{ "ticker": { "uuid": "9178b455-768c-4f9b-963a-ecfe587fff42", "symbol": "MLEC", "name": "Moolec Science SA Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9178b455-768c-4f9b-963a-ecfe587fff42/", "api_url": "https://sharemaestro.com/factors/api/tickers/9178b455-768c-4f9b-963a-ecfe587fff42/" }, "ticker_metadata": { "id": 7154, "uuid": "9178b455-768c-4f9b-963a-ecfe587fff42", "symbol": "MLEC", "name": "Moolec Science SA Ordinary Shares", "asset_type": "equity", "market_cap": 5467700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Moolec Science SA, a science-based ingredient company, focuses on producing animal proteins in plants through Molecular Farming, a disruptive technology in the alternative protein landscape. The company is headquartered in Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9178b455-768c-4f9b-963a-ecfe587fff42", "symbol": "MLEC", "name": "Moolec Science SA Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9178b455-768c-4f9b-963a-ecfe587fff42/", "api_url": "https://sharemaestro.com/factors/api/tickers/9178b455-768c-4f9b-963a-ecfe587fff42/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 7.47, "market_cap": 5419970.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -12.0939, "piotroski_f_score": 5, "momentum_12_1": -0.914, "volatility_252d": 1.6473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.452205+00:00", "batch_id": "" }, "size": { "price_close": 7.47, "market_cap": 5419970.55, "market_cap_usd": 5419970.55, "enterprise_value": 58833720.55, "shares_outstanding": 725565, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5881, "ptbv_ratio": null, "ps_ratio": 0.0162, "pcf_ratio": null, "pfcf_ratio": -0.2883, "ev_ebitda": null, "ev_ebit": -0.6446, "ev_sales": 0.1764, "ev_fcf": -3.1293, "earnings_yield": null, "fcf_yield": -0.3196, "price_to_sales": 0.0162, "price_to_book": 0.5881, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.6704 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3417, "operating_margin": -0.2736, "net_margin": -0.3341, "ebitda_margin": -0.2069, "fcf_margin": -0.0564, "roe": -12.0939, "roa": -1.0781, "roic": -1.0929, "roc_greenblatt": null, "asset_turnover": 3.2267, "cash_conversion": 0.1687, "accruals_ratio": -0.8416, "sbc_to_revenue": 0.0131, "piotroski_f_score": 5, "altman_z_score": -0.8645, "earnings_stability_5y": 0.2173, "revenue_stability_5y": 1.949, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5711, "net_debt_to_ebitda": -0.774, "debt_to_assets": 0.5267, "interest_coverage": -2.1829, "current_ratio": 0.1486, "quick_ratio": 0.0842, "net_debt": 53413750, "local_beta": -0.0036, "volatility_252d": 1.6473, "volatility_60d": 3.9531, "max_drawdown_12m": -0.9662, "risk_adjusted_momentum": -0.5549 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -58.6371, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1607, "price_return_3m": -0.2011, "price_return_6m": 0.0657, "price_return_9m": -0.5797, "price_return_12m": -0.9278, "price_return_12m_ex1m": -0.914, "momentum_6m": 0.0657, "momentum_12m": -0.9278, "momentum_12_1": -0.914, "distance_from_52w_high": -0.9299, "distance_from_52w_low": 1.0724, "relative_strength": -1.0858 }, "raw_ttm": { "revenue_ttm": 333611248, "gross_profit_ttm": 114005403, "ebit_ttm": -91266418, "ebitda_ttm": -69012967, "net_income_ttm": -111460708, "eps_diluted_ttm": -153.6192, "operating_cash_flow_ttm": -24452275, "capital_expenditure_ttm": 5651505, "fcf_ttm": -18800770, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41809445, "cash_and_equivalents": 1036618, "total_current_assets": 9194869, "total_current_liabilities": 61881584, "net_ppe": null, "total_assets": 103389558, "total_debt": 54450368, "total_equity": 9216283, "net_working_capital": 727035, "book_value_per_share": 12.7022, "retained_earnings": -44573666, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -64549231, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2003, "ticker_id": 7154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.452205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.47, "market_cap": 5419970.55, "market_cap_usd": 5419970.55, "enterprise_value": 58833720.55, "shares_outstanding": 725565, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58808638, "ptbv_ratio": null, "ps_ratio": 0.01624637, "pcf_ratio": null, "pfcf_ratio": -0.2882845, "ev_ebitda": null, "ev_ebit": -0.64463712, "ev_sales": 0.17635413, "ev_fcf": -3.12932505, "earnings_yield": null, "fcf_yield": -0.31955773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34173129, "operating_margin": -0.27357117, "net_margin": -0.33410357, "ebitda_margin": -0.20686643, "fcf_margin": -0.05635532, "roe": -12.09388948, "roa": -1.07806543, "roic": -1.09292316, "roc_greenblatt": null, "asset_turnover": 3.22674025, "cash_conversion": 0.16867621, "accruals_ratio": -0.84155919, "sbc_to_revenue": 0.0131491, "debt_to_equity": 9.57109206, "net_debt_to_ebitda": -0.77396687, "debt_to_assets": 0.52665249, "interest_coverage": -2.18291388, "current_ratio": 0.14858813, "quick_ratio": 0.08418766, "net_debt": 53413750, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -58.63712034, "piotroski_f_score": 5, "altman_z_score": -0.8645314, "earnings_stability_5y": 0.217272, "revenue_stability_5y": 1.94902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16067416, "price_return_3m": -0.20106952, "price_return_6m": 0.06569655, "price_return_9m": -0.57974684, "price_return_12m": -0.92782609, "price_return_12m_ex1m": -0.91400966, "distance_from_52w_high": -0.92985915, "distance_from_52w_low": 1.07240949, "relative_strength": -1.08576714, "local_beta": -0.0036, "volatility_252d": 1.64726, "volatility_60d": 3.953116, "max_drawdown_12m": -0.96615493, "revenue_ttm": 333611248, "gross_profit_ttm": 114005403, "ebit_ttm": -91266418, "ebitda_ttm": -69012967, "net_income_ttm": -111460708, "eps_diluted_ttm": -153.61919056, "operating_cash_flow_ttm": -24452275, "capital_expenditure_ttm": 5651505, "fcf_ttm": -18800770, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41809445, "cash_and_equivalents": 1036618, "total_current_assets": 9194869, "total_current_liabilities": 61881584, "net_ppe": null, "total_assets": 103389558, "total_debt": 54450368, "total_equity": 9216283, "net_working_capital": 727035, "book_value_per_share": 12.70221551, "retained_earnings": -44573666, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -64549231, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.47, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.0939, "momentum_12_1": -0.914, "complete_fields": { "id": 2003, "ticker_id": 7154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.452205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.47, "market_cap": 5419970.55, "market_cap_usd": 5419970.55, "enterprise_value": 58833720.55, "shares_outstanding": 725565, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58808638, "ptbv_ratio": null, "ps_ratio": 0.01624637, "pcf_ratio": null, "pfcf_ratio": -0.2882845, "ev_ebitda": null, "ev_ebit": -0.64463712, "ev_sales": 0.17635413, "ev_fcf": -3.12932505, "earnings_yield": null, "fcf_yield": -0.31955773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34173129, "operating_margin": -0.27357117, "net_margin": -0.33410357, "ebitda_margin": -0.20686643, "fcf_margin": -0.05635532, "roe": -12.09388948, "roa": -1.07806543, "roic": -1.09292316, "roc_greenblatt": null, "asset_turnover": 3.22674025, "cash_conversion": 0.16867621, "accruals_ratio": -0.84155919, "sbc_to_revenue": 0.0131491, "debt_to_equity": 9.57109206, "net_debt_to_ebitda": -0.77396687, "debt_to_assets": 0.52665249, "interest_coverage": -2.18291388, "current_ratio": 0.14858813, "quick_ratio": 0.08418766, "net_debt": 53413750, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -58.63712034, "piotroski_f_score": 5, "altman_z_score": -0.8645314, "earnings_stability_5y": 0.217272, "revenue_stability_5y": 1.94902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16067416, "price_return_3m": -0.20106952, "price_return_6m": 0.06569655, "price_return_9m": -0.57974684, "price_return_12m": -0.92782609, "price_return_12m_ex1m": -0.91400966, "distance_from_52w_high": -0.92985915, "distance_from_52w_low": 1.07240949, "relative_strength": -1.08576714, "local_beta": -0.0036, "volatility_252d": 1.64726, "volatility_60d": 3.953116, "max_drawdown_12m": -0.96615493, "revenue_ttm": 333611248, "gross_profit_ttm": 114005403, "ebit_ttm": -91266418, "ebitda_ttm": -69012967, "net_income_ttm": -111460708, "eps_diluted_ttm": -153.61919056, "operating_cash_flow_ttm": -24452275, "capital_expenditure_ttm": 5651505, "fcf_ttm": -18800770, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41809445, "cash_and_equivalents": 1036618, "total_current_assets": 9194869, "total_current_liabilities": 61881584, "net_ppe": null, "total_assets": 103389558, "total_debt": 54450368, "total_equity": 9216283, "net_working_capital": 727035, "book_value_per_share": 12.70221551, "retained_earnings": -44573666, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -64549231, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 333611248, "cost_of_revenue": 219605845, "gross_profit": 114005403, "ebit": -91266418, "ebitda": -69012967, "pretax_income": -170003479, "tax_provision": 6636121, "net_income": -111460708, "net_income_to_common": -111460708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767919, "total_current_assets": 31192226, "total_assets": 204709546, "short_term_debt": 227271470, "long_term_debt": 19608629, "total_debt": 246880099, "total_liabilities": 287583148, "total_equity": -65971082, "shares_outstanding": 430864, "goodwill_and_intangibles": 75258790 }, "cash_flow": { "operating_cash_flow": -24452275, "capital_expenditure": 5651505, "free_cash_flow": -18800770, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121540, "ticker_id": 7154, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91266418", "ebitda": "-69012967", "netIncome": "-111460708", "grossProfit": "114005403", "depreciation": "None", "totalRevenue": "333611248", "costOfRevenue": "219605845", "interestIncome": "944186", "incomeBeforeTax": "-170003479", "interestExpense": "41809445", "operatingIncome": "-10478282", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6636121", "reportedCurrency": "USD", "netInterestIncome": "-107417278", "nonInterestIncome": "None", "operatingExpenses": "124483685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9236435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219605845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22253451", "sellingGeneralAndAdministrative": "88826484", "netIncomeFromContinuingOperations": "-176639600" }, "balance": { "goodwill": "0", "inventory": "2235596", "commonStock": "1089176", "currentDebt": "None", "investments": "None", "totalAssets": "204709546", "longTermDebt": "19608629", "shortTermDebt": "227271470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75258790", "reportedCurrency": "USD", "retainedEarnings": "-110317946", "totalLiabilities": "287583148", "otherCurrentAssets": "11835", "totalCurrentAssets": "31192226", "currentLongTermDebt": "227154007", "longTermInvestments": "94147971", "shortTermInvestments": "8254261", "currentNetReceivables": "19922615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173517319", "currentAccountsPayable": "6490684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246880099", "totalShareholderEquity": "-65971082", "capitalLeaseObligations": "117463", "otherCurrentLiabilities": "2289256", "totalCurrentLiabilities": "236052670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51530477", "cashAndShortTermInvestments": "767919", "commonStockSharesOutstanding": "430864", "intangibleAssetsExcludingGoodwill": "75258790", "cashAndCashEquivalentsAtCarryingValue": "767919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111460708", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34880985", "operatingCashflow": "-24452275", "capitalExpenditures": "5651505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13067652", "cashflowFromInvestment": "-35987608", "stockBasedCompensation": "4386688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22253451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333611248, "cost_of_revenue": 219605845, "gross_profit": 114005403, "research_and_development": 9236435, "selling_general_admin": 88826484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91266418, "depreciation_amortisation": 22253451, "ebitda": -69012967, "interest_expense": 41809445, "interest_income": null, "other_non_operating": null, "pretax_income": -170003479, "tax_provision": 6636121, "effective_tax_rate": null, "net_income": -111460708, "net_income_continuing_ops": -176639600, "net_income_to_common": -111460708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767919, "short_term_investments": 8254261, "net_receivables": 19922615, "inventory": 2235596, "other_current_assets": null, "total_current_assets": 31192226, "net_ppe": null, "goodwill": 0, "intangible_assets": 75258790, "goodwill_and_intangibles": 75258790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173517319, "total_assets": 204709546, "short_term_debt": 227271470, "accounts_payable": 6490684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236052670, "long_term_debt": 19608629, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51530477, "total_liabilities": 287583148, "total_debt": 246880099, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110317946, "total_equity": -65971082, "shares_outstanding": 430864, "operating_cash_flow": -24452275, "stock_based_compensation": 4386688, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5651505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35987608, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13067652, "free_cash_flow": -18800770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91266418", "ebitda": "-69012967", "netIncome": "-111460708", "grossProfit": "114005403", "depreciation": "None", "totalRevenue": "333611248", "costOfRevenue": "219605845", "interestIncome": "944186", "incomeBeforeTax": "-170003479", "interestExpense": "41809445", "operatingIncome": "-10478282", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6636121", "reportedCurrency": "USD", "netInterestIncome": "-107417278", "nonInterestIncome": "None", "operatingExpenses": "124483685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9236435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219605845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22253451", "sellingGeneralAndAdministrative": "88826484", "netIncomeFromContinuingOperations": "-176639600" }, "balance": { "goodwill": "0", "inventory": "2235596", "commonStock": "1089176", "currentDebt": "None", "investments": "None", "totalAssets": "204709546", "longTermDebt": "19608629", "shortTermDebt": "227271470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75258790", "reportedCurrency": "USD", "retainedEarnings": "-110317946", "totalLiabilities": "287583148", "otherCurrentAssets": "11835", "totalCurrentAssets": "31192226", "currentLongTermDebt": "227154007", "longTermInvestments": "94147971", "shortTermInvestments": "8254261", "currentNetReceivables": "19922615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173517319", "currentAccountsPayable": "6490684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246880099", "totalShareholderEquity": "-65971082", "capitalLeaseObligations": "117463", "otherCurrentLiabilities": "2289256", "totalCurrentLiabilities": "236052670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51530477", "cashAndShortTermInvestments": "767919", "commonStockSharesOutstanding": "430864", "intangibleAssetsExcludingGoodwill": "75258790", "cashAndCashEquivalentsAtCarryingValue": "767919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111460708", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34880985", "operatingCashflow": "-24452275", "capitalExpenditures": "5651505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13067652", "cashflowFromInvestment": "-35987608", "stockBasedCompensation": "4386688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22253451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 5625124, "cost_of_revenue": 5152543, "gross_profit": 472581, "ebit": -7173885, "ebitda": -6159724, "pretax_income": -8339304, "tax_provision": -1046985, "net_income": -7312260, "net_income_to_common": -7312260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5389928, "total_current_assets": 13748424, "total_assets": 34786924, "short_term_debt": 2729038, "long_term_debt": 11703708, "total_debt": 14432746, "total_liabilities": 27971164, "total_equity": 6815760, "shares_outstanding": 2565684, "goodwill_and_intangibles": 9238050 }, "cash_flow": { "operating_cash_flow": -9328268, "capital_expenditure": 158283, "free_cash_flow": -9169985, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121545, "ticker_id": 7154, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7173885", "ebitda": "-6159724", "netIncome": "-7312260", "grossProfit": "472581", "depreciation": "None", "totalRevenue": "5625124", "costOfRevenue": "5152543", "interestIncome": "1386052", "incomeBeforeTax": "-8339304", "interestExpense": "1165418", "operatingIncome": "-9042851", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1046985", "reportedCurrency": "USD", "netInterestIncome": "287165", "nonInterestIncome": "None", "operatingExpenses": "9515432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1772273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5152543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014161", "sellingGeneralAndAdministrative": "6535882", "netIncomeFromContinuingOperations": "-7312260" }, "balance": { "goodwill": "262532", "inventory": "6279519", "commonStock": "385641", "currentDebt": "None", "investments": "None", "totalAssets": "34786924", "longTermDebt": "11703708", "shortTermDebt": "2729038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8975518", "reportedCurrency": "USD", "retainedEarnings": "-65935383", "totalLiabilities": "27971164", "otherCurrentAssets": "596938", "totalCurrentAssets": "13748424", "currentLongTermDebt": "2555683", "longTermInvestments": "92986368", "shortTermInvestments": "14667607", "currentNetReceivables": "1482039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21038500", "currentAccountsPayable": "873534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14681278", "totalShareholderEquity": "6815760", "capitalLeaseObligations": "421887", "otherCurrentLiabilities": "4413533", "totalCurrentLiabilities": "8150317", "otherNonCurrentLiabilities": "196511", "totalNonCurrentLiabilities": "19820847", "cashAndShortTermInvestments": "5389928", "commonStockSharesOutstanding": "2565684", "intangibleAssetsExcludingGoodwill": "8975518", "cashAndCashEquivalentsAtCarryingValue": "5389928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7312260", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5793226", "operatingCashflow": "-9328268", "capitalExpenditures": "158283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11711350", "cashflowFromInvestment": "134865", "stockBasedCompensation": "2047090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5625124, "cost_of_revenue": 5152543, "gross_profit": 472581, "research_and_development": 1772273, "selling_general_admin": 6535882, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7173885, "depreciation_amortisation": 1014161, "ebitda": -6159724, "interest_expense": 1165418, "interest_income": null, "other_non_operating": null, "pretax_income": -8339304, "tax_provision": -1046985, "effective_tax_rate": null, "net_income": -7312260, "net_income_continuing_ops": -7312260, "net_income_to_common": -7312260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5389928, "short_term_investments": 14667607, "net_receivables": 1482039, "inventory": 6279519, "other_current_assets": null, "total_current_assets": 13748424, "net_ppe": null, "goodwill": 262532, "intangible_assets": 8975518, "goodwill_and_intangibles": 9238050, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21038500, "total_assets": 34786924, "short_term_debt": 2729038, "accounts_payable": 873534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8150317, "long_term_debt": 11703708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19820847, "total_liabilities": 27971164, "total_debt": 14432746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65935383, "total_equity": 6815760, "shares_outstanding": 2565684, "operating_cash_flow": -9328268, "stock_based_compensation": 2047090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158283, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134865, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11711350, "free_cash_flow": -9169985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7173885", "ebitda": "-6159724", "netIncome": "-7312260", "grossProfit": "472581", "depreciation": "None", "totalRevenue": "5625124", "costOfRevenue": "5152543", "interestIncome": "1386052", "incomeBeforeTax": "-8339304", "interestExpense": "1165418", "operatingIncome": "-9042851", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1046985", "reportedCurrency": "USD", "netInterestIncome": "287165", "nonInterestIncome": "None", "operatingExpenses": "9515432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1772273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5152543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014161", "sellingGeneralAndAdministrative": "6535882", "netIncomeFromContinuingOperations": "-7312260" }, "balance": { "goodwill": "262532", "inventory": "6279519", "commonStock": "385641", "currentDebt": "None", "investments": "None", "totalAssets": "34786924", "longTermDebt": "11703708", "shortTermDebt": "2729038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8975518", "reportedCurrency": "USD", "retainedEarnings": "-65935383", "totalLiabilities": "27971164", "otherCurrentAssets": "596938", "totalCurrentAssets": "13748424", "currentLongTermDebt": "2555683", "longTermInvestments": "92986368", "shortTermInvestments": "14667607", "currentNetReceivables": "1482039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21038500", "currentAccountsPayable": "873534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14681278", "totalShareholderEquity": "6815760", "capitalLeaseObligations": "421887", "otherCurrentLiabilities": "4413533", "totalCurrentLiabilities": "8150317", "otherNonCurrentLiabilities": "196511", "totalNonCurrentLiabilities": "19820847", "cashAndShortTermInvestments": "5389928", "commonStockSharesOutstanding": "2565684", "intangibleAssetsExcludingGoodwill": "8975518", "cashAndCashEquivalentsAtCarryingValue": "5389928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7312260", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5793226", "operatingCashflow": "-9328268", "capitalExpenditures": "158283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11711350", "cashflowFromInvestment": "134865", "stockBasedCompensation": "2047090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 905049, "cost_of_revenue": 1048354, "gross_profit": -143305, "ebit": -51863390, "ebitda": -51741368, "pretax_income": -52023422, "tax_provision": -234542, "net_income": -51788880, "net_income_to_common": -51788880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527673, "total_current_assets": 5331836, "total_assets": 24051289, "short_term_debt": 2546243, "long_term_debt": 99046, "total_debt": 2645289, "total_liabilities": 13945356, "total_equity": 10105933, "shares_outstanding": 2297751, "goodwill_and_intangibles": 8770538 }, "cash_flow": { "operating_cash_flow": -7511353, "capital_expenditure": 179186, "free_cash_flow": -7332167, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121550, "ticker_id": 7154, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51863390", "ebitda": "-51741368", "netIncome": "-51788880", "grossProfit": "-143305", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "1048354", "interestIncome": "693027", "incomeBeforeTax": "-52023422", "interestExpense": "160035", "operatingIncome": "-6653805", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-234542", "reportedCurrency": "USD", "netInterestIncome": "536317", "nonInterestIncome": "None", "operatingExpenses": "6510500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1349518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122022", "sellingGeneralAndAdministrative": "47415876", "netIncomeFromContinuingOperations": "-51788880" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "24051289", "longTermDebt": "99046", "shortTermDebt": "2546243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8519098", "reportedCurrency": "USD", "retainedEarnings": "-58623123", "totalLiabilities": "13945356", "otherCurrentAssets": "341107", "totalCurrentAssets": "5331836", "currentLongTermDebt": "2546243", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "1691274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18719453", "currentAccountsPayable": "2339087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645289", "totalShareholderEquity": "10105933", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7690527", "totalCurrentLiabilities": "12599191", "otherNonCurrentLiabilities": "175312", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "2527673", "commonStockSharesOutstanding": "2297751", "intangibleAssetsExcludingGoodwill": "8519098", "cashAndCashEquivalentsAtCarryingValue": "2527673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51788880", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "66484", "operatingCashflow": "-7511353", "capitalExpenditures": "179186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11281661", "cashflowFromInvestment": "-2336820", "stockBasedCompensation": "43800175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905049, "cost_of_revenue": 1048354, "gross_profit": -143305, "research_and_development": 1349518, "selling_general_admin": 47415876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51863390, "depreciation_amortisation": 122022, "ebitda": -51741368, "interest_expense": 160035, "interest_income": null, "other_non_operating": null, "pretax_income": -52023422, "tax_provision": -234542, "effective_tax_rate": null, "net_income": -51788880, "net_income_continuing_ops": -51788880, "net_income_to_common": -51788880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527673, "short_term_investments": 306034, "net_receivables": 1691274, "inventory": 465748, "other_current_assets": null, "total_current_assets": 5331836, "net_ppe": null, "goodwill": 251440, "intangible_assets": 8519098, "goodwill_and_intangibles": 8770538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18719453, "total_assets": 24051289, "short_term_debt": 2546243, "accounts_payable": 2339087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12599191, "long_term_debt": 99046, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346165, "total_liabilities": 13945356, "total_debt": 2645289, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58623123, "total_equity": 10105933, "shares_outstanding": 2297751, "operating_cash_flow": -7511353, "stock_based_compensation": 43800175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2336820, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11281661, "free_cash_flow": -7332167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51863390", "ebitda": "-51741368", "netIncome": "-51788880", "grossProfit": "-143305", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "1048354", "interestIncome": "693027", "incomeBeforeTax": "-52023422", "interestExpense": "160035", "operatingIncome": "-6653805", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-234542", "reportedCurrency": "USD", "netInterestIncome": "536317", "nonInterestIncome": "None", "operatingExpenses": "6510500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1349518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122022", "sellingGeneralAndAdministrative": "47415876", "netIncomeFromContinuingOperations": "-51788880" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "24051289", "longTermDebt": "99046", "shortTermDebt": "2546243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8519098", "reportedCurrency": "USD", "retainedEarnings": "-58623123", "totalLiabilities": "13945356", "otherCurrentAssets": "341107", "totalCurrentAssets": "5331836", "currentLongTermDebt": "2546243", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "1691274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18719453", "currentAccountsPayable": "2339087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645289", "totalShareholderEquity": "10105933", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7690527", "totalCurrentLiabilities": "12599191", "otherNonCurrentLiabilities": "175312", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "2527673", "commonStockSharesOutstanding": "2297751", "intangibleAssetsExcludingGoodwill": "8519098", "cashAndCashEquivalentsAtCarryingValue": "2527673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51788880", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "66484", "operatingCashflow": "-7511353", "capitalExpenditures": "179186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11281661", "cashflowFromInvestment": "-2336820", "stockBasedCompensation": "43800175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3652433, "ebitda": -3650734, "pretax_income": -93808, "tax_provision": 2130, "net_income": -4526905, "net_income_to_common": -4526905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1081808, "total_current_assets": 1083869, "total_assets": 5691717, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 4087384, "total_equity": 1604333, "shares_outstanding": 2504017, "goodwill_and_intangibles": 4598930 }, "cash_flow": { "operating_cash_flow": -915082, "capital_expenditure": 0, "free_cash_flow": -915082, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121555, "ticker_id": 7154, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3652433", "ebitda": "-3650734", "netIncome": "-4526905", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-93808", "interestExpense": "2130", "operatingIncome": "-1716659", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2130", "reportedCurrency": "USD", "netInterestIncome": "-2130", "nonInterestIncome": "None", "operatingExpenses": "3652433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699", "sellingGeneralAndAdministrative": "2523230", "netIncomeFromContinuingOperations": "-4526905" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "638297", "currentDebt": "None", "investments": "None", "totalAssets": "5691717", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4598930", "reportedCurrency": "USD", "retainedEarnings": "-6834243", "totalLiabilities": "4087384", "otherCurrentAssets": "2061", "totalCurrentAssets": "1083869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4607848", "currentAccountsPayable": "164127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8918", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "1604333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3797086", "totalCurrentLiabilities": "4087384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2198204", "cashAndShortTermInvestments": "1081808", "commonStockSharesOutstanding": "2504017", "intangibleAssetsExcludingGoodwill": "4598930", "cashAndCashEquivalentsAtCarryingValue": "1081808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4526905", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-915082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139046106", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "838576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 985158, "selling_general_admin": 2523230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3652433, "depreciation_amortisation": 1699, "ebitda": -3650734, "interest_expense": 2130, "interest_income": null, "other_non_operating": null, "pretax_income": -93808, "tax_provision": 2130, "effective_tax_rate": null, "net_income": -4526905, "net_income_continuing_ops": -4526905, "net_income_to_common": -4526905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1081808, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 1083869, "net_ppe": null, "goodwill": 0, "intangible_assets": 4598930, "goodwill_and_intangibles": 4598930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4607848, "total_assets": 5691717, "short_term_debt": 125000, "accounts_payable": 164127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4087384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2198204, "total_liabilities": 4087384, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6834243, "total_equity": 1604333, "shares_outstanding": 2504017, "operating_cash_flow": -915082, "stock_based_compensation": 838576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139046106, "free_cash_flow": -915082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3652433", "ebitda": "-3650734", "netIncome": "-4526905", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-93808", "interestExpense": "2130", "operatingIncome": "-1716659", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2130", "reportedCurrency": "USD", "netInterestIncome": "-2130", "nonInterestIncome": "None", "operatingExpenses": "3652433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699", "sellingGeneralAndAdministrative": "2523230", "netIncomeFromContinuingOperations": "-4526905" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "638297", "currentDebt": "None", "investments": "None", "totalAssets": "5691717", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4598930", "reportedCurrency": "USD", "retainedEarnings": "-6834243", "totalLiabilities": "4087384", "otherCurrentAssets": "2061", "totalCurrentAssets": "1083869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4607848", "currentAccountsPayable": "164127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8918", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "1604333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3797086", "totalCurrentLiabilities": "4087384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2198204", "cashAndShortTermInvestments": "1081808", "commonStockSharesOutstanding": "2504017", "intangibleAssetsExcludingGoodwill": "4598930", "cashAndCashEquivalentsAtCarryingValue": "1081808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4526905", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-915082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139046106", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "838576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -220097, "ebitda": -13800, "pretax_income": -13802, "tax_provision": -206297, "net_income": -13802, "net_income_to_common": -13802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337603, "total_current_assets": 581697, "total_assets": 138588058, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 4506826, "total_equity": 134081232, "shares_outstanding": 1158000, "goodwill_and_intangibles": 4598930 }, "cash_flow": { "operating_cash_flow": -8802, "capital_expenditure": 0, "free_cash_flow": -8802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121560, "ticker_id": 7154, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220097", "ebitda": "-13800", "netIncome": "-13802", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13802", "interestExpense": "None", "operatingIncome": "-13800", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129081678", "currentDebt": "None", "investments": "None", "totalAssets": "138588058", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4598930", "reportedCurrency": "USD", "retainedEarnings": "-828078", "totalLiabilities": "4506826", "otherCurrentAssets": "244094", "totalCurrentAssets": "581697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138006361", "currentAccountsPayable": "587658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "134081232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736854", "totalCurrentLiabilities": "861854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3644972", "cashAndShortTermInvestments": "337603", "commonStockSharesOutstanding": "1158000", "intangibleAssetsExcludingGoodwill": "4598930", "cashAndCashEquivalentsAtCarryingValue": "337603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8802", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14491", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220097, "depreciation_amortisation": 206297, "ebitda": -13800, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13802, "tax_provision": -206297, "effective_tax_rate": null, "net_income": -13802, "net_income_continuing_ops": null, "net_income_to_common": -13802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337603, "short_term_investments": null, "net_receivables": 289888, "inventory": null, "other_current_assets": null, "total_current_assets": 581697, "net_ppe": null, "goodwill": null, "intangible_assets": 4598930, "goodwill_and_intangibles": 4598930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138006361, "total_assets": 138588058, "short_term_debt": 125000, "accounts_payable": 587658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861854, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3644972, "total_liabilities": 4506826, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828078, "total_equity": 134081232, "shares_outstanding": 1158000, "operating_cash_flow": -8802, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14491, "free_cash_flow": -8802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220097", "ebitda": "-13800", "netIncome": "-13802", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13802", "interestExpense": "None", "operatingIncome": "-13800", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129081678", "currentDebt": "None", "investments": "None", "totalAssets": "138588058", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4598930", "reportedCurrency": "USD", "retainedEarnings": "-828078", "totalLiabilities": "4506826", "otherCurrentAssets": "244094", "totalCurrentAssets": "581697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138006361", "currentAccountsPayable": "587658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "134081232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736854", "totalCurrentLiabilities": "861854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3644972", "cashAndShortTermInvestments": "337603", "commonStockSharesOutstanding": "1158000", "intangibleAssetsExcludingGoodwill": "4598930", "cashAndCashEquivalentsAtCarryingValue": "337603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8802", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14491", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036618, "total_current_assets": 9194869, "total_assets": 103389558, "short_term_debt": 54450368, "long_term_debt": null, "total_debt": 54450368, "total_liabilities": 88209893, "total_equity": 9216283, "shares_outstanding": null, "goodwill_and_intangibles": 73765514 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121538, "ticker_id": 7154, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2134259", "inventory": "3985203", "commonStock": "1089176", "currentDebt": "None", "investments": "None", "totalAssets": "103389558", "longTermDebt": "None", "shortTermDebt": "54450368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71631255", "reportedCurrency": "None", "retainedEarnings": "-44573666", "totalLiabilities": "88209893", "otherCurrentAssets": "162158", "totalCurrentAssets": "9194869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39085", "currentNetReceivables": "3971805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94194689", "currentAccountsPayable": "6820671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66478047", "totalShareholderEquity": "9216283", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563812", "totalCurrentLiabilities": "61881584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26328309", "cashAndShortTermInvestments": "1036618", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "71631255", "cashAndCashEquivalentsAtCarryingValue": "1036618", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036618, "short_term_investments": 39085, "net_receivables": 3971805, "inventory": 3985203, "other_current_assets": null, "total_current_assets": 9194869, "net_ppe": null, "goodwill": 2134259, "intangible_assets": 71631255, "goodwill_and_intangibles": 73765514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94194689, "total_assets": 103389558, "short_term_debt": 54450368, "accounts_payable": 6820671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61881584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26328309, "total_liabilities": 88209893, "total_debt": 54450368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44573666, "total_equity": 9216283, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2134259", "inventory": "3985203", "commonStock": "1089176", "currentDebt": "None", "investments": "None", "totalAssets": "103389558", "longTermDebt": "None", "shortTermDebt": "54450368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71631255", "reportedCurrency": "None", "retainedEarnings": "-44573666", "totalLiabilities": "88209893", "otherCurrentAssets": "162158", "totalCurrentAssets": "9194869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39085", "currentNetReceivables": "3971805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94194689", "currentAccountsPayable": "6820671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66478047", "totalShareholderEquity": "9216283", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563812", "totalCurrentLiabilities": "61881584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26328309", "cashAndShortTermInvestments": "1036618", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "71631255", "cashAndCashEquivalentsAtCarryingValue": "1036618", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036618, "total_current_assets": 9194869, "total_assets": 103389558, "short_term_debt": null, "long_term_debt": 12027679, "total_debt": 12027679, "total_liabilities": 88209893, "total_equity": 9216283, "shares_outstanding": 725565, "goodwill_and_intangibles": 73765514 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121539, "ticker_id": 7154, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2134259", "inventory": "3985203", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "103389558", "longTermDebt": "12027679", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71631255", "reportedCurrency": "USD", "retainedEarnings": "-44573666", "totalLiabilities": "88209893", "otherCurrentAssets": "None", "totalCurrentAssets": "9194869", "currentLongTermDebt": "54367281", "longTermInvestments": "15983415", "shortTermInvestments": "39085", "currentNetReceivables": "889800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94194689", "currentAccountsPayable": "6820671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9216283", "capitalLeaseObligations": "83087", "otherCurrentLiabilities": "241315", "totalCurrentLiabilities": "61881584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26328309", "cashAndShortTermInvestments": "1036618", "commonStockSharesOutstanding": "725565", "intangibleAssetsExcludingGoodwill": "71631255", "cashAndCashEquivalentsAtCarryingValue": "1036618", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036618, "short_term_investments": 39085, "net_receivables": 889800, "inventory": 3985203, "other_current_assets": null, "total_current_assets": 9194869, "net_ppe": null, "goodwill": 2134259, "intangible_assets": 71631255, "goodwill_and_intangibles": 73765514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94194689, "total_assets": 103389558, "short_term_debt": null, "accounts_payable": 6820671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61881584, "long_term_debt": 12027679, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26328309, "total_liabilities": 88209893, "total_debt": 12027679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44573666, "total_equity": 9216283, "shares_outstanding": 725565, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2134259", "inventory": "3985203", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "103389558", "longTermDebt": "12027679", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71631255", "reportedCurrency": "USD", "retainedEarnings": "-44573666", "totalLiabilities": "88209893", "otherCurrentAssets": "None", "totalCurrentAssets": "9194869", "currentLongTermDebt": "54367281", "longTermInvestments": "15983415", "shortTermInvestments": "39085", "currentNetReceivables": "889800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94194689", "currentAccountsPayable": "6820671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9216283", "capitalLeaseObligations": "83087", "otherCurrentLiabilities": "241315", "totalCurrentLiabilities": "61881584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26328309", "cashAndShortTermInvestments": "1036618", "commonStockSharesOutstanding": "725565", "intangibleAssetsExcludingGoodwill": "71631255", "cashAndCashEquivalentsAtCarryingValue": "1036618", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 2642964, "cost_of_revenue": 3317333, "gross_profit": -674369, "ebit": -1450987, "ebitda": -1152061, "pretax_income": -2146418, "tax_provision": 280889, "net_income": -2427307, "net_income_to_common": -2427307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929911, "total_current_assets": 9544602, "total_assets": 31381363, "short_term_debt": 2547573, "long_term_debt": null, "total_debt": 2547573, "total_liabilities": 28584785, "total_equity": 2796578, "shares_outstanding": 2597396, "goodwill_and_intangibles": 9336889 }, "cash_flow": { "operating_cash_flow": -890483, "capital_expenditure": 298861, "free_cash_flow": -591622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121541, "ticker_id": 7154, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1450987", "ebitda": "-1152061", "netIncome": "-2427307", "grossProfit": "-674369", "depreciation": "None", "totalRevenue": "2642964", "costOfRevenue": "3317333", "interestIncome": "None", "incomeBeforeTax": "-2146418", "interestExpense": "664020", "operatingIncome": "-2059504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "280889", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1385135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298926", "sellingGeneralAndAdministrative": "748232", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "281034", "inventory": "4844773", "commonStock": "401272", "currentDebt": "None", "investments": "None", "totalAssets": "31381363", "longTermDebt": "None", "shortTermDebt": "2547573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9055855", "reportedCurrency": "None", "retainedEarnings": "-70278189", "totalLiabilities": "28584785", "otherCurrentAssets": "31316", "totalCurrentAssets": "9544602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2738602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21836761", "currentAccountsPayable": "1027591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22085779", "totalShareholderEquity": "2796578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808177", "totalCurrentLiabilities": "6457955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22126830", "cashAndShortTermInvestments": "1929911", "commonStockSharesOutstanding": "2597396", "intangibleAssetsExcludingGoodwill": "9055855", "cashAndCashEquivalentsAtCarryingValue": "1929911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "837998", "operatingCashflow": "-890483", "capitalExpenditures": "298861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529902", "cashflowFromInvestment": "-298861", "stockBasedCompensation": "-599847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2642964, "cost_of_revenue": 3317333, "gross_profit": -674369, "research_and_development": 298003, "selling_general_admin": 748232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1450987, "depreciation_amortisation": 298926, "ebitda": -1152061, "interest_expense": 664020, "interest_income": null, "other_non_operating": null, "pretax_income": -2146418, "tax_provision": 280889, "effective_tax_rate": null, "net_income": -2427307, "net_income_continuing_ops": null, "net_income_to_common": -2427307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929911, "short_term_investments": null, "net_receivables": 2738602, "inventory": 4844773, "other_current_assets": null, "total_current_assets": 9544602, "net_ppe": null, "goodwill": 281034, "intangible_assets": 9055855, "goodwill_and_intangibles": 9336889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21836761, "total_assets": 31381363, "short_term_debt": 2547573, "accounts_payable": 1027591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6457955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22126830, "total_liabilities": 28584785, "total_debt": 2547573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70278189, "total_equity": 2796578, "shares_outstanding": 2597396, "operating_cash_flow": -890483, "stock_based_compensation": -599847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529902, "free_cash_flow": -591622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1450987", "ebitda": "-1152061", "netIncome": "-2427307", "grossProfit": "-674369", "depreciation": "None", "totalRevenue": "2642964", "costOfRevenue": "3317333", "interestIncome": "None", "incomeBeforeTax": "-2146418", "interestExpense": "664020", "operatingIncome": "-2059504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "280889", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1385135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298926", "sellingGeneralAndAdministrative": "748232", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "281034", "inventory": "4844773", "commonStock": "401272", "currentDebt": "None", "investments": "None", "totalAssets": "31381363", "longTermDebt": "None", "shortTermDebt": "2547573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9055855", "reportedCurrency": "None", "retainedEarnings": "-70278189", "totalLiabilities": "28584785", "otherCurrentAssets": "31316", "totalCurrentAssets": "9544602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2738602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21836761", "currentAccountsPayable": "1027591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22085779", "totalShareholderEquity": "2796578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808177", "totalCurrentLiabilities": "6457955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22126830", "cashAndShortTermInvestments": "1929911", "commonStockSharesOutstanding": "2597396", "intangibleAssetsExcludingGoodwill": "9055855", "cashAndCashEquivalentsAtCarryingValue": "1929911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "837998", "operatingCashflow": "-890483", "capitalExpenditures": "298861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529902", "cashflowFromInvestment": "-298861", "stockBasedCompensation": "-599847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 2642964, "cost_of_revenue": 3317333, "gross_profit": -674369, "ebit": -2059504, "ebitda": null, "pretax_income": -2146418, "tax_provision": null, "net_income": -2427307, "net_income_to_common": -2427307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929911, "total_current_assets": 9544602, "total_assets": 31381363, "short_term_debt": null, "long_term_debt": 19372053, "total_debt": 19372053, "total_liabilities": 28584785, "total_equity": 2796578, "shares_outstanding": 266691, "goodwill_and_intangibles": 9336889 }, "cash_flow": { "operating_cash_flow": -2153878, "capital_expenditure": 298861, "free_cash_flow": -1855017, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121542, "ticker_id": 7154, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2427307", "grossProfit": "-674369", "depreciation": "None", "totalRevenue": "2642964", "costOfRevenue": "3317333", "interestIncome": "346513", "incomeBeforeTax": "-2146418", "interestExpense": "664020", "operatingIncome": "-2059504", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-392797", "nonInterestIncome": "None", "operatingExpenses": "4702468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "899551", "netIncomeFromContinuingOperations": "-2427307" }, "balance": { "goodwill": "281034", "inventory": "4844773", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31381363", "longTermDebt": "19372053", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9055855", "reportedCurrency": "USD", "retainedEarnings": "-70278189", "totalLiabilities": "28584785", "otherCurrentAssets": "None", "totalCurrentAssets": "9544602", "currentLongTermDebt": "2365894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1929807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21836761", "currentAccountsPayable": "1027591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2796578", "capitalLeaseObligations": "347832", "otherCurrentLiabilities": "486687", "totalCurrentLiabilities": "6457955", "otherNonCurrentLiabilities": "71515", "totalNonCurrentLiabilities": "22126830", "cashAndShortTermInvestments": "1929911", "commonStockSharesOutstanding": "266691", "intangibleAssetsExcludingGoodwill": "9055855", "cashAndCashEquivalentsAtCarryingValue": "1929911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427307", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1039301", "operatingCashflow": "-2153878", "capitalExpenditures": "298861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14733849", "cashflowFromInvestment": "None", "stockBasedCompensation": "-285560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-324607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2642964, "cost_of_revenue": 3317333, "gross_profit": -674369, "research_and_development": 298003, "selling_general_admin": 899551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2059504, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 664020, "interest_income": null, "other_non_operating": null, "pretax_income": -2146418, "tax_provision": null, "effective_tax_rate": null, "net_income": -2427307, "net_income_continuing_ops": -2427307, "net_income_to_common": -2427307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929911, "short_term_investments": null, "net_receivables": 1929807, "inventory": 4844773, "other_current_assets": null, "total_current_assets": 9544602, "net_ppe": null, "goodwill": 281034, "intangible_assets": 9055855, "goodwill_and_intangibles": 9336889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21836761, "total_assets": 31381363, "short_term_debt": null, "accounts_payable": 1027591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6457955, "long_term_debt": 19372053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22126830, "total_liabilities": 28584785, "total_debt": 19372053, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70278189, "total_equity": 2796578, "shares_outstanding": 266691, "operating_cash_flow": -2153878, "stock_based_compensation": -285560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298861, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14733849, "free_cash_flow": -1855017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2427307", "grossProfit": "-674369", "depreciation": "None", "totalRevenue": "2642964", "costOfRevenue": "3317333", "interestIncome": "346513", "incomeBeforeTax": "-2146418", "interestExpense": "664020", "operatingIncome": "-2059504", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-392797", "nonInterestIncome": "None", "operatingExpenses": "4702468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "899551", "netIncomeFromContinuingOperations": "-2427307" }, "balance": { "goodwill": "281034", "inventory": "4844773", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31381363", "longTermDebt": "19372053", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9055855", "reportedCurrency": "USD", "retainedEarnings": "-70278189", "totalLiabilities": "28584785", "otherCurrentAssets": "None", "totalCurrentAssets": "9544602", "currentLongTermDebt": "2365894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1929807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21836761", "currentAccountsPayable": "1027591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2796578", "capitalLeaseObligations": "347832", "otherCurrentLiabilities": "486687", "totalCurrentLiabilities": "6457955", "otherNonCurrentLiabilities": "71515", "totalNonCurrentLiabilities": "22126830", "cashAndShortTermInvestments": "1929911", "commonStockSharesOutstanding": "266691", "intangibleAssetsExcludingGoodwill": "9055855", "cashAndCashEquivalentsAtCarryingValue": "1929911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427307", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1039301", "operatingCashflow": "-2153878", "capitalExpenditures": "298861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14733849", "cashflowFromInvestment": "None", "stockBasedCompensation": "-285560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-324607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 1557000, "cost_of_revenue": 1542229, "gross_profit": 14773, "ebit": -1393318, "ebitda": -1068711, "pretax_income": -1943488, "tax_provision": -27989, "net_income": -1915499, "net_income_to_common": -1915499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3610072, "total_current_assets": 11153611, "total_assets": 32558409, "short_term_debt": 3651632, "long_term_debt": 18224114, "total_debt": 21875746, "total_liabilities": 26865246, "total_equity": 5693163, "shares_outstanding": 2578887, "goodwill_and_intangibles": 9230057 }, "cash_flow": { "operating_cash_flow": -1126149, "capital_expenditure": 59738, "free_cash_flow": -1066411, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121543, "ticker_id": 7154, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393318", "ebitda": "-1068711", "netIncome": "-1915499", "grossProfit": "14773", "depreciation": "None", "totalRevenue": "1557000", "costOfRevenue": "1542229", "interestIncome": "346513", "incomeBeforeTax": "-1943488", "interestExpense": "550170", "operatingIncome": "-2101455", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27989", "reportedCurrency": "USD", "netInterestIncome": "-180993", "nonInterestIncome": "None", "operatingExpenses": "2116228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324607", "sellingGeneralAndAdministrative": "1433610", "netIncomeFromContinuingOperations": "-1915499" }, "balance": { "goodwill": "276635", "inventory": "5577551", "commonStock": "385641", "currentDebt": "None", "investments": "None", "totalAssets": "32558409", "longTermDebt": "18224114", "shortTermDebt": "3651632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8953422", "reportedCurrency": "USD", "retainedEarnings": "-67850882", "totalLiabilities": "26865246", "otherCurrentAssets": "344000", "totalCurrentAssets": "11153611", "currentLongTermDebt": "3474171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21404798", "currentAccountsPayable": "738136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22083637", "totalShareholderEquity": "5693163", "capitalLeaseObligations": "385352", "otherCurrentLiabilities": "2935994", "totalCurrentLiabilities": "7363375", "otherNonCurrentLiabilities": "29375", "totalNonCurrentLiabilities": "19501871", "cashAndShortTermInvestments": "3610072", "commonStockSharesOutstanding": "2578887", "intangibleAssetsExcludingGoodwill": "8953422", "cashAndCashEquivalentsAtCarryingValue": "3610072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915499", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1039301", "operatingCashflow": "-1126149", "capitalExpenditures": "59738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542417", "cashflowFromInvestment": "-59738", "stockBasedCompensation": "285560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557000, "cost_of_revenue": 1542229, "gross_profit": 14773, "research_and_development": 425542, "selling_general_admin": 1433610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393318, "depreciation_amortisation": 324607, "ebitda": -1068711, "interest_expense": 550170, "interest_income": null, "other_non_operating": null, "pretax_income": -1943488, "tax_provision": -27989, "effective_tax_rate": null, "net_income": -1915499, "net_income_continuing_ops": -1915499, "net_income_to_common": -1915499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3610072, "short_term_investments": null, "net_receivables": 1621986, "inventory": 5577551, "other_current_assets": null, "total_current_assets": 11153611, "net_ppe": null, "goodwill": 276635, "intangible_assets": 8953422, "goodwill_and_intangibles": 9230057, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21404798, "total_assets": 32558409, "short_term_debt": 3651632, "accounts_payable": 738136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7363375, "long_term_debt": 18224114, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19501871, "total_liabilities": 26865246, "total_debt": 21875746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67850882, "total_equity": 5693163, "shares_outstanding": 2578887, "operating_cash_flow": -1126149, "stock_based_compensation": 285560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59738, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59738, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542417, "free_cash_flow": -1066411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393318", "ebitda": "-1068711", "netIncome": "-1915499", "grossProfit": "14773", "depreciation": "None", "totalRevenue": "1557000", "costOfRevenue": "1542229", "interestIncome": "346513", "incomeBeforeTax": "-1943488", "interestExpense": "550170", "operatingIncome": "-2101455", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27989", "reportedCurrency": "USD", "netInterestIncome": "-180993", "nonInterestIncome": "None", "operatingExpenses": "2116228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324607", "sellingGeneralAndAdministrative": "1433610", "netIncomeFromContinuingOperations": "-1915499" }, "balance": { "goodwill": "276635", "inventory": "5577551", "commonStock": "385641", "currentDebt": "None", "investments": "None", "totalAssets": "32558409", "longTermDebt": "18224114", "shortTermDebt": "3651632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8953422", "reportedCurrency": "USD", "retainedEarnings": "-67850882", "totalLiabilities": "26865246", "otherCurrentAssets": "344000", "totalCurrentAssets": "11153611", "currentLongTermDebt": "3474171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21404798", "currentAccountsPayable": "738136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22083637", "totalShareholderEquity": "5693163", "capitalLeaseObligations": "385352", "otherCurrentLiabilities": "2935994", "totalCurrentLiabilities": "7363375", "otherNonCurrentLiabilities": "29375", "totalNonCurrentLiabilities": "19501871", "cashAndShortTermInvestments": "3610072", "commonStockSharesOutstanding": "2578887", "intangibleAssetsExcludingGoodwill": "8953422", "cashAndCashEquivalentsAtCarryingValue": "3610072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915499", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1039301", "operatingCashflow": "-1126149", "capitalExpenditures": "59738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542417", "cashflowFromInvestment": "-59738", "stockBasedCompensation": "285560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 1523102, "cost_of_revenue": 1594745, "gross_profit": -71643, "ebit": -2939974, "ebitda": null, "pretax_income": -3258165, "tax_provision": null, "net_income": -2535511, "net_income_to_common": -2535511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52994865, "total_current_assets": 438206643, "total_assets": 949836845, "short_term_debt": null, "long_term_debt": 208057991, "total_debt": 208057991, "total_liabilities": 699835475, "total_equity": 1212836, "shares_outstanding": 255449, "goodwill_and_intangibles": 289494712 }, "cash_flow": { "operating_cash_flow": -1040258, "capital_expenditure": 31036, "free_cash_flow": -1009222, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121544, "ticker_id": 7154, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2535511", "grossProfit": "-71643", "depreciation": "None", "totalRevenue": "1523102", "costOfRevenue": "1594745", "interestIncome": "346513", "incomeBeforeTax": "-3258165", "interestExpense": "609884", "operatingIncome": "-2939974", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-182122", "nonInterestIncome": "None", "operatingExpenses": "4463076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1995311", "netIncomeFromContinuingOperations": "-2535511" }, "balance": { "goodwill": "112163432", "inventory": "126223902", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "949836845", "longTermDebt": "208057991", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177331280", "reportedCurrency": "USD", "retainedEarnings": "1142761", "totalLiabilities": "699835475", "otherCurrentAssets": "None", "totalCurrentAssets": "438206643", "currentLongTermDebt": "234510751", "longTermInvestments": "92986368", "shortTermInvestments": "14667607", "currentNetReceivables": "209007195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511630202", "currentAccountsPayable": "161700318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1212836", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "4571824", "totalCurrentLiabilities": "427403447", "otherNonCurrentLiabilities": "2005143", "totalNonCurrentLiabilities": "272432028", "cashAndShortTermInvestments": "52994865", "commonStockSharesOutstanding": "255449", "intangibleAssetsExcludingGoodwill": "177331280", "cashAndCashEquivalentsAtCarryingValue": "52994865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535510", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5842297", "operatingCashflow": "-1040258", "capitalExpenditures": "31036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2201797", "cashflowFromInvestment": "None", "stockBasedCompensation": "410825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1523102, "cost_of_revenue": 1594745, "gross_profit": -71643, "research_and_development": 420895, "selling_general_admin": 1995311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2939974, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 609884, "interest_income": null, "other_non_operating": null, "pretax_income": -3258165, "tax_provision": null, "effective_tax_rate": null, "net_income": -2535511, "net_income_continuing_ops": -2535511, "net_income_to_common": -2535511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52994865, "short_term_investments": 14667607, "net_receivables": 209007195, "inventory": 126223902, "other_current_assets": null, "total_current_assets": 438206643, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 177331280, "goodwill_and_intangibles": 289494712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511630202, "total_assets": 949836845, "short_term_debt": null, "accounts_payable": 161700318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427403447, "long_term_debt": 208057991, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272432028, "total_liabilities": 699835475, "total_debt": 208057991, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142761, "total_equity": 1212836, "shares_outstanding": 255449, "operating_cash_flow": -1040258, "stock_based_compensation": 410825, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31036, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2201797, "free_cash_flow": -1009222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2535511", "grossProfit": "-71643", "depreciation": "None", "totalRevenue": "1523102", "costOfRevenue": "1594745", "interestIncome": "346513", "incomeBeforeTax": "-3258165", "interestExpense": "609884", "operatingIncome": "-2939974", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-182122", "nonInterestIncome": "None", "operatingExpenses": "4463076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1995311", "netIncomeFromContinuingOperations": "-2535511" }, "balance": { "goodwill": "112163432", "inventory": "126223902", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "949836845", "longTermDebt": "208057991", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177331280", "reportedCurrency": "USD", "retainedEarnings": "1142761", "totalLiabilities": "699835475", "otherCurrentAssets": "None", "totalCurrentAssets": "438206643", "currentLongTermDebt": "234510751", "longTermInvestments": "92986368", "shortTermInvestments": "14667607", "currentNetReceivables": "209007195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511630202", "currentAccountsPayable": "161700318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1212836", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "4571824", "totalCurrentLiabilities": "427403447", "otherNonCurrentLiabilities": "2005143", "totalNonCurrentLiabilities": "272432028", "cashAndShortTermInvestments": "52994865", "commonStockSharesOutstanding": "255449", "intangibleAssetsExcludingGoodwill": "177331280", "cashAndCashEquivalentsAtCarryingValue": "52994865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535510", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5842297", "operatingCashflow": "-1040258", "capitalExpenditures": "31036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2201797", "cashflowFromInvestment": "None", "stockBasedCompensation": "410825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 2109859, "cost_of_revenue": 2018116, "gross_profit": 91743, "ebit": -916454, "ebitda": -627062, "pretax_income": -1275279, "tax_provision": 126950, "net_income": -1402229, "net_income_to_common": -1402229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4251951, "total_current_assets": 6612897, "total_assets": 25952234, "short_term_debt": 2986573, "long_term_debt": 10614265, "total_debt": 13600838, "total_liabilities": 19312837, "total_equity": 6639397, "shares_outstanding": 2517786, "goodwill_and_intangibles": 7983072 }, "cash_flow": { "operating_cash_flow": -2640151, "capital_expenditure": 30325, "free_cash_flow": -2609826, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121546, "ticker_id": 7154, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-916454", "ebitda": "-627062", "netIncome": "-1402229", "grossProfit": "91743", "depreciation": "None", "totalRevenue": "2109859", "costOfRevenue": "2018116", "interestIncome": "None", "incomeBeforeTax": "-1275279", "interestExpense": "358828", "operatingIncome": "-2041917", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126950", "reportedCurrency": "USD", "netInterestIncome": "766638", "nonInterestIncome": "None", "operatingExpenses": "2133660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289392", "sellingGeneralAndAdministrative": "1611739", "netIncomeFromContinuingOperations": "-1402229" }, "balance": { "goodwill": "235358", "inventory": "386886", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "25952234", "longTermDebt": "10614265", "shortTermDebt": "2986573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7747714", "reportedCurrency": "USD", "retainedEarnings": "-63399872", "totalLiabilities": "19312837", "otherCurrentAssets": "233637", "totalCurrentAssets": "6612897", "currentLongTermDebt": "2817217", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1740423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19339337", "currentAccountsPayable": "639601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13888947", "totalShareholderEquity": "6639397", "capitalLeaseObligations": "457465", "otherCurrentLiabilities": "4179360", "totalCurrentLiabilities": "7821498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491339", "cashAndShortTermInvestments": "4251951", "commonStockSharesOutstanding": "2517786", "intangibleAssetsExcludingGoodwill": "7747714", "cashAndCashEquivalentsAtCarryingValue": "4251951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1402229", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "245501", "operatingCashflow": "-2640151", "capitalExpenditures": "30325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4817007", "cashflowFromInvestment": "112476", "stockBasedCompensation": "770123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2109859, "cost_of_revenue": 2018116, "gross_profit": 91743, "research_and_development": 447621, "selling_general_admin": 1611739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -916454, "depreciation_amortisation": 289392, "ebitda": -627062, "interest_expense": 358828, "interest_income": null, "other_non_operating": null, "pretax_income": -1275279, "tax_provision": 126950, "effective_tax_rate": null, "net_income": -1402229, "net_income_continuing_ops": -1402229, "net_income_to_common": -1402229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4251951, "short_term_investments": 0, "net_receivables": 1740423, "inventory": 386886, "other_current_assets": null, "total_current_assets": 6612897, "net_ppe": null, "goodwill": 235358, "intangible_assets": 7747714, "goodwill_and_intangibles": 7983072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19339337, "total_assets": 25952234, "short_term_debt": 2986573, "accounts_payable": 639601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7821498, "long_term_debt": 10614265, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11491339, "total_liabilities": 19312837, "total_debt": 13600838, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63399872, "total_equity": 6639397, "shares_outstanding": 2517786, "operating_cash_flow": -2640151, "stock_based_compensation": 770123, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30325, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112476, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4817007, "free_cash_flow": -2609826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-916454", "ebitda": "-627062", "netIncome": "-1402229", "grossProfit": "91743", "depreciation": "None", "totalRevenue": "2109859", "costOfRevenue": "2018116", "interestIncome": "None", "incomeBeforeTax": "-1275279", "interestExpense": "358828", "operatingIncome": "-2041917", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126950", "reportedCurrency": "USD", "netInterestIncome": "766638", "nonInterestIncome": "None", "operatingExpenses": "2133660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289392", "sellingGeneralAndAdministrative": "1611739", "netIncomeFromContinuingOperations": "-1402229" }, "balance": { "goodwill": "235358", "inventory": "386886", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "25952234", "longTermDebt": "10614265", "shortTermDebt": "2986573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7747714", "reportedCurrency": "USD", "retainedEarnings": "-63399872", "totalLiabilities": "19312837", "otherCurrentAssets": "233637", "totalCurrentAssets": "6612897", "currentLongTermDebt": "2817217", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1740423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19339337", "currentAccountsPayable": "639601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13888947", "totalShareholderEquity": "6639397", "capitalLeaseObligations": "457465", "otherCurrentLiabilities": "4179360", "totalCurrentLiabilities": "7821498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491339", "cashAndShortTermInvestments": "4251951", "commonStockSharesOutstanding": "2517786", "intangibleAssetsExcludingGoodwill": "7747714", "cashAndCashEquivalentsAtCarryingValue": "4251951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1402229", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "245501", "operatingCashflow": "-2640151", "capitalExpenditures": "30325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4817007", "cashflowFromInvestment": "112476", "stockBasedCompensation": "770123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 252114, "cost_of_revenue": 261245, "gross_profit": -9131, "ebit": -1982982, "ebitda": -1732270, "pretax_income": -2019507, "tax_provision": -235990, "net_income": -1783517, "net_income_to_common": -1783517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1701483, "total_current_assets": 3550301, "total_assets": 21320885, "short_term_debt": 2390312, "long_term_debt": 5617889, "total_debt": 8008201, "total_liabilities": 14636867, "total_equity": 6684018, "shares_outstanding": 2520431, "goodwill_and_intangibles": 7020289 }, "cash_flow": { "operating_cash_flow": -4057937, "capital_expenditure": 7520, "free_cash_flow": -4050417, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121547, "ticker_id": 7154, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1982982", "ebitda": "-1732270", "netIncome": "-1783517", "grossProfit": "-9131", "depreciation": "None", "totalRevenue": "252114", "costOfRevenue": "261245", "interestIncome": "346513", "incomeBeforeTax": "-2019507", "interestExpense": "103390", "operatingIncome": "-1982980", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-235990", "reportedCurrency": "USD", "netInterestIncome": "-226462", "nonInterestIncome": "None", "operatingExpenses": "1973846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250712", "sellingGeneralAndAdministrative": "1529790", "netIncomeFromContinuingOperations": "-1783517" }, "balance": { "goodwill": "164739", "inventory": "501582", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "21320885", "longTermDebt": "5617889", "shortTermDebt": "2390312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6855550", "reportedCurrency": "USD", "retainedEarnings": "-61997643", "totalLiabilities": "14636867", "otherCurrentAssets": "14824", "totalCurrentAssets": "3550301", "currentLongTermDebt": "2227890", "longTermInvestments": "None", "shortTermInvestments": "132134", "currentNetReceivables": "1200278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17770584", "currentAccountsPayable": "1340874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8334839", "totalShareholderEquity": "6684018", "capitalLeaseObligations": "489060", "otherCurrentLiabilities": "4487467", "totalCurrentLiabilities": "8281449", "otherNonCurrentLiabilities": "87500", "totalNonCurrentLiabilities": "6355418", "cashAndShortTermInvestments": "1701483", "commonStockSharesOutstanding": "2520431", "intangibleAssetsExcludingGoodwill": "6855550", "cashAndCashEquivalentsAtCarryingValue": "1701483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1783517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-266026", "operatingCashflow": "-4057937", "capitalExpenditures": "7520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4973631", "cashflowFromInvestment": "-128125", "stockBasedCompensation": "458786", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252114, "cost_of_revenue": 261245, "gross_profit": -9131, "research_and_development": 423958, "selling_general_admin": 1529790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1982982, "depreciation_amortisation": 250712, "ebitda": -1732270, "interest_expense": 103390, "interest_income": null, "other_non_operating": null, "pretax_income": -2019507, "tax_provision": -235990, "effective_tax_rate": null, "net_income": -1783517, "net_income_continuing_ops": -1783517, "net_income_to_common": -1783517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1701483, "short_term_investments": 132134, "net_receivables": 1200278, "inventory": 501582, "other_current_assets": null, "total_current_assets": 3550301, "net_ppe": null, "goodwill": 164739, "intangible_assets": 6855550, "goodwill_and_intangibles": 7020289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17770584, "total_assets": 21320885, "short_term_debt": 2390312, "accounts_payable": 1340874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8281449, "long_term_debt": 5617889, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6355418, "total_liabilities": 14636867, "total_debt": 8008201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61997643, "total_equity": 6684018, "shares_outstanding": 2520431, "operating_cash_flow": -4057937, "stock_based_compensation": 458786, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7520, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128125, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4973631, "free_cash_flow": -4050417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1982982", "ebitda": "-1732270", "netIncome": "-1783517", "grossProfit": "-9131", "depreciation": "None", "totalRevenue": "252114", "costOfRevenue": "261245", "interestIncome": "346513", "incomeBeforeTax": "-2019507", "interestExpense": "103390", "operatingIncome": "-1982980", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-235990", "reportedCurrency": "USD", "netInterestIncome": "-226462", "nonInterestIncome": "None", "operatingExpenses": "1973846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250712", "sellingGeneralAndAdministrative": "1529790", "netIncomeFromContinuingOperations": "-1783517" }, "balance": { "goodwill": "164739", "inventory": "501582", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "21320885", "longTermDebt": "5617889", "shortTermDebt": "2390312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6855550", "reportedCurrency": "USD", "retainedEarnings": "-61997643", "totalLiabilities": "14636867", "otherCurrentAssets": "14824", "totalCurrentAssets": "3550301", "currentLongTermDebt": "2227890", "longTermInvestments": "None", "shortTermInvestments": "132134", "currentNetReceivables": "1200278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17770584", "currentAccountsPayable": "1340874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8334839", "totalShareholderEquity": "6684018", "capitalLeaseObligations": "489060", "otherCurrentLiabilities": "4487467", "totalCurrentLiabilities": "8281449", "otherNonCurrentLiabilities": "87500", "totalNonCurrentLiabilities": "6355418", "cashAndShortTermInvestments": "1701483", "commonStockSharesOutstanding": "2520431", "intangibleAssetsExcludingGoodwill": "6855550", "cashAndCashEquivalentsAtCarryingValue": "1701483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1783517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-266026", "operatingCashflow": "-4057937", "capitalExpenditures": "7520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4973631", "cashflowFromInvestment": "-128125", "stockBasedCompensation": "458786", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 905049, "cost_of_revenue": 1048354, "gross_profit": -143305, "ebit": -3052910, "ebitda": -2932162, "pretax_income": -2982570, "tax_provision": -234542, "net_income": -2748028, "net_income_to_common": -2748028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527673, "total_current_assets": 5331836, "total_assets": 24051289, "short_term_debt": 2546243, "long_term_debt": null, "total_debt": 2546243, "total_liabilities": 13945356, "total_equity": 10105933, "shares_outstanding": 2504251, "goodwill_and_intangibles": 8770538 }, "cash_flow": { "operating_cash_flow": -2664634, "capital_expenditure": 30438, "free_cash_flow": -2634196, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121548, "ticker_id": 7154, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3052910", "ebitda": "-2932162", "netIncome": "-2748028", "grossProfit": "-143305", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "1048354", "interestIncome": "346513", "incomeBeforeTax": "-2982570", "interestExpense": "99419", "operatingIncome": "-548389", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-234542", "reportedCurrency": "USD", "netInterestIncome": "238351", "nonInterestIncome": "None", "operatingExpenses": "3940130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120748", "sellingGeneralAndAdministrative": "3225352", "netIncomeFromContinuingOperations": "-1591003" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "24051289", "longTermDebt": "None", "shortTermDebt": "2546243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8519098", "reportedCurrency": "USD", "retainedEarnings": "-58623123", "totalLiabilities": "13945356", "otherCurrentAssets": "341107", "totalCurrentAssets": "5331836", "currentLongTermDebt": "2392786", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "1691274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18719453", "currentAccountsPayable": "2339087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645289", "totalShareholderEquity": "10105933", "capitalLeaseObligations": "372471", "otherCurrentLiabilities": "7690527", "totalCurrentLiabilities": "12599191", "otherNonCurrentLiabilities": "30", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "2527673", "commonStockSharesOutstanding": "2504251", "intangibleAssetsExcludingGoodwill": "8519098", "cashAndCashEquivalentsAtCarryingValue": "2527673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748028", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-616722", "operatingCashflow": "-2664634", "capitalExpenditures": "30438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281646", "cashflowFromInvestment": "-2188072", "stockBasedCompensation": "1017835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905049, "cost_of_revenue": 1048354, "gross_profit": -143305, "research_and_development": 370632, "selling_general_admin": 3225352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3052910, "depreciation_amortisation": 120748, "ebitda": -2932162, "interest_expense": 99419, "interest_income": null, "other_non_operating": null, "pretax_income": -2982570, "tax_provision": -234542, "effective_tax_rate": null, "net_income": -2748028, "net_income_continuing_ops": -1591003, "net_income_to_common": -2748028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527673, "short_term_investments": 306034, "net_receivables": 1691274, "inventory": 465748, "other_current_assets": null, "total_current_assets": 5331836, "net_ppe": null, "goodwill": 251440, "intangible_assets": 8519098, "goodwill_and_intangibles": 8770538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18719453, "total_assets": 24051289, "short_term_debt": 2546243, "accounts_payable": 2339087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12599191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346165, "total_liabilities": 13945356, "total_debt": 2546243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58623123, "total_equity": 10105933, "shares_outstanding": 2504251, "operating_cash_flow": -2664634, "stock_based_compensation": 1017835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2188072, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1281646, "free_cash_flow": -2634196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3052910", "ebitda": "-2932162", "netIncome": "-2748028", "grossProfit": "-143305", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "1048354", "interestIncome": "346513", "incomeBeforeTax": "-2982570", "interestExpense": "99419", "operatingIncome": "-548389", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-234542", "reportedCurrency": "USD", "netInterestIncome": "238351", "nonInterestIncome": "None", "operatingExpenses": "3940130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120748", "sellingGeneralAndAdministrative": "3225352", "netIncomeFromContinuingOperations": "-1591003" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375641", "currentDebt": "None", "investments": "None", "totalAssets": "24051289", "longTermDebt": "None", "shortTermDebt": "2546243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8519098", "reportedCurrency": "USD", "retainedEarnings": "-58623123", "totalLiabilities": "13945356", "otherCurrentAssets": "341107", "totalCurrentAssets": "5331836", "currentLongTermDebt": "2392786", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "1691274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18719453", "currentAccountsPayable": "2339087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645289", "totalShareholderEquity": "10105933", "capitalLeaseObligations": "372471", "otherCurrentLiabilities": "7690527", "totalCurrentLiabilities": "12599191", "otherNonCurrentLiabilities": "30", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "2527673", "commonStockSharesOutstanding": "2504251", "intangibleAssetsExcludingGoodwill": "8519098", "cashAndCashEquivalentsAtCarryingValue": "2527673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748028", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-616722", "operatingCashflow": "-2664634", "capitalExpenditures": "30438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281646", "cashflowFromInvestment": "-2188072", "stockBasedCompensation": "1017835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 905049, "cost_of_revenue": null, "gross_profit": null, "ebit": -444698, "ebitda": -444273, "pretax_income": -358579, "tax_provision": -26656, "net_income": -358579, "net_income_to_common": -358579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6219911, "total_current_assets": 7159113, "total_assets": 19984435, "short_term_debt": 160000, "long_term_debt": 99046, "total_debt": 259046, "total_liabilities": 8395019, "total_equity": 11589416, "shares_outstanding": 2520197, "goodwill_and_intangibles": 4996548 }, "cash_flow": { "operating_cash_flow": -4263704, "capital_expenditure": 82344, "free_cash_flow": -4181360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121549, "ticker_id": 7154, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-444698", "ebitda": "-444273", "netIncome": "-358579", "grossProfit": "None", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-358579", "interestExpense": "None", "operatingIncome": "-444698", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26656", "reportedCurrency": "USD", "netInterestIncome": "766692", "nonInterestIncome": "None", "operatingExpenses": "444698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425", "sellingGeneralAndAdministrative": "760984", "netIncomeFromContinuingOperations": "-2748028" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "19984435", "longTermDebt": "99046", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4745108", "reportedCurrency": "USD", "retainedEarnings": "-55875095", "totalLiabilities": "8395019", "otherCurrentAssets": "None", "totalCurrentAssets": "7159113", "currentLongTermDebt": "2546243", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "939202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825322", "currentAccountsPayable": "622580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11589416", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1074745", "totalCurrentLiabilities": "8395019", "otherNonCurrentLiabilities": "175312", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "6219911", "commonStockSharesOutstanding": "2520197", "intangibleAssetsExcludingGoodwill": "4745108", "cashAndCashEquivalentsAtCarryingValue": "6219911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4263704", "capitalExpenditures": "82344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "-82344", "stockBasedCompensation": "1017835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905049, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 576096, "selling_general_admin": 760984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444698, "depreciation_amortisation": 425, "ebitda": -444273, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -358579, "tax_provision": -26656, "effective_tax_rate": null, "net_income": -358579, "net_income_continuing_ops": -2748028, "net_income_to_common": -358579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6219911, "short_term_investments": 306034, "net_receivables": 939202, "inventory": 465748, "other_current_assets": null, "total_current_assets": 7159113, "net_ppe": null, "goodwill": 251440, "intangible_assets": 4745108, "goodwill_and_intangibles": 4996548, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12825322, "total_assets": 19984435, "short_term_debt": 160000, "accounts_payable": 622580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8395019, "long_term_debt": 99046, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346165, "total_liabilities": 8395019, "total_debt": 259046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55875095, "total_equity": 11589416, "shares_outstanding": 2520197, "operating_cash_flow": -4263704, "stock_based_compensation": 1017835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1, "free_cash_flow": -4181360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-444698", "ebitda": "-444273", "netIncome": "-358579", "grossProfit": "None", "depreciation": "None", "totalRevenue": "905049", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-358579", "interestExpense": "None", "operatingIncome": "-444698", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26656", "reportedCurrency": "USD", "netInterestIncome": "766692", "nonInterestIncome": "None", "operatingExpenses": "444698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425", "sellingGeneralAndAdministrative": "760984", "netIncomeFromContinuingOperations": "-2748028" }, "balance": { "goodwill": "251440", "inventory": "465748", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "19984435", "longTermDebt": "99046", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4745108", "reportedCurrency": "USD", "retainedEarnings": "-55875095", "totalLiabilities": "8395019", "otherCurrentAssets": "None", "totalCurrentAssets": "7159113", "currentLongTermDebt": "2546243", "longTermInvestments": "None", "shortTermInvestments": "306034", "currentNetReceivables": "939202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825322", "currentAccountsPayable": "622580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11589416", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1074745", "totalCurrentLiabilities": "8395019", "otherNonCurrentLiabilities": "175312", "totalNonCurrentLiabilities": "1346165", "cashAndShortTermInvestments": "6219911", "commonStockSharesOutstanding": "2520197", "intangibleAssetsExcludingGoodwill": "4745108", "cashAndCashEquivalentsAtCarryingValue": "6219911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4263704", "capitalExpenditures": "82344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "-82344", "stockBasedCompensation": "1017835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -444698, "ebitda": -444273, "pretax_income": -358579, "tax_provision": null, "net_income": -358579, "net_income_to_common": -358579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6219911, "total_current_assets": 7159113, "total_assets": 19984435, "short_term_debt": 160000, "long_term_debt": null, "total_debt": 160000, "total_liabilities": 8395019, "total_equity": 11589416, "shares_outstanding": 37560249, "goodwill_and_intangibles": 4745108 }, "cash_flow": { "operating_cash_flow": -4263704, "capital_expenditure": 82344, "free_cash_flow": -4181360, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121551, "ticker_id": 7154, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-444698", "ebitda": "-444273", "netIncome": "-358579", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-358579", "interestExpense": "0", "operatingIncome": "-444698", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86119", "nonInterestIncome": "None", "operatingExpenses": "444698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425", "sellingGeneralAndAdministrative": "760984", "netIncomeFromContinuingOperations": "-358579" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "19984435", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4745108", "reportedCurrency": "USD", "retainedEarnings": "-55875095", "totalLiabilities": "8395019", "otherCurrentAssets": "None", "totalCurrentAssets": "7159113", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825322", "currentAccountsPayable": "622580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11589416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7612439", "totalCurrentLiabilities": "8395019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6219911", "commonStockSharesOutstanding": "37560249", "intangibleAssetsExcludingGoodwill": "4745108", "cashAndCashEquivalentsAtCarryingValue": "6219911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4263704", "capitalExpenditures": "82344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 576096, "selling_general_admin": 760984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444698, "depreciation_amortisation": 425, "ebitda": -444273, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -358579, "tax_provision": null, "effective_tax_rate": null, "net_income": -358579, "net_income_continuing_ops": -358579, "net_income_to_common": -358579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6219911, "short_term_investments": null, "net_receivables": 939202, "inventory": null, "other_current_assets": null, "total_current_assets": 7159113, "net_ppe": null, "goodwill": null, "intangible_assets": 4745108, "goodwill_and_intangibles": 4745108, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12825322, "total_assets": 19984435, "short_term_debt": 160000, "accounts_payable": 622580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8395019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8395019, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55875095, "total_equity": 11589416, "shares_outstanding": 37560249, "operating_cash_flow": -4263704, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82344, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4181360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-444698", "ebitda": "-444273", "netIncome": "-358579", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-358579", "interestExpense": "0", "operatingIncome": "-444698", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86119", "nonInterestIncome": "None", "operatingExpenses": "444698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425", "sellingGeneralAndAdministrative": "760984", "netIncomeFromContinuingOperations": "-358579" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "19984435", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4745108", "reportedCurrency": "USD", "retainedEarnings": "-55875095", "totalLiabilities": "8395019", "otherCurrentAssets": "None", "totalCurrentAssets": "7159113", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825322", "currentAccountsPayable": "622580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11589416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7612439", "totalCurrentLiabilities": "8395019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6219911", "commonStockSharesOutstanding": "37560249", "intangibleAssetsExcludingGoodwill": "4745108", "cashAndCashEquivalentsAtCarryingValue": "6219911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4263704", "capitalExpenditures": "82344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -47644353, "ebitda": -47643929, "pretax_income": -47960848, "tax_provision": -42701950, "net_income": -47960848, "net_income_to_common": -47960848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10429258, "total_current_assets": 10433134, "total_assets": 23176537, "short_term_debt": 160000, "long_term_debt": null, "total_debt": 160000, "total_liabilities": 11278543, "total_equity": 11897994, "shares_outstanding": 2504017, "goodwill_and_intangibles": 4665334 }, "cash_flow": { "operating_cash_flow": -592663, "capital_expenditure": 0, "free_cash_flow": -592663, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121552, "ticker_id": 7154, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:56.083207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47644353", "ebitda": "-47643929", "netIncome": "-47960848", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-47960848", "interestExpense": "0", "operatingIncome": "-4942403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42701950", "reportedCurrency": "USD", "netInterestIncome": "-316468", "nonInterestIncome": "None", "operatingExpenses": "47647464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424", "sellingGeneralAndAdministrative": "43115890", "netIncomeFromContinuingOperations": "-47960848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "23176537", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4665334", "reportedCurrency": "USD", "retainedEarnings": "-55516517", "totalLiabilities": "11278543", "otherCurrentAssets": "None", "totalCurrentAssets": "10433134", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12743403", "currentAccountsPayable": "608293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8069", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11897994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057090", "totalCurrentLiabilities": "11278543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10429258", "commonStockSharesOutstanding": "2504017", "intangibleAssetsExcludingGoodwill": "4665334", "cashAndCashEquivalentsAtCarryingValue": "10429258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47960848", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-592663", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000015", "cashflowFromInvestment": "-66404", "stockBasedCompensation": "42782340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 31557, "selling_general_admin": 43115890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47644353, "depreciation_amortisation": 424, "ebitda": -47643929, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -47960848, "tax_provision": -42701950, "effective_tax_rate": null, "net_income": -47960848, "net_income_continuing_ops": -47960848, "net_income_to_common": -47960848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10429258, "short_term_investments": null, "net_receivables": 3876, "inventory": null, "other_current_assets": null, "total_current_assets": 10433134, "net_ppe": null, "goodwill": null, "intangible_assets": 4665334, "goodwill_and_intangibles": 4665334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12743403, "total_assets": 23176537, "short_term_debt": 160000, "accounts_payable": 608293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11278543, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11278543, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55516517, "total_equity": 11897994, "shares_outstanding": 2504017, "operating_cash_flow": -592663, "stock_based_compensation": 42782340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66404, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000015, "free_cash_flow": -592663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47644353", "ebitda": "-47643929", "netIncome": "-47960848", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-47960848", "interestExpense": "0", "operatingIncome": "-4942403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42701950", "reportedCurrency": "USD", "netInterestIncome": "-316468", "nonInterestIncome": "None", "operatingExpenses": "47647464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424", "sellingGeneralAndAdministrative": "43115890", "netIncomeFromContinuingOperations": "-47960848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375605", "currentDebt": "None", "investments": "None", "totalAssets": "23176537", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4665334", "reportedCurrency": "USD", "retainedEarnings": "-55516517", "totalLiabilities": "11278543", "otherCurrentAssets": "None", "totalCurrentAssets": "10433134", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12743403", "currentAccountsPayable": "608293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8069", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "11897994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057090", "totalCurrentLiabilities": "11278543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10429258", "commonStockSharesOutstanding": "2504017", "intangibleAssetsExcludingGoodwill": "4665334", "cashAndCashEquivalentsAtCarryingValue": "10429258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47960848", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-592663", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000015", "cashflowFromInvestment": "-66404", "stockBasedCompensation": "42782340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }