", "interestIncome": "None", "incomeBeforeTax": "-3849000", "interestExpense": "315000", "operatingIncome": "-3337000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "36362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11113000", "otherNonOperatingIncome": "-197000", "costofGoodsAndServicesSold": "38452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "20096000", "netIncomeFromContinuingOperations": "-4044000" }, "balance": { "goodwill": "15810000", "inventory": "15059000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "72566000", "longTermDebt": "2210000", "shortTermDebt": "2646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "9355000", "reportedCurrency": "USD", "retainedEarnings": "-204163000", "totalLiabilities": "26470000", "otherCurrentAssets": "2880000", "totalCurrentAssets": "43153000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29413000", "currentAccountsPayable": "9122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4008000", "shortLongTermDebtTotal": "6011000", "totalShareholderEquity": "46096000", "capitalLeaseObligations": "2329000", "otherCurrentLiabilities": "8725000", "totalCurrentLiabilities": "22864000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "3606000", "cashAndShortTermInvestments": "9739000", "commonStockSharesOutstanding": "28708000", "intangibleAssetsExcludingGoodwill": "9355000", "cashAndCashEquivalentsAtCarryingValue": "9739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4044000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1285000", "operatingCashflow": "4304000", "capitalExpenditures": "783000", "changeInReceivables": "-3727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1473000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "3584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71477000, "cost_of_revenue": 38452000, "gross_profit": 33025000, "research_and_development": 11113000, "selling_general_admin": 20096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3534000, "depreciation_amortisation": 3911000, "ebitda": 377000, "interest_expense": 315000, "interest_income": null, "other_non_operating": null, "pretax_income": -3849000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": -4044000, "net_income_continuing_ops": -4044000, "net_income_to_common": -4044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9739000, "short_term_investments": null, "net_receivables": 15475000, "inventory": 15059000, "other_current_assets": null, "total_current_assets": 43153000, "net_ppe": null, "goodwill": 15810000, "intangible_assets": 9355000, "goodwill_and_intangibles": 25165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29413000, "total_assets": 72566000, "short_term_debt": 2646000, "accounts_payable": 9122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22864000, "long_term_debt": 2210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3606000, "total_liabilities": 26470000, "total_debt": 4856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204163000, "total_equity": 46096000, "shares_outstanding": 28708000, "operating_cash_flow": 4304000, "stock_based_compensation": 3584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1473000, "free_cash_flow": 5087000, "net_change_in_cash": 2048000 }, "raw_data": { "income": { "ebit": "-3534000", "ebitda": "377000", "netIncome": "-4044000", "grossProfit": "33025000", "depreciation": "None", "totalRevenue": "71477000", "costOfRevenue": "38452000", "interestIncome": "None", "incomeBeforeTax": "-3849000", "interestExpense": "315000", "operatingIncome": "-3337000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "36362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11113000", "otherNonOperatingIncome": "-197000", "costofGoodsAndServicesSold": "38452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "20096000", "netIncomeFromContinuingOperations": "-4044000" }, "balance": { "goodwill": "15810000", "inventory": "15059000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "72566000", "longTermDebt": "2210000", "shortTermDebt": "2646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "9355000", "reportedCurrency": "USD", "retainedEarnings": "-204163000", "totalLiabilities": "26470000", "otherCurrentAssets": "2880000", "totalCurrentAssets": "43153000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29413000", "currentAccountsPayable": "9122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4008000", "shortLongTermDebtTotal": "6011000", "totalShareholderEquity": "46096000", "capitalLeaseObligations": "2329000", "otherCurrentLiabilities": "8725000", "totalCurrentLiabilities": "22864000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "3606000", "cashAndShortTermInvestments": "9739000", "commonStockSharesOutstanding": "28708000", "intangibleAssetsExcludingGoodwill": "9355000", "cashAndCashEquivalentsAtCarryingValue": "9739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4044000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1285000", "operatingCashflow": "4304000", "capitalExpenditures": "783000", "changeInReceivables": "-3727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1473000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "3584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 59878000, "cost_of_revenue": 32978000, "gross_profit": 26900000, "ebit": -4410000, "ebitda": -1605000, "pretax_income": -10594000, "tax_provision": 144000, "net_income": -10738000, "net_income_to_common": -10738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7691000, "total_current_assets": 34510000, "total_assets": 67933000, "short_term_debt": 2745000, "long_term_debt": 3682000, "total_debt": 6427000, "total_liabilities": 21413000, "total_equity": 46520000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 28259000 }, "cash_flow": { "operating_cash_flow": -2521000, "capital_expenditure": 572000, "free_cash_flow": -1949000, "dividends_paid": 379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115116, "ticker_id": 7011, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4410000", "ebitda": "-1605000", "netIncome": "-10738000", "grossProfit": "26900000", "depreciation": "None", "totalRevenue": "59878000", "costOfRevenue": "32978000", "interestIncome": "None", "incomeBeforeTax": "-10594000", "interestExpense": "239000", "operatingIncome": "-10538000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "37438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9691000", "otherNonOperatingIncome": "77000", "costofGoodsAndServicesSold": "32978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2805000", "sellingGeneralAndAdministrative": "18754000", "netIncomeFromContinuingOperations": "-10738000" }, "balance": { "goodwill": "15810000", "inventory": "13781000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "67933000", "longTermDebt": "3682000", "shortTermDebt": "2745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "12449000", "reportedCurrency": "USD", "retainedEarnings": "-200119000", "totalLiabilities": "21413000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "34510000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33423000", "currentAccountsPayable": "5331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4932000", "shortLongTermDebtTotal": "8223000", "totalShareholderEquity": "46520000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "6012000", "totalCurrentLiabilities": "15769000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "5644000", "cashAndShortTermInvestments": "7691000", "commonStockSharesOutstanding": "25281000", "intangibleAssetsExcludingGoodwill": "12449000", "cashAndCashEquivalentsAtCarryingValue": "7691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738000", "profitLoss": "None", "dividendPayout": "379000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3365000", "operatingCashflow": "-2521000", "capitalExpenditures": "572000", "changeInReceivables": "3796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5904000", "cashflowFromInvestment": "-13974000", "stockBasedCompensation": "3639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59878000, "cost_of_revenue": 32978000, "gross_profit": 26900000, "research_and_development": 9691000, "selling_general_admin": 18754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4410000, "depreciation_amortisation": 2805000, "ebitda": -1605000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -10594000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -10738000, "net_income_continuing_ops": -10738000, "net_income_to_common": -10738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7691000, "short_term_investments": null, "net_receivables": 11748000, "inventory": 13781000, "other_current_assets": null, "total_current_assets": 34510000, "net_ppe": null, "goodwill": 15810000, "intangible_assets": 12449000, "goodwill_and_intangibles": 28259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33423000, "total_assets": 67933000, "short_term_debt": 2745000, "accounts_payable": 5331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15769000, "long_term_debt": 3682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5644000, "total_liabilities": 21413000, "total_debt": 6427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200119000, "total_equity": 46520000, "shares_outstanding": 25281000, "operating_cash_flow": -2521000, "stock_based_compensation": 3639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13974000, "dividends_paid": 379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5904000, "free_cash_flow": -1949000, "net_change_in_cash": -10591000 }, "raw_data": { "income": { "ebit": "-4410000", "ebitda": "-1605000", "netIncome": "-10738000", "grossProfit": "26900000", "depreciation": "None", "totalRevenue": "59878000", "costOfRevenue": "32978000", "interestIncome": "None", "incomeBeforeTax": "-10594000", "interestExpense": "239000", "operatingIncome": "-10538000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "37438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9691000", "otherNonOperatingIncome": "77000", "costofGoodsAndServicesSold": "32978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2805000", "sellingGeneralAndAdministrative": "18754000", "netIncomeFromContinuingOperations": "-10738000" }, "balance": { "goodwill": "15810000", "inventory": "13781000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "67933000", "longTermDebt": "3682000", "shortTermDebt": "2745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "12449000", "reportedCurrency": "USD", "retainedEarnings": "-200119000", "totalLiabilities": "21413000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "34510000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33423000", "currentAccountsPayable": "5331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4932000", "shortLongTermDebtTotal": "8223000", "totalShareholderEquity": "46520000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "6012000", "totalCurrentLiabilities": "15769000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "5644000", "cashAndShortTermInvestments": "7691000", "commonStockSharesOutstanding": "25281000", "intangibleAssetsExcludingGoodwill": "12449000", "cashAndCashEquivalentsAtCarryingValue": "7691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738000", "profitLoss": "None", "dividendPayout": "379000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3365000", "operatingCashflow": "-2521000", "capitalExpenditures": "572000", "changeInReceivables": "3796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5904000", "cashflowFromInvestment": "-13974000", "stockBasedCompensation": "3639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 46890000, "cost_of_revenue": 20617000, "gross_profit": 26273000, "ebit": 1343000, "ebitda": 1807000, "pretax_income": -267000, "tax_provision": 141000, "net_income": -408000, "net_income_to_common": -408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18282000, "total_current_assets": 38190000, "total_assets": 48944000, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 11678000, "total_equity": 37266000, "shares_outstanding": 21580000, "goodwill_and_intangibles": 9488000 }, "cash_flow": { "operating_cash_flow": -1748000, "capital_expenditure": 891000, "free_cash_flow": -857000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115121, "ticker_id": 7011, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1343000", "ebitda": "1807000", "netIncome": "-408000", "grossProfit": "26273000", "depreciation": "None", "totalRevenue": "46890000", "costOfRevenue": "20617000", "interestIncome": "236000", "incomeBeforeTax": "-267000", "interestExpense": "2977000", "operatingIncome": "2710000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "24930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9079000", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "20617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "14954000", "netIncomeFromContinuingOperations": "-408000" }, "balance": { "goodwill": "9488000", "inventory": "10509000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48944000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189381000", "totalLiabilities": "11678000", "otherCurrentAssets": "687000", "totalCurrentAssets": "38190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10754000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199000", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "37266000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "6102000", "totalCurrentLiabilities": "11472000", "otherNonCurrentLiabilities": "206000", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "18282000", "commonStockSharesOutstanding": "21580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2532000", "operatingCashflow": "-1748000", "capitalExpenditures": "891000", "changeInReceivables": "-2642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11353000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46890000, "cost_of_revenue": 20617000, "gross_profit": 26273000, "research_and_development": 9079000, "selling_general_admin": 14954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343000, "depreciation_amortisation": 464000, "ebitda": 1807000, "interest_expense": 2977000, "interest_income": null, "other_non_operating": null, "pretax_income": -267000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -408000, "net_income_continuing_ops": -408000, "net_income_to_common": -408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18282000, "short_term_investments": null, "net_receivables": 8712000, "inventory": 10509000, "other_current_assets": null, "total_current_assets": 38190000, "net_ppe": null, "goodwill": 9488000, "intangible_assets": null, "goodwill_and_intangibles": 9488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10754000, "total_assets": 48944000, "short_term_debt": 4000, "accounts_payable": 4716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206000, "total_liabilities": 11678000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189381000, "total_equity": 37266000, "shares_outstanding": 21580000, "operating_cash_flow": -1748000, "stock_based_compensation": 1871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11353000, "free_cash_flow": -857000, "net_change_in_cash": 8714000 }, "raw_data": { "income": { "ebit": "1343000", "ebitda": "1807000", "netIncome": "-408000", "grossProfit": "26273000", "depreciation": "None", "totalRevenue": "46890000", "costOfRevenue": "20617000", "interestIncome": "236000", "incomeBeforeTax": "-267000", "interestExpense": "2977000", "operatingIncome": "2710000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "24930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9079000", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "20617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "14954000", "netIncomeFromContinuingOperations": "-408000" }, "balance": { "goodwill": "9488000", "inventory": "10509000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48944000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189381000", "totalLiabilities": "11678000", "otherCurrentAssets": "687000", "totalCurrentAssets": "38190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10754000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199000", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "37266000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "6102000", "totalCurrentLiabilities": "11472000", "otherNonCurrentLiabilities": "206000", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "18282000", "commonStockSharesOutstanding": "21580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2532000", "operatingCashflow": "-1748000", "capitalExpenditures": "891000", "changeInReceivables": "-2642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11353000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 45580000, "cost_of_revenue": 20212000, "gross_profit": 25368000, "ebit": 804000, "ebitda": 1246000, "pretax_income": 778000, "tax_provision": 98000, "net_income": 680000, "net_income_to_common": 680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9568000, "total_current_assets": 23270000, "total_assets": 33855000, "short_term_debt": 55000, "long_term_debt": 4000, "total_debt": 59000, "total_liabilities": 10042000, "total_equity": 23813000, "shares_outstanding": 19158000, "goodwill_and_intangibles": 18976000 }, "cash_flow": { "operating_cash_flow": 509000, "capital_expenditure": 229000, "free_cash_flow": 738000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115126, "ticker_id": 7011, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804000", "ebitda": "1246000", "netIncome": "680000", "grossProfit": "25368000", "depreciation": "None", "totalRevenue": "45580000", "costOfRevenue": "20212000", "interestIncome": "18000", "incomeBeforeTax": "778000", "interestExpense": "18000", "operatingIncome": "804000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "24564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8065000", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "20212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "15390000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "9488000", "inventory": "8439000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33855000", "longTermDebt": "4000", "shortTermDebt": "55000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9488000", "reportedCurrency": "USD", "retainedEarnings": "-189555000", "totalLiabilities": "10042000", "otherCurrentAssets": "370000", "totalCurrentAssets": "23270000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10585000", "currentAccountsPayable": "3942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1036000", "shortLongTermDebtTotal": "59000", "totalShareholderEquity": "23813000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "4508000", "totalCurrentLiabilities": "9726000", "otherNonCurrentLiabilities": "312000", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9568000", "commonStockSharesOutstanding": "19158000", "intangibleAssetsExcludingGoodwill": "9488000", "cashAndCashEquivalentsAtCarryingValue": "9568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1480000", "operatingCashflow": "509000", "capitalExpenditures": "229000", "changeInReceivables": "-985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45580000, "cost_of_revenue": 20212000, "gross_profit": 25368000, "research_and_development": 8065000, "selling_general_admin": 15390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804000, "depreciation_amortisation": 442000, "ebitda": 1246000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 778000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": 680000, "net_income_continuing_ops": 680000, "net_income_to_common": 680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9568000, "short_term_investments": 0, "net_receivables": 4893000, "inventory": 8439000, "other_current_assets": null, "total_current_assets": 23270000, "net_ppe": null, "goodwill": 9488000, "intangible_assets": 9488000, "goodwill_and_intangibles": 18976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10585000, "total_assets": 33855000, "short_term_debt": 55000, "accounts_payable": 3942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9726000, "long_term_debt": 4000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316000, "total_liabilities": 10042000, "total_debt": 59000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189555000, "total_equity": 23813000, "shares_outstanding": 19158000, "operating_cash_flow": 509000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1215000, "free_cash_flow": 738000, "net_change_in_cash": 1495000 }, "raw_data": { "income": { "ebit": "804000", "ebitda": "1246000", "netIncome": "680000", "grossProfit": "25368000", "depreciation": "None", "totalRevenue": "45580000", "costOfRevenue": "20212000", "interestIncome": "18000", "incomeBeforeTax": "778000", "interestExpense": "18000", "operatingIncome": "804000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "24564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8065000", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "20212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "15390000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "9488000", "inventory": "8439000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33855000", "longTermDebt": "4000", "shortTermDebt": "55000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9488000", "reportedCurrency": "USD", "retainedEarnings": "-189555000", "totalLiabilities": "10042000", "otherCurrentAssets": "370000", "totalCurrentAssets": "23270000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10585000", "currentAccountsPayable": "3942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1036000", "shortLongTermDebtTotal": "59000", "totalShareholderEquity": "23813000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "4508000", "totalCurrentLiabilities": "9726000", "otherNonCurrentLiabilities": "312000", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9568000", "commonStockSharesOutstanding": "19158000", "intangibleAssetsExcludingGoodwill": "9488000", "cashAndCashEquivalentsAtCarryingValue": "9568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1480000", "operatingCashflow": "509000", "capitalExpenditures": "229000", "changeInReceivables": "-985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 30177000, "cost_of_revenue": 17675000, "gross_profit": 12502000, "ebit": -792000, "ebitda": -181000, "pretax_income": -1147000, "tax_provision": 34000, "net_income": -1181000, "net_income_to_common": -1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23515000, "total_current_assets": 76978000, "total_assets": 120017000, "short_term_debt": 1546000, "long_term_debt": 8691000, "total_debt": 10237000, "total_liabilities": 45547000, "total_equity": 74470000, "shares_outstanding": 39472000, "goodwill_and_intangibles": 33416000 }, "cash_flow": { "operating_cash_flow": 2167000, "capital_expenditure": 237000, "free_cash_flow": 2404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115087, "ticker_id": 7011, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-792000", "ebitda": "-181000", "netIncome": "-1181000", "grossProfit": "12502000", "depreciation": "None", "totalRevenue": "30177000", "costOfRevenue": "17675000", "interestIncome": "None", "incomeBeforeTax": "-1147000", "interestExpense": "2000", "operatingIncome": "-792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "13294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9186000", "netIncomeFromContinuingOperations": "-1181000" }, "balance": { "goodwill": "31089000", "inventory": "26422000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "120017000", "longTermDebt": "8691000", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2327000", "reportedCurrency": "USD", "retainedEarnings": "-238306000", "totalLiabilities": "45547000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "76978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43039000", "currentAccountsPayable": "13729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16875000", "totalShareholderEquity": "74470000", "capitalLeaseObligations": "8184000", "otherCurrentLiabilities": "9712000", "totalCurrentLiabilities": "28092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17455000", "cashAndShortTermInvestments": "23515000", "commonStockSharesOutstanding": "39472000", "intangibleAssetsExcludingGoodwill": "2327000", "cashAndCashEquivalentsAtCarryingValue": "23515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "652000", "operatingCashflow": "2167000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30177000, "cost_of_revenue": 17675000, "gross_profit": 12502000, "research_and_development": 4149000, "selling_general_admin": 9186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -792000, "depreciation_amortisation": 611000, "ebitda": -181000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1147000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -1181000, "net_income_continuing_ops": -1181000, "net_income_to_common": -1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23515000, "short_term_investments": null, "net_receivables": 24394000, "inventory": 26422000, "other_current_assets": null, "total_current_assets": 76978000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 2327000, "goodwill_and_intangibles": 33416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43039000, "total_assets": 120017000, "short_term_debt": 1546000, "accounts_payable": 13729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28092000, "long_term_debt": 8691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17455000, "total_liabilities": 45547000, "total_debt": 10237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238306000, "total_equity": 74470000, "shares_outstanding": 39472000, "operating_cash_flow": 2167000, "stock_based_compensation": 1601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1379000, "free_cash_flow": 2404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-792000", "ebitda": "-181000", "netIncome": "-1181000", "grossProfit": "12502000", "depreciation": "None", "totalRevenue": "30177000", "costOfRevenue": "17675000", "interestIncome": "None", "incomeBeforeTax": "-1147000", "interestExpense": "2000", "operatingIncome": "-792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "13294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9186000", "netIncomeFromContinuingOperations": "-1181000" }, "balance": { "goodwill": "31089000", "inventory": "26422000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "120017000", "longTermDebt": "8691000", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2327000", "reportedCurrency": "USD", "retainedEarnings": "-238306000", "totalLiabilities": "45547000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "76978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43039000", "currentAccountsPayable": "13729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16875000", "totalShareholderEquity": "74470000", "capitalLeaseObligations": "8184000", "otherCurrentLiabilities": "9712000", "totalCurrentLiabilities": "28092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17455000", "cashAndShortTermInvestments": "23515000", "commonStockSharesOutstanding": "39472000", "intangibleAssetsExcludingGoodwill": "2327000", "cashAndCashEquivalentsAtCarryingValue": "23515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "652000", "operatingCashflow": "2167000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 29774000, "cost_of_revenue": 17582000, "gross_profit": 12192000, "ebit": -1077999, "ebitda": -73000, "pretax_income": -1087000, "tax_provision": 243000, "net_income": -1330000, "net_income_to_common": -1330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22964000, "total_current_assets": 77901000, "total_assets": 121731000, "short_term_debt": 1594000, "long_term_debt": 9677000, "total_debt": 11271000, "total_liabilities": 47310000, "total_equity": 74421000, "shares_outstanding": 39343000, "goodwill_and_intangibles": 33632000 }, "cash_flow": { "operating_cash_flow": 2178000, "capital_expenditure": 92000, "free_cash_flow": 2270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115088, "ticker_id": 7011, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1077999", "ebitda": "-73000", "netIncome": "-1330000", "grossProfit": "12192000", "depreciation": "None", "totalRevenue": "29774000", "costOfRevenue": "17582000", "interestIncome": "None", "incomeBeforeTax": "-1087000", "interestExpense": "9000", "operatingIncome": "-991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004999", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "-1330000" }, "balance": { "goodwill": "31089000", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "121731000", "longTermDebt": "9677000", "shortTermDebt": "1594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2543000", "reportedCurrency": "USD", "retainedEarnings": "-237125000", "totalLiabilities": "47310000", "otherCurrentAssets": "3488000", "totalCurrentAssets": "77901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43830000", "currentAccountsPayable": "12669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18310000", "totalShareholderEquity": "74421000", "capitalLeaseObligations": "8633000", "otherCurrentLiabilities": "9920000", "totalCurrentLiabilities": "28368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18942000", "cashAndShortTermInvestments": "22964000", "commonStockSharesOutstanding": "39343000", "intangibleAssetsExcludingGoodwill": "2543000", "cashAndCashEquivalentsAtCarryingValue": "22964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "2178000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29774000, "cost_of_revenue": 17582000, "gross_profit": 12192000, "research_and_development": 4620000, "selling_general_admin": 8488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1077999, "depreciation_amortisation": 1004999, "ebitda": -73000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -1087000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": -1330000, "net_income_continuing_ops": -1330000, "net_income_to_common": -1330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22964000, "short_term_investments": null, "net_receivables": 24375000, "inventory": 27074000, "other_current_assets": null, "total_current_assets": 77901000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 2543000, "goodwill_and_intangibles": 33632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43830000, "total_assets": 121731000, "short_term_debt": 1594000, "accounts_payable": 12669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28368000, "long_term_debt": 9677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18942000, "total_liabilities": 47310000, "total_debt": 11271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237125000, "total_equity": 74421000, "shares_outstanding": 39343000, "operating_cash_flow": 2178000, "stock_based_compensation": 1580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1313000, "free_cash_flow": 2270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1077999", "ebitda": "-73000", "netIncome": "-1330000", "grossProfit": "12192000", "depreciation": "None", "totalRevenue": "29774000", "costOfRevenue": "17582000", "interestIncome": "None", "incomeBeforeTax": "-1087000", "interestExpense": "9000", "operatingIncome": "-991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004999", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "-1330000" }, "balance": { "goodwill": "31089000", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "121731000", "longTermDebt": "9677000", "shortTermDebt": "1594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2543000", "reportedCurrency": "USD", "retainedEarnings": "-237125000", "totalLiabilities": "47310000", "otherCurrentAssets": "3488000", "totalCurrentAssets": "77901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43830000", "currentAccountsPayable": "12669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18310000", "totalShareholderEquity": "74421000", "capitalLeaseObligations": "8633000", "otherCurrentLiabilities": "9920000", "totalCurrentLiabilities": "28368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18942000", "cashAndShortTermInvestments": "22964000", "commonStockSharesOutstanding": "39343000", "intangibleAssetsExcludingGoodwill": "2543000", "cashAndCashEquivalentsAtCarryingValue": "22964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "2178000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 29794000, "cost_of_revenue": 16448000, "gross_profit": 13346000, "ebit": -1344000, "ebitda": 164750, "pretax_income": -1359000, "tax_provision": 42000, "net_income": -1401000, "net_income_to_common": -1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22191000, "total_current_assets": 74424000, "total_assets": 119568000, "short_term_debt": 1644000, "long_term_debt": 10662000, "total_debt": 12306000, "total_liabilities": 45118000, "total_equity": 74450000, "shares_outstanding": 39188000, "goodwill_and_intangibles": 34230000 }, "cash_flow": { "operating_cash_flow": 3605000, "capital_expenditure": 74000, "free_cash_flow": 3679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115089, "ticker_id": 7011, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1344000", "ebitda": "164750", "netIncome": "-1401000", "grossProfit": "13346000", "depreciation": "None", "totalRevenue": "29794000", "costOfRevenue": "16448000", "interestIncome": "None", "incomeBeforeTax": "-1359000", "interestExpense": "15000", "operatingIncome": "-1527000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "14873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508750", "sellingGeneralAndAdministrative": "8722000", "netIncomeFromContinuingOperations": "-1401000" }, "balance": { "goodwill": "31089000", "inventory": "26755000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "119568000", "longTermDebt": "10662000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3141000", "reportedCurrency": "USD", "retainedEarnings": "-235795000", "totalLiabilities": "45118000", "otherCurrentAssets": "3101000", "totalCurrentAssets": "74424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45144000", "currentAccountsPayable": "9634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19738000", "totalShareholderEquity": "74450000", "capitalLeaseObligations": "9076000", "otherCurrentLiabilities": "9496000", "totalCurrentLiabilities": "24723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20395000", "cashAndShortTermInvestments": "22191000", "commonStockSharesOutstanding": "39188000", "intangibleAssetsExcludingGoodwill": "3141000", "cashAndCashEquivalentsAtCarryingValue": "22191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "3605000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29794000, "cost_of_revenue": 16448000, "gross_profit": 13346000, "research_and_development": 4598000, "selling_general_admin": 8722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344000, "depreciation_amortisation": 1508750, "ebitda": 164750, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -1359000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -1401000, "net_income_continuing_ops": -1401000, "net_income_to_common": -1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22191000, "short_term_investments": null, "net_receivables": 22377000, "inventory": 26755000, "other_current_assets": null, "total_current_assets": 74424000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 3141000, "goodwill_and_intangibles": 34230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45144000, "total_assets": 119568000, "short_term_debt": 1644000, "accounts_payable": 9634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24723000, "long_term_debt": 10662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20395000, "total_liabilities": 45118000, "total_debt": 12306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235795000, "total_equity": 74450000, "shares_outstanding": 39188000, "operating_cash_flow": 3605000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1438000, "free_cash_flow": 3679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1344000", "ebitda": "164750", "netIncome": "-1401000", "grossProfit": "13346000", "depreciation": "None", "totalRevenue": "29794000", "costOfRevenue": "16448000", "interestIncome": "None", "incomeBeforeTax": "-1359000", "interestExpense": "15000", "operatingIncome": "-1527000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "14873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508750", "sellingGeneralAndAdministrative": "8722000", "netIncomeFromContinuingOperations": "-1401000" }, "balance": { "goodwill": "31089000", "inventory": "26755000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "119568000", "longTermDebt": "10662000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3141000", "reportedCurrency": "USD", "retainedEarnings": "-235795000", "totalLiabilities": "45118000", "otherCurrentAssets": "3101000", "totalCurrentAssets": "74424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45144000", "currentAccountsPayable": "9634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19738000", "totalShareholderEquity": "74450000", "capitalLeaseObligations": "9076000", "otherCurrentLiabilities": "9496000", "totalCurrentLiabilities": "24723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20395000", "cashAndShortTermInvestments": "22191000", "commonStockSharesOutstanding": "39188000", "intangibleAssetsExcludingGoodwill": "3141000", "cashAndCashEquivalentsAtCarryingValue": "22191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "3605000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 28839000, "cost_of_revenue": 17302000, "gross_profit": 11537000, "ebit": -3186000, "ebitda": -2147000, "pretax_income": -3293000, "tax_provision": -662000, "net_income": -2631000, "net_income_to_common": -2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20098000, "total_current_assets": 77393000, "total_assets": 123722000, "short_term_debt": 4664000, "long_term_debt": 8684000, "total_debt": 13348000, "total_liabilities": 49344000, "total_equity": 74378000, "shares_outstanding": 38975000, "goodwill_and_intangibles": 34827000 }, "cash_flow": { "operating_cash_flow": 1052000, "capital_expenditure": 143000, "free_cash_flow": 1195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115090, "ticker_id": 7011, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2147000", "netIncome": "-2631000", "grossProfit": "11537000", "depreciation": "None", "totalRevenue": "28839000", "costOfRevenue": "17302000", "interestIncome": "None", "incomeBeforeTax": "-3293000", "interestExpense": "107000", "operatingIncome": "-3134000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-662000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "8011000", "netIncomeFromContinuingOperations": "-2631000" }, "balance": { "goodwill": "31089000", "inventory": "26371000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "123722000", "longTermDebt": "8684000", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-234394000", "totalLiabilities": "49344000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "77393000", "currentLongTermDebt": "3070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46329000", "currentAccountsPayable": "13259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21159000", "totalShareholderEquity": "74378000", "capitalLeaseObligations": "9405000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "30422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18922000", "cashAndShortTermInvestments": "20098000", "commonStockSharesOutstanding": "38975000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "20098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1736000", "operatingCashflow": "1052000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28839000, "cost_of_revenue": 17302000, "gross_profit": 11537000, "research_and_development": 4194000, "selling_general_admin": 8011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3186000, "depreciation_amortisation": 1039000, "ebitda": -2147000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -3293000, "tax_provision": -662000, "effective_tax_rate": null, "net_income": -2631000, "net_income_continuing_ops": -2631000, "net_income_to_common": -2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20098000, "short_term_investments": null, "net_receivables": 28163000, "inventory": 26371000, "other_current_assets": null, "total_current_assets": 77393000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 3738000, "goodwill_and_intangibles": 34827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46329000, "total_assets": 123722000, "short_term_debt": 4664000, "accounts_payable": 13259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30422000, "long_term_debt": 8684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18922000, "total_liabilities": 49344000, "total_debt": 13348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234394000, "total_equity": 74378000, "shares_outstanding": 38975000, "operating_cash_flow": 1052000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810000, "free_cash_flow": 1195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2147000", "netIncome": "-2631000", "grossProfit": "11537000", "depreciation": "None", "totalRevenue": "28839000", "costOfRevenue": "17302000", "interestIncome": "None", "incomeBeforeTax": "-3293000", "interestExpense": "107000", "operatingIncome": "-3134000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-662000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "8011000", "netIncomeFromContinuingOperations": "-2631000" }, "balance": { "goodwill": "31089000", "inventory": "26371000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "123722000", "longTermDebt": "8684000", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-234394000", "totalLiabilities": "49344000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "77393000", "currentLongTermDebt": "3070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46329000", "currentAccountsPayable": "13259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21159000", "totalShareholderEquity": "74378000", "capitalLeaseObligations": "9405000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "30422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18922000", "cashAndShortTermInvestments": "20098000", "commonStockSharesOutstanding": "38975000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "20098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1736000", "operatingCashflow": "1052000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 28500000, "cost_of_revenue": 16097000, "gross_profit": 12403000, "ebit": -3598000, "ebitda": -2217000, "pretax_income": -3757000, "tax_provision": 111000, "net_income": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19999000, "total_current_assets": 76464000, "total_assets": 124189000, "short_term_debt": 4668000, "long_term_debt": 9458000, "total_debt": 14126000, "total_liabilities": 48719000, "total_equity": 75470000, "shares_outstanding": 38820000, "goodwill_and_intangibles": 35399000 }, "cash_flow": { "operating_cash_flow": 3230000, "capital_expenditure": 121000, "free_cash_flow": 3351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115092, "ticker_id": 7011, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-2217000", "netIncome": "-3868000", "grossProfit": "12403000", "depreciation": "None", "totalRevenue": "28500000", "costOfRevenue": "16097000", "interestIncome": "None", "incomeBeforeTax": "-3757000", "interestExpense": "159000", "operatingIncome": "-3579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-159000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "8007000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "31089000", "inventory": "28151000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124189000", "longTermDebt": "9458000", "shortTermDebt": "4668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4310000", "reportedCurrency": "USD", "retainedEarnings": "-231763000", "totalLiabilities": "48719000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "76464000", "currentLongTermDebt": "3063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47725000", "currentAccountsPayable": "11005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22129000", "totalShareholderEquity": "75470000", "capitalLeaseObligations": "9608000", "otherCurrentLiabilities": "9412000", "totalCurrentLiabilities": "28567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20152000", "cashAndShortTermInvestments": "19999000", "commonStockSharesOutstanding": "38820000", "intangibleAssetsExcludingGoodwill": "4310000", "cashAndCashEquivalentsAtCarryingValue": "19999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "3230000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2320000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28500000, "cost_of_revenue": 16097000, "gross_profit": 12403000, "research_and_development": 4463000, "selling_general_admin": 8007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3598000, "depreciation_amortisation": 1381000, "ebitda": -2217000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": -3757000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -3868000, "net_income_continuing_ops": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19999000, "short_term_investments": null, "net_receivables": 25285000, "inventory": 28151000, "other_current_assets": null, "total_current_assets": 76464000, "net_ppe": null, "goodwill": 31089000, "intangible_assets": 4310000, "goodwill_and_intangibles": 35399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47725000, "total_assets": 124189000, "short_term_debt": 4668000, "accounts_payable": 11005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28567000, "long_term_debt": 9458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20152000, "total_liabilities": 48719000, "total_debt": 14126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231763000, "total_equity": 75470000, "shares_outstanding": 38820000, "operating_cash_flow": 3230000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2320000, "free_cash_flow": 3351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-2217000", "netIncome": "-3868000", "grossProfit": "12403000", "depreciation": "None", "totalRevenue": "28500000", "costOfRevenue": "16097000", "interestIncome": "None", "incomeBeforeTax": "-3757000", "interestExpense": "159000", "operatingIncome": "-3579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-159000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "8007000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "31089000", "inventory": "28151000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124189000", "longTermDebt": "9458000", "shortTermDebt": "4668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4310000", "reportedCurrency": "USD", "retainedEarnings": "-231763000", "totalLiabilities": "48719000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "76464000", "currentLongTermDebt": "3063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47725000", "currentAccountsPayable": "11005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22129000", "totalShareholderEquity": "75470000", "capitalLeaseObligations": "9608000", "otherCurrentLiabilities": "9412000", "totalCurrentLiabilities": "28567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20152000", "cashAndShortTermInvestments": "19999000", "commonStockSharesOutstanding": "38820000", "intangibleAssetsExcludingGoodwill": "4310000", "cashAndCashEquivalentsAtCarryingValue": "19999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "3230000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2320000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 31161000, "cost_of_revenue": 17877000, "gross_profit": 13284000, "ebit": -2152000, "ebitda": -331000, "pretax_income": -2278000, "tax_provision": 94000, "net_income": -2372000, "net_income_to_common": -2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19210000, "total_current_assets": 85554000, "total_assets": 134223000, "short_term_debt": 4750000, "long_term_debt": 11630000, "total_debt": 16380000, "total_liabilities": 56310000, "total_equity": 77913000, "shares_outstanding": 38631000, "goodwill_and_intangibles": 35401000 }, "cash_flow": { "operating_cash_flow": 340000, "capital_expenditure": 84000, "free_cash_flow": 424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115093, "ticker_id": 7011, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "-331000", "netIncome": "-2372000", "grossProfit": "13284000", "depreciation": "None", "totalRevenue": "31161000", "costOfRevenue": "17877000", "interestIncome": "None", "incomeBeforeTax": "-2278000", "interestExpense": "126000", "operatingIncome": "-2160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "15444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "7969000", "netIncomeFromContinuingOperations": "-2372000" }, "balance": { "goodwill": "30491000", "inventory": "29070000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134223000", "longTermDebt": "11630000", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "-227895000", "totalLiabilities": "56310000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "85554000", "currentLongTermDebt": "3056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48669000", "currentAccountsPayable": "15975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24788000", "totalShareholderEquity": "77913000", "capitalLeaseObligations": "10102000", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "33435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22875000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "38631000", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1435000", "operatingCashflow": "340000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000", "cashflowFromInvestment": "-6542000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31161000, "cost_of_revenue": 17877000, "gross_profit": 13284000, "research_and_development": 4984000, "selling_general_admin": 7969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152000, "depreciation_amortisation": 1821000, "ebitda": -331000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -2278000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -2372000, "net_income_continuing_ops": -2372000, "net_income_to_common": -2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19210000, "short_term_investments": null, "net_receivables": 33945000, "inventory": 29070000, "other_current_assets": null, "total_current_assets": 85554000, "net_ppe": null, "goodwill": 30491000, "intangible_assets": 4910000, "goodwill_and_intangibles": 35401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48669000, "total_assets": 134223000, "short_term_debt": 4750000, "accounts_payable": 15975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33435000, "long_term_debt": 11630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22875000, "total_liabilities": 56310000, "total_debt": 16380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227895000, "total_equity": 77913000, "shares_outstanding": 38631000, "operating_cash_flow": 340000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983000, "free_cash_flow": 424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "-331000", "netIncome": "-2372000", "grossProfit": "13284000", "depreciation": "None", "totalRevenue": "31161000", "costOfRevenue": "17877000", "interestIncome": "None", "incomeBeforeTax": "-2278000", "interestExpense": "126000", "operatingIncome": "-2160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "15444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "7969000", "netIncomeFromContinuingOperations": "-2372000" }, "balance": { "goodwill": "30491000", "inventory": "29070000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134223000", "longTermDebt": "11630000", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "-227895000", "totalLiabilities": "56310000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "85554000", "currentLongTermDebt": "3056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48669000", "currentAccountsPayable": "15975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24788000", "totalShareholderEquity": "77913000", "capitalLeaseObligations": "10102000", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "33435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22875000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "38631000", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1435000", "operatingCashflow": "340000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000", "cashflowFromInvestment": "-6542000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 34423000, "cost_of_revenue": 19948000, "gross_profit": 14475000, "ebit": -2165000, "ebitda": -371000, "pretax_income": -2284000, "tax_provision": 218000, "net_income": -2502000, "net_income_to_common": -2502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26395000, "total_current_assets": 92620000, "total_assets": 137858000, "short_term_debt": 4746000, "long_term_debt": 12409000, "total_debt": 17155000, "total_liabilities": 58928000, "total_equity": 78930000, "shares_outstanding": 38024000, "goodwill_and_intangibles": 31824000 }, "cash_flow": { "operating_cash_flow": 2663000, "capital_expenditure": 157000, "free_cash_flow": 2820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115094, "ticker_id": 7011, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2165000", "ebitda": "-371000", "netIncome": "-2502000", "grossProfit": "14475000", "depreciation": "None", "totalRevenue": "34423000", "costOfRevenue": "19948000", "interestIncome": "None", "incomeBeforeTax": "-2284000", "interestExpense": "119000", "operatingIncome": "-2128000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "16603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "8679000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "27824000", "inventory": "29533000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137858000", "longTermDebt": "12409000", "shortTermDebt": "4746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-225523000", "totalLiabilities": "58928000", "otherCurrentAssets": "3169000", "totalCurrentAssets": "92620000", "currentLongTermDebt": "3057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45238000", "currentAccountsPayable": "17149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25357000", "totalShareholderEquity": "78930000", "capitalLeaseObligations": "9891000", "otherCurrentLiabilities": "9800000", "totalCurrentLiabilities": "35505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23423000", "cashAndShortTermInvestments": "26395000", "commonStockSharesOutstanding": "38024000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "26395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "2663000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34423000, "cost_of_revenue": 19948000, "gross_profit": 14475000, "research_and_development": 4956000, "selling_general_admin": 8679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2165000, "depreciation_amortisation": 1794000, "ebitda": -371000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -2284000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": -2502000, "net_income_continuing_ops": -2502000, "net_income_to_common": -2502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26395000, "short_term_investments": null, "net_receivables": 33523000, "inventory": 29533000, "other_current_assets": null, "total_current_assets": 92620000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 4000000, "goodwill_and_intangibles": 31824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45238000, "total_assets": 137858000, "short_term_debt": 4746000, "accounts_payable": 17149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35505000, "long_term_debt": 12409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23423000, "total_liabilities": 58928000, "total_debt": 17155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225523000, "total_equity": 78930000, "shares_outstanding": 38024000, "operating_cash_flow": 2663000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2348000, "free_cash_flow": 2820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2165000", "ebitda": "-371000", "netIncome": "-2502000", "grossProfit": "14475000", "depreciation": "None", "totalRevenue": "34423000", "costOfRevenue": "19948000", "interestIncome": "None", "incomeBeforeTax": "-2284000", "interestExpense": "119000", "operatingIncome": "-2128000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "16603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "8679000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "27824000", "inventory": "29533000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137858000", "longTermDebt": "12409000", "shortTermDebt": "4746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-225523000", "totalLiabilities": "58928000", "otherCurrentAssets": "3169000", "totalCurrentAssets": "92620000", "currentLongTermDebt": "3057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45238000", "currentAccountsPayable": "17149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25357000", "totalShareholderEquity": "78930000", "capitalLeaseObligations": "9891000", "otherCurrentLiabilities": "9800000", "totalCurrentLiabilities": "35505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23423000", "cashAndShortTermInvestments": "26395000", "commonStockSharesOutstanding": "38024000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "26395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "2663000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 49075000, "cost_of_revenue": 30353000, "gross_profit": 18722000, "ebit": 574000, "ebitda": 2448000, "pretax_income": 399000, "tax_provision": 13000, "net_income": 386000, "net_income_to_common": 386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26237000, "total_current_assets": 88950000, "total_assets": 136208000, "short_term_debt": 4769000, "long_term_debt": 13219000, "total_debt": 17988000, "total_liabilities": 54853000, "total_equity": 81355000, "shares_outstanding": 38096000, "goodwill_and_intangibles": 33075000 }, "cash_flow": { "operating_cash_flow": 2275000, "capital_expenditure": 154000, "free_cash_flow": 2429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115095, "ticker_id": 7011, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574000", "ebitda": "2448000", "netIncome": "386000", "grossProfit": "18722000", "depreciation": "None", "totalRevenue": "49075000", "costOfRevenue": "30353000", "interestIncome": "None", "incomeBeforeTax": "399000", "interestExpense": "175000", "operatingIncome": "565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "18157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000", "sellingGeneralAndAdministrative": "9922000", "netIncomeFromContinuingOperations": "386000" }, "balance": { "goodwill": "27824000", "inventory": "27698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136208000", "longTermDebt": "13219000", "shortTermDebt": "4769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-223021000", "totalLiabilities": "54853000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "88950000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47258000", "currentAccountsPayable": "10347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "81355000", "capitalLeaseObligations": "10330000", "otherCurrentLiabilities": "10815000", "totalCurrentLiabilities": "30156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24697000", "cashAndShortTermInvestments": "26237000", "commonStockSharesOutstanding": "38096000", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "26237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12728000", "operatingCashflow": "2275000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49075000, "cost_of_revenue": 30353000, "gross_profit": 18722000, "research_and_development": 5265000, "selling_general_admin": 9922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574000, "depreciation_amortisation": 1874000, "ebitda": 2448000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": 386000, "net_income_continuing_ops": 386000, "net_income_to_common": 386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26237000, "short_term_investments": null, "net_receivables": 32680000, "inventory": 27698000, "other_current_assets": null, "total_current_assets": 88950000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 5251000, "goodwill_and_intangibles": 33075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47258000, "total_assets": 136208000, "short_term_debt": 4769000, "accounts_payable": 10347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30156000, "long_term_debt": 13219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24697000, "total_liabilities": 54853000, "total_debt": 17988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223021000, "total_equity": 81355000, "shares_outstanding": 38096000, "operating_cash_flow": 2275000, "stock_based_compensation": 2547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526000, "free_cash_flow": 2429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "574000", "ebitda": "2448000", "netIncome": "386000", "grossProfit": "18722000", "depreciation": "None", "totalRevenue": "49075000", "costOfRevenue": "30353000", "interestIncome": "None", "incomeBeforeTax": "399000", "interestExpense": "175000", "operatingIncome": "565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "18157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000", "sellingGeneralAndAdministrative": "9922000", "netIncomeFromContinuingOperations": "386000" }, "balance": { "goodwill": "27824000", "inventory": "27698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136208000", "longTermDebt": "13219000", "shortTermDebt": "4769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-223021000", "totalLiabilities": "54853000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "88950000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47258000", "currentAccountsPayable": "10347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "81355000", "capitalLeaseObligations": "10330000", "otherCurrentLiabilities": "10815000", "totalCurrentLiabilities": "30156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24697000", "cashAndShortTermInvestments": "26237000", "commonStockSharesOutstanding": "38096000", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "26237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12728000", "operatingCashflow": "2275000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 41183000, "cost_of_revenue": 24679000, "gross_profit": 16504000, "ebit": -93000, "ebitda": 1789000, "pretax_income": -264000, "tax_provision": 159000, "net_income": -423000, "net_income_to_common": -423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24642000, "total_current_assets": 97884000, "total_assets": 147392000, "short_term_debt": 4859000, "long_term_debt": 13970000, "total_debt": 18829000, "total_liabilities": 69307000, "total_equity": 78085000, "shares_outstanding": 37509000, "goodwill_and_intangibles": 34385000 }, "cash_flow": { "operating_cash_flow": 3596000, "capital_expenditure": 136000, "free_cash_flow": 3732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115097, "ticker_id": 7011, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93000", "ebitda": "1789000", "netIncome": "-423000", "grossProfit": "16504000", "depreciation": "None", "totalRevenue": "41183000", "costOfRevenue": "24679000", "interestIncome": "None", "incomeBeforeTax": "-264000", "interestExpense": "171000", "operatingIncome": "-95000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "16599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "8858000", "netIncomeFromContinuingOperations": "-423000" }, "balance": { "goodwill": "27824000", "inventory": "40552000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "147392000", "longTermDebt": "13970000", "shortTermDebt": "4859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6561000", "reportedCurrency": "USD", "retainedEarnings": "-223407000", "totalLiabilities": "69307000", "otherCurrentAssets": "2586000", "totalCurrentAssets": "97884000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49508000", "currentAccountsPayable": "13845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27819000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "10847000", "otherCurrentLiabilities": "21365000", "totalCurrentLiabilities": "43574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25733000", "cashAndShortTermInvestments": "24642000", "commonStockSharesOutstanding": "37509000", "intangibleAssetsExcludingGoodwill": "6561000", "cashAndCashEquivalentsAtCarryingValue": "24642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2032000", "operatingCashflow": "3596000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "1872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41183000, "cost_of_revenue": 24679000, "gross_profit": 16504000, "research_and_development": 5186000, "selling_general_admin": 8858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000, "depreciation_amortisation": 1882000, "ebitda": 1789000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -264000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -423000, "net_income_continuing_ops": -423000, "net_income_to_common": -423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24642000, "short_term_investments": null, "net_receivables": 30104000, "inventory": 40552000, "other_current_assets": null, "total_current_assets": 97884000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 6561000, "goodwill_and_intangibles": 34385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49508000, "total_assets": 147392000, "short_term_debt": 4859000, "accounts_payable": 13845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43574000, "long_term_debt": 13970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25733000, "total_liabilities": 69307000, "total_debt": 18829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223407000, "total_equity": 78085000, "shares_outstanding": 37509000, "operating_cash_flow": 3596000, "stock_based_compensation": 1872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -964000, "free_cash_flow": 3732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93000", "ebitda": "1789000", "netIncome": "-423000", "grossProfit": "16504000", "depreciation": "None", "totalRevenue": "41183000", "costOfRevenue": "24679000", "interestIncome": "None", "incomeBeforeTax": "-264000", "interestExpense": "171000", "operatingIncome": "-95000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "16599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "8858000", "netIncomeFromContinuingOperations": "-423000" }, "balance": { "goodwill": "27824000", "inventory": "40552000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "147392000", "longTermDebt": "13970000", "shortTermDebt": "4859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6561000", "reportedCurrency": "USD", "retainedEarnings": "-223407000", "totalLiabilities": "69307000", "otherCurrentAssets": "2586000", "totalCurrentAssets": "97884000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49508000", "currentAccountsPayable": "13845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27819000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "10847000", "otherCurrentLiabilities": "21365000", "totalCurrentLiabilities": "43574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25733000", "cashAndShortTermInvestments": "24642000", "commonStockSharesOutstanding": "37509000", "intangibleAssetsExcludingGoodwill": "6561000", "cashAndCashEquivalentsAtCarryingValue": "24642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2032000", "operatingCashflow": "3596000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "1872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 37038000, "cost_of_revenue": 22007000, "gross_profit": 15031000, "ebit": -1781000, "ebitda": 28000, "pretax_income": -2013000, "tax_provision": 580000, "net_income": -2593000, "net_income_to_common": -2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22146000, "total_current_assets": 99907000, "total_assets": 151623000, "short_term_debt": 4916000, "long_term_debt": 14720000, "total_debt": 19636000, "total_liabilities": 74847000, "total_equity": 76776000, "shares_outstanding": 37354000, "goodwill_and_intangibles": 35695000 }, "cash_flow": { "operating_cash_flow": 5254000, "capital_expenditure": 703000, "free_cash_flow": 5957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115098, "ticker_id": 7011, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "28000", "netIncome": "-2593000", "grossProfit": "15031000", "depreciation": "None", "totalRevenue": "37038000", "costOfRevenue": "22007000", "interestIncome": "None", "incomeBeforeTax": "-2013000", "interestExpense": "232000", "operatingIncome": "-1758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "-232000", "nonInterestIncome": "None", "operatingExpenses": "16789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "9333000", "netIncomeFromContinuingOperations": "-2593000" }, "balance": { "goodwill": "27824000", "inventory": "42774000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151623000", "longTermDebt": "14720000", "shortTermDebt": "4916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7871000", "reportedCurrency": "USD", "retainedEarnings": "-222984000", "totalLiabilities": "74847000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "99907000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51716000", "currentAccountsPayable": "9595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29083000", "totalShareholderEquity": "76776000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "47989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26858000", "cashAndShortTermInvestments": "22146000", "commonStockSharesOutstanding": "37354000", "intangibleAssetsExcludingGoodwill": "7871000", "cashAndCashEquivalentsAtCarryingValue": "22146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "5254000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1884000", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37038000, "cost_of_revenue": 22007000, "gross_profit": 15031000, "research_and_development": 4725000, "selling_general_admin": 9333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1781000, "depreciation_amortisation": 1809000, "ebitda": 28000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": -2013000, "tax_provision": 580000, "effective_tax_rate": null, "net_income": -2593000, "net_income_continuing_ops": -2593000, "net_income_to_common": -2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22146000, "short_term_investments": null, "net_receivables": 32148000, "inventory": 42774000, "other_current_assets": null, "total_current_assets": 99907000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 7871000, "goodwill_and_intangibles": 35695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51716000, "total_assets": 151623000, "short_term_debt": 4916000, "accounts_payable": 9595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47989000, "long_term_debt": 14720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26858000, "total_liabilities": 74847000, "total_debt": 19636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222984000, "total_equity": 76776000, "shares_outstanding": 37354000, "operating_cash_flow": 5254000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1884000, "free_cash_flow": 5957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "28000", "netIncome": "-2593000", "grossProfit": "15031000", "depreciation": "None", "totalRevenue": "37038000", "costOfRevenue": "22007000", "interestIncome": "None", "incomeBeforeTax": "-2013000", "interestExpense": "232000", "operatingIncome": "-1758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "-232000", "nonInterestIncome": "None", "operatingExpenses": "16789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "9333000", "netIncomeFromContinuingOperations": "-2593000" }, "balance": { "goodwill": "27824000", "inventory": "42774000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151623000", "longTermDebt": "14720000", "shortTermDebt": "4916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7871000", "reportedCurrency": "USD", "retainedEarnings": "-222984000", "totalLiabilities": "74847000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "99907000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51716000", "currentAccountsPayable": "9595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29083000", "totalShareholderEquity": "76776000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "47989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26858000", "cashAndShortTermInvestments": "22146000", "commonStockSharesOutstanding": "37354000", "intangibleAssetsExcludingGoodwill": "7871000", "cashAndCashEquivalentsAtCarryingValue": "22146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "5254000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1884000", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 33031000, "cost_of_revenue": 18934000, "gross_profit": 14097000, "ebit": -1555000, "ebitda": 357000, "pretax_income": -1893000, "tax_provision": -7000, "net_income": -1886000, "net_income_to_common": -1886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19479000, "total_current_assets": 98905000, "total_assets": 152399000, "short_term_debt": 4944000, "long_term_debt": 15471000, "total_debt": 20415000, "total_liabilities": 75408000, "total_equity": 76991000, "shares_outstanding": 36982000, "goodwill_and_intangibles": 37005000 }, "cash_flow": { "operating_cash_flow": 7498000, "capital_expenditure": 486000, "free_cash_flow": 7984000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115099, "ticker_id": 7011, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1555000", "ebitda": "357000", "netIncome": "-1886000", "grossProfit": "14097000", "depreciation": "None", "totalRevenue": "33031000", "costOfRevenue": "18934000", "interestIncome": "None", "incomeBeforeTax": "-1893000", "interestExpense": "338000", "operatingIncome": "-1574000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "15671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "8354000", "netIncomeFromContinuingOperations": "-1886000" }, "balance": { "goodwill": "27824000", "inventory": "45796000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "152399000", "longTermDebt": "15471000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9181000", "reportedCurrency": "USD", "retainedEarnings": "-220391000", "totalLiabilities": "75408000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "98905000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53494000", "currentAccountsPayable": "9149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30299000", "totalShareholderEquity": "76991000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "10396000", "totalCurrentLiabilities": "48752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26656000", "cashAndShortTermInvestments": "19479000", "commonStockSharesOutstanding": "36982000", "intangibleAssetsExcludingGoodwill": "9181000", "cashAndCashEquivalentsAtCarryingValue": "19479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1886000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3623000", "operatingCashflow": "7498000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "1742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33031000, "cost_of_revenue": 18934000, "gross_profit": 14097000, "research_and_development": 5106000, "selling_general_admin": 8354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1555000, "depreciation_amortisation": 1912000, "ebitda": 357000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": -1893000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -1886000, "net_income_continuing_ops": -1886000, "net_income_to_common": -1886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19479000, "short_term_investments": null, "net_receivables": 30735000, "inventory": 45796000, "other_current_assets": null, "total_current_assets": 98905000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 9181000, "goodwill_and_intangibles": 37005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53494000, "total_assets": 152399000, "short_term_debt": 4944000, "accounts_payable": 9149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48752000, "long_term_debt": 15471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26656000, "total_liabilities": 75408000, "total_debt": 20415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220391000, "total_equity": 76991000, "shares_outstanding": 36982000, "operating_cash_flow": 7498000, "stock_based_compensation": 1742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -985000, "free_cash_flow": 7984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1555000", "ebitda": "357000", "netIncome": "-1886000", "grossProfit": "14097000", "depreciation": "None", "totalRevenue": "33031000", "costOfRevenue": "18934000", "interestIncome": "None", "incomeBeforeTax": "-1893000", "interestExpense": "338000", "operatingIncome": "-1574000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "15671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "8354000", "netIncomeFromContinuingOperations": "-1886000" }, "balance": { "goodwill": "27824000", "inventory": "45796000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "152399000", "longTermDebt": "15471000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9181000", "reportedCurrency": "USD", "retainedEarnings": "-220391000", "totalLiabilities": "75408000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "98905000", "currentLongTermDebt": "3002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53494000", "currentAccountsPayable": "9149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30299000", "totalShareholderEquity": "76991000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "10396000", "totalCurrentLiabilities": "48752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26656000", "cashAndShortTermInvestments": "19479000", "commonStockSharesOutstanding": "36982000", "intangibleAssetsExcludingGoodwill": "9181000", "cashAndCashEquivalentsAtCarryingValue": "19479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1886000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3623000", "operatingCashflow": "7498000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "1742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "income_statement": { "revenue": 34924000, "cost_of_revenue": 21126000, "gross_profit": 13798000, "ebit": -813000, "ebitda": 1163000, "pretax_income": -1217000, "tax_provision": 436000, "net_income": -1653000, "net_income_to_common": -1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13452000, "total_current_assets": 96551000, "total_assets": 151624000, "short_term_debt": 4602000, "long_term_debt": 16221000, "total_debt": 20823000, "total_liabilities": 74068000, "total_equity": 77556000, "shares_outstanding": 36719000, "goodwill_and_intangibles": 38389000 }, "cash_flow": { "operating_cash_flow": 1193000, "capital_expenditure": 348000, "free_cash_flow": 1541000, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115100, "ticker_id": 7011, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:43.375977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-813000", "ebitda": "1163000", "netIncome": "-1653000", "grossProfit": "13798000", "depreciation": "None", "totalRevenue": "34924000", "costOfRevenue": "21126000", "interestIncome": "None", "incomeBeforeTax": "-1217000", "interestExpense": "404000", "operatingIncome": "-761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "14559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "7186000", "netIncomeFromContinuingOperations": "-1653000" }, "balance": { "goodwill": "27824000", "inventory": "49736000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151624000", "longTermDebt": "16221000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "-218505000", "totalLiabilities": "74068000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96551000", "currentLongTermDebt": "2743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55073000", "currentAccountsPayable": "12401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16212000", "shortLongTermDebtTotal": "31248000", "totalShareholderEquity": "77556000", "capitalLeaseObligations": "12284000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "46388000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "27680000", "cashAndShortTermInvestments": "13452000", "commonStockSharesOutstanding": "36719000", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "13452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1945000", "operatingCashflow": "1193000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34924000, "cost_of_revenue": 21126000, "gross_profit": 13798000, "research_and_development": 4948000, "selling_general_admin": 7186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -813000, "depreciation_amortisation": 1976000, "ebitda": 1163000, "interest_expense": 404000, "interest_income": null, "other_non_operating": null, "pretax_income": -1217000, "tax_provision": 436000, "effective_tax_rate": null, "net_income": -1653000, "net_income_continuing_ops": -1653000, "net_income_to_common": -1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13452000, "short_term_investments": null, "net_receivables": 30701000, "inventory": 49736000, "other_current_assets": null, "total_current_assets": 96551000, "net_ppe": null, "goodwill": 27824000, "intangible_assets": 10565000, "goodwill_and_intangibles": 38389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55073000, "total_assets": 151624000, "short_term_debt": 4602000, "accounts_payable": 12401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46388000, "long_term_debt": 16221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27680000, "total_liabilities": 74068000, "total_debt": 20823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218505000, "total_equity": 77556000, "shares_outstanding": 36719000, "operating_cash_flow": 1193000, "stock_based_compensation": 827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000, "free_cash_flow": 1541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-813000", "ebitda": "1163000", "netIncome": "-1653000", "grossProfit": "13798000", "depreciation": "None", "totalRevenue": "34924000", "costOfRevenue": "21126000", "interestIncome": "None", "incomeBeforeTax": "-1217000", "interestExpense": "404000", "operatingIncome": "-761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "14559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "7186000", "netIncomeFromContinuingOperations": "-1653000" }, "balance": { "goodwill": "27824000", "inventory": "49736000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151624000", "longTermDebt": "16221000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "-218505000", "totalLiabilities": "74068000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96551000", "currentLongTermDebt": "2743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55073000", "currentAccountsPayable": "12401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16212000", "shortLongTermDebtTotal": "31248000", "totalShareholderEquity": "77556000", "capitalLeaseObligations": "12284000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "46388000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "27680000", "cashAndShortTermInvestments": "13452000", "commonStockSharesOutstanding": "36719000", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "13452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1945000", "operatingCashflow": "1193000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }