{ "ticker": { "uuid": "917dc044-0c73-468c-b7d0-bc7e793f8b0a", "symbol": "DELPHIFX", "name": "Delphi World Money Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/917dc044-0c73-468c-b7d0-bc7e793f8b0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/917dc044-0c73-468c-b7d0-bc7e793f8b0a/" }, "ticker_metadata": { "id": 13322, "uuid": "917dc044-0c73-468c-b7d0-bc7e793f8b0a", "symbol": "DELPHIFX", "name": "Delphi World Money Limited", "asset_type": "equity", "market_cap": 2457583104, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Delphi World Money Limited operates as a foreign exchange services company in India. The company is involved in buying and selling forex; prepaid forex card and forex for students; and provision of money transfer/remittances, miscellaneous remittances, and cash to master services. It also provides travel insurance services. The company was formerly known as Ebixcash World Money India Limited and changed its name to Delphi World Money Limited in August 2021. The company was incorporated in 1985 and is based in Mumbai, India. Delphi World Money Limited operates as a subsidiary of EbixCash World Money Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "917dc044-0c73-468c-b7d0-bc7e793f8b0a", "symbol": "DELPHIFX", "name": "Delphi World Money Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/917dc044-0c73-468c-b7d0-bc7e793f8b0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/917dc044-0c73-468c-b7d0-bc7e793f8b0a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 9.2, "market_cap": 1649238570.4, "pe_ratio": 22.191, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0947, "shareholder_yield": 0, "roe": 0.0323, "piotroski_f_score": 3, "momentum_12_1": 0.5497, "volatility_252d": 0.7454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.090211+00:00", "batch_id": "" }, "size": { "price_close": 9.2, "market_cap": 1649238570.4, "market_cap_usd": 1649238570.4, "enterprise_value": 2962018570.4, "shares_outstanding": 179265062, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.191, "pb_ratio": 0.7178, "ptbv_ratio": 0.7178, "ps_ratio": 0.1155, "pcf_ratio": null, "pfcf_ratio": -28.6575, "ev_ebitda": 10.5579, "ev_ebit": 21.2896, "ev_sales": 0.2074, "ev_fcf": -51.4686, "earnings_yield": 0.0451, "fcf_yield": -0.0194, "price_to_sales": 0.1155, "price_to_book": 0.7178, "price_to_cashflow": null, "ebitda_to_ev": 0.0947, "sales_yield": 4.8213 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0527, "operating_margin": 0.0097, "net_margin": 0.0052, "ebitda_margin": 0.0196, "fcf_margin": -0.004, "roe": 0.0323, "roa": 0.0125, "roic": 0.0289, "roc_greenblatt": null, "asset_turnover": 2.405, "cash_conversion": -0.7744, "accruals_ratio": 0.0199, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.297, "revenue_stability_5y": 0.3059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1267, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6793, "debt_to_assets": 0.3134, "interest_coverage": 1.4496, "current_ratio": 0.9294, "quick_ratio": 0.9294, "net_debt": 1312780000, "local_beta": 1.8292, "volatility_252d": 0.7454, "volatility_60d": 1.358, "max_drawdown_12m": -0.4914, "risk_adjusted_momentum": 0.7375 }, "growth": { "revenue_growth_1y": -0.4002, "revenue_growth_3y_cagr": 0.0458, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8713, "eps_growth_3y_cagr": -0.3727, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0084, "revenue_growth": -0.4002, "earnings_growth": -0.8713 }, "momentum": { "price_return_1m": -0.2282, "price_return_3m": -0.2422, "price_return_6m": -0.4499, "price_return_9m": -0.303, "price_return_12m": 0.1961, "price_return_12m_ex1m": 0.5497, "momentum_6m": -0.4499, "momentum_12m": 0.1961, "momentum_12_1": 0.5497, "distance_from_52w_high": -0.4547, "distance_from_52w_low": 0.0984, "relative_strength": 0.3037 }, "raw_ttm": { "revenue_ttm": 14280740000, "gross_profit_ttm": 752130000, "ebit_ttm": 139130000, "ebitda_ttm": 280550000, "net_income_ttm": 74320000, "eps_diluted_ttm": 0.4146, "operating_cash_flow_ttm": -43680000, "capital_expenditure_ttm": -13870000, "fcf_ttm": -57550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95980000, "cash_and_equivalents": 548450000, "total_current_assets": 4784870000, "total_current_liabilities": 5148480000, "net_ppe": null, "total_assets": 5937950000, "total_debt": 1861230000, "total_equity": 2297610000, "net_working_capital": 540880000, "book_value_per_share": 12.8168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.8168 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5828, "ticker_id": 13322, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.090211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.2, "market_cap": 1649238570.4, "market_cap_usd": 1649238570.4, "enterprise_value": 2962018570.4, "shares_outstanding": 179265062, "fx_rate_to_usd": null, "pe_ratio": 22.19104643, "pb_ratio": 0.71780614, "ptbv_ratio": 0.71780614, "ps_ratio": 0.11548691, "pcf_ratio": null, "pfcf_ratio": -28.65749036, "ev_ebitda": 10.55789902, "ev_ebit": 21.289575, "ev_sales": 0.20741352, "ev_fcf": -51.46861113, "earnings_yield": 0.04506322, "fcf_yield": -0.01942932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05266744, "operating_margin": 0.00974249, "net_margin": 0.00520421, "ebitda_margin": 0.01964534, "fcf_margin": -0.0040299, "roe": 0.03234666, "roa": 0.0125161, "roic": 0.028902, "roc_greenblatt": null, "asset_turnover": 2.40499499, "cash_conversion": -0.77435414, "accruals_ratio": 0.01987218, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.6793085, "debt_to_assets": 0.31344656, "interest_coverage": 1.44957283, "current_ratio": 0.92937527, "quick_ratio": 0.92937527, "net_debt": 1312780000, "revenue_growth_1y": -0.40019201, "revenue_growth_3y_cagr": 0.04583223, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87131385, "eps_growth_3y_cagr": -0.37272846, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00844434, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.29704, "revenue_stability_5y": 0.305925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22818792, "price_return_3m": -0.24217463, "price_return_6m": -0.44987043, "price_return_9m": -0.30304371, "price_return_12m": 0.19606697, "price_return_12m_ex1m": 0.54968677, "distance_from_52w_high": -0.45465326, "distance_from_52w_low": 0.09836556, "relative_strength": 0.30374671, "local_beta": 1.8292, "volatility_252d": 0.745363, "volatility_60d": 1.358015, "max_drawdown_12m": -0.49140489, "revenue_ttm": 14280740000, "gross_profit_ttm": 752130000, "ebit_ttm": 139130000, "ebitda_ttm": 280550000, "net_income_ttm": 74320000, "eps_diluted_ttm": 0.41458162, "operating_cash_flow_ttm": -43680000, "capital_expenditure_ttm": -13870000, "fcf_ttm": -57550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95980000, "cash_and_equivalents": 548450000, "total_current_assets": 4784870000, "total_current_liabilities": 5148480000, "net_ppe": null, "total_assets": 5937950000, "total_debt": 1861230000, "total_equity": 2297610000, "net_working_capital": 540880000, "book_value_per_share": 12.81683098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.81683098, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.2, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 22.191, "earnings_yield": 0.0451, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": 0.5497, "complete_fields": { "id": 5828, "ticker_id": 13322, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.090211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.2, "market_cap": 1649238570.4, "market_cap_usd": 1649238570.4, "enterprise_value": 2962018570.4, "shares_outstanding": 179265062, "fx_rate_to_usd": null, "pe_ratio": 22.19104643, "pb_ratio": 0.71780614, "ptbv_ratio": 0.71780614, "ps_ratio": 0.11548691, "pcf_ratio": null, "pfcf_ratio": -28.65749036, "ev_ebitda": 10.55789902, "ev_ebit": 21.289575, "ev_sales": 0.20741352, "ev_fcf": -51.46861113, "earnings_yield": 0.04506322, "fcf_yield": -0.01942932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05266744, "operating_margin": 0.00974249, "net_margin": 0.00520421, "ebitda_margin": 0.01964534, "fcf_margin": -0.0040299, "roe": 0.03234666, "roa": 0.0125161, "roic": 0.028902, "roc_greenblatt": null, "asset_turnover": 2.40499499, "cash_conversion": -0.77435414, "accruals_ratio": 0.01987218, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.6793085, "debt_to_assets": 0.31344656, "interest_coverage": 1.44957283, "current_ratio": 0.92937527, "quick_ratio": 0.92937527, "net_debt": 1312780000, "revenue_growth_1y": -0.40019201, "revenue_growth_3y_cagr": 0.04583223, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87131385, "eps_growth_3y_cagr": -0.37272846, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00844434, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.29704, "revenue_stability_5y": 0.305925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22818792, "price_return_3m": -0.24217463, "price_return_6m": -0.44987043, "price_return_9m": -0.30304371, "price_return_12m": 0.19606697, "price_return_12m_ex1m": 0.54968677, "distance_from_52w_high": -0.45465326, "distance_from_52w_low": 0.09836556, "relative_strength": 0.30374671, "local_beta": 1.8292, "volatility_252d": 0.745363, "volatility_60d": 1.358015, "max_drawdown_12m": -0.49140489, "revenue_ttm": 14280740000, "gross_profit_ttm": 752130000, "ebit_ttm": 139130000, "ebitda_ttm": 280550000, "net_income_ttm": 74320000, "eps_diluted_ttm": 0.41458162, "operating_cash_flow_ttm": -43680000, "capital_expenditure_ttm": -13870000, "fcf_ttm": -57550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95980000, "cash_and_equivalents": 548450000, "total_current_assets": 4784870000, "total_current_liabilities": 5148480000, "net_ppe": null, "total_assets": 5937950000, "total_debt": 1861230000, "total_equity": 2297610000, "net_working_capital": 540880000, "book_value_per_share": 12.81683098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.81683098, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 17212150000, "cost_of_revenue": 17063650000, "gross_profit": 148500000, "ebit": 47320000, "ebitda": 61520000, "pretax_income": null, "tax_provision": null, "net_income": 19550000, "net_income_to_common": 19550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383660000, "total_current_assets": 2035980000, "total_assets": 3094950000, "short_term_debt": 262300000, "long_term_debt": null, "total_debt": 276250000, "total_liabilities": null, "total_equity": 2235590000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43680000, "capital_expenditure": -13870000, "free_cash_flow": -57550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364872, "ticker_id": 13322, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61520000", "netIncome": "19550000", "grossProfit": "148500000", "totalRevenue": "17212150000", "costOfRevenue": "17063650000", "interestExpense": "30270000", "operatingIncome": "47320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11510000" }, "balance": { "totalDebt": "276250000", "totalAssets": "3094950000", "longTermDebt": null, "shortTermDebt": "262300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2035980000", "totalShareholderEquity": "2235590000", "totalCurrentLiabilities": "561850000", "cashAndShortTermInvestments": "383660000" }, "cashflow": { "freeCashFlow": "-57550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43680000", "repurchaseOfStock": null, "capitalExpenditures": "-13870000" } }, "revenue": 17212150000, "cost_of_revenue": 17063650000, "gross_profit": 148500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47320000, "depreciation_amortisation": 11510000, "ebitda": 61520000, "interest_expense": 30270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19550000, "net_income_continuing_ops": null, "net_income_to_common": 19550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3094950000, "short_term_debt": 262300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 276250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2235590000, "shares_outstanding": 179265062, "operating_cash_flow": -43680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61520000", "netIncome": "19550000", "grossProfit": "148500000", "totalRevenue": "17212150000", "costOfRevenue": "17063650000", "interestExpense": "30270000", "operatingIncome": "47320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11510000" }, "balance": { "totalDebt": "276250000", "totalAssets": "3094950000", "longTermDebt": null, "shortTermDebt": "262300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2035980000", "totalShareholderEquity": "2235590000", "totalCurrentLiabilities": "561850000", "cashAndShortTermInvestments": "383660000" }, "cashflow": { "freeCashFlow": "-57550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43680000", "repurchaseOfStock": null, "capitalExpenditures": "-13870000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 28696100000, "cost_of_revenue": 28489810000, "gross_profit": 206290000, "ebit": 99450000, "ebitda": 257970000, "pretax_income": null, "tax_provision": null, "net_income": 151920000, "net_income_to_common": 151920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126910000, "total_current_assets": 2998780000, "total_assets": 3200600000, "short_term_debt": 304620000, "long_term_debt": null, "total_debt": 309750000, "total_liabilities": null, "total_equity": 2216870000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -315940000, "capital_expenditure": -10850000, "free_cash_flow": -326790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364875, "ticker_id": 13322, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "257970000", "netIncome": "151920000", "grossProfit": "206290000", "totalRevenue": "28696100000", "costOfRevenue": "28489810000", "interestExpense": "22390000", "operatingIncome": "99450000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8990000" }, "balance": { "totalDebt": "309750000", "totalAssets": "3200600000", "longTermDebt": null, "shortTermDebt": "304620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2998780000", "totalShareholderEquity": "2216870000", "totalCurrentLiabilities": "626070000", "cashAndShortTermInvestments": "126910000" }, "cashflow": { "freeCashFlow": "-326790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-315940000", "repurchaseOfStock": null, "capitalExpenditures": "-10850000" } }, "revenue": 28696100000, "cost_of_revenue": 28489810000, "gross_profit": 206290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99450000, "depreciation_amortisation": 8990000, "ebitda": 257970000, "interest_expense": 22390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151920000, "net_income_continuing_ops": null, "net_income_to_common": 151920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2998780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3200600000, "short_term_debt": 304620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2216870000, "shares_outstanding": 179265062, "operating_cash_flow": -315940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -326790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "257970000", "netIncome": "151920000", "grossProfit": "206290000", "totalRevenue": "28696100000", "costOfRevenue": "28489810000", "interestExpense": "22390000", "operatingIncome": "99450000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8990000" }, "balance": { "totalDebt": "309750000", "totalAssets": "3200600000", "longTermDebt": null, "shortTermDebt": "304620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2998780000", "totalShareholderEquity": "2216870000", "totalCurrentLiabilities": "626070000", "cashAndShortTermInvestments": "126910000" }, "cashflow": { "freeCashFlow": "-326790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-315940000", "repurchaseOfStock": null, "capitalExpenditures": "-10850000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 26152590000, "cost_of_revenue": 25875690000, "gross_profit": 276900000, "ebit": 112890000, "ebitda": 244900000, "pretax_income": null, "tax_provision": null, "net_income": 150420000, "net_income_to_common": 150420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334120000, "total_current_assets": 2907570000, "total_assets": 3063620000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 6220000, "total_liabilities": null, "total_equity": 2066980000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397770000, "capital_expenditure": -1070000, "free_cash_flow": 396700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364876, "ticker_id": 13322, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244900000", "netIncome": "150420000", "grossProfit": "276900000", "totalRevenue": "26152590000", "costOfRevenue": "25875690000", "interestExpense": "21250000", "operatingIncome": "112890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9080000" }, "balance": { "totalDebt": "6220000", "totalAssets": "3063620000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2907570000", "totalShareholderEquity": "2066980000", "totalCurrentLiabilities": "626980000", "cashAndShortTermInvestments": "334120000" }, "cashflow": { "freeCashFlow": "396700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "397770000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000" } }, "revenue": 26152590000, "cost_of_revenue": 25875690000, "gross_profit": 276900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112890000, "depreciation_amortisation": 9080000, "ebitda": 244900000, "interest_expense": 21250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150420000, "net_income_continuing_ops": null, "net_income_to_common": 150420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2907570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3063620000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2066980000, "shares_outstanding": 179265062, "operating_cash_flow": 397770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 396700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244900000", "netIncome": "150420000", "grossProfit": "276900000", "totalRevenue": "26152590000", "costOfRevenue": "25875690000", "interestExpense": "21250000", "operatingIncome": "112890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9080000" }, "balance": { "totalDebt": "6220000", "totalAssets": "3063620000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2907570000", "totalShareholderEquity": "2066980000", "totalCurrentLiabilities": "626980000", "cashAndShortTermInvestments": "334120000" }, "cashflow": { "freeCashFlow": "396700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "397770000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 15046970000, "cost_of_revenue": 14871670000, "gross_profit": 175300000, "ebit": 83550000, "ebitda": 186540000, "pretax_income": null, "tax_provision": null, "net_income": 79210000, "net_income_to_common": 79210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437520000, "total_current_assets": 2776100000, "total_assets": 3018650000, "short_term_debt": 307820000, "long_term_debt": 0, "total_debt": 312830000, "total_liabilities": null, "total_equity": 1920020000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 287570000, "capital_expenditure": -50000, "free_cash_flow": 287520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18716000 }, "complete_fields": { "id": 364877, "ticker_id": 13322, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186540000", "netIncome": "79210000", "grossProfit": "175300000", "totalRevenue": "15046970000", "costOfRevenue": "14871670000", "interestExpense": "33630000", "operatingIncome": "83550000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13280000" }, "balance": { "totalDebt": "312830000", "totalAssets": "3018650000", "longTermDebt": "0", "shortTermDebt": "307820000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2776100000", "totalShareholderEquity": "1920020000", "totalCurrentLiabilities": "756000000", "cashAndShortTermInvestments": "437520000" }, "cashflow": { "freeCashFlow": "287520000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-18716000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "287570000", "repurchaseOfStock": null, "capitalExpenditures": "-50000" } }, "revenue": 15046970000, "cost_of_revenue": 14871670000, "gross_profit": 175300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83550000, "depreciation_amortisation": 13280000, "ebitda": 186540000, "interest_expense": 33630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79210000, "net_income_continuing_ops": null, "net_income_to_common": 79210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2776100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3018650000, "short_term_debt": 307820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1920020000, "shares_outstanding": 179265062, "operating_cash_flow": 287570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18716000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 287520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186540000", "netIncome": "79210000", "grossProfit": "175300000", "totalRevenue": "15046970000", "costOfRevenue": "14871670000", "interestExpense": "33630000", "operatingIncome": "83550000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13280000" }, "balance": { "totalDebt": "312830000", "totalAssets": "3018650000", "longTermDebt": "0", "shortTermDebt": "307820000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2776100000", "totalShareholderEquity": "1920020000", "totalCurrentLiabilities": "756000000", "cashAndShortTermInvestments": "437520000" }, "cashflow": { "freeCashFlow": "287520000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-18716000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "287570000", "repurchaseOfStock": null, "capitalExpenditures": "-50000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 3578100000, "cost_of_revenue": 3118820000, "gross_profit": 459280000, "ebit": 8950000, "ebitda": 99470000, "pretax_income": null, "tax_provision": null, "net_income": 2100000, "net_income_to_common": 2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364868, "ticker_id": 13322, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99470000", "netIncome": "2100000", "grossProfit": "459280000", "totalRevenue": "3578100000", "costOfRevenue": "3118820000", "interestExpense": "77590000", "operatingIncome": "8950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17730000" } }, "revenue": 3578100000, "cost_of_revenue": 3118820000, "gross_profit": 459280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8950000, "depreciation_amortisation": 17730000, "ebitda": 99470000, "interest_expense": 77590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2100000, "net_income_continuing_ops": null, "net_income_to_common": 2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99470000", "netIncome": "2100000", "grossProfit": "459280000", "totalRevenue": "3578100000", "costOfRevenue": "3118820000", "interestExpense": "77590000", "operatingIncome": "8950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17730000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 4199710000, "cost_of_revenue": 3809160000, "gross_profit": 390550000, "ebit": 19110000, "ebitda": 35290000, "pretax_income": null, "tax_provision": null, "net_income": -1660000, "net_income_to_common": -1660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548450000, "total_current_assets": 4784870000, "total_assets": 5937950000, "short_term_debt": 1452940000, "long_term_debt": 279520000, "total_debt": 1861230000, "total_liabilities": null, "total_equity": 2297610000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364869, "ticker_id": 13322, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35290000", "netIncome": "-1660000", "grossProfit": "390550000", "totalRevenue": "4199710000", "costOfRevenue": "3809160000", "interestExpense": "5670000", "operatingIncome": "19110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8120000" }, "balance": { "totalDebt": "1861230000", "totalAssets": "5937950000", "longTermDebt": "279520000", "shortTermDebt": "1452940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "4784870000", "totalShareholderEquity": "2297610000", "totalCurrentLiabilities": "5148480000", "cashAndShortTermInvestments": "548450000" } }, "revenue": 4199710000, "cost_of_revenue": 3809160000, "gross_profit": 390550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19110000, "depreciation_amortisation": 8120000, "ebitda": 35290000, "interest_expense": 5670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1660000, "net_income_continuing_ops": null, "net_income_to_common": -1660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4784870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5937950000, "short_term_debt": 1452940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5148480000, "long_term_debt": 279520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1861230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2297610000, "shares_outstanding": 179265062, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35290000", "netIncome": "-1660000", "grossProfit": "390550000", "totalRevenue": "4199710000", "costOfRevenue": "3809160000", "interestExpense": "5670000", "operatingIncome": "19110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8120000" }, "balance": { "totalDebt": "1861230000", "totalAssets": "5937950000", "longTermDebt": "279520000", "shortTermDebt": "1452940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "4784870000", "totalShareholderEquity": "2297610000", "totalCurrentLiabilities": "5148480000", "cashAndShortTermInvestments": "548450000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 3428660000, "cost_of_revenue": 3333130000, "gross_profit": 95530000, "ebit": 20670000, "ebitda": 68930000, "pretax_income": null, "tax_provision": null, "net_income": 45140000, "net_income_to_common": 45140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364870, "ticker_id": 13322, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68930000", "netIncome": "45140000", "grossProfit": "95530000", "totalRevenue": "3428660000", "costOfRevenue": "3333130000", "interestExpense": "5720000", "operatingIncome": "20670000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2190000" } }, "revenue": 3428660000, "cost_of_revenue": 3333130000, "gross_profit": 95530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20670000, "depreciation_amortisation": 2190000, "ebitda": 68930000, "interest_expense": 5720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45140000, "net_income_continuing_ops": null, "net_income_to_common": 45140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68930000", "netIncome": "45140000", "grossProfit": "95530000", "totalRevenue": "3428660000", "costOfRevenue": "3333130000", "interestExpense": "5720000", "operatingIncome": "20670000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2190000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 3074270000, "cost_of_revenue": 3267500000, "gross_profit": -193230000, "ebit": 90400000, "ebitda": 76860000, "pretax_income": null, "tax_provision": null, "net_income": 28740000, "net_income_to_common": 28740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383660000, "total_current_assets": 2035980000, "total_assets": 3094950000, "short_term_debt": 262300000, "long_term_debt": null, "total_debt": 276250000, "total_liabilities": null, "total_equity": 2235590000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364871, "ticker_id": 13322, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76860000", "netIncome": "28740000", "grossProfit": "-193230000", "totalRevenue": "3074270000", "costOfRevenue": "3267500000", "interestExpense": "7000000", "operatingIncome": "90400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2710000" }, "balance": { "totalDebt": "276250000", "totalAssets": "3094950000", "longTermDebt": null, "shortTermDebt": "262300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2035980000", "totalShareholderEquity": "2235590000", "totalCurrentLiabilities": "561850000", "cashAndShortTermInvestments": "383660000" } }, "revenue": 3074270000, "cost_of_revenue": 3267500000, "gross_profit": -193230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90400000, "depreciation_amortisation": 2710000, "ebitda": 76860000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28740000, "net_income_continuing_ops": null, "net_income_to_common": 28740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3094950000, "short_term_debt": 262300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 276250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2235590000, "shares_outstanding": 179265062, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76860000", "netIncome": "28740000", "grossProfit": "-193230000", "totalRevenue": "3074270000", "costOfRevenue": "3267500000", "interestExpense": "7000000", "operatingIncome": "90400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2710000" }, "balance": { "totalDebt": "276250000", "totalAssets": "3094950000", "longTermDebt": null, "shortTermDebt": "262300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "2035980000", "totalShareholderEquity": "2235590000", "totalCurrentLiabilities": "561850000", "cashAndShortTermInvestments": "383660000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": 3849060000, "cost_of_revenue": 3747270000, "gross_profit": 101790000, "ebit": -11460000, "ebitda": -83230000, "pretax_income": null, "tax_provision": null, "net_income": -58290000, "net_income_to_common": -58290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364873, "ticker_id": 13322, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-83230000", "netIncome": "-58290000", "grossProfit": "101790000", "totalRevenue": "3849060000", "costOfRevenue": "3747270000", "interestExpense": "7630000", "operatingIncome": "-11460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5020000" } }, "revenue": 3849060000, "cost_of_revenue": 3747270000, "gross_profit": 101790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11460000, "depreciation_amortisation": 5020000, "ebitda": -83230000, "interest_expense": 7630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58290000, "net_income_continuing_ops": null, "net_income_to_common": -58290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-83230000", "netIncome": "-58290000", "grossProfit": "101790000", "totalRevenue": "3849060000", "costOfRevenue": "3747270000", "interestExpense": "7630000", "operatingIncome": "-11460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5020000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139930000, "total_current_assets": 3162240000, "total_assets": 3309270000, "short_term_debt": 402130000, "long_term_debt": null, "total_debt": 408610000, "total_liabilities": null, "total_equity": 2253830000, "shares_outstanding": 179265062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364874, "ticker_id": 13322, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:20.901496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "408610000", "totalAssets": "3309270000", "longTermDebt": null, "shortTermDebt": "402130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "3162240000", "totalShareholderEquity": "2253830000", "totalCurrentLiabilities": "790850000", "cashAndShortTermInvestments": "139930000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3309270000, "short_term_debt": 402130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2253830000, "shares_outstanding": 179265062, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "408610000", "totalAssets": "3309270000", "longTermDebt": null, "shortTermDebt": "402130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "179265062", "totalCurrentAssets": "3162240000", "totalShareholderEquity": "2253830000", "totalCurrentLiabilities": "790850000", "cashAndShortTermInvestments": "139930000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }