{
  "ticker": {
    "uuid": "917622fd-a4ef-48a7-b1e0-c038f14054cb",
    "symbol": "LTRX",
    "name": "Lantronix Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Communication Equipment",
    "page_url": "https://sharemaestro.com/factors/ticker/917622fd-a4ef-48a7-b1e0-c038f14054cb/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/917622fd-a4ef-48a7-b1e0-c038f14054cb/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "917622fd-a4ef-48a7-b1e0-c038f14054cb",
      "symbol": "LTRX",
      "name": "Lantronix Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Communication Equipment",
      "page_url": "https://sharemaestro.com/factors/ticker/917622fd-a4ef-48a7-b1e0-c038f14054cb/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/917622fd-a4ef-48a7-b1e0-c038f14054cb/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.23,
      "value": 0.23,
      "quality": 0.13,
      "momentum": 0.89,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": 2
    },
    "headline_factors": {
      "price": 5.3,
      "market_cap": 236425564.1,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0024,
      "roe": -0.0879,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.7281,
      "volatility_252d": 0.7391
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0416,
        "shareholder_yield": -0.0024
      },
      "quality": {
        "roe": -0.0879,
        "roic": -0.0747,
        "gross_margin": 0.4181,
        "fcf_margin": 0.0805,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": -0.1717,
        "eps_growth_1y": null,
        "fcf_growth_1y": 0.0581
      },
      "momentum": {
        "price_return_12m": 0.6562,
        "momentum_12_1": 0.7281,
        "relative_strength": 0.44
      },
      "scores": {
        "value_percentile": 0.23,
        "quality_percentile": 0.13,
        "momentum_percentile": 0.89,
        "growth_composite": 86,
        "yield_composite": 75,
        "overall_composite": 77,
        "os_score": 0.23,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.56,
      "os": 0.23,
      "value": 0.2,
      "quality": 0.12,
      "momentum": 0.96,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.002,
      "roe": -0.0879,
      "momentum_12_1": 1.6783
    },
    {
      "week_end_date": "2026-06-14",
      "price": 6.71,
      "os": 0.23,
      "value": 0.2,
      "quality": 0.12,
      "momentum": 0.95,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0019,
      "roe": -0.0879,
      "momentum_12_1": 1.6795
    },
    {
      "week_end_date": "2026-06-21",
      "price": 6.64,
      "os": 0.23,
      "value": 0.19,
      "quality": 0.14,
      "momentum": 0.95,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0019,
      "roe": -0.0879,
      "momentum_12_1": 1.8095
    },
    {
      "week_end_date": "2026-06-28",
      "price": 5.53,
      "os": 0.22,
      "value": 0.24,
      "quality": 0.13,
      "momentum": 0.84,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0023,
      "roe": -0.0879,
      "momentum_12_1": 1.5083
    },
    {
      "week_end_date": "2026-07-05",
      "price": 5.49,
      "os": 0.25,
      "value": 0.24,
      "quality": 0.13,
      "momentum": 0.92,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0024,
      "roe": -0.0879,
      "momentum_12_1": 1.1794
    },
    {
      "week_end_date": "2026-07-12",
      "price": 5.6,
      "os": 0.26,
      "value": 0.23,
      "quality": 0.14,
      "momentum": 0.94,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0023,
      "roe": -0.0879,
      "momentum_12_1": 1.2219
    },
    {
      "week_end_date": "2026-07-19",
      "price": 5.19,
      "os": 0.25,
      "value": 0.24,
      "quality": 0.12,
      "momentum": 0.89,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0025,
      "roe": -0.0879,
      "momentum_12_1": 1.0431
    },
    {
      "week_end_date": "2026-07-26",
      "price": 5.3,
      "os": 0.23,
      "value": 0.23,
      "quality": 0.13,
      "momentum": 0.89,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0024,
      "roe": -0.0879,
      "momentum_12_1": 0.7281
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 122923000,
          "cost_of_revenue": 71224000,
          "gross_profit": 51699000,
          "ebit": -11101000,
          "ebitda": -5066000,
          "pretax_income": -11612000,
          "tax_provision": -239000,
          "net_income": -11373000,
          "net_income_to_common": -11373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20098000,
          "total_current_assets": 77393000,
          "total_assets": 123722000,
          "short_term_debt": 4664000,
          "long_term_debt": 8684000,
          "total_debt": 21159000,
          "total_liabilities": 49344000,
          "total_equity": 74378000,
          "shares_outstanding": 38613000,
          "goodwill_and_intangibles": 34827000
        },
        "cash_flow": {
          "operating_cash_flow": 7285000,
          "capital_expenditure": 505000,
          "free_cash_flow": 7790000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 357000,
          "net_debt_issued": -4725000
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160327000,
          "cost_of_revenue": 95973000,
          "gross_profit": 64354000,
          "ebit": -2855000,
          "ebitda": 4622000,
          "pretax_income": -3771000,
          "tax_provision": 745000,
          "net_income": -4516000,
          "net_income_to_common": -4516000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26237000,
          "total_current_assets": 88950000,
          "total_assets": 136208000,
          "short_term_debt": 4769000,
          "long_term_debt": 13219000,
          "total_debt": 26551000,
          "total_liabilities": 54853000,
          "total_equity": 81355000,
          "shares_outstanding": 37386000,
          "goodwill_and_intangibles": 33075000
        },
        "cash_flow": {
          "operating_cash_flow": 18623000,
          "capital_expenditure": 1479000,
          "free_cash_flow": 20102000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1005000,
          "net_debt_issued": -3075000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -1145000,
          "ebitda": -534000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 30177000,
          "cost_of_revenue": 17675000,
          "gross_profit": 12502000,
          "ebit": -792000,
          "ebitda": -181000,
          "pretax_income": -1147000,
          "tax_provision": 34000,
          "net_income": -1181000,
          "net_income_to_common": -1181000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23515000,
          "total_current_assets": 76978000,
          "total_assets": 120017000,
          "short_term_debt": 1546000,
          "long_term_debt": 8691000,
          "total_debt": 16875000,
          "total_liabilities": 45547000,
          "total_equity": 74470000,
          "shares_outstanding": 39472000,
          "goodwill_and_intangibles": 33416000
        },
        "cash_flow": {
          "operating_cash_flow": 2167000,
          "capital_expenditure": 237000,
          "free_cash_flow": 2404000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14000,
          "net_debt_issued": -1035000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29774000,
          "cost_of_revenue": 17582000,
          "gross_profit": 12192000,
          "ebit": -1077999,
          "ebitda": -73000,
          "pretax_income": -1087000,
          "tax_provision": 243000,
          "net_income": -1330000,
          "net_income_to_common": -1330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22964000,
          "total_current_assets": 77901000,
          "total_assets": 121731000,
          "short_term_debt": 1594000,
          "long_term_debt": 9677000,
          "total_debt": 18310000,
          "total_liabilities": 47310000,
          "total_equity": 74421000,
          "shares_outstanding": 39343000,
          "goodwill_and_intangibles": 33632000
        },
        "cash_flow": {
          "operating_cash_flow": 2178000,
          "capital_expenditure": 92000,
          "free_cash_flow": 2270000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 425000,
          "net_debt_issued": -5834000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29774000,
          "cost_of_revenue": 17582000,
          "gross_profit": 12192000,
          "ebit": -1077999,
          "ebitda": -73000,
          "pretax_income": -1087000,
          "tax_provision": 243000,
          "net_income": -1330000,
          "net_income_to_common": -1330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22964000,
          "total_current_assets": 77901000,
          "total_assets": 121731000,
          "short_term_debt": 1594000,
          "long_term_debt": 9677000,
          "total_debt": 18310000,
          "total_liabilities": 47310000,
          "total_equity": 74421000,
          "shares_outstanding": 39343000,
          "goodwill_and_intangibles": 33632000
        },
        "cash_flow": {
          "operating_cash_flow": 2178000,
          "capital_expenditure": 92000,
          "free_cash_flow": 2270000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 425000,
          "net_debt_issued": -5834000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29774000,
          "cost_of_revenue": 17582000,
          "gross_profit": 12192000,
          "ebit": -1077999,
          "ebitda": -73000,
          "pretax_income": -1087000,
          "tax_provision": 243000,
          "net_income": -1330000,
          "net_income_to_common": -1330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22964000,
          "total_current_assets": 77901000,
          "total_assets": 121731000,
          "short_term_debt": 1594000,
          "long_term_debt": 9677000,
          "total_debt": 18310000,
          "total_liabilities": 47310000,
          "total_equity": 74421000,
          "shares_outstanding": 39343000,
          "goodwill_and_intangibles": 33632000
        },
        "cash_flow": {
          "operating_cash_flow": 2178000,
          "capital_expenditure": 92000,
          "free_cash_flow": 2270000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 425000,
          "net_debt_issued": -5834000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29774000,
          "cost_of_revenue": 17582000,
          "gross_profit": 12192000,
          "ebit": -1077999,
          "ebitda": -73000,
          "pretax_income": -1087000,
          "tax_provision": 243000,
          "net_income": -1330000,
          "net_income_to_common": -1330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22964000,
          "total_current_assets": 77901000,
          "total_assets": 121731000,
          "short_term_debt": 1594000,
          "long_term_debt": 9677000,
          "total_debt": 18310000,
          "total_liabilities": 47310000,
          "total_equity": 74421000,
          "shares_outstanding": 39343000,
          "goodwill_and_intangibles": 33632000
        },
        "cash_flow": {
          "operating_cash_flow": 2178000,
          "capital_expenditure": 92000,
          "free_cash_flow": 2270000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 425000,
          "net_debt_issued": -5834000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29774000,
          "cost_of_revenue": 17582000,
          "gross_profit": 12192000,
          "ebit": -1077999,
          "ebitda": -73000,
          "pretax_income": -1087000,
          "tax_provision": 243000,
          "net_income": -1330000,
          "net_income_to_common": -1330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22964000,
          "total_current_assets": 77901000,
          "total_assets": 121731000,
          "short_term_debt": 1594000,
          "long_term_debt": 9677000,
          "total_debt": 18310000,
          "total_liabilities": 47310000,
          "total_equity": 74421000,
          "shares_outstanding": 39343000,
          "goodwill_and_intangibles": 33632000
        },
        "cash_flow": {
          "operating_cash_flow": 2178000,
          "capital_expenditure": 92000,
          "free_cash_flow": 2270000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 425000,
          "net_debt_issued": -5834000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}