{ "ticker": { "uuid": "9179018a-23f2-41ec-bb4a-148275b291d2", "symbol": "FER", "name": "Ferrovial SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9179018a-23f2-41ec-bb4a-148275b291d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9179018a-23f2-41ec-bb4a-148275b291d2/" }, "ticker_metadata": { "id": 6020, "uuid": "9179018a-23f2-41ec-bb4a-148275b291d2", "symbol": "FER", "name": "Ferrovial SE", "asset_type": "equity", "market_cap": 48729776000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Ferrovial SE, engages in the development, construction, and operation of highways and airports in the United States, Poland, Spain, the United Kingdom, Canada, and internationally. The company is headquartered in Amsterdam, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9179018a-23f2-41ec-bb4a-148275b291d2", "symbol": "FER", "name": "Ferrovial SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9179018a-23f2-41ec-bb4a-148275b291d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9179018a-23f2-41ec-bb4a-148275b291d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.02, "quality": 0.88, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 66.81, "market_cap": 47951894524.47, "pe_ratio": 50.5822, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0196, "shareholder_yield": 0.0033, "roe": 0.1605, "piotroski_f_score": 7, "momentum_12_1": 0.3845, "volatility_252d": 0.2436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.077020+00:00", "batch_id": "" }, "size": { "price_close": 66.81, "market_cap": 47951894524.47, "market_cap_usd": 47951894524.47, "enterprise_value": 54222894524.47, "shares_outstanding": 717735287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.5822, "pb_ratio": 8.1164, "ptbv_ratio": 8.9313, "ps_ratio": 5.1656, "pcf_ratio": 29.7027, "pfcf_ratio": 26.6193, "ev_ebitda": 51.0093, "ev_ebit": 64.628, "ev_sales": 5.8411, "ev_fcf": 30.1005, "earnings_yield": 0.0198, "fcf_yield": 0.0332, "price_to_sales": 5.1656, "price_to_book": 8.1164, "price_to_cashflow": 29.7027, "ebitda_to_ev": 0.0196, "sales_yield": 0.1712 }, "yield": { "dividend_yield": 0.0033, "buyback_yield": 0, "shareholder_yield": 0.0033, "debt_paydown_yield": null, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.9437, "operating_margin": 0.0904, "net_margin": 0.1021, "ebitda_margin": 0.1145, "fcf_margin": 0.1941, "roe": 0.1605, "roa": 0.0346, "roic": 0.0517, "roc_greenblatt": null, "asset_turnover": 0.3385, "cash_conversion": 1.9002, "accruals_ratio": -0.0243, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.0751, "earnings_stability_5y": 1.0518, "revenue_stability_5y": 0.1825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3438, "net_debt_to_ebitda": 5.8993, "debt_to_assets": 0.3834, "interest_coverage": 1.9155, "current_ratio": 1.1309, "quick_ratio": 1.0473, "net_debt": 6271000000, "local_beta": 0.0004, "volatility_252d": 0.2436, "volatility_60d": 0.5673, "max_drawdown_12m": -0.1713, "risk_adjusted_momentum": 1.5787 }, "growth": { "revenue_growth_1y": -0.0126, "revenue_growth_3y_cagr": 0.0843, "revenue_growth_5y_cagr": 0.0871, "eps_growth_1y": -0.7069, "eps_growth_3y_cagr": 0.6778, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.015, "revenue_growth": -0.0126, "earnings_growth": -0.7069 }, "momentum": { "price_return_1m": -0.0421, "price_return_3m": 0.0196, "price_return_6m": 0.0216, "price_return_9m": 0.222, "price_return_12m": 0.3262, "price_return_12m_ex1m": 0.3845, "momentum_6m": 0.0216, "momentum_12m": 0.3262, "momentum_12_1": 0.3845, "distance_from_52w_high": -0.0931, "distance_from_52w_low": 0.3555, "relative_strength": 0.1683 }, "raw_ttm": { "revenue_ttm": 9283000000, "gross_profit_ttm": 8760000000, "ebit_ttm": 839000000, "ebitda_ttm": 1063000000, "net_income_ttm": 948000000, "eps_diluted_ttm": 1.3208, "operating_cash_flow_ttm": 1614395119, "capital_expenditure_ttm": 187000000, "fcf_ttm": 1801395119, "dividends_paid_ttm": 156000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 438000000, "cash_and_equivalents": 4242000000, "total_current_assets": 7310000000, "total_current_liabilities": 6464000000, "net_ppe": null, "total_assets": 27420000000, "total_debt": 10513000000, "total_equity": 5908000000, "net_working_capital": -2239000000, "book_value_per_share": 8.2314, "retained_earnings": 2785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5369000000, "tangible_book_per_share": 7.4805 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 4, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 37 }, "composites": { "value_composite": 98, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 96, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1327, "os_score": 0.36, "value_percentile": 0.02, "quality_percentile": 0.88, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1110, "ticker_id": 6020, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.077020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.81, "market_cap": 47951894524.47, "market_cap_usd": 47951894524.47, "enterprise_value": 54222894524.47, "shares_outstanding": 717735287, "fx_rate_to_usd": null, "pe_ratio": 50.58216722, "pb_ratio": 8.11643442, "ptbv_ratio": 8.93125247, "ps_ratio": 5.16556011, "pcf_ratio": 29.70270039, "pfcf_ratio": 26.61930968, "ev_ebitda": 51.00930811, "ev_ebit": 64.62800301, "ev_sales": 5.84109604, "ev_fcf": 30.10050041, "earnings_yield": 0.01976981, "fcf_yield": 0.03322204, "dividend_yield": 0.00325326, "buyback_yield": 0, "shareholder_yield": 0.00325326, "debt_paydown_yield": null, "total_yield": 0.00325326, "gross_margin": 0.94366045, "operating_margin": 0.09038027, "net_margin": 0.10212216, "ebitda_margin": 0.1145104, "fcf_margin": 0.19405312, "roe": 0.16046039, "roa": 0.0345733, "roic": 0.0516668, "roc_greenblatt": null, "asset_turnover": 0.3385485, "cash_conversion": 1.90020582, "accruals_ratio": -0.02430325, "sbc_to_revenue": null, "debt_to_equity": 3.34377116, "net_debt_to_ebitda": 5.89934149, "debt_to_assets": 0.38340627, "interest_coverage": 1.91552511, "current_ratio": 1.13087871, "quick_ratio": 1.04733911, "net_debt": 6271000000, "revenue_growth_1y": -0.01260437, "revenue_growth_3y_cagr": 0.08433173, "revenue_growth_5y_cagr": 0.08709286, "eps_growth_1y": -0.70690988, "eps_growth_3y_cagr": 0.67784449, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01496729, "piotroski_f_score": 7, "altman_z_score": 2.0751395, "earnings_stability_5y": 1.051787, "revenue_stability_5y": 0.182491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04209972, "price_return_3m": 0.01957816, "price_return_6m": 0.02158619, "price_return_9m": 0.22203281, "price_return_12m": 0.32622677, "price_return_12m_ex1m": 0.38451445, "distance_from_52w_high": -0.09309826, "distance_from_52w_low": 0.3555161, "relative_strength": 0.16828572, "local_beta": 0.0004, "volatility_252d": 0.243564, "volatility_60d": 0.567322, "max_drawdown_12m": -0.1712824, "revenue_ttm": 9283000000, "gross_profit_ttm": 8760000000, "ebit_ttm": 839000000, "ebitda_ttm": 1063000000, "net_income_ttm": 948000000, "eps_diluted_ttm": 1.32082122, "operating_cash_flow_ttm": 1614395119, "capital_expenditure_ttm": 187000000, "fcf_ttm": 1801395119, "dividends_paid_ttm": 156000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 438000000, "cash_and_equivalents": 4242000000, "total_current_assets": 7310000000, "total_current_liabilities": 6464000000, "net_ppe": null, "total_assets": 27420000000, "total_debt": 10513000000, "total_equity": 5908000000, "net_working_capital": -2239000000, "book_value_per_share": 8.23144703, "retained_earnings": 2785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5369000000, "tangible_book_per_share": 7.48047379, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 4, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 37, "value_composite": 98, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 96, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.81, "os": 0.36, "value": 0.02, "quality": 0.88, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 50.5822, "earnings_yield": 0.0198, "shareholder_yield": 0.0033, "roe": 0.1605, "momentum_12_1": 0.3845, "complete_fields": { "id": 1110, "ticker_id": 6020, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.077020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.81, "market_cap": 47951894524.47, "market_cap_usd": 47951894524.47, "enterprise_value": 54222894524.47, "shares_outstanding": 717735287, "fx_rate_to_usd": null, "pe_ratio": 50.58216722, "pb_ratio": 8.11643442, "ptbv_ratio": 8.93125247, "ps_ratio": 5.16556011, "pcf_ratio": 29.70270039, "pfcf_ratio": 26.61930968, "ev_ebitda": 51.00930811, "ev_ebit": 64.62800301, "ev_sales": 5.84109604, "ev_fcf": 30.10050041, "earnings_yield": 0.01976981, "fcf_yield": 0.03322204, "dividend_yield": 0.00325326, "buyback_yield": 0, "shareholder_yield": 0.00325326, "debt_paydown_yield": null, "total_yield": 0.00325326, "gross_margin": 0.94366045, "operating_margin": 0.09038027, "net_margin": 0.10212216, "ebitda_margin": 0.1145104, "fcf_margin": 0.19405312, "roe": 0.16046039, "roa": 0.0345733, "roic": 0.0516668, "roc_greenblatt": null, "asset_turnover": 0.3385485, "cash_conversion": 1.90020582, "accruals_ratio": -0.02430325, "sbc_to_revenue": null, "debt_to_equity": 3.34377116, "net_debt_to_ebitda": 5.89934149, "debt_to_assets": 0.38340627, "interest_coverage": 1.91552511, "current_ratio": 1.13087871, "quick_ratio": 1.04733911, "net_debt": 6271000000, "revenue_growth_1y": -0.01260437, "revenue_growth_3y_cagr": 0.08433173, "revenue_growth_5y_cagr": 0.08709286, "eps_growth_1y": -0.70690988, "eps_growth_3y_cagr": 0.67784449, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01496729, "piotroski_f_score": 7, "altman_z_score": 2.0751395, "earnings_stability_5y": 1.051787, "revenue_stability_5y": 0.182491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04209972, "price_return_3m": 0.01957816, "price_return_6m": 0.02158619, "price_return_9m": 0.22203281, "price_return_12m": 0.32622677, "price_return_12m_ex1m": 0.38451445, "distance_from_52w_high": -0.09309826, "distance_from_52w_low": 0.3555161, "relative_strength": 0.16828572, "local_beta": 0.0004, "volatility_252d": 0.243564, "volatility_60d": 0.567322, "max_drawdown_12m": -0.1712824, "revenue_ttm": 9283000000, "gross_profit_ttm": 8760000000, "ebit_ttm": 839000000, "ebitda_ttm": 1063000000, "net_income_ttm": 948000000, "eps_diluted_ttm": 1.32082122, "operating_cash_flow_ttm": 1614395119, "capital_expenditure_ttm": 187000000, "fcf_ttm": 1801395119, "dividends_paid_ttm": 156000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 438000000, "cash_and_equivalents": 4242000000, "total_current_assets": 7310000000, "total_current_liabilities": 6464000000, "net_ppe": null, "total_assets": 27420000000, "total_debt": 10513000000, "total_equity": 5908000000, "net_working_capital": -2239000000, "book_value_per_share": 8.23144703, "retained_earnings": 2785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5369000000, "tangible_book_per_share": 7.48047379, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 4, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 37, "value_composite": 98, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 96, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 9627000000, "cost_of_revenue": 1124000000, "gross_profit": 8503000000, "ebit": 1508000000, "ebitda": 1998000000, "pretax_income": 1070000000, "tax_provision": -60000000, "net_income": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000000, "total_current_assets": 7310000000, "total_assets": 27420000000, "short_term_debt": 1157000000, "long_term_debt": 9356000000, "total_debt": 10513000000, "total_liabilities": 19755000000, "total_equity": 5908000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 539000000 }, "cash_flow": { "operating_cash_flow": 1614395119, "capital_expenditure": 187000000, "free_cash_flow": 1801395119, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70290, "ticker_id": 6020, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1508000000", "ebitda": "1998000000", "netIncome": "888000000", "grossProfit": "8503000000", "depreciation": "None", "totalRevenue": "9627000000", "costOfRevenue": "1124000000", "interestIncome": "147000000", "incomeBeforeTax": "1070000000", "interestExpense": "438000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "EUR", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "7326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "1130000000" }, "balance": { "goodwill": "412000000", "inventory": "540000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27420000000", "longTermDebt": "9356000000", "shortTermDebt": "1157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127000000", "reportedCurrency": "EUR", "retainedEarnings": "2785000000", "totalLiabilities": "19755000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7310000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4016000000", "shortTermInvestments": "None", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20110000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10732000000", "totalShareholderEquity": "5908000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6464000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13291000000", "cashAndShortTermInvestments": "4242000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "4242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1614395119", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028614599", "cashflowFromInvestment": "-1033612726", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9627000000, "cost_of_revenue": 1124000000, "gross_profit": 8503000000, "research_and_development": null, "selling_general_admin": 2638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508000000, "depreciation_amortisation": 490000000, "ebitda": 1998000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1070000000, "tax_provision": -60000000, "effective_tax_rate": null, "net_income": 888000000, "net_income_continuing_ops": 1130000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000000, "short_term_investments": null, "net_receivables": 2173000000, "inventory": 540000000, "other_current_assets": null, "total_current_assets": 7310000000, "net_ppe": null, "goodwill": 412000000, "intangible_assets": 127000000, "goodwill_and_intangibles": 539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20110000000, "total_assets": 27420000000, "short_term_debt": 1157000000, "accounts_payable": 1803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6464000000, "long_term_debt": 9356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13291000000, "total_liabilities": 19755000000, "total_debt": 10513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2785000000, "total_equity": 5908000000, "shares_outstanding": 720000000, "operating_cash_flow": 1614395119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1033612726, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1028614599, "free_cash_flow": 1801395119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1508000000", "ebitda": "1998000000", "netIncome": "888000000", "grossProfit": "8503000000", "depreciation": "None", "totalRevenue": "9627000000", "costOfRevenue": "1124000000", "interestIncome": "147000000", "incomeBeforeTax": "1070000000", "interestExpense": "438000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "EUR", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "7326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "1130000000" }, "balance": { "goodwill": "412000000", "inventory": "540000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27420000000", "longTermDebt": "9356000000", "shortTermDebt": "1157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127000000", "reportedCurrency": "EUR", "retainedEarnings": "2785000000", "totalLiabilities": "19755000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7310000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4016000000", "shortTermInvestments": "None", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20110000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10732000000", "totalShareholderEquity": "5908000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6464000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13291000000", "cashAndShortTermInvestments": "4242000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "4242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1614395119", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028614599", "cashflowFromInvestment": "-1033612726", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 9147000000, "cost_of_revenue": 1115000000, "gross_profit": 8032000000, "ebit": 4098000000, "ebitda": 4539000000, "pretax_income": 3621000000, "tax_provision": 145000000, "net_income": 3239000000, "net_income_to_common": 3239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810000000, "total_current_assets": 7672000000, "total_assets": 28999000000, "short_term_debt": 1275000000, "long_term_debt": 10092000000, "total_debt": 11367000000, "total_liabilities": 20879000000, "total_equity": 6075000000, "shares_outstanding": 729271000, "goodwill_and_intangibles": 629000000 }, "cash_flow": { "operating_cash_flow": 1293000000, "capital_expenditure": 226000000, "free_cash_flow": 1519000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70294, "ticker_id": 6020, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4098000000", "ebitda": "4539000000", "netIncome": "3239000000", "grossProfit": "8032000000", "depreciation": "None", "totalRevenue": "9147000000", "costOfRevenue": "1115000000", "interestIncome": "212000000", "incomeBeforeTax": "3621000000", "interestExpense": "493800000", "operatingIncome": "3109000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000000", "reportedCurrency": "EUR", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "4923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "3476000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "10092000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "129000000", "reportedCurrency": "EUR", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "3633000000", "shortTermInvestments": "0", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11532000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1293000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2591000000", "cashflowFromInvestment": "1313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9147000000, "cost_of_revenue": 1115000000, "gross_profit": 8032000000, "research_and_development": null, "selling_general_admin": 2471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4098000000, "depreciation_amortisation": 441000000, "ebitda": 4539000000, "interest_expense": 493800000, "interest_income": null, "other_non_operating": null, "pretax_income": 3621000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 3239000000, "net_income_continuing_ops": 3476000000, "net_income_to_common": 3239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810000000, "short_term_investments": 0, "net_receivables": 2192000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 7672000000, "net_ppe": null, "goodwill": 500000000, "intangible_assets": 129000000, "goodwill_and_intangibles": 629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21327000000, "total_assets": 28999000000, "short_term_debt": 1275000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301000000, "long_term_debt": 10092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14578000000, "total_liabilities": 20879000000, "total_debt": 11367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536000000, "total_equity": 6075000000, "shares_outstanding": 729271000, "operating_cash_flow": 1293000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1313000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2591000000, "free_cash_flow": 1519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4098000000", "ebitda": "4539000000", "netIncome": "3239000000", "grossProfit": "8032000000", "depreciation": "None", "totalRevenue": "9147000000", "costOfRevenue": "1115000000", "interestIncome": "212000000", "incomeBeforeTax": "3621000000", "interestExpense": "493800000", "operatingIncome": "3109000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000000", "reportedCurrency": "EUR", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "4923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "3476000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "10092000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "129000000", "reportedCurrency": "EUR", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "3633000000", "shortTermInvestments": "0", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11532000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1293000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2591000000", "cashflowFromInvestment": "1313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 8514000000, "cost_of_revenue": 1047000000, "gross_profit": 7467000000, "ebit": 1077000000, "ebitda": 1478000000, "pretax_income": 656000000, "tax_provision": 42000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 6990000000, "total_assets": 26318000000, "short_term_debt": 1001000000, "long_term_debt": 10424000000, "total_debt": 11425000000, "total_liabilities": 20439000000, "total_equity": 3766000000, "shares_outstanding": 728255000, "goodwill_and_intangibles": 597000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 86000000, "free_cash_flow": 1349000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70299, "ticker_id": 6020, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1077000000", "ebitda": "1478000000", "netIncome": "460000000", "grossProfit": "7467000000", "depreciation": "None", "totalRevenue": "8514000000", "costOfRevenue": "1047000000", "interestIncome": "250000000", "incomeBeforeTax": "656000000", "interestExpense": "467000000", "operatingIncome": "625000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "EUR", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "6842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "2334000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "475000000", "inventory": "458000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "10424000000", "shortTermDebt": "1001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "370000000", "totalLiabilities": "20439000000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "941000000", "longTermInvestments": "2083000000", "shortTermInvestments": "45000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11565000000", "totalShareholderEquity": "3766000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "2993000000", "totalCurrentLiabilities": "5775000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "13347000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "728255000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1263000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8514000000, "cost_of_revenue": 1047000000, "gross_profit": 7467000000, "research_and_development": null, "selling_general_admin": 2334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1077000000, "depreciation_amortisation": 401000000, "ebitda": 1478000000, "interest_expense": 467000000, "interest_income": null, "other_non_operating": null, "pretax_income": 656000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000000, "short_term_investments": 45000000, "net_receivables": 1353000000, "inventory": 458000000, "other_current_assets": null, "total_current_assets": 6990000000, "net_ppe": null, "goodwill": 475000000, "intangible_assets": 122000000, "goodwill_and_intangibles": 597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19328000000, "total_assets": 26318000000, "short_term_debt": 1001000000, "accounts_payable": 1698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775000000, "long_term_debt": 10424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13347000000, "total_liabilities": 20439000000, "total_debt": 11425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370000000, "total_equity": 3766000000, "shares_outstanding": 728255000, "operating_cash_flow": 1263000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305000000, "free_cash_flow": 1349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1077000000", "ebitda": "1478000000", "netIncome": "460000000", "grossProfit": "7467000000", "depreciation": "None", "totalRevenue": "8514000000", "costOfRevenue": "1047000000", "interestIncome": "250000000", "incomeBeforeTax": "656000000", "interestExpense": "467000000", "operatingIncome": "625000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "EUR", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "6842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "2334000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "475000000", "inventory": "458000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "10424000000", "shortTermDebt": "1001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "370000000", "totalLiabilities": "20439000000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "941000000", "longTermInvestments": "2083000000", "shortTermInvestments": "45000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11565000000", "totalShareholderEquity": "3766000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "2993000000", "totalCurrentLiabilities": "5775000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "13347000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "728255000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1263000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 7551000000, "cost_of_revenue": 1197000000, "gross_profit": 6354000000, "ebit": 625000000, "ebitda": 924000000, "pretax_income": 268000000, "tax_provision": 30000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5092000000, "total_current_assets": 7419000000, "total_assets": 26284000000, "short_term_debt": 941000000, "long_term_debt": 10776000000, "total_debt": 11717000000, "total_liabilities": 19930000000, "total_equity": 4113000000, "shares_outstanding": 723477000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": 1002000000, "capital_expenditure": 95000000, "free_cash_flow": 1097000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70304, "ticker_id": 6020, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000000", "ebitda": "924000000", "netIncome": "188000000", "grossProfit": "6354000000", "depreciation": "None", "totalRevenue": "7551000000", "costOfRevenue": "1197000000", "interestIncome": "112000000", "incomeBeforeTax": "268000000", "interestExpense": "378868500", "operatingIncome": "423000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "EUR", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "5928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "449000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "480000000", "inventory": "475000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "26284000000", "longTermDebt": "10776000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "4264000000", "totalLiabilities": "19930000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "7419000000", "currentLongTermDebt": "877000000", "longTermInvestments": "1986000000", "shortTermInvestments": "-1406000000", "currentNetReceivables": "1566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18865000000", "currentAccountsPayable": "1663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11837000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "1208000000", "totalCurrentLiabilities": "5378000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14552000000", "cashAndShortTermInvestments": "5092000000", "commonStockSharesOutstanding": "723477000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "5092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1002000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-732000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7551000000, "cost_of_revenue": 1197000000, "gross_profit": 6354000000, "research_and_development": null, "selling_general_admin": 449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000000, "depreciation_amortisation": 299000000, "ebitda": 924000000, "interest_expense": 378868500, "interest_income": null, "other_non_operating": null, "pretax_income": 268000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 238000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5092000000, "short_term_investments": -1406000000, "net_receivables": 1566000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 7419000000, "net_ppe": null, "goodwill": 480000000, "intangible_assets": 137000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18865000000, "total_assets": 26284000000, "short_term_debt": 941000000, "accounts_payable": 1663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5378000000, "long_term_debt": 10776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14552000000, "total_liabilities": 19930000000, "total_debt": 11717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4264000000, "total_equity": 4113000000, "shares_outstanding": 723477000, "operating_cash_flow": 1002000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316000000, "free_cash_flow": 1097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000000", "ebitda": "924000000", "netIncome": "188000000", "grossProfit": "6354000000", "depreciation": "None", "totalRevenue": "7551000000", "costOfRevenue": "1197000000", "interestIncome": "112000000", "incomeBeforeTax": "268000000", "interestExpense": "378868500", "operatingIncome": "423000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "EUR", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "5928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "449000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "480000000", "inventory": "475000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "26284000000", "longTermDebt": "10776000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "4264000000", "totalLiabilities": "19930000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "7419000000", "currentLongTermDebt": "877000000", "longTermInvestments": "1986000000", "shortTermInvestments": "-1406000000", "currentNetReceivables": "1566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18865000000", "currentAccountsPayable": "1663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11837000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "1208000000", "totalCurrentLiabilities": "5378000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14552000000", "cashAndShortTermInvestments": "5092000000", "commonStockSharesOutstanding": "723477000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "5092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1002000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-732000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 6778000000, "cost_of_revenue": 1077000000, "gross_profit": 5701000000, "ebit": 1243000000, "ebitda": 1513000000, "pretax_income": 964000000, "tax_provision": -9000000, "net_income": 1198000000, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5468000000, "total_current_assets": 9102000000, "total_assets": 24896000000, "short_term_debt": 1184000000, "long_term_debt": 9513000000, "total_debt": 10697000000, "total_liabilities": 19057000000, "total_equity": 4048000000, "shares_outstanding": 731772000, "goodwill_and_intangibles": 545100000 }, "cash_flow": { "operating_cash_flow": 810000000, "capital_expenditure": 124000000, "free_cash_flow": 934000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70309, "ticker_id": 6020, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "1513000000", "netIncome": "1198000000", "grossProfit": "5701000000", "depreciation": "None", "totalRevenue": "6778000000", "costOfRevenue": "1077000000", "interestIncome": "46000000", "incomeBeforeTax": "964000000", "interestExpense": "276000000", "operatingIncome": "1479000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "EUR", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "5364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "975000000" }, "balance": { "goodwill": "420000000", "inventory": "405000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "24896000000", "longTermDebt": "9513000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "125100000", "reportedCurrency": "USD", "retainedEarnings": "4599000000", "totalLiabilities": "19057000000", "otherCurrentAssets": "2108000000", "totalCurrentAssets": "9102000000", "currentLongTermDebt": "1097000000", "longTermInvestments": "1838000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15794000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10746000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "2861000000", "totalCurrentLiabilities": "6577000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "12480000000", "cashAndShortTermInvestments": "5468000000", "commonStockSharesOutstanding": "731772000", "intangibleAssetsExcludingGoodwill": "125100000", "cashAndCashEquivalentsAtCarryingValue": "5468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "810000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2221000000", "cashflowFromInvestment": "457000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6778000000, "cost_of_revenue": 1077000000, "gross_profit": 5701000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243000000, "depreciation_amortisation": 270000000, "ebitda": 1513000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 1198000000, "net_income_continuing_ops": 975000000, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5468000000, "short_term_investments": 11000000, "net_receivables": 1373000000, "inventory": 405000000, "other_current_assets": null, "total_current_assets": 9102000000, "net_ppe": null, "goodwill": 420000000, "intangible_assets": 125100000, "goodwill_and_intangibles": 545100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15794000000, "total_assets": 24896000000, "short_term_debt": 1184000000, "accounts_payable": 1544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6577000000, "long_term_debt": 9513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12480000000, "total_liabilities": 19057000000, "total_debt": 10697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4599000000, "total_equity": 4048000000, "shares_outstanding": 731772000, "operating_cash_flow": 810000000, "stock_based_compensation": -9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 457000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2221000000, "free_cash_flow": 934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "1513000000", "netIncome": "1198000000", "grossProfit": "5701000000", "depreciation": "None", "totalRevenue": "6778000000", "costOfRevenue": "1077000000", "interestIncome": "46000000", "incomeBeforeTax": "964000000", "interestExpense": "276000000", "operatingIncome": "1479000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "EUR", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "5364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "975000000" }, "balance": { "goodwill": "420000000", "inventory": "405000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "24896000000", "longTermDebt": "9513000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "125100000", "reportedCurrency": "USD", "retainedEarnings": "4599000000", "totalLiabilities": "19057000000", "otherCurrentAssets": "2108000000", "totalCurrentAssets": "9102000000", "currentLongTermDebt": "1097000000", "longTermInvestments": "1838000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15794000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10746000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "2861000000", "totalCurrentLiabilities": "6577000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "12480000000", "cashAndShortTermInvestments": "5468000000", "commonStockSharesOutstanding": "731772000", "intangibleAssetsExcludingGoodwill": "125100000", "cashAndCashEquivalentsAtCarryingValue": "5468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "810000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2221000000", "cashflowFromInvestment": "457000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 6341000000, "cost_of_revenue": 1005000000, "gross_profit": 5336000000, "ebit": -117000000, "ebitda": 116000000, "pretax_income": -384000000, "tax_provision": -28000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6424000000, "total_current_assets": 12666000000, "total_assets": 23128000000, "short_term_debt": 1747000000, "long_term_debt": 8084000000, "total_debt": 9831000000, "total_liabilities": 19301000000, "total_equity": 3187000000, "shares_outstanding": 732277000, "goodwill_and_intangibles": 268000000 }, "cash_flow": { "operating_cash_flow": 1093000000, "capital_expenditure": 116000000, "free_cash_flow": 1209000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70314, "ticker_id": 6020, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "116000000", "netIncome": "-424000000", "grossProfit": "5336000000", "depreciation": "None", "totalRevenue": "6341000000", "costOfRevenue": "1005000000", "interestIncome": "60000000", "incomeBeforeTax": "-384000000", "interestExpense": "370735622", "operatingIncome": "189000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-28000000", "reportedCurrency": "EUR", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "5136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-393000000" }, "balance": { "goodwill": "208000000", "inventory": "691000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "23128000000", "longTermDebt": "8084000000", "shortTermDebt": "1747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "3397000000", "totalLiabilities": "19301000000", "otherCurrentAssets": "4126000000", "totalCurrentAssets": "12666000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "None", "shortTermInvestments": "-7529000000", "currentNetReceivables": "1418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10462000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9757000000", "totalShareholderEquity": "3187000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "5152000000", "totalCurrentLiabilities": "8736000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "10565000000", "cashAndShortTermInvestments": "6424000000", "commonStockSharesOutstanding": "732277000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "6424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1093000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430000000", "cashflowFromInvestment": "382000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6341000000, "cost_of_revenue": 1005000000, "gross_profit": 5336000000, "research_and_development": 52000000, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000000, "depreciation_amortisation": 233000000, "ebitda": 116000000, "interest_expense": 370735622, "interest_income": null, "other_non_operating": null, "pretax_income": -384000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": -424000000, "net_income_continuing_ops": -393000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6424000000, "short_term_investments": -7529000000, "net_receivables": 1418000000, "inventory": 691000000, "other_current_assets": null, "total_current_assets": 12666000000, "net_ppe": null, "goodwill": 208000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10462000000, "total_assets": 23128000000, "short_term_debt": 1747000000, "accounts_payable": 1445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8736000000, "long_term_debt": 8084000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10565000000, "total_liabilities": 19301000000, "total_debt": 9831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3397000000, "total_equity": 3187000000, "shares_outstanding": 732277000, "operating_cash_flow": 1093000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430000000, "free_cash_flow": 1209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "116000000", "netIncome": "-424000000", "grossProfit": "5336000000", "depreciation": "None", "totalRevenue": "6341000000", "costOfRevenue": "1005000000", "interestIncome": "60000000", "incomeBeforeTax": "-384000000", "interestExpense": "370735622", "operatingIncome": "189000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-28000000", "reportedCurrency": "EUR", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "5136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-393000000" }, "balance": { "goodwill": "208000000", "inventory": "691000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "23128000000", "longTermDebt": "8084000000", "shortTermDebt": "1747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "3397000000", "totalLiabilities": "19301000000", "otherCurrentAssets": "4126000000", "totalCurrentAssets": "12666000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "None", "shortTermInvestments": "-7529000000", "currentNetReceivables": "1418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10462000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9757000000", "totalShareholderEquity": "3187000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "5152000000", "totalCurrentLiabilities": "8736000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "10565000000", "cashAndShortTermInvestments": "6424000000", "commonStockSharesOutstanding": "732277000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "6424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1093000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430000000", "cashflowFromInvestment": "382000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 6054000000, "cost_of_revenue": 949000000, "gross_profit": 5105000000, "ebit": 840000000, "ebitda": 1020000000, "pretax_income": 504000000, "tax_provision": 47000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4730000000, "total_current_assets": 11751000000, "total_assets": 24109000000, "short_term_debt": 1104000000, "long_term_debt": null, "total_debt": 1104000000, "total_liabilities": 19022000000, "total_equity": 4304000000, "shares_outstanding": 731679000, "goodwill_and_intangibles": 310000000 }, "cash_flow": { "operating_cash_flow": 1178000000, "capital_expenditure": 202000000, "free_cash_flow": 1380000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70319, "ticker_id": 6020, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840000000", "ebitda": "1020000000", "netIncome": "268000000", "grossProfit": "5105000000", "depreciation": "None", "totalRevenue": "6054000000", "costOfRevenue": "949000000", "interestIncome": "None", "incomeBeforeTax": "504000000", "interestExpense": "336000000", "operatingIncome": "401000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "248000000", "inventory": "699000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "24109000000", "longTermDebt": "None", "shortTermDebt": "1104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62000000", "reportedCurrency": "EUR", "retainedEarnings": "3928000000", "totalLiabilities": "19022000000", "otherCurrentAssets": "5496000000", "totalCurrentAssets": "11751000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-8565000000", "currentNetReceivables": "1288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12358000000", "currentAccountsPayable": "1327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779000000", "totalShareholderEquity": "4304000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693000000", "totalCurrentLiabilities": "8621000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "10401000000", "cashAndShortTermInvestments": "4730000000", "commonStockSharesOutstanding": "731679000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "4730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1178000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6054000000, "cost_of_revenue": 949000000, "gross_profit": 5105000000, "research_and_development": 45000000, "selling_general_admin": 317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840000000, "depreciation_amortisation": 180000000, "ebitda": 1020000000, "interest_expense": 336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 504000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": null, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4730000000, "short_term_investments": -8565000000, "net_receivables": 1288000000, "inventory": 699000000, "other_current_assets": null, "total_current_assets": 11751000000, "net_ppe": null, "goodwill": 248000000, "intangible_assets": 62000000, "goodwill_and_intangibles": 310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12358000000, "total_assets": 24109000000, "short_term_debt": 1104000000, "accounts_payable": 1327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8621000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10401000000, "total_liabilities": 19022000000, "total_debt": 1104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3928000000, "total_equity": 4304000000, "shares_outstanding": 731679000, "operating_cash_flow": 1178000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 1380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "840000000", "ebitda": "1020000000", "netIncome": "268000000", "grossProfit": "5105000000", "depreciation": "None", "totalRevenue": "6054000000", "costOfRevenue": "949000000", "interestIncome": "None", "incomeBeforeTax": "504000000", "interestExpense": "336000000", "operatingIncome": "401000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "248000000", "inventory": "699000000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "24109000000", "longTermDebt": "None", "shortTermDebt": "1104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62000000", "reportedCurrency": "EUR", "retainedEarnings": "3928000000", "totalLiabilities": "19022000000", "otherCurrentAssets": "5496000000", "totalCurrentAssets": "11751000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-8565000000", "currentNetReceivables": "1288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12358000000", "currentAccountsPayable": "1327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779000000", "totalShareholderEquity": "4304000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693000000", "totalCurrentLiabilities": "8621000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "10401000000", "cashAndShortTermInvestments": "4730000000", "commonStockSharesOutstanding": "731679000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "4730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1178000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 5737000000, "cost_of_revenue": 985000000, "gross_profit": 4752000000, "ebit": 533000000, "ebitda": 661000000, "pretax_income": 481000000, "tax_provision": 26000000, "net_income": -448000000, "net_income_to_common": -448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3996000000, "total_current_assets": 10758000000, "total_assets": 22813000000, "short_term_debt": -316000000, "long_term_debt": null, "total_debt": -316000000, "total_liabilities": 17450000000, "total_equity": 4530000000, "shares_outstanding": 809388000, "goodwill_and_intangibles": 406000000 }, "cash_flow": { "operating_cash_flow": 845000000, "capital_expenditure": 182000000, "free_cash_flow": 1027000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70324, "ticker_id": 6020, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "661000000", "netIncome": "-448000000", "grossProfit": "4752000000", "depreciation": "None", "totalRevenue": "5737000000", "costOfRevenue": "985000000", "interestIncome": "None", "incomeBeforeTax": "481000000", "interestExpense": "293000000", "operatingIncome": "438000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "372000000", "inventory": "594000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "22813000000", "longTermDebt": "None", "shortTermDebt": "-316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34000000", "reportedCurrency": "None", "retainedEarnings": "3993000000", "totalLiabilities": "17450000000", "otherCurrentAssets": "5033000000", "totalCurrentAssets": "10758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-8282000000", "currentNetReceivables": "1135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12055000000", "currentAccountsPayable": "1314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8326000000", "totalShareholderEquity": "4530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "7297000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10153000000", "cashAndShortTermInvestments": "3996000000", "commonStockSharesOutstanding": "809388000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "3996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-448000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "845000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5737000000, "cost_of_revenue": 985000000, "gross_profit": 4752000000, "research_and_development": null, "selling_general_admin": 254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 128000000, "ebitda": 661000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": 481000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": -448000000, "net_income_continuing_ops": null, "net_income_to_common": -448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3996000000, "short_term_investments": -8282000000, "net_receivables": 1135000000, "inventory": 594000000, "other_current_assets": null, "total_current_assets": 10758000000, "net_ppe": null, "goodwill": 372000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12055000000, "total_assets": 22813000000, "short_term_debt": -316000000, "accounts_payable": 1314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7297000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10153000000, "total_liabilities": 17450000000, "total_debt": -316000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3993000000, "total_equity": 4530000000, "shares_outstanding": 809388000, "operating_cash_flow": 845000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692000000, "free_cash_flow": 1027000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "661000000", "netIncome": "-448000000", "grossProfit": "4752000000", "depreciation": "None", "totalRevenue": "5737000000", "costOfRevenue": "985000000", "interestIncome": "None", "incomeBeforeTax": "481000000", "interestExpense": "293000000", "operatingIncome": "438000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "372000000", "inventory": "594000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "22813000000", "longTermDebt": "None", "shortTermDebt": "-316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34000000", "reportedCurrency": "None", "retainedEarnings": "3993000000", "totalLiabilities": "17450000000", "otherCurrentAssets": "5033000000", "totalCurrentAssets": "10758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-8282000000", "currentNetReceivables": "1135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12055000000", "currentAccountsPayable": "1314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8326000000", "totalShareholderEquity": "4530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "7297000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10153000000", "cashAndShortTermInvestments": "3996000000", "commonStockSharesOutstanding": "809388000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "3996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-448000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "845000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2098000000, "cost_of_revenue": null, "gross_profit": 2098000000, "ebit": 197000000, "ebitda": 197000000, "pretax_income": 197000000, "tax_provision": null, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 717735287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70288, "ticker_id": 6020, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "197000000", "netIncome": "197000000", "grossProfit": "2098000000", "depreciation": "None", "totalRevenue": "2098000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "None", "operatingIncome": "197000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "717735287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2098000000, "cost_of_revenue": null, "gross_profit": 2098000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": null, "ebitda": 197000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 197000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": null, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 717735287, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "197000000", "netIncome": "197000000", "grossProfit": "2098000000", "depreciation": "None", "totalRevenue": "2098000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "None", "operatingIncome": "197000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "717735287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2716000000, "cost_of_revenue": null, "gross_profit": 2716000000, "ebit": 211000000, "ebitda": 211000000, "pretax_income": 211000000, "tax_provision": null, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000000, "total_current_assets": 7310000000, "total_assets": 27420000000, "short_term_debt": 1157000000, "long_term_debt": 9356000000, "total_debt": 10513000000, "total_liabilities": 19755000000, "total_equity": 5908000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 539000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70289, "ticker_id": 6020, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "211000000", "netIncome": "211000000", "grossProfit": "2716000000", "depreciation": "None", "totalRevenue": "2716000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "211000000", "interestExpense": "None", "operatingIncome": "211000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "412000000", "inventory": "540000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27420000000", "longTermDebt": "9356000000", "shortTermDebt": "1157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127000000", "reportedCurrency": "EUR", "retainedEarnings": "2785000000", "totalLiabilities": "19755000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7310000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4016000000", "shortTermInvestments": "None", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20110000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10732000000", "totalShareholderEquity": "5908000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6464000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13291000000", "cashAndShortTermInvestments": "4242000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "4242000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2716000000, "cost_of_revenue": null, "gross_profit": 2716000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": null, "ebitda": 211000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 211000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": null, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000000, "short_term_investments": null, "net_receivables": 2173000000, "inventory": 540000000, "other_current_assets": null, "total_current_assets": 7310000000, "net_ppe": null, "goodwill": 412000000, "intangible_assets": 127000000, "goodwill_and_intangibles": 539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20110000000, "total_assets": 27420000000, "short_term_debt": 1157000000, "accounts_payable": 1803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6464000000, "long_term_debt": 9356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13291000000, "total_liabilities": 19755000000, "total_debt": 10513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2785000000, "total_equity": 5908000000, "shares_outstanding": 720000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "211000000", "netIncome": "211000000", "grossProfit": "2716000000", "depreciation": "None", "totalRevenue": "2716000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "211000000", "interestExpense": "None", "operatingIncome": "211000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "412000000", "inventory": "540000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27420000000", "longTermDebt": "9356000000", "shortTermDebt": "1157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127000000", "reportedCurrency": "EUR", "retainedEarnings": "2785000000", "totalLiabilities": "19755000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7310000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "4016000000", "shortTermInvestments": "None", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20110000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10732000000", "totalShareholderEquity": "5908000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6464000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13291000000", "cashAndShortTermInvestments": "4242000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "4242000000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2234500000, "cost_of_revenue": 261500000, "gross_profit": 1973000000, "ebit": 215500000, "ebitda": 327500000, "pretax_income": 332000000, "tax_provision": 7500000, "net_income": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000000, "total_current_assets": 5640000000, "total_assets": 26563000000, "short_term_debt": 1336000000, "long_term_debt": 8891000000, "total_debt": 10227000000, "total_liabilities": 18909000000, "total_equity": 5899000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 576000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 135500000, "free_cash_flow": 320500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70291, "ticker_id": 6020, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215500000", "ebitda": "327500000", "netIncome": "270000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "2234500000", "costOfRevenue": "261500000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "69000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "443000000", "inventory": "494000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26563000000", "longTermDebt": "8891000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "133000000", "reportedCurrency": "EUR", "retainedEarnings": "2751000000", "totalLiabilities": "18909000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "4245000000", "shortTermInvestments": "None", "currentNetReceivables": "2188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "1705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10341000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1373000000", "totalCurrentLiabilities": "5978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12931000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "135500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500000", "cashflowFromInvestment": "-572500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234500000, "cost_of_revenue": 261500000, "gross_profit": 1973000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215500000, "depreciation_amortisation": 112000000, "ebitda": 327500000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 270000000, "net_income_continuing_ops": null, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835000000, "short_term_investments": null, "net_receivables": 2188000000, "inventory": 494000000, "other_current_assets": null, "total_current_assets": 5640000000, "net_ppe": null, "goodwill": 443000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20923000000, "total_assets": 26563000000, "short_term_debt": 1336000000, "accounts_payable": 1705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5978000000, "long_term_debt": 8891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12931000000, "total_liabilities": 18909000000, "total_debt": 10227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2751000000, "total_equity": 5899000000, "shares_outstanding": 720000000, "operating_cash_flow": 185000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527500000, "free_cash_flow": 320500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215500000", "ebitda": "327500000", "netIncome": "270000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "2234500000", "costOfRevenue": "261500000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "69000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "443000000", "inventory": "494000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26563000000", "longTermDebt": "8891000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "133000000", "reportedCurrency": "EUR", "retainedEarnings": "2751000000", "totalLiabilities": "18909000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "4245000000", "shortTermInvestments": "None", "currentNetReceivables": "2188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "1705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10341000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1373000000", "totalCurrentLiabilities": "5978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12931000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "135500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500000", "cashflowFromInvestment": "-572500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2234500000, "cost_of_revenue": 261500000, "gross_profit": 1973000000, "ebit": 215500000, "ebitda": 327500000, "pretax_income": 332000000, "tax_provision": 7500000, "net_income": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000000, "total_current_assets": 5640000000, "total_assets": 26563000000, "short_term_debt": 1336000000, "long_term_debt": null, "total_debt": 1336000000, "total_liabilities": 18909000000, "total_equity": 5899000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 12958000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 135500000, "free_cash_flow": 320500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70292, "ticker_id": 6020, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215500000", "ebitda": "327500000", "netIncome": "270000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "2234500000", "costOfRevenue": "261500000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "69000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "443000000", "inventory": "494000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26563000000", "longTermDebt": "None", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12515000000", "reportedCurrency": "None", "retainedEarnings": "2751000000", "totalLiabilities": "18909000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "1705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10341000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000000", "totalCurrentLiabilities": "5978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12931000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "12515000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "135500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500000", "cashflowFromInvestment": "-572500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234500000, "cost_of_revenue": 261500000, "gross_profit": 1973000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215500000, "depreciation_amortisation": 112000000, "ebitda": 327500000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 270000000, "net_income_continuing_ops": null, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835000000, "short_term_investments": null, "net_receivables": 1694000000, "inventory": 494000000, "other_current_assets": null, "total_current_assets": 5640000000, "net_ppe": null, "goodwill": 443000000, "intangible_assets": 12515000000, "goodwill_and_intangibles": 12958000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20923000000, "total_assets": 26563000000, "short_term_debt": 1336000000, "accounts_payable": 1705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5978000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12931000000, "total_liabilities": 18909000000, "total_debt": 1336000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2751000000, "total_equity": 5899000000, "shares_outstanding": 720000000, "operating_cash_flow": 185000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527500000, "free_cash_flow": 320500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215500000", "ebitda": "327500000", "netIncome": "270000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "2234500000", "costOfRevenue": "261500000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "69000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "443000000", "inventory": "494000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26563000000", "longTermDebt": "None", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12515000000", "reportedCurrency": "None", "retainedEarnings": "2751000000", "totalLiabilities": "18909000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "1705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10341000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000000", "totalCurrentLiabilities": "5978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12931000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "12515000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "135500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500000", "cashflowFromInvestment": "-572500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2440000000, "cost_of_revenue": 345000000, "gross_profit": 2095000000, "ebit": 306500000, "ebitda": 371500000, "pretax_income": 1537500000, "tax_provision": 54000000, "net_income": 1412500000, "net_income_to_common": 1412500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810000000, "total_current_assets": 7672000000, "total_assets": 28999000000, "short_term_debt": 1276000000, "long_term_debt": 10092000000, "total_debt": 11368000000, "total_liabilities": 20879000000, "total_equity": 6075000000, "shares_outstanding": 722066000, "goodwill_and_intangibles": 14617000000 }, "cash_flow": { "operating_cash_flow": 549000000, "capital_expenditure": 136000000, "free_cash_flow": 685000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70293, "ticker_id": 6020, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306500000", "ebitda": "371500000", "netIncome": "1412500000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "345000000", "interestIncome": "None", "incomeBeforeTax": "1537500000", "interestExpense": "68000000", "operatingIncome": "1279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2643000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "10092000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14117000000", "reportedCurrency": "EUR", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "3633000000", "shortTermInvestments": "0", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11594000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "722066000", "intangibleAssetsExcludingGoodwill": "14117000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412500000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819500000", "cashflowFromInvestment": "854500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440000000, "cost_of_revenue": 345000000, "gross_profit": 2095000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306500000, "depreciation_amortisation": 65000000, "ebitda": 371500000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1537500000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 1412500000, "net_income_continuing_ops": 2643000000, "net_income_to_common": 1412500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810000000, "short_term_investments": 0, "net_receivables": 1625000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 7672000000, "net_ppe": null, "goodwill": 500000000, "intangible_assets": 14117000000, "goodwill_and_intangibles": 14617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21327000000, "total_assets": 28999000000, "short_term_debt": 1276000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301000000, "long_term_debt": 10092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14578000000, "total_liabilities": 20879000000, "total_debt": 11368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536000000, "total_equity": 6075000000, "shares_outstanding": 722066000, "operating_cash_flow": 549000000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 854500000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -819500000, "free_cash_flow": 685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306500000", "ebitda": "371500000", "netIncome": "1412500000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "345000000", "interestIncome": "None", "incomeBeforeTax": "1537500000", "interestExpense": "68000000", "operatingIncome": "1279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2643000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "10092000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14117000000", "reportedCurrency": "EUR", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "3633000000", "shortTermInvestments": "0", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11594000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "722066000", "intangibleAssetsExcludingGoodwill": "14117000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412500000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819500000", "cashflowFromInvestment": "854500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2440000000, "cost_of_revenue": 345000000, "gross_profit": 2095000000, "ebit": 306500000, "ebitda": 371500000, "pretax_income": 1537500000, "tax_provision": 54000000, "net_income": 1412500000, "net_income_to_common": 1412500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810000000, "total_current_assets": 7672000000, "total_assets": 28999000000, "short_term_debt": 1276000000, "long_term_debt": null, "total_debt": 1276000000, "total_liabilities": 20879000000, "total_equity": 6075000000, "shares_outstanding": 722066000, "goodwill_and_intangibles": 14617000000 }, "cash_flow": { "operating_cash_flow": 549000000, "capital_expenditure": 136000000, "free_cash_flow": 685000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70295, "ticker_id": 6020, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306500000", "ebitda": "371500000", "netIncome": "1412500000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "345000000", "interestIncome": "None", "incomeBeforeTax": "1537500000", "interestExpense": "68000000", "operatingIncome": "1279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "None", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14117000000", "reportedCurrency": "None", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11594000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "722066000", "intangibleAssetsExcludingGoodwill": "14117000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412500000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819500000", "cashflowFromInvestment": "854500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440000000, "cost_of_revenue": 345000000, "gross_profit": 2095000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306500000, "depreciation_amortisation": 65000000, "ebitda": 371500000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1537500000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 1412500000, "net_income_continuing_ops": 282000000, "net_income_to_common": 1412500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810000000, "short_term_investments": null, "net_receivables": 1625000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 7672000000, "net_ppe": null, "goodwill": 500000000, "intangible_assets": 14117000000, "goodwill_and_intangibles": 14617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21327000000, "total_assets": 28999000000, "short_term_debt": 1276000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14578000000, "total_liabilities": 20879000000, "total_debt": 1276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536000000, "total_equity": 6075000000, "shares_outstanding": 722066000, "operating_cash_flow": 549000000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 854500000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -819500000, "free_cash_flow": 685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306500000", "ebitda": "371500000", "netIncome": "1412500000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "345000000", "interestIncome": "None", "incomeBeforeTax": "1537500000", "interestExpense": "68000000", "operatingIncome": "1279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "500000000", "inventory": "492000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "28999000000", "longTermDebt": "None", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14117000000", "reportedCurrency": "None", "retainedEarnings": "2536000000", "totalLiabilities": "20879000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "7672000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11594000000", "totalShareholderEquity": "6075000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "6301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14578000000", "cashAndShortTermInvestments": "4810000000", "commonStockSharesOutstanding": "722066000", "intangibleAssetsExcludingGoodwill": "14117000000", "cashAndCashEquivalentsAtCarryingValue": "4810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412500000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819500000", "cashflowFromInvestment": "854500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2388000000, "cost_of_revenue": 250000000, "gross_profit": 2138000000, "ebit": 233000000, "ebitda": 342000000, "pretax_income": 273000000, "tax_provision": 18500000, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3639000000, "total_current_assets": 6338000000, "total_assets": 26626000000, "short_term_debt": 1905000000, "long_term_debt": 9889000000, "total_debt": 11794000000, "total_liabilities": 20852000000, "total_equity": 3761000000, "shares_outstanding": 729271000, "goodwill_and_intangibles": 622000000 }, "cash_flow": { "operating_cash_flow": 97500000, "capital_expenditure": 70000000, "free_cash_flow": 167500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70296, "ticker_id": 6020, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233000000", "ebitda": "342000000", "netIncome": "207000000", "grossProfit": "2138000000", "depreciation": "None", "totalRevenue": "2388000000", "costOfRevenue": "250000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "None", "operatingIncome": "399000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "486000000", "inventory": "479000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "9889000000", "shortTermDebt": "1905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136000000", "reportedCurrency": "EUR", "retainedEarnings": "280000000", "totalLiabilities": "20852000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "6338000000", "currentLongTermDebt": "1800000000", "longTermInvestments": "2803000000", "shortTermInvestments": "None", "currentNetReceivables": "1618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20288000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11912000000", "totalShareholderEquity": "3761000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3052000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14066000000", "cashAndShortTermInvestments": "3639000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "3639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "97500000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2388000000, "cost_of_revenue": 250000000, "gross_profit": 2138000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000000, "depreciation_amortisation": 109000000, "ebitda": 342000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 273000000, "tax_provision": 18500000, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": null, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3639000000, "short_term_investments": null, "net_receivables": 1618000000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 6338000000, "net_ppe": null, "goodwill": 486000000, "intangible_assets": 136000000, "goodwill_and_intangibles": 622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20288000000, "total_assets": 26626000000, "short_term_debt": 1905000000, "accounts_payable": 1771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000000, "long_term_debt": 9889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14066000000, "total_liabilities": 20852000000, "total_debt": 11794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280000000, "total_equity": 3761000000, "shares_outstanding": 729271000, "operating_cash_flow": 97500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476000000, "free_cash_flow": 167500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233000000", "ebitda": "342000000", "netIncome": "207000000", "grossProfit": "2138000000", "depreciation": "None", "totalRevenue": "2388000000", "costOfRevenue": "250000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "None", "operatingIncome": "399000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "486000000", "inventory": "479000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "9889000000", "shortTermDebt": "1905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136000000", "reportedCurrency": "EUR", "retainedEarnings": "280000000", "totalLiabilities": "20852000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "6338000000", "currentLongTermDebt": "1800000000", "longTermInvestments": "2803000000", "shortTermInvestments": "None", "currentNetReceivables": "1618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20288000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11912000000", "totalShareholderEquity": "3761000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3052000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14066000000", "cashAndShortTermInvestments": "3639000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "3639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "97500000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2133500000, "cost_of_revenue": 250000000, "gross_profit": 1879000000, "ebit": 152000000, "ebitda": 152043276, "pretax_income": 273000000, "tax_provision": 18500000, "net_income": 202500000, "net_income_to_common": 202500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 4758000000, "total_assets": 26626000000, "short_term_debt": 1800000000, "long_term_debt": null, "total_debt": 1800000000, "total_liabilities": -5879000000, "total_equity": 5879000000, "shares_outstanding": 729271000, "goodwill_and_intangibles": 14301000000 }, "cash_flow": { "operating_cash_flow": 97500000, "capital_expenditure": 70000000, "free_cash_flow": 167500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70297, "ticker_id": 6020, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152000000", "ebitda": "152043276", "netIncome": "202500000", "grossProfit": "1879000000", "depreciation": "None", "totalRevenue": "2133500000", "costOfRevenue": "250000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "None", "operatingIncome": "152000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "486000000", "inventory": "479000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "None", "shortTermDebt": "1800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13815000000", "reportedCurrency": "None", "retainedEarnings": "280000000", "totalLiabilities": "-5879000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "4758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4758000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11807000000", "totalShareholderEquity": "5879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5879000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "13815000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "97500000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2133500000, "cost_of_revenue": 250000000, "gross_profit": 1879000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": 43276, "ebitda": 152043276, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 273000000, "tax_provision": 18500000, "effective_tax_rate": null, "net_income": 202500000, "net_income_continuing_ops": null, "net_income_to_common": 202500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000000, "short_term_investments": null, "net_receivables": 1618000000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 4758000000, "net_ppe": null, "goodwill": 486000000, "intangible_assets": 13815000000, "goodwill_and_intangibles": 14301000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4758000000, "total_assets": 26626000000, "short_term_debt": 1800000000, "accounts_payable": 1771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -5879000000, "total_liabilities": -5879000000, "total_debt": 1800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280000000, "total_equity": 5879000000, "shares_outstanding": 729271000, "operating_cash_flow": 97500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476000000, "free_cash_flow": 167500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152000000", "ebitda": "152043276", "netIncome": "202500000", "grossProfit": "1879000000", "depreciation": "None", "totalRevenue": "2133500000", "costOfRevenue": "250000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "None", "operatingIncome": "152000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "486000000", "inventory": "479000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "None", "shortTermDebt": "1800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13815000000", "reportedCurrency": "None", "retainedEarnings": "280000000", "totalLiabilities": "-5879000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "4758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4758000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11807000000", "totalShareholderEquity": "5879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5879000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "729271000", "intangibleAssetsExcludingGoodwill": "13815000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "97500000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2293000000, "cost_of_revenue": 316000000, "gross_profit": 1971000000, "ebit": 423000000, "ebitda": 423043812, "pretax_income": 263000000, "tax_provision": 196000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754000000, "total_current_assets": 6990000000, "total_assets": 26318000000, "short_term_debt": 1001000000, "long_term_debt": 10424000000, "total_debt": 11425000000, "total_liabilities": 20439000000, "total_equity": 3766000000, "shares_outstanding": 728255000, "goodwill_and_intangibles": 597000000 }, "cash_flow": { "operating_cash_flow": 490500000, "capital_expenditure": 111500000, "free_cash_flow": 602000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70298, "ticker_id": 6020, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000000", "ebitda": "423043812", "netIncome": "173000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "2293000000", "costOfRevenue": "316000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "None", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "475000000", "inventory": "458000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "10424000000", "shortTermDebt": "1001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122000000", "reportedCurrency": "EUR", "retainedEarnings": "370000000", "totalLiabilities": "20439000000", "otherCurrentAssets": "421000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "941000000", "longTermInvestments": "2083000000", "shortTermInvestments": "-14851000000", "currentNetReceivables": "1646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11565000000", "totalShareholderEquity": "3766000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "-245000000", "totalCurrentLiabilities": "5775000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "14664000000", "cashAndShortTermInvestments": "4754000000", "commonStockSharesOutstanding": "728255000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "4754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490500000", "capitalExpenditures": "111500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161500000", "cashflowFromInvestment": "-274500000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2293000000, "cost_of_revenue": 316000000, "gross_profit": 1971000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000000, "depreciation_amortisation": 43812, "ebitda": 423043812, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 263000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 221000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754000000, "short_term_investments": -14851000000, "net_receivables": 1646000000, "inventory": 458000000, "other_current_assets": null, "total_current_assets": 6990000000, "net_ppe": null, "goodwill": 475000000, "intangible_assets": 122000000, "goodwill_and_intangibles": 597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19328000000, "total_assets": 26318000000, "short_term_debt": 1001000000, "accounts_payable": 1698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775000000, "long_term_debt": 10424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14664000000, "total_liabilities": 20439000000, "total_debt": 11425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370000000, "total_equity": 3766000000, "shares_outstanding": 728255000, "operating_cash_flow": 490500000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161500000, "free_cash_flow": 602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423000000", "ebitda": "423043812", "netIncome": "173000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "2293000000", "costOfRevenue": "316000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "None", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "475000000", "inventory": "458000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "10424000000", "shortTermDebt": "1001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122000000", "reportedCurrency": "EUR", "retainedEarnings": "370000000", "totalLiabilities": "20439000000", "otherCurrentAssets": "421000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "941000000", "longTermInvestments": "2083000000", "shortTermInvestments": "-14851000000", "currentNetReceivables": "1646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11565000000", "totalShareholderEquity": "3766000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "-245000000", "totalCurrentLiabilities": "5775000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "14664000000", "cashAndShortTermInvestments": "4754000000", "commonStockSharesOutstanding": "728255000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "4754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490500000", "capitalExpenditures": "111500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161500000", "cashflowFromInvestment": "-274500000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 2281000000, "cost_of_revenue": 316000000, "gross_profit": 1971000000, "ebit": 500039586, "ebitda": 500000000, "pretax_income": 211000000, "tax_provision": -68000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4656000000, "total_current_assets": 7312000000, "total_assets": 25706000000, "short_term_debt": 936000000, "long_term_debt": 10436000000, "total_debt": 11372000000, "total_liabilities": 19971000000, "total_equity": 3689000000, "shares_outstanding": 696510000, "goodwill_and_intangibles": 616000000 }, "cash_flow": { "operating_cash_flow": 490500000, "capital_expenditure": 111500000, "free_cash_flow": 602000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70300, "ticker_id": 6020, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500039586", "ebitda": "500000000", "netIncome": "173000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "2281000000", "costOfRevenue": "316000000", "interestIncome": "None", "incomeBeforeTax": "211000000", "interestExpense": "None", "operatingIncome": "279000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "477000000", "inventory": "475000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "25706000000", "longTermDebt": "10436000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "139000000", "reportedCurrency": "EUR", "retainedEarnings": "370000000", "totalLiabilities": "19971000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "7312000000", "currentLongTermDebt": "852000000", "longTermInvestments": "2288000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18394000000", "currentAccountsPayable": "1819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11442000000", "totalShareholderEquity": "3689000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "5782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "4656000000", "commonStockSharesOutstanding": "696510000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "4656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "490500000", "capitalExpenditures": "111500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161500000", "cashflowFromInvestment": "-274500000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2281000000, "cost_of_revenue": 316000000, "gross_profit": 1971000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500039586, "depreciation_amortisation": -39586, "ebitda": 500000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 211000000, "tax_provision": -68000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 231000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4656000000, "short_term_investments": 250000000, "net_receivables": 1353000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 7312000000, "net_ppe": null, "goodwill": 477000000, "intangible_assets": 139000000, "goodwill_and_intangibles": 616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18394000000, "total_assets": 25706000000, "short_term_debt": 936000000, "accounts_payable": 1819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5782000000, "long_term_debt": 10436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14189000000, "total_liabilities": 19971000000, "total_debt": 11372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370000000, "total_equity": 3689000000, "shares_outstanding": 696510000, "operating_cash_flow": 490500000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161500000, "free_cash_flow": 602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500039586", "ebitda": "500000000", "netIncome": "173000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "2281000000", "costOfRevenue": "316000000", "interestIncome": "None", "incomeBeforeTax": "211000000", "interestExpense": "None", "operatingIncome": "279000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "477000000", "inventory": "475000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "25706000000", "longTermDebt": "10436000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "139000000", "reportedCurrency": "EUR", "retainedEarnings": "370000000", "totalLiabilities": "19971000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "7312000000", "currentLongTermDebt": "852000000", "longTermInvestments": "2288000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18394000000", "currentAccountsPayable": "1819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11442000000", "totalShareholderEquity": "3689000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "5782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "4656000000", "commonStockSharesOutstanding": "696510000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "4656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "490500000", "capitalExpenditures": "111500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161500000", "cashflowFromInvestment": "-274500000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 1970000000, "cost_of_revenue": 248500000, "gross_profit": 1721500000, "ebit": -1510000000, "ebitda": -1404000000, "pretax_income": -1528000000, "tax_provision": -1550000000, "net_income": -1596000000, "net_income_to_common": -1596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4656000000, "total_current_assets": 7312000000, "total_assets": 25706000000, "short_term_debt": 936000000, "long_term_debt": 10436000000, "total_debt": 11372000000, "total_liabilities": 19971000000, "total_equity": 3689000000, "shares_outstanding": 760000000, "goodwill_and_intangibles": 616000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70301, "ticker_id": 6020, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1510000000", "ebitda": "-1404000000", "netIncome": "-1596000000", "grossProfit": "1721500000", "depreciation": "None", "totalRevenue": "1970000000", "costOfRevenue": "248500000", "interestIncome": "None", "incomeBeforeTax": "-1528000000", "interestExpense": "None", "operatingIncome": "106000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1550000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1548000000" }, "balance": { "goodwill": "477000000", "inventory": "475000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "25706000000", "longTermDebt": "10436000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139000000", "reportedCurrency": "EUR", "retainedEarnings": "197000000", "totalLiabilities": "19971000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "7312000000", "currentLongTermDebt": "852000000", "longTermInvestments": "2049000000", "shortTermInvestments": "0", "currentNetReceivables": "1778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18394000000", "currentAccountsPayable": "1819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11442000000", "totalShareholderEquity": "3689000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "5782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "4656000000", "commonStockSharesOutstanding": "760000000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "4656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1970000000, "cost_of_revenue": 248500000, "gross_profit": 1721500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1510000000, "depreciation_amortisation": 106000000, "ebitda": -1404000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1528000000, "tax_provision": -1550000000, "effective_tax_rate": null, "net_income": -1596000000, "net_income_continuing_ops": -1548000000, "net_income_to_common": -1596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4656000000, "short_term_investments": 0, "net_receivables": 1778000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 7312000000, "net_ppe": null, "goodwill": 477000000, "intangible_assets": 139000000, "goodwill_and_intangibles": 616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18394000000, "total_assets": 25706000000, "short_term_debt": 936000000, "accounts_payable": 1819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5782000000, "long_term_debt": 10436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14189000000, "total_liabilities": 19971000000, "total_debt": 11372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197000000, "total_equity": 3689000000, "shares_outstanding": 760000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1510000000", "ebitda": "-1404000000", "netIncome": "-1596000000", "grossProfit": "1721500000", "depreciation": "None", "totalRevenue": "1970000000", "costOfRevenue": "248500000", "interestIncome": "None", "incomeBeforeTax": "-1528000000", "interestExpense": "None", "operatingIncome": "106000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1550000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1548000000" }, "balance": { "goodwill": "477000000", "inventory": "475000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "25706000000", "longTermDebt": "10436000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139000000", "reportedCurrency": "EUR", "retainedEarnings": "197000000", "totalLiabilities": "19971000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "7312000000", "currentLongTermDebt": "852000000", "longTermInvestments": "2049000000", "shortTermInvestments": "0", "currentNetReceivables": "1778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18394000000", "currentAccountsPayable": "1819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11442000000", "totalShareholderEquity": "3689000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "5782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "4656000000", "commonStockSharesOutstanding": "760000000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "4656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "income_statement": { "revenue": 1970000000, "cost_of_revenue": 248500000, "gross_profit": 1721500000, "ebit": 105500000, "ebitda": 200500000, "pretax_income": 1710000000, "tax_provision": 94958000, "net_income": 1710000000, "net_income_to_common": 1710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 724563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70302, "ticker_id": 6020, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:07.478995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105500000", "ebitda": "200500000", "netIncome": "1710000000", "grossProfit": "1721500000", "depreciation": "None", "totalRevenue": "1970000000", "costOfRevenue": "248500000", "interestIncome": "None", "incomeBeforeTax": "1710000000", "interestExpense": "None", "operatingIncome": "100000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "94958000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1710000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "724563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1970000000, "cost_of_revenue": 248500000, "gross_profit": 1721500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105500000, "depreciation_amortisation": 95000000, "ebitda": 200500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1710000000, "tax_provision": 94958000, "effective_tax_rate": null, "net_income": 1710000000, "net_income_continuing_ops": 1710000000, "net_income_to_common": 1710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 724563000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105500000", "ebitda": "200500000", "netIncome": "1710000000", "grossProfit": "1721500000", "depreciation": "None", "totalRevenue": "1970000000", "costOfRevenue": "248500000", "interestIncome": "None", "incomeBeforeTax": "1710000000", "interestExpense": "None", "operatingIncome": "100000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "94958000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1710000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "724563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }