{ "ticker": { "uuid": "9186ff1e-c0ff-4351-ac11-c6f8b2708914", "symbol": "BRTX", "name": "BioRestorative Therapies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9186ff1e-c0ff-4351-ac11-c6f8b2708914/", "api_url": "https://sharemaestro.com/factors/api/tickers/9186ff1e-c0ff-4351-ac11-c6f8b2708914/" }, "ticker_metadata": { "id": 5151, "uuid": "9186ff1e-c0ff-4351-ac11-c6f8b2708914", "symbol": "BRTX", "name": "BioRestorative Therapies Inc", "asset_type": "equity", "market_cap": 12178600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioRestorative Therapies, Inc., a life sciences company, focuses on the development of regenerative medicine products and therapies using cell and tissue protocols that primarily involve adult stem cells. The company is headquartered in Melville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9186ff1e-c0ff-4351-ac11-c6f8b2708914", "symbol": "BRTX", "name": "BioRestorative Therapies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9186ff1e-c0ff-4351-ac11-c6f8b2708914/", "api_url": "https://sharemaestro.com/factors/api/tickers/9186ff1e-c0ff-4351-ac11-c6f8b2708914/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 3642211.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.6543, "piotroski_f_score": 3, "momentum_12_1": -0.886, "volatility_252d": 1.6831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.348786+00:00", "batch_id": "" }, "size": { "price_close": 0.405, "market_cap": 3642211.575, "market_cap_usd": 3642211.575, "enterprise_value": null, "shares_outstanding": 8993115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2038, "ptbv_ratio": 1.4488, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3103, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.2038, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0743, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.0743 }, "quality": { "gross_margin": 0.9209, "operating_margin": -37.9364, "net_margin": -30.8955, "ebitda_margin": -37.4943, "fcf_margin": -32.8004, "roe": -3.6543, "roa": -2.3827, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0771, "cash_conversion": 1.0617, "accruals_ratio": 0.1641, "sbc_to_revenue": 4.4897, "piotroski_f_score": 3, "altman_z_score": -59.5754, "earnings_stability_5y": 0.4677, "revenue_stability_5y": 0.7639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.071, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5337, "net_debt_to_ebitda": 0.232, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.3533, "quick_ratio": 2.3533, "net_debt": -3112679, "local_beta": 0.0075, "volatility_252d": 1.6831, "volatility_60d": 4.2364, "max_drawdown_12m": -0.8955, "risk_adjusted_momentum": -0.5264 }, "growth": { "revenue_growth_1y": -0.0847, "revenue_growth_3y_cagr": 0.4427, "revenue_growth_5y_cagr": 0.3611, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9639, "revenue_growth": -0.0847, "earnings_growth": null }, "momentum": { "price_return_1m": 0.9679, "price_return_3m": 0.9023, "price_return_6m": -0.6351, "price_return_9m": -0.7469, "price_return_12m": -0.7756, "price_return_12m_ex1m": -0.886, "momentum_6m": -0.6351, "momentum_12m": -0.7756, "momentum_12_1": -0.886, "distance_from_52w_high": -0.7799, "distance_from_52w_low": 1.1072, "relative_strength": -0.9336 }, "raw_ttm": { "revenue_ttm": 357870, "gross_profit_ttm": 329550, "ebit_ttm": -13576305, "ebitda_ttm": -13418101, "net_income_ttm": -11056581, "eps_diluted_ttm": -1.2294, "operating_cash_flow_ttm": -11817969, "capital_expenditure_ttm": 79672, "fcf_ttm": -11738297, "dividends_paid_ttm": 270573, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3112679, "total_current_assets": 3799708, "total_current_liabilities": 1614637, "net_ppe": null, "total_assets": 4640279, "total_debt": null, "total_equity": 3025642, "net_working_capital": -927608, "book_value_per_share": 0.3364, "retained_earnings": -172075095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2513881, "tangible_book_per_share": 0.2795 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 450, "ticker_id": 5151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.348786+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 3642211.575, "market_cap_usd": 3642211.575, "enterprise_value": null, "shares_outstanding": 8993115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2037814, "ptbv_ratio": 1.44884009, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3102845, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.07428811, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.07428811, "gross_margin": 0.92086512, "operating_margin": -37.93641546, "net_margin": -30.89552351, "ebitda_margin": -37.49434431, "fcf_margin": -32.80044988, "roe": -3.65429254, "roa": -2.38274056, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07712252, "cash_conversion": 1.06165703, "accruals_ratio": 0.16408238, "sbc_to_revenue": 4.48966105, "debt_to_equity": 0.53365104, "net_debt_to_ebitda": 0.23197612, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.35328932, "quick_ratio": 2.35328932, "net_debt": -3112679, "revenue_growth_1y": -0.08473146, "revenue_growth_3y_cagr": 0.44265075, "revenue_growth_5y_cagr": 0.36109971, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96389991, "piotroski_f_score": 3, "altman_z_score": -59.57542828, "earnings_stability_5y": 0.467675, "revenue_stability_5y": 0.763887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.96793003, "price_return_3m": 0.90230155, "price_return_6m": -0.63513514, "price_return_9m": -0.746875, "price_return_12m": -0.77562327, "price_return_12m_ex1m": -0.88598338, "distance_from_52w_high": -0.7798913, "distance_from_52w_low": 1.10718002, "relative_strength": -0.93356432, "local_beta": 0.0075, "volatility_252d": 1.683066, "volatility_60d": 4.236447, "max_drawdown_12m": -0.89554348, "revenue_ttm": 357870, "gross_profit_ttm": 329550, "ebit_ttm": -13576305, "ebitda_ttm": -13418101, "net_income_ttm": -11056581, "eps_diluted_ttm": -1.22944953, "operating_cash_flow_ttm": -11817969, "capital_expenditure_ttm": 79672, "fcf_ttm": -11738297, "dividends_paid_ttm": 270573, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3112679, "total_current_assets": 3799708, "total_current_liabilities": 1614637, "net_ppe": null, "total_assets": 4640279, "total_debt": null, "total_equity": 3025642, "net_working_capital": -927608, "book_value_per_share": 0.33643982, "retained_earnings": -172075095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2513881, "tangible_book_per_share": 0.27953395, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.6543, "momentum_12_1": -0.886, "complete_fields": { "id": 450, "ticker_id": 5151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.348786+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 3642211.575, "market_cap_usd": 3642211.575, "enterprise_value": null, "shares_outstanding": 8993115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2037814, "ptbv_ratio": 1.44884009, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3102845, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.07428811, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.07428811, "gross_margin": 0.92086512, "operating_margin": -37.93641546, "net_margin": -30.89552351, "ebitda_margin": -37.49434431, "fcf_margin": -32.80044988, "roe": -3.65429254, "roa": -2.38274056, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07712252, "cash_conversion": 1.06165703, "accruals_ratio": 0.16408238, "sbc_to_revenue": 4.48966105, "debt_to_equity": 0.53365104, "net_debt_to_ebitda": 0.23197612, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.35328932, "quick_ratio": 2.35328932, "net_debt": -3112679, "revenue_growth_1y": -0.08473146, "revenue_growth_3y_cagr": 0.44265075, "revenue_growth_5y_cagr": 0.36109971, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96389991, "piotroski_f_score": 3, "altman_z_score": -59.57542828, "earnings_stability_5y": 0.467675, "revenue_stability_5y": 0.763887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.96793003, "price_return_3m": 0.90230155, "price_return_6m": -0.63513514, "price_return_9m": -0.746875, "price_return_12m": -0.77562327, "price_return_12m_ex1m": -0.88598338, "distance_from_52w_high": -0.7798913, "distance_from_52w_low": 1.10718002, "relative_strength": -0.93356432, "local_beta": 0.0075, "volatility_252d": 1.683066, "volatility_60d": 4.236447, "max_drawdown_12m": -0.89554348, "revenue_ttm": 357870, "gross_profit_ttm": 329550, "ebit_ttm": -13576305, "ebitda_ttm": -13418101, "net_income_ttm": -11056581, "eps_diluted_ttm": -1.22944953, "operating_cash_flow_ttm": -11817969, "capital_expenditure_ttm": 79672, "fcf_ttm": -11738297, "dividends_paid_ttm": 270573, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3112679, "total_current_assets": 3799708, "total_current_liabilities": 1614637, "net_ppe": null, "total_assets": 4640279, "total_debt": null, "total_equity": 3025642, "net_working_capital": -927608, "book_value_per_share": 0.33643982, "retained_earnings": -172075095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2513881, "tangible_book_per_share": 0.27953395, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 359700, "cost_of_revenue": 23844, "gross_profit": 335856, "ebit": -15647132, "ebitda": -15437147, "pretax_income": -14241975, "tax_provision": null, "net_income": -14241975, "net_income_to_common": -14241975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511188, "total_current_assets": 3136862, "total_assets": 4079635, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3722891, "total_equity": 356744, "shares_outstanding": 8993115, "goodwill_and_intangibles": 534198 }, "cash_flow": { "operating_cash_flow": -10788963, "capital_expenditure": 116069, "free_cash_flow": -10672894, "dividends_paid": 270573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33077, "ticker_id": 5151, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15647132", "ebitda": "-15437147", "netIncome": "-14241975", "grossProfit": "335856", "depreciation": "None", "totalRevenue": "359700", "costOfRevenue": "23844", "interestIncome": "266207", "incomeBeforeTax": "-14241975", "interestExpense": "None", "operatingIncome": "-15647132", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "266207", "nonInterestIncome": "None", "operatingExpenses": "15982988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10094671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209985", "sellingGeneralAndAdministrative": "5888317", "netIncomeFromContinuingOperations": "-14241975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4079635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "534198", "reportedCurrency": "USD", "retainedEarnings": "-169920690", "totalLiabilities": "3722891", "otherCurrentAssets": "168440", "totalCurrentAssets": "3136862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1441734", "currentNetReceivables": "15500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942773", "currentAccountsPayable": "1341495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "356744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381396", "totalCurrentLiabilities": "3722891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1511188", "commonStockSharesOutstanding": "8993115", "intangibleAssetsExcludingGoodwill": "534198", "cashAndCashEquivalentsAtCarryingValue": "1511188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14241975", "profitLoss": "None", "dividendPayout": "270573", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10788963", "capitalExpenditures": "116069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854791", "cashflowFromInvestment": "8897470", "stockBasedCompensation": "3325626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359700, "cost_of_revenue": 23844, "gross_profit": 335856, "research_and_development": 10094671, "selling_general_admin": 5888317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15647132, "depreciation_amortisation": 209985, "ebitda": -15437147, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14241975, "tax_provision": null, "effective_tax_rate": null, "net_income": -14241975, "net_income_continuing_ops": -14241975, "net_income_to_common": -14241975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511188, "short_term_investments": 1441734, "net_receivables": 15500, "inventory": null, "other_current_assets": null, "total_current_assets": 3136862, "net_ppe": null, "goodwill": null, "intangible_assets": 534198, "goodwill_and_intangibles": 534198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942773, "total_assets": 4079635, "short_term_debt": null, "accounts_payable": 1341495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3722891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169920690, "total_equity": 356744, "shares_outstanding": 8993115, "operating_cash_flow": -10788963, "stock_based_compensation": 3325626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116069, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8897470, "dividends_paid": 270573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2854791, "free_cash_flow": -10672894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15647132", "ebitda": "-15437147", "netIncome": "-14241975", "grossProfit": "335856", "depreciation": "None", "totalRevenue": "359700", "costOfRevenue": "23844", "interestIncome": "266207", "incomeBeforeTax": "-14241975", "interestExpense": "None", "operatingIncome": "-15647132", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "266207", "nonInterestIncome": "None", "operatingExpenses": "15982988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10094671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209985", "sellingGeneralAndAdministrative": "5888317", "netIncomeFromContinuingOperations": "-14241975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4079635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "534198", "reportedCurrency": "USD", "retainedEarnings": "-169920690", "totalLiabilities": "3722891", "otherCurrentAssets": "168440", "totalCurrentAssets": "3136862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1441734", "currentNetReceivables": "15500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942773", "currentAccountsPayable": "1341495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "356744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381396", "totalCurrentLiabilities": "3722891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1511188", "commonStockSharesOutstanding": "8993115", "intangibleAssetsExcludingGoodwill": "534198", "cashAndCashEquivalentsAtCarryingValue": "1511188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14241975", "profitLoss": "None", "dividendPayout": "270573", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10788963", "capitalExpenditures": "116069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854791", "cashflowFromInvestment": "8897470", "stockBasedCompensation": "3325626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 401000, "cost_of_revenue": 28072, "gross_profit": 372928, "ebit": -11555194, "ebitda": -11366138, "pretax_income": -8979381, "tax_provision": null, "net_income": -8979381, "net_income_to_common": -8979381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547890, "total_current_assets": 11144221, "total_assets": 12279799, "short_term_debt": 324634, "long_term_debt": null, "total_debt": 324634, "total_liabilities": 3748406, "total_equity": 8531393, "shares_outstanding": 7763932, "goodwill_and_intangibles": 623945 }, "cash_flow": { "operating_cash_flow": -8230346, "capital_expenditure": 106189, "free_cash_flow": -8124157, "dividends_paid": 623801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33082, "ticker_id": 5151, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11555194", "ebitda": "-11366138", "netIncome": "-8979381", "grossProfit": "372928", "depreciation": "None", "totalRevenue": "401000", "costOfRevenue": "28072", "interestIncome": "616077", "incomeBeforeTax": "-8979381", "interestExpense": "None", "operatingIncome": "-11555194", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "616077", "nonInterestIncome": "None", "operatingExpenses": "11928122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5348709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189056", "sellingGeneralAndAdministrative": "6579413", "netIncomeFromContinuingOperations": "-8979381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "12279799", "longTermDebt": "None", "shortTermDebt": "324634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "623945", "reportedCurrency": "USD", "retainedEarnings": "-155678715", "totalLiabilities": "3748406", "otherCurrentAssets": "223230", "totalCurrentAssets": "11144221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10184701", "currentNetReceivables": "188400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135578", "currentAccountsPayable": "483070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162317", "totalShareholderEquity": "8531393", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3265336", "totalCurrentLiabilities": "3748406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "547890", "commonStockSharesOutstanding": "7763932", "intangibleAssetsExcludingGoodwill": "623945", "cashAndCashEquivalentsAtCarryingValue": "547890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8979381", "profitLoss": "None", "dividendPayout": "623801", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8230346", "capitalExpenditures": "106189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379330", "cashflowFromInvestment": "514529", "stockBasedCompensation": "2812566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401000, "cost_of_revenue": 28072, "gross_profit": 372928, "research_and_development": 5348709, "selling_general_admin": 6579413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11555194, "depreciation_amortisation": 189056, "ebitda": -11366138, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8979381, "tax_provision": null, "effective_tax_rate": null, "net_income": -8979381, "net_income_continuing_ops": -8979381, "net_income_to_common": -8979381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547890, "short_term_investments": 10184701, "net_receivables": 188400, "inventory": null, "other_current_assets": null, "total_current_assets": 11144221, "net_ppe": null, "goodwill": null, "intangible_assets": 623945, "goodwill_and_intangibles": 623945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135578, "total_assets": 12279799, "short_term_debt": 324634, "accounts_payable": 483070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3748406, "total_debt": 324634, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155678715, "total_equity": 8531393, "shares_outstanding": 7763932, "operating_cash_flow": -8230346, "stock_based_compensation": 2812566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106189, "acquisitions": null, "other_investing": null, "investing_cash_flow": 514529, "dividends_paid": 623801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7379330, "free_cash_flow": -8124157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11555194", "ebitda": "-11366138", "netIncome": "-8979381", "grossProfit": "372928", "depreciation": "None", "totalRevenue": "401000", "costOfRevenue": "28072", "interestIncome": "616077", "incomeBeforeTax": "-8979381", "interestExpense": "None", "operatingIncome": "-11555194", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "616077", "nonInterestIncome": "None", "operatingExpenses": "11928122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5348709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189056", "sellingGeneralAndAdministrative": "6579413", "netIncomeFromContinuingOperations": "-8979381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "12279799", "longTermDebt": "None", "shortTermDebt": "324634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "623945", "reportedCurrency": "USD", "retainedEarnings": "-155678715", "totalLiabilities": "3748406", "otherCurrentAssets": "223230", "totalCurrentAssets": "11144221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10184701", "currentNetReceivables": "188400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135578", "currentAccountsPayable": "483070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162317", "totalShareholderEquity": "8531393", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3265336", "totalCurrentLiabilities": "3748406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "547890", "commonStockSharesOutstanding": "7763932", "intangibleAssetsExcludingGoodwill": "623945", "cashAndCashEquivalentsAtCarryingValue": "547890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8979381", "profitLoss": "None", "dividendPayout": "623801", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8230346", "capitalExpenditures": "106189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379330", "cashflowFromInvestment": "514529", "stockBasedCompensation": "2812566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 145800, "cost_of_revenue": 165735, "gross_profit": 145800, "ebit": -15137441, "ebitda": -14971706, "pretax_income": -10417704, "tax_provision": -5, "net_income": -10417704, "net_income_to_common": -10417704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884377, "total_current_assets": 11390526, "total_assets": 12611720, "short_term_debt": 162317, "long_term_debt": null, "total_debt": 162317, "total_liabilities": 2607345, "total_equity": 10004375, "shares_outstanding": 4218347, "goodwill_and_intangibles": 713692 }, "cash_flow": { "operating_cash_flow": -6430211, "capital_expenditure": 171043, "free_cash_flow": -6259168, "dividends_paid": 569068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33087, "ticker_id": 5151, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15137441", "ebitda": "-14971706", "netIncome": "-10417704", "grossProfit": "145800", "depreciation": "None", "totalRevenue": "145800", "costOfRevenue": "165735", "interestIncome": "552293", "incomeBeforeTax": "-10417704", "interestExpense": "None", "operatingIncome": "-15220774", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "292185", "nonInterestIncome": "None", "operatingExpenses": "15366574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165735", "sellingGeneralAndAdministrative": "11331983", "netIncomeFromContinuingOperations": "-15937819" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "471", "currentDebt": "None", "investments": "None", "totalAssets": "12611720", "longTermDebt": "None", "shortTermDebt": "162317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "713692", "reportedCurrency": "USD", "retainedEarnings": "-146699334", "totalLiabilities": "2607345", "otherCurrentAssets": "305231", "totalCurrentAssets": "11390526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10181618", "currentNetReceivables": "19300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221194", "currentAccountsPayable": "189389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162317", "totalShareholderEquity": "10004375", "capitalLeaseObligations": "162317", "otherCurrentLiabilities": "2255639", "totalCurrentLiabilities": "2607345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884377", "commonStockSharesOutstanding": "4218347", "intangibleAssetsExcludingGoodwill": "713692", "cashAndCashEquivalentsAtCarryingValue": "884377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417704", "profitLoss": "None", "dividendPayout": "569068", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-6430211", "capitalExpenditures": "171043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2348773", "cashflowFromInvestment": "3252043", "stockBasedCompensation": "7782967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145800, "cost_of_revenue": 165735, "gross_profit": 145800, "research_and_development": 4034591, "selling_general_admin": 11331983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15137441, "depreciation_amortisation": 165735, "ebitda": -14971706, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10417704, "tax_provision": -5, "effective_tax_rate": null, "net_income": -10417704, "net_income_continuing_ops": -15937819, "net_income_to_common": -10417704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884377, "short_term_investments": 10181618, "net_receivables": 19300, "inventory": 1, "other_current_assets": null, "total_current_assets": 11390526, "net_ppe": null, "goodwill": null, "intangible_assets": 713692, "goodwill_and_intangibles": 713692, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221194, "total_assets": 12611720, "short_term_debt": 162317, "accounts_payable": 189389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2607345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2607345, "total_debt": 162317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146699334, "total_equity": 10004375, "shares_outstanding": 4218347, "operating_cash_flow": -6430211, "stock_based_compensation": 7782967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171043, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3252043, "dividends_paid": 569068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2348773, "free_cash_flow": -6259168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15137441", "ebitda": "-14971706", "netIncome": "-10417704", "grossProfit": "145800", "depreciation": "None", "totalRevenue": "145800", "costOfRevenue": "165735", "interestIncome": "552293", "incomeBeforeTax": "-10417704", "interestExpense": "None", "operatingIncome": "-15220774", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "292185", "nonInterestIncome": "None", "operatingExpenses": "15366574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165735", "sellingGeneralAndAdministrative": "11331983", "netIncomeFromContinuingOperations": "-15937819" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "471", "currentDebt": "None", "investments": "None", "totalAssets": "12611720", "longTermDebt": "None", "shortTermDebt": "162317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "713692", "reportedCurrency": "USD", "retainedEarnings": "-146699334", "totalLiabilities": "2607345", "otherCurrentAssets": "305231", "totalCurrentAssets": "11390526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10181618", "currentNetReceivables": "19300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221194", "currentAccountsPayable": "189389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162317", "totalShareholderEquity": "10004375", "capitalLeaseObligations": "162317", "otherCurrentLiabilities": "2255639", "totalCurrentLiabilities": "2607345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884377", "commonStockSharesOutstanding": "4218347", "intangibleAssetsExcludingGoodwill": "713692", "cashAndCashEquivalentsAtCarryingValue": "884377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417704", "profitLoss": "None", "dividendPayout": "569068", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-6430211", "capitalExpenditures": "171043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2348773", "cashflowFromInvestment": "3252043", "stockBasedCompensation": "7782967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 119800, "cost_of_revenue": 120544, "gross_profit": 119800, "ebit": -18863507, "ebitda": -18742962, "pretax_income": -13222296, "tax_provision": -479256, "net_income": -13222296, "net_income_to_common": -13222296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713772, "total_current_assets": 15128490, "total_assets": 16434691, "short_term_debt": 139328, "long_term_debt": null, "total_debt": 139328, "total_liabilities": 6144352, "total_equity": 10290339, "shares_outstanding": 3617858, "goodwill_and_intangibles": 803438 }, "cash_flow": { "operating_cash_flow": -5913100, "capital_expenditure": 440223, "free_cash_flow": -5472877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33092, "ticker_id": 5151, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18863507", "ebitda": "-18742962", "netIncome": "-13222296", "grossProfit": "119800", "depreciation": "None", "totalRevenue": "119800", "costOfRevenue": "120544", "interestIncome": "11650", "incomeBeforeTax": "-13222296", "interestExpense": "11650", "operatingIncome": "-18863507", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-479256", "reportedCurrency": "USD", "netInterestIncome": "11650", "nonInterestIncome": "None", "operatingExpenses": "18983307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120545", "sellingGeneralAndAdministrative": "15580473", "netIncomeFromContinuingOperations": "-18494769" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "369", "currentDebt": "None", "investments": "None", "totalAssets": "16434691", "longTermDebt": "None", "shortTermDebt": "139328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "803438", "reportedCurrency": "USD", "retainedEarnings": "-136281630", "totalLiabilities": "6144352", "otherCurrentAssets": "363082", "totalCurrentAssets": "15128490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13035636", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306201", "currentAccountsPayable": "170902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502763", "shortLongTermDebtTotal": "301645", "totalShareholderEquity": "10290339", "capitalLeaseObligations": "301645", "otherCurrentLiabilities": "5671805", "totalCurrentLiabilities": "5982035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162317", "cashAndShortTermInvestments": "1713772", "commonStockSharesOutstanding": "3617858", "intangibleAssetsExcludingGoodwill": "803438", "cashAndCashEquivalentsAtCarryingValue": "1713772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13222296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5913100", "capitalExpenditures": "440223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21072683", "cashflowFromInvestment": "-13399855", "stockBasedCompensation": "12612862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119800, "cost_of_revenue": 120544, "gross_profit": 119800, "research_and_development": 3513352, "selling_general_admin": 15580473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18863507, "depreciation_amortisation": 120545, "ebitda": -18742962, "interest_expense": 11650, "interest_income": null, "other_non_operating": null, "pretax_income": -13222296, "tax_provision": -479256, "effective_tax_rate": null, "net_income": -13222296, "net_income_continuing_ops": -18494769, "net_income_to_common": -13222296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713772, "short_term_investments": 13035636, "net_receivables": 16000, "inventory": 1, "other_current_assets": null, "total_current_assets": 15128490, "net_ppe": null, "goodwill": null, "intangible_assets": 803438, "goodwill_and_intangibles": 803438, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306201, "total_assets": 16434691, "short_term_debt": 139328, "accounts_payable": 170902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162317, "total_liabilities": 6144352, "total_debt": 139328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136281630, "total_equity": 10290339, "shares_outstanding": 3617858, "operating_cash_flow": -5913100, "stock_based_compensation": 12612862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13399855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21072683, "free_cash_flow": -5472877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18863507", "ebitda": "-18742962", "netIncome": "-13222296", "grossProfit": "119800", "depreciation": "None", "totalRevenue": "119800", "costOfRevenue": "120544", "interestIncome": "11650", "incomeBeforeTax": "-13222296", "interestExpense": "11650", "operatingIncome": "-18863507", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-479256", "reportedCurrency": "USD", "netInterestIncome": "11650", "nonInterestIncome": "None", "operatingExpenses": "18983307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120545", "sellingGeneralAndAdministrative": "15580473", "netIncomeFromContinuingOperations": "-18494769" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "369", "currentDebt": "None", "investments": "None", "totalAssets": "16434691", "longTermDebt": "None", "shortTermDebt": "139328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "803438", "reportedCurrency": "USD", "retainedEarnings": "-136281630", "totalLiabilities": "6144352", "otherCurrentAssets": "363082", "totalCurrentAssets": "15128490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13035636", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306201", "currentAccountsPayable": "170902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502763", "shortLongTermDebtTotal": "301645", "totalShareholderEquity": "10290339", "capitalLeaseObligations": "301645", "otherCurrentLiabilities": "5671805", "totalCurrentLiabilities": "5982035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162317", "cashAndShortTermInvestments": "1713772", "commonStockSharesOutstanding": "3617858", "intangibleAssetsExcludingGoodwill": "803438", "cashAndCashEquivalentsAtCarryingValue": "1713772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13222296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5913100", "capitalExpenditures": "440223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21072683", "cashflowFromInvestment": "-13399855", "stockBasedCompensation": "12612862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 205205, "gross_profit": 46000, "ebit": -26307873, "ebitda": -26218765, "pretax_income": -44303295, "tax_provision": -14364690, "net_income": -44303295, "net_income_to_common": -44303295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21026727, "total_current_assets": 21467908, "total_assets": 22453446, "short_term_debt": 178025, "long_term_debt": 191030, "total_debt": 369055, "total_liabilities": 856497, "total_equity": 21596949, "shares_outstanding": 1187741, "goodwill_and_intangibles": 589740 }, "cash_flow": { "operating_cash_flow": -3329908, "capital_expenditure": 30658, "free_cash_flow": -3299250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33097, "ticker_id": 5151, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26307873", "ebitda": "-26218765", "netIncome": "-44303295", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "205205", "interestIncome": "None", "incomeBeforeTax": "-44303295", "interestExpense": "1815366", "operatingIncome": "-26307873", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14364690", "reportedCurrency": "USD", "netInterestIncome": "-1815366", "nonInterestIncome": "None", "operatingExpenses": "26353873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89108", "sellingGeneralAndAdministrative": "25624815", "netIncomeFromContinuingOperations": "-44303295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "22453446", "longTermDebt": "191030", "shortTermDebt": "178025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "589740", "reportedCurrency": "USD", "retainedEarnings": "-134146128", "totalLiabilities": "856497", "otherCurrentAssets": "436181", "totalCurrentAssets": "21467908", "currentLongTermDebt": "58970", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985538", "currentAccountsPayable": "50827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395798", "shortLongTermDebtTotal": "670700", "totalShareholderEquity": "21596949", "capitalLeaseObligations": "420700", "otherCurrentLiabilities": "134970", "totalCurrentLiabilities": "363822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492675", "cashAndShortTermInvestments": "21026727", "commonStockSharesOutstanding": "1187741", "intangibleAssetsExcludingGoodwill": "589740", "cashAndCashEquivalentsAtCarryingValue": "21026727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44303295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3329908", "capitalExpenditures": "30658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21322683", "cashflowFromInvestment": "-30658", "stockBasedCompensation": "23108955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 205205, "gross_profit": 46000, "research_and_development": 729058, "selling_general_admin": 25624815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26307873, "depreciation_amortisation": 89108, "ebitda": -26218765, "interest_expense": 1815366, "interest_income": null, "other_non_operating": null, "pretax_income": -44303295, "tax_provision": -14364690, "effective_tax_rate": null, "net_income": -44303295, "net_income_continuing_ops": -44303295, "net_income_to_common": -44303295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21026727, "short_term_investments": 0, "net_receivables": 5000, "inventory": null, "other_current_assets": null, "total_current_assets": 21467908, "net_ppe": null, "goodwill": null, "intangible_assets": 589740, "goodwill_and_intangibles": 589740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985538, "total_assets": 22453446, "short_term_debt": 178025, "accounts_payable": 50827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363822, "long_term_debt": 191030, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492675, "total_liabilities": 856497, "total_debt": 369055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134146128, "total_equity": 21596949, "shares_outstanding": 1187741, "operating_cash_flow": -3329908, "stock_based_compensation": 23108955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21322683, "free_cash_flow": -3299250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26307873", "ebitda": "-26218765", "netIncome": "-44303295", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "205205", "interestIncome": "None", "incomeBeforeTax": "-44303295", "interestExpense": "1815366", "operatingIncome": "-26307873", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14364690", "reportedCurrency": "USD", "netInterestIncome": "-1815366", "nonInterestIncome": "None", "operatingExpenses": "26353873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89108", "sellingGeneralAndAdministrative": "25624815", "netIncomeFromContinuingOperations": "-44303295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "22453446", "longTermDebt": "191030", "shortTermDebt": "178025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "589740", "reportedCurrency": "USD", "retainedEarnings": "-134146128", "totalLiabilities": "856497", "otherCurrentAssets": "436181", "totalCurrentAssets": "21467908", "currentLongTermDebt": "58970", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985538", "currentAccountsPayable": "50827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395798", "shortLongTermDebtTotal": "670700", "totalShareholderEquity": "21596949", "capitalLeaseObligations": "420700", "otherCurrentLiabilities": "134970", "totalCurrentLiabilities": "363822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492675", "cashAndShortTermInvestments": "21026727", "commonStockSharesOutstanding": "1187741", "intangibleAssetsExcludingGoodwill": "589740", "cashAndCashEquivalentsAtCarryingValue": "21026727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44303295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3329908", "capitalExpenditures": "30658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21322683", "cashflowFromInvestment": "-30658", "stockBasedCompensation": "23108955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "ebit": -9632542, "ebitda": -9480579, "pretax_income": -11272687, "tax_provision": 3273223, "net_income": -11272687, "net_income_to_common": -11272687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064610, "total_current_assets": 3187017, "total_assets": 4347048, "short_term_debt": 158371, "long_term_debt": 4270233, "total_debt": 4428604, "total_liabilities": 5678540, "total_equity": -1331492, "shares_outstanding": 394704, "goodwill_and_intangibles": 664268 }, "cash_flow": { "operating_cash_flow": -1964265, "capital_expenditure": 35631, "free_cash_flow": -1928634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33102, "ticker_id": 5151, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9632542", "ebitda": "-9480579", "netIncome": "-11272687", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11272687", "interestExpense": "1640145", "operatingIncome": "-2752076", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3273223", "reportedCurrency": "USD", "netInterestIncome": "-1640145", "nonInterestIncome": "None", "operatingExpenses": "2829076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876829", "otherNonOperatingIncome": "-6842266", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151963", "sellingGeneralAndAdministrative": "1923966", "netIncomeFromContinuingOperations": "-9956383" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "72", "currentDebt": "None", "investments": "None", "totalAssets": "4347048", "longTermDebt": "4270233", "shortTermDebt": "158371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "664268", "reportedCurrency": "USD", "retainedEarnings": "-89842833", "totalLiabilities": "5678540", "otherCurrentAssets": "105407", "totalCurrentAssets": "3187017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160031", "currentAccountsPayable": "118851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21914", "shortLongTermDebtTotal": "4792123", "totalShareholderEquity": "-1331492", "capitalLeaseObligations": "521890", "otherCurrentLiabilities": "767566", "totalCurrentLiabilities": "1044788", "otherNonCurrentLiabilities": "363519", "totalNonCurrentLiabilities": "4633752", "cashAndShortTermInvestments": "3064610", "commonStockSharesOutstanding": "394704", "intangibleAssetsExcludingGoodwill": "664268", "cashAndCashEquivalentsAtCarryingValue": "3064610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11272687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "423654", "operatingCashflow": "-1964265", "capitalExpenditures": "35631", "changeInReceivables": "15000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5027211", "cashflowFromInvestment": "-35631", "stockBasedCompensation": "691701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3562946", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "research_and_development": 876829, "selling_general_admin": 1923966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9632542, "depreciation_amortisation": 151963, "ebitda": -9480579, "interest_expense": 1640145, "interest_income": null, "other_non_operating": null, "pretax_income": -11272687, "tax_provision": 3273223, "effective_tax_rate": null, "net_income": -11272687, "net_income_continuing_ops": -9956383, "net_income_to_common": -11272687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3064610, "short_term_investments": null, "net_receivables": 17000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3187017, "net_ppe": null, "goodwill": null, "intangible_assets": 664268, "goodwill_and_intangibles": 664268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160031, "total_assets": 4347048, "short_term_debt": 158371, "accounts_payable": 118851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044788, "long_term_debt": 4270233, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4633752, "total_liabilities": 5678540, "total_debt": 4428604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89842833, "total_equity": -1331492, "shares_outstanding": 394704, "operating_cash_flow": -1964265, "stock_based_compensation": 691701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35631, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5027211, "free_cash_flow": -1928634, "net_change_in_cash": 3562946 }, "raw_data": { "income": { "ebit": "-9632542", "ebitda": "-9480579", "netIncome": "-11272687", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11272687", "interestExpense": "1640145", "operatingIncome": "-2752076", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3273223", "reportedCurrency": "USD", "netInterestIncome": "-1640145", "nonInterestIncome": "None", "operatingExpenses": "2829076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876829", "otherNonOperatingIncome": "-6842266", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151963", "sellingGeneralAndAdministrative": "1923966", "netIncomeFromContinuingOperations": "-9956383" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "72", "currentDebt": "None", "investments": "None", "totalAssets": "4347048", "longTermDebt": "4270233", "shortTermDebt": "158371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "664268", "reportedCurrency": "USD", "retainedEarnings": "-89842833", "totalLiabilities": "5678540", "otherCurrentAssets": "105407", "totalCurrentAssets": "3187017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160031", "currentAccountsPayable": "118851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21914", "shortLongTermDebtTotal": "4792123", "totalShareholderEquity": "-1331492", "capitalLeaseObligations": "521890", "otherCurrentLiabilities": "767566", "totalCurrentLiabilities": "1044788", "otherNonCurrentLiabilities": "363519", "totalNonCurrentLiabilities": "4633752", "cashAndShortTermInvestments": "3064610", "commonStockSharesOutstanding": "394704", "intangibleAssetsExcludingGoodwill": "664268", "cashAndCashEquivalentsAtCarryingValue": "3064610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11272687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "423654", "operatingCashflow": "-1964265", "capitalExpenditures": "35631", "changeInReceivables": "15000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5027211", "cashflowFromInvestment": "-35631", "stockBasedCompensation": "691701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3562946", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": null, "gross_profit": null, "ebit": -9508851, "ebitda": -9291492, "pretax_income": -14647890, "tax_provision": null, "net_income": -14647890, "net_income_to_common": -14647890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1664, "total_current_assets": 68863, "total_assets": 1466323, "short_term_debt": 7231371, "long_term_debt": null, "total_debt": 7231371, "total_liabilities": 14242469, "total_equity": -12776146, "shares_outstanding": 19462, "goodwill_and_intangibles": 739164 }, "cash_flow": { "operating_cash_flow": -6918734, "capital_expenditure": 35631, "free_cash_flow": -6883103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33107, "ticker_id": 5151, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9508851", "ebitda": "-9291492", "netIncome": "-14647890", "grossProfit": "None", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14647890", "interestExpense": "5139039", "operatingIncome": "-8432005", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5139039", "nonInterestIncome": "None", "operatingExpenses": "8562005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217359", "sellingGeneralAndAdministrative": "6518387", "netIncomeFromContinuingOperations": "-14647890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7787", "currentDebt": "None", "investments": "None", "totalAssets": "1466323", "longTermDebt": "None", "shortTermDebt": "7231371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "739164", "reportedCurrency": "USD", "retainedEarnings": "-78570146", "totalLiabilities": "14242469", "otherCurrentAssets": "35199", "totalCurrentAssets": "68863", "currentLongTermDebt": "7145906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397460", "currentAccountsPayable": "1954427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658296", "shortLongTermDebtTotal": "7753261", "totalShareholderEquity": "-12776146", "capitalLeaseObligations": "607355", "otherCurrentLiabilities": "4534781", "totalCurrentLiabilities": "13720579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521890", "cashAndShortTermInvestments": "1664", "commonStockSharesOutstanding": "19462", "intangibleAssetsExcludingGoodwill": "739164", "cashAndCashEquivalentsAtCarryingValue": "1664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14647890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6918734", "capitalExpenditures": "35631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6838505", "cashflowFromInvestment": "-35631", "stockBasedCompensation": "1658524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1722338, "selling_general_admin": 6518387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9508851, "depreciation_amortisation": 217359, "ebitda": -9291492, "interest_expense": 5139039, "interest_income": null, "other_non_operating": null, "pretax_income": -14647890, "tax_provision": null, "effective_tax_rate": null, "net_income": -14647890, "net_income_continuing_ops": -14647890, "net_income_to_common": -14647890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1664, "short_term_investments": null, "net_receivables": 32000, "inventory": null, "other_current_assets": null, "total_current_assets": 68863, "net_ppe": null, "goodwill": null, "intangible_assets": 739164, "goodwill_and_intangibles": 739164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397460, "total_assets": 1466323, "short_term_debt": 7231371, "accounts_payable": 1954427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13720579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521890, "total_liabilities": 14242469, "total_debt": 7231371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78570146, "total_equity": -12776146, "shares_outstanding": 19462, "operating_cash_flow": -6918734, "stock_based_compensation": 1658524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35631, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6838505, "free_cash_flow": -6883103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9508851", "ebitda": "-9291492", "netIncome": "-14647890", "grossProfit": "None", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14647890", "interestExpense": "5139039", "operatingIncome": "-8432005", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5139039", "nonInterestIncome": "None", "operatingExpenses": "8562005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217359", "sellingGeneralAndAdministrative": "6518387", "netIncomeFromContinuingOperations": "-14647890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7787", "currentDebt": "None", "investments": "None", "totalAssets": "1466323", "longTermDebt": "None", "shortTermDebt": "7231371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "739164", "reportedCurrency": "USD", "retainedEarnings": "-78570146", "totalLiabilities": "14242469", "otherCurrentAssets": "35199", "totalCurrentAssets": "68863", "currentLongTermDebt": "7145906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397460", "currentAccountsPayable": "1954427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658296", "shortLongTermDebtTotal": "7753261", "totalShareholderEquity": "-12776146", "capitalLeaseObligations": "607355", "otherCurrentLiabilities": "4534781", "totalCurrentLiabilities": "13720579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521890", "cashAndShortTermInvestments": "1664", "commonStockSharesOutstanding": "19462", "intangibleAssetsExcludingGoodwill": "739164", "cashAndCashEquivalentsAtCarryingValue": "1664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14647890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6918734", "capitalExpenditures": "35631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6838505", "cashflowFromInvestment": "-35631", "stockBasedCompensation": "1658524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 111000, "cost_of_revenue": 0, "gross_profit": 111000, "ebit": -9296025, "ebitda": -9055653, "pretax_income": -12517803, "tax_provision": -1648373, "net_income": -12517803, "net_income_to_common": -12517803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117523, "total_current_assets": 180987, "total_assets": 1192381, "short_term_debt": 3625659, "long_term_debt": 523894, "total_debt": 4149553, "total_liabilities": 9833419, "total_equity": -8641038, "shares_outstanding": 2932, "goodwill_and_intangibles": 814059 }, "cash_flow": { "operating_cash_flow": -5104629, "capital_expenditure": 12869, "free_cash_flow": -5091760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33112, "ticker_id": 5151, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9296025", "ebitda": "-9055653", "netIncome": "-12517803", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-12517803", "interestExpense": "3221778", "operatingIncome": "-7647652", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1648373", "reportedCurrency": "USD", "netInterestIncome": "-3221778", "nonInterestIncome": "None", "operatingExpenses": "7758652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1513150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240372", "sellingGeneralAndAdministrative": "5893298", "netIncomeFromContinuingOperations": "-12517803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11728", "currentDebt": "None", "investments": "None", "totalAssets": "1192381", "longTermDebt": "523894", "shortTermDebt": "3625659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "814059", "reportedCurrency": "USD", "retainedEarnings": "-63922256", "totalLiabilities": "9833419", "otherCurrentAssets": "68928", "totalCurrentAssets": "180987", "currentLongTermDebt": "3625659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011394", "currentAccountsPayable": "1893827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175235", "shortLongTermDebtTotal": "4149553", "totalShareholderEquity": "-8641038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3735402", "totalCurrentLiabilities": "9254888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578531", "cashAndShortTermInvestments": "117523", "commonStockSharesOutstanding": "2932", "intangibleAssetsExcludingGoodwill": "814059", "cashAndCashEquivalentsAtCarryingValue": "117523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12517803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9535242", "operatingCashflow": "-5104629", "capitalExpenditures": "12869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4783341", "cashflowFromInvestment": "-12869", "stockBasedCompensation": "2399385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111000, "cost_of_revenue": 0, "gross_profit": 111000, "research_and_development": 1513150, "selling_general_admin": 5893298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9296025, "depreciation_amortisation": 240372, "ebitda": -9055653, "interest_expense": 3221778, "interest_income": null, "other_non_operating": null, "pretax_income": -12517803, "tax_provision": -1648373, "effective_tax_rate": null, "net_income": -12517803, "net_income_continuing_ops": -12517803, "net_income_to_common": -12517803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117523, "short_term_investments": null, "net_receivables": 29000, "inventory": null, "other_current_assets": null, "total_current_assets": 180987, "net_ppe": null, "goodwill": null, "intangible_assets": 814059, "goodwill_and_intangibles": 814059, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011394, "total_assets": 1192381, "short_term_debt": 3625659, "accounts_payable": 1893827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9254888, "long_term_debt": 523894, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578531, "total_liabilities": 9833419, "total_debt": 4149553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63922256, "total_equity": -8641038, "shares_outstanding": 2932, "operating_cash_flow": -5104629, "stock_based_compensation": 2399385, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12869, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4783341, "free_cash_flow": -5091760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9296025", "ebitda": "-9055653", "netIncome": "-12517803", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-12517803", "interestExpense": "3221778", "operatingIncome": "-7647652", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1648373", "reportedCurrency": "USD", "netInterestIncome": "-3221778", "nonInterestIncome": "None", "operatingExpenses": "7758652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1513150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240372", "sellingGeneralAndAdministrative": "5893298", "netIncomeFromContinuingOperations": "-12517803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11728", "currentDebt": "None", "investments": "None", "totalAssets": "1192381", "longTermDebt": "523894", "shortTermDebt": "3625659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "814059", "reportedCurrency": "USD", "retainedEarnings": "-63922256", "totalLiabilities": "9833419", "otherCurrentAssets": "68928", "totalCurrentAssets": "180987", "currentLongTermDebt": "3625659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011394", "currentAccountsPayable": "1893827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175235", "shortLongTermDebtTotal": "4149553", "totalShareholderEquity": "-8641038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3735402", "totalCurrentLiabilities": "9254888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578531", "cashAndShortTermInvestments": "117523", "commonStockSharesOutstanding": "2932", "intangibleAssetsExcludingGoodwill": "814059", "cashAndCashEquivalentsAtCarryingValue": "117523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12517803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9535242", "operatingCashflow": "-5104629", "capitalExpenditures": "12869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4783341", "cashflowFromInvestment": "-12869", "stockBasedCompensation": "2399385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 23170, "cost_of_revenue": 7385, "gross_profit": 15785, "ebit": -3385733, "ebitda": -3385733, "pretax_income": -2154405, "tax_provision": null, "net_income": -2154405, "net_income_to_common": -2154405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112679, "total_current_assets": 3799708, "total_assets": 4640279, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1614637, "total_equity": 3025642, "shares_outstanding": 8993115, "goodwill_and_intangibles": 511761 }, "cash_flow": { "operating_cash_flow": -3807792, "capital_expenditure": 0, "free_cash_flow": -3807792, "dividends_paid": 6064, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33075, "ticker_id": 5151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3385733", "netIncome": "-2154405", "grossProfit": "15785", "depreciation": "None", "totalRevenue": "23170", "costOfRevenue": "7385", "interestIncome": "5479", "incomeBeforeTax": "-2154405", "interestExpense": "None", "operatingIncome": "-3385733", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5479", "nonInterestIncome": "None", "operatingExpenses": "3401518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1926311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1475207", "netIncomeFromContinuingOperations": "-2154405" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2548", "currentDebt": "None", "investments": "None", "totalAssets": "4640279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "511761", "reportedCurrency": "USD", "retainedEarnings": "-172075095", "totalLiabilities": "1614637", "otherCurrentAssets": "194378", "totalCurrentAssets": "3799708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479351", "currentNetReceivables": "13300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840571", "currentAccountsPayable": "666898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3025642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "947739", "totalCurrentLiabilities": "1614637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3112679", "commonStockSharesOutstanding": "8993115", "intangibleAssetsExcludingGoodwill": "511761", "cashAndCashEquivalentsAtCarryingValue": "3112679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2154405", "profitLoss": "None", "dividendPayout": "6064", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3807792", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440836", "cashflowFromInvestment": "968447", "stockBasedCompensation": "290215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6064", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23170, "cost_of_revenue": 7385, "gross_profit": 15785, "research_and_development": 1926311, "selling_general_admin": 1475207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3385733, "depreciation_amortisation": null, "ebitda": -3385733, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2154405, "tax_provision": null, "effective_tax_rate": null, "net_income": -2154405, "net_income_continuing_ops": -2154405, "net_income_to_common": -2154405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3112679, "short_term_investments": 479351, "net_receivables": 13300, "inventory": null, "other_current_assets": null, "total_current_assets": 3799708, "net_ppe": null, "goodwill": null, "intangible_assets": 511761, "goodwill_and_intangibles": 511761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840571, "total_assets": 4640279, "short_term_debt": null, "accounts_payable": 666898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1614637, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172075095, "total_equity": 3025642, "shares_outstanding": 8993115, "operating_cash_flow": -3807792, "stock_based_compensation": 290215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 968447, "dividends_paid": 6064, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4440836, "free_cash_flow": -3807792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3385733", "netIncome": "-2154405", "grossProfit": "15785", "depreciation": "None", "totalRevenue": "23170", "costOfRevenue": "7385", "interestIncome": "5479", "incomeBeforeTax": "-2154405", "interestExpense": "None", "operatingIncome": "-3385733", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5479", "nonInterestIncome": "None", "operatingExpenses": "3401518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1926311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1475207", "netIncomeFromContinuingOperations": "-2154405" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2548", "currentDebt": "None", "investments": "None", "totalAssets": "4640279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "511761", "reportedCurrency": "USD", "retainedEarnings": "-172075095", "totalLiabilities": "1614637", "otherCurrentAssets": "194378", "totalCurrentAssets": "3799708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479351", "currentNetReceivables": "13300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840571", "currentAccountsPayable": "666898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3025642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "947739", "totalCurrentLiabilities": "1614637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3112679", "commonStockSharesOutstanding": "8993115", "intangibleAssetsExcludingGoodwill": "511761", "cashAndCashEquivalentsAtCarryingValue": "3112679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2154405", "profitLoss": "None", "dividendPayout": "6064", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3807792", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440836", "cashflowFromInvestment": "968447", "stockBasedCompensation": "290215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6064", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 19600, "cost_of_revenue": 1636, "gross_profit": 17964, "ebit": -3825300, "ebitda": -3772464, "pretax_income": -3207636, "tax_provision": null, "net_income": -3207636, "net_income_to_common": -3207636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511188, "total_current_assets": 3136862, "total_assets": 4079635, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3722891, "total_equity": 356744, "shares_outstanding": 8876242, "goodwill_and_intangibles": 534198 }, "cash_flow": { "operating_cash_flow": -2415173, "capital_expenditure": 79669, "free_cash_flow": -2335504, "dividends_paid": 68104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33076, "ticker_id": 5151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3825300", "ebitda": "-3772464", "netIncome": "-3207636", "grossProfit": "17964", "depreciation": "None", "totalRevenue": "19600", "costOfRevenue": "1636", "interestIncome": "34586", "incomeBeforeTax": "-3207636", "interestExpense": "None", "operatingIncome": "-3825300", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34586", "nonInterestIncome": "None", "operatingExpenses": "3843264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2627139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52836", "sellingGeneralAndAdministrative": "1216125", "netIncomeFromContinuingOperations": "-3207636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4079635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "534198", "reportedCurrency": "USD", "retainedEarnings": "-169920690", "totalLiabilities": "3722891", "otherCurrentAssets": "168440", "totalCurrentAssets": "3136862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1441734", "currentNetReceivables": "15500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942773", "currentAccountsPayable": "1341495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "356744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381396", "totalCurrentLiabilities": "3722891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1511188", "commonStockSharesOutstanding": "8876242", "intangibleAssetsExcludingGoodwill": "534198", "cashAndCashEquivalentsAtCarryingValue": "1511188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3207636", "profitLoss": "None", "dividendPayout": "68104", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2415173", "capitalExpenditures": "79669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923243", "cashflowFromInvestment": "2400674", "stockBasedCompensation": "447860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19600, "cost_of_revenue": 1636, "gross_profit": 17964, "research_and_development": 2627139, "selling_general_admin": 1216125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3825300, "depreciation_amortisation": 52836, "ebitda": -3772464, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3207636, "tax_provision": null, "effective_tax_rate": null, "net_income": -3207636, "net_income_continuing_ops": -3207636, "net_income_to_common": -3207636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511188, "short_term_investments": 1441734, "net_receivables": 15500, "inventory": null, "other_current_assets": null, "total_current_assets": 3136862, "net_ppe": null, "goodwill": null, "intangible_assets": 534198, "goodwill_and_intangibles": 534198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942773, "total_assets": 4079635, "short_term_debt": null, "accounts_payable": 1341495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3722891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169920690, "total_equity": 356744, "shares_outstanding": 8876242, "operating_cash_flow": -2415173, "stock_based_compensation": 447860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79669, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2400674, "dividends_paid": 68104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 923243, "free_cash_flow": -2335504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3825300", "ebitda": "-3772464", "netIncome": "-3207636", "grossProfit": "17964", "depreciation": "None", "totalRevenue": "19600", "costOfRevenue": "1636", "interestIncome": "34586", "incomeBeforeTax": "-3207636", "interestExpense": "None", "operatingIncome": "-3825300", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34586", "nonInterestIncome": "None", "operatingExpenses": "3843264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2627139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52836", "sellingGeneralAndAdministrative": "1216125", "netIncomeFromContinuingOperations": "-3207636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4079635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "534198", "reportedCurrency": "USD", "retainedEarnings": "-169920690", "totalLiabilities": "3722891", "otherCurrentAssets": "168440", "totalCurrentAssets": "3136862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1441734", "currentNetReceivables": "15500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942773", "currentAccountsPayable": "1341495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "356744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381396", "totalCurrentLiabilities": "3722891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1511188", "commonStockSharesOutstanding": "8876242", "intangibleAssetsExcludingGoodwill": "534198", "cashAndCashEquivalentsAtCarryingValue": "1511188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3207636", "profitLoss": "None", "dividendPayout": "68104", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2415173", "capitalExpenditures": "79669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923243", "cashflowFromInvestment": "2400674", "stockBasedCompensation": "447860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 11800, "cost_of_revenue": 10570, "gross_profit": 1230, "ebit": -3709011, "ebitda": -3656391, "pretax_income": -3038277, "tax_provision": null, "net_income": -3038277, "net_income_to_common": -3038277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602444, "total_current_assets": 4699973, "total_assets": 5642662, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3435683, "total_equity": 2206979, "shares_outstanding": 9116172, "goodwill_and_intangibles": 556634 }, "cash_flow": { "operating_cash_flow": -2901137, "capital_expenditure": 3, "free_cash_flow": -2901134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33078, "ticker_id": 5151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3709011", "ebitda": "-3656391", "netIncome": "-3038277", "grossProfit": "1230", "depreciation": "None", "totalRevenue": "11800", "costOfRevenue": "10570", "interestIncome": "57740", "incomeBeforeTax": "-3038277", "interestExpense": "None", "operatingIncome": "-3709011", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57740", "nonInterestIncome": "None", "operatingExpenses": "3710241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2594750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52620", "sellingGeneralAndAdministrative": "1115491", "netIncomeFromContinuingOperations": "-3038277" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797", "currentDebt": "None", "investments": "None", "totalAssets": "5642662", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "556634", "reportedCurrency": "USD", "retainedEarnings": "-166713054", "totalLiabilities": "3435683", "otherCurrentAssets": "196746", "totalCurrentAssets": "4699973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3887383", "currentNetReceivables": "13400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942688", "currentAccountsPayable": "859898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2206979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575785", "totalCurrentLiabilities": "3435683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "602444", "commonStockSharesOutstanding": "9116172", "intangibleAssetsExcludingGoodwill": "556634", "cashAndCashEquivalentsAtCarryingValue": "602444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3038277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2901137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49308", "cashflowFromInvestment": "1997638", "stockBasedCompensation": "399932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11800, "cost_of_revenue": 10570, "gross_profit": 1230, "research_and_development": 2594750, "selling_general_admin": 1115491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3709011, "depreciation_amortisation": 52620, "ebitda": -3656391, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3038277, "tax_provision": null, "effective_tax_rate": null, "net_income": -3038277, "net_income_continuing_ops": -3038277, "net_income_to_common": -3038277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602444, "short_term_investments": 3887383, "net_receivables": 13400, "inventory": null, "other_current_assets": null, "total_current_assets": 4699973, "net_ppe": null, "goodwill": null, "intangible_assets": 556634, "goodwill_and_intangibles": 556634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942688, "total_assets": 5642662, "short_term_debt": null, "accounts_payable": 859898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3435683, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166713054, "total_equity": 2206979, "shares_outstanding": 9116172, "operating_cash_flow": -2901137, "stock_based_compensation": 399932, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1997638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49308, "free_cash_flow": -2901134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3709011", "ebitda": "-3656391", "netIncome": "-3038277", "grossProfit": "1230", "depreciation": "None", "totalRevenue": "11800", "costOfRevenue": "10570", "interestIncome": "57740", "incomeBeforeTax": "-3038277", "interestExpense": "None", "operatingIncome": "-3709011", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57740", "nonInterestIncome": "None", "operatingExpenses": "3710241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2594750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52620", "sellingGeneralAndAdministrative": "1115491", "netIncomeFromContinuingOperations": "-3038277" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797", "currentDebt": "None", "investments": "None", "totalAssets": "5642662", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "556634", "reportedCurrency": "USD", "retainedEarnings": "-166713054", "totalLiabilities": "3435683", "otherCurrentAssets": "196746", "totalCurrentAssets": "4699973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3887383", "currentNetReceivables": "13400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942688", "currentAccountsPayable": "859898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2206979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575785", "totalCurrentLiabilities": "3435683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "602444", "commonStockSharesOutstanding": "9116172", "intangibleAssetsExcludingGoodwill": "556634", "cashAndCashEquivalentsAtCarryingValue": "602444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3038277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2901137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49308", "cashflowFromInvestment": "1997638", "stockBasedCompensation": "399932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 303300, "cost_of_revenue": 8729, "gross_profit": 294571, "ebit": -2656261, "ebitda": -2603513, "pretax_income": -2656263, "tax_provision": null, "net_income": -2656263, "net_income_to_common": -2656263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555251, "total_current_assets": 7597807, "total_assets": 8516559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3671235, "total_equity": 4845324, "shares_outstanding": 8740382, "goodwill_and_intangibles": 579071 }, "cash_flow": { "operating_cash_flow": -2693867, "capital_expenditure": 0, "free_cash_flow": -2693867, "dividends_paid": 73743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33079, "ticker_id": 5151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2656261", "ebitda": "-2603513", "netIncome": "-2656263", "grossProfit": "294571", "depreciation": "None", "totalRevenue": "303300", "costOfRevenue": "8729", "interestIncome": "73915", "incomeBeforeTax": "-2656263", "interestExpense": "None", "operatingIncome": "-3305287", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73915", "nonInterestIncome": "None", "operatingExpenses": "3599858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52748", "sellingGeneralAndAdministrative": "1373976", "netIncomeFromContinuingOperations": "-2656263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797", "currentDebt": "None", "investments": "None", "totalAssets": "8516559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579071", "reportedCurrency": "USD", "retainedEarnings": "-163674777", "totalLiabilities": "3671235", "otherCurrentAssets": "201871", "totalCurrentAssets": "7597807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5825685", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918752", "currentAccountsPayable": "609931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4845324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3061304", "totalCurrentLiabilities": "3671235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1555251", "commonStockSharesOutstanding": "8740382", "intangibleAssetsExcludingGoodwill": "579071", "cashAndCashEquivalentsAtCarryingValue": "1555251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656263", "profitLoss": "None", "dividendPayout": "73743", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2693867", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888138", "cashflowFromInvestment": "2132191", "stockBasedCompensation": "468708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73743", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303300, "cost_of_revenue": 8729, "gross_profit": 294571, "research_and_development": 2225882, "selling_general_admin": 1373976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2656261, "depreciation_amortisation": 52748, "ebitda": -2603513, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2656263, "tax_provision": null, "effective_tax_rate": null, "net_income": -2656263, "net_income_continuing_ops": -2656263, "net_income_to_common": -2656263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1555251, "short_term_investments": 5825685, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 7597807, "net_ppe": null, "goodwill": null, "intangible_assets": 579071, "goodwill_and_intangibles": 579071, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918752, "total_assets": 8516559, "short_term_debt": null, "accounts_payable": 609931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3671235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3671235, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163674777, "total_equity": 4845324, "shares_outstanding": 8740382, "operating_cash_flow": -2693867, "stock_based_compensation": 468708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2132191, "dividends_paid": 73743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 888138, "free_cash_flow": -2693867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2656261", "ebitda": "-2603513", "netIncome": "-2656263", "grossProfit": "294571", "depreciation": "None", "totalRevenue": "303300", "costOfRevenue": "8729", "interestIncome": "73915", "incomeBeforeTax": "-2656263", "interestExpense": "None", "operatingIncome": "-3305287", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73915", "nonInterestIncome": "None", "operatingExpenses": "3599858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52748", "sellingGeneralAndAdministrative": "1373976", "netIncomeFromContinuingOperations": "-2656263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797", "currentDebt": "None", "investments": "None", "totalAssets": "8516559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579071", "reportedCurrency": "USD", "retainedEarnings": "-163674777", "totalLiabilities": "3671235", "otherCurrentAssets": "201871", "totalCurrentAssets": "7597807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5825685", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918752", "currentAccountsPayable": "609931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4845324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3061304", "totalCurrentLiabilities": "3671235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1555251", "commonStockSharesOutstanding": "8740382", "intangibleAssetsExcludingGoodwill": "579071", "cashAndCashEquivalentsAtCarryingValue": "1555251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656263", "profitLoss": "None", "dividendPayout": "73743", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2693867", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888138", "cashflowFromInvestment": "2132191", "stockBasedCompensation": "468708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73743", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 2909, "gross_profit": 22091, "ebit": -4807534, "ebitda": -4755753, "pretax_income": -5339799, "tax_provision": null, "net_income": -5339799, "net_income_to_common": -5339799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228789, "total_current_assets": 9355321, "total_assets": 10326821, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4182080, "total_equity": 6144741, "shares_outstanding": 8357143, "goodwill_and_intangibles": 601508 }, "cash_flow": { "operating_cash_flow": -2778786, "capital_expenditure": 36400, "free_cash_flow": -2742386, "dividends_paid": 102799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33080, "ticker_id": 5151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4807534", "ebitda": "-4755753", "netIncome": "-5339799", "grossProfit": "22091", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "2909", "interestIncome": "99966", "incomeBeforeTax": "-5339799", "interestExpense": "None", "operatingIncome": "-4807534", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99966", "nonInterestIncome": "None", "operatingExpenses": "4829625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1714327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51781", "sellingGeneralAndAdministrative": "3115298", "netIncomeFromContinuingOperations": "-5339799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750", "currentDebt": "None", "investments": "None", "totalAssets": "10326821", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601508", "reportedCurrency": "USD", "retainedEarnings": "-161018514", "totalLiabilities": "4182080", "otherCurrentAssets": "217400", "totalCurrentAssets": "9355321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7884132", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971500", "currentAccountsPayable": "599500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6144741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432580", "totalCurrentLiabilities": "4182080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1228789", "commonStockSharesOutstanding": "8357143", "intangibleAssetsExcludingGoodwill": "601508", "cashAndCashEquivalentsAtCarryingValue": "1228789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5339799", "profitLoss": "None", "dividendPayout": "102799", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2778786", "capitalExpenditures": "36400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092718", "cashflowFromInvestment": "2366967", "stockBasedCompensation": "2009126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000, "cost_of_revenue": 2909, "gross_profit": 22091, "research_and_development": 1714327, "selling_general_admin": 3115298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4807534, "depreciation_amortisation": 51781, "ebitda": -4755753, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5339799, "tax_provision": null, "effective_tax_rate": null, "net_income": -5339799, "net_income_continuing_ops": -5339799, "net_income_to_common": -5339799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228789, "short_term_investments": 7884132, "net_receivables": 25000, "inventory": null, "other_current_assets": null, "total_current_assets": 9355321, "net_ppe": null, "goodwill": null, "intangible_assets": 601508, "goodwill_and_intangibles": 601508, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971500, "total_assets": 10326821, "short_term_debt": null, "accounts_payable": 599500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4182080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4182080, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161018514, "total_equity": 6144741, "shares_outstanding": 8357143, "operating_cash_flow": -2778786, "stock_based_compensation": 2009126, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2366967, "dividends_paid": 102799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1092718, "free_cash_flow": -2742386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4807534", "ebitda": "-4755753", "netIncome": "-5339799", "grossProfit": "22091", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "2909", "interestIncome": "99966", "incomeBeforeTax": "-5339799", "interestExpense": "None", "operatingIncome": "-4807534", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99966", "nonInterestIncome": "None", "operatingExpenses": "4829625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1714327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51781", "sellingGeneralAndAdministrative": "3115298", "netIncomeFromContinuingOperations": "-5339799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750", "currentDebt": "None", "investments": "None", "totalAssets": "10326821", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601508", "reportedCurrency": "USD", "retainedEarnings": "-161018514", "totalLiabilities": "4182080", "otherCurrentAssets": "217400", "totalCurrentAssets": "9355321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7884132", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971500", "currentAccountsPayable": "599500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6144741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432580", "totalCurrentLiabilities": "4182080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1228789", "commonStockSharesOutstanding": "8357143", "intangibleAssetsExcludingGoodwill": "601508", "cashAndCashEquivalentsAtCarryingValue": "1228789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5339799", "profitLoss": "None", "dividendPayout": "102799", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2778786", "capitalExpenditures": "36400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092718", "cashflowFromInvestment": "2366967", "stockBasedCompensation": "2009126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 43300, "cost_of_revenue": 3339, "gross_profit": 39961, "ebit": -2690142, "ebitda": -2639773, "pretax_income": -1636148, "tax_provision": 3, "net_income": -1636148, "net_income_to_common": -1636148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547890, "total_current_assets": 11144221, "total_assets": 12279799, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3748406, "total_equity": 8531393, "shares_outstanding": 7763932, "goodwill_and_intangibles": 623945 }, "cash_flow": { "operating_cash_flow": -2347845, "capital_expenditure": 12434, "free_cash_flow": -2335411, "dividends_paid": 131325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33081, "ticker_id": 5151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2690142", "ebitda": "-2639773", "netIncome": "-1636148", "grossProfit": "39961", "depreciation": "None", "totalRevenue": "43300", "costOfRevenue": "3339", "interestIncome": "118988", "incomeBeforeTax": "-1636148", "interestExpense": "None", "operatingIncome": "-2690142", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "118988", "nonInterestIncome": "None", "operatingExpenses": "2730103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50369", "sellingGeneralAndAdministrative": "898829", "netIncomeFromContinuingOperations": "-1636148" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "12279799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "623945", "reportedCurrency": "USD", "retainedEarnings": "-155678715", "totalLiabilities": "3748406", "otherCurrentAssets": "223230", "totalCurrentAssets": "11144221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10184701", "currentNetReceivables": "188400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135578", "currentAccountsPayable": "483070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8531393", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3265336", "totalCurrentLiabilities": "3748406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "547890", "commonStockSharesOutstanding": "7763932", "intangibleAssetsExcludingGoodwill": "623945", "cashAndCashEquivalentsAtCarryingValue": "547890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636148", "profitLoss": "None", "dividendPayout": "131325", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2347845", "capitalExpenditures": "12434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126316", "cashflowFromInvestment": "1532607", "stockBasedCompensation": "175625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43300, "cost_of_revenue": 3339, "gross_profit": 39961, "research_and_development": 1658214, "selling_general_admin": 898829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2690142, "depreciation_amortisation": 50369, "ebitda": -2639773, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1636148, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1636148, "net_income_continuing_ops": -1636148, "net_income_to_common": -1636148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547890, "short_term_investments": 10184701, "net_receivables": 188400, "inventory": null, "other_current_assets": null, "total_current_assets": 11144221, "net_ppe": null, "goodwill": null, "intangible_assets": 623945, "goodwill_and_intangibles": 623945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135578, "total_assets": 12279799, "short_term_debt": null, "accounts_payable": 483070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3748406, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155678715, "total_equity": 8531393, "shares_outstanding": 7763932, "operating_cash_flow": -2347845, "stock_based_compensation": 175625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12434, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1532607, "dividends_paid": 131325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126316, "free_cash_flow": -2335411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2690142", "ebitda": "-2639773", "netIncome": "-1636148", "grossProfit": "39961", "depreciation": "None", "totalRevenue": "43300", "costOfRevenue": "3339", "interestIncome": "118988", "incomeBeforeTax": "-1636148", "interestExpense": "None", "operatingIncome": "-2690142", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "118988", "nonInterestIncome": "None", "operatingExpenses": "2730103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50369", "sellingGeneralAndAdministrative": "898829", "netIncomeFromContinuingOperations": "-1636148" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "12279799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "623945", "reportedCurrency": "USD", "retainedEarnings": "-155678715", "totalLiabilities": "3748406", "otherCurrentAssets": "223230", "totalCurrentAssets": "11144221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10184701", "currentNetReceivables": "188400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135578", "currentAccountsPayable": "483070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8531393", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3265336", "totalCurrentLiabilities": "3748406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "547890", "commonStockSharesOutstanding": "7763932", "intangibleAssetsExcludingGoodwill": "623945", "cashAndCashEquivalentsAtCarryingValue": "547890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636148", "profitLoss": "None", "dividendPayout": "131325", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2347845", "capitalExpenditures": "12434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126316", "cashflowFromInvestment": "1532607", "stockBasedCompensation": "175625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 233600, "cost_of_revenue": 18243, "gross_profit": 215357, "ebit": -2286993, "ebitda": -2238724, "pretax_income": -1091416, "tax_provision": null, "net_income": -1091416, "net_income_to_common": -1091416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489444, "total_current_assets": 13508939, "total_assets": 14573451, "short_term_debt": 42414, "long_term_debt": null, "total_debt": 42414, "total_liabilities": 4581535, "total_equity": 9991916, "shares_outstanding": 8121499, "goodwill_and_intangibles": 646381 }, "cash_flow": { "operating_cash_flow": -1699556, "capital_expenditure": 58459, "free_cash_flow": -1641097, "dividends_paid": 340880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33083, "ticker_id": 5151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2286993", "ebitda": "-2238724", "netIncome": "-1091416", "grossProfit": "215357", "depreciation": "None", "totalRevenue": "233600", "costOfRevenue": "18243", "interestIncome": "158547", "incomeBeforeTax": "-1091416", "interestExpense": "None", "operatingIncome": "-2286993", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158547", "nonInterestIncome": "None", "operatingExpenses": "2502350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1320030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48269", "sellingGeneralAndAdministrative": "1182320", "netIncomeFromContinuingOperations": "-1091416" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "14573451", "longTermDebt": "None", "shortTermDebt": "42414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "646381", "reportedCurrency": "USD", "retainedEarnings": "-154042567", "totalLiabilities": "4581535", "otherCurrentAssets": "256078", "totalCurrentAssets": "13508939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11598417", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064512", "currentAccountsPayable": "401379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42414", "totalShareholderEquity": "9991916", "capitalLeaseObligations": "42414", "otherCurrentLiabilities": "4137742", "totalCurrentLiabilities": "4581535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1489444", "commonStockSharesOutstanding": "8121499", "intangibleAssetsExcludingGoodwill": "646381", "cashAndCashEquivalentsAtCarryingValue": "1489444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091416", "profitLoss": "None", "dividendPayout": "340880", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1699556", "capitalExpenditures": "58459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "936753", "stockBasedCompensation": "284245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233600, "cost_of_revenue": 18243, "gross_profit": 215357, "research_and_development": 1320030, "selling_general_admin": 1182320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2286993, "depreciation_amortisation": 48269, "ebitda": -2238724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1091416, "tax_provision": null, "effective_tax_rate": null, "net_income": -1091416, "net_income_continuing_ops": -1091416, "net_income_to_common": -1091416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489444, "short_term_investments": 11598417, "net_receivables": 165000, "inventory": null, "other_current_assets": null, "total_current_assets": 13508939, "net_ppe": null, "goodwill": null, "intangible_assets": 646381, "goodwill_and_intangibles": 646381, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064512, "total_assets": 14573451, "short_term_debt": 42414, "accounts_payable": 401379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4581535, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4581535, "total_debt": 42414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154042567, "total_equity": 9991916, "shares_outstanding": 8121499, "operating_cash_flow": -1699556, "stock_based_compensation": 284245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58459, "acquisitions": null, "other_investing": null, "investing_cash_flow": 936753, "dividends_paid": 340880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1641097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2286993", "ebitda": "-2238724", "netIncome": "-1091416", "grossProfit": "215357", "depreciation": "None", "totalRevenue": "233600", "costOfRevenue": "18243", "interestIncome": "158547", "incomeBeforeTax": "-1091416", "interestExpense": "None", "operatingIncome": "-2286993", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158547", "nonInterestIncome": "None", "operatingExpenses": "2502350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1320030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48269", "sellingGeneralAndAdministrative": "1182320", "netIncomeFromContinuingOperations": "-1091416" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "14573451", "longTermDebt": "None", "shortTermDebt": "42414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "646381", "reportedCurrency": "USD", "retainedEarnings": "-154042567", "totalLiabilities": "4581535", "otherCurrentAssets": "256078", "totalCurrentAssets": "13508939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11598417", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064512", "currentAccountsPayable": "401379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42414", "totalShareholderEquity": "9991916", "capitalLeaseObligations": "42414", "otherCurrentLiabilities": "4137742", "totalCurrentLiabilities": "4581535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1489444", "commonStockSharesOutstanding": "8121499", "intangibleAssetsExcludingGoodwill": "646381", "cashAndCashEquivalentsAtCarryingValue": "1489444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091416", "profitLoss": "None", "dividendPayout": "340880", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1699556", "capitalExpenditures": "58459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "936753", "stockBasedCompensation": "284245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 89100, "cost_of_revenue": 6490, "gross_profit": 82610, "ebit": -2468807, "ebitda": -2421102, "pretax_income": -4028562, "tax_provision": 5, "net_income": -4028562, "net_income_to_common": -4028562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252247, "total_current_assets": 15003726, "total_assets": 16118877, "short_term_debt": 83580, "long_term_debt": null, "total_debt": 83580, "total_liabilities": 5319790, "total_equity": 10799087, "shares_outstanding": 8121499, "goodwill_and_intangibles": 668818 }, "cash_flow": { "operating_cash_flow": -1865165, "capital_expenditure": 35296, "free_cash_flow": -1829869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33084, "ticker_id": 5151, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2468807", "ebitda": "-2421102", "netIncome": "-4028562", "grossProfit": "82610", "depreciation": "None", "totalRevenue": "89100", "costOfRevenue": "6490", "interestIncome": "175945", "incomeBeforeTax": "-4028562", "interestExpense": "None", "operatingIncome": "-2468807", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "175945", "nonInterestIncome": "None", "operatingExpenses": "2551417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1292182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47705", "sellingGeneralAndAdministrative": "1259235", "netIncomeFromContinuingOperations": "-4028562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "16118877", "longTermDebt": "None", "shortTermDebt": "83580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668818", "reportedCurrency": "USD", "retainedEarnings": "-152951151", "totalLiabilities": "5319790", "otherCurrentAssets": "295861", "totalCurrentAssets": "15003726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12428218", "currentNetReceivables": "27400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115151", "currentAccountsPayable": "215920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83580", "totalShareholderEquity": "10799087", "capitalLeaseObligations": "83580", "otherCurrentLiabilities": "5020291", "totalCurrentLiabilities": "5319791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "2252247", "commonStockSharesOutstanding": "8121499", "intangibleAssetsExcludingGoodwill": "668818", "cashAndCashEquivalentsAtCarryingValue": "2252247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4028562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1865165", "capitalExpenditures": "35296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12843", "cashflowFromInvestment": "2973175", "stockBasedCompensation": "324322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89100, "cost_of_revenue": 6490, "gross_profit": 82610, "research_and_development": 1292182, "selling_general_admin": 1259235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2468807, "depreciation_amortisation": 47705, "ebitda": -2421102, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4028562, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4028562, "net_income_continuing_ops": -4028562, "net_income_to_common": -4028562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2252247, "short_term_investments": 12428218, "net_receivables": 27400, "inventory": null, "other_current_assets": null, "total_current_assets": 15003726, "net_ppe": null, "goodwill": null, "intangible_assets": 668818, "goodwill_and_intangibles": 668818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115151, "total_assets": 16118877, "short_term_debt": 83580, "accounts_payable": 215920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5319791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 5319790, "total_debt": 83580, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152951151, "total_equity": 10799087, "shares_outstanding": 8121499, "operating_cash_flow": -1865165, "stock_based_compensation": 324322, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35296, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2973175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12843, "free_cash_flow": -1829869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2468807", "ebitda": "-2421102", "netIncome": "-4028562", "grossProfit": "82610", "depreciation": "None", "totalRevenue": "89100", "costOfRevenue": "6490", "interestIncome": "175945", "incomeBeforeTax": "-4028562", "interestExpense": "None", "operatingIncome": "-2468807", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "175945", "nonInterestIncome": "None", "operatingExpenses": "2551417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1292182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47705", "sellingGeneralAndAdministrative": "1259235", "netIncomeFromContinuingOperations": "-4028562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "16118877", "longTermDebt": "None", "shortTermDebt": "83580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668818", "reportedCurrency": "USD", "retainedEarnings": "-152951151", "totalLiabilities": "5319790", "otherCurrentAssets": "295861", "totalCurrentAssets": "15003726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12428218", "currentNetReceivables": "27400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115151", "currentAccountsPayable": "215920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83580", "totalShareholderEquity": "10799087", "capitalLeaseObligations": "83580", "otherCurrentLiabilities": "5020291", "totalCurrentLiabilities": "5319791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "2252247", "commonStockSharesOutstanding": "8121499", "intangibleAssetsExcludingGoodwill": "668818", "cashAndCashEquivalentsAtCarryingValue": "2252247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4028562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1865165", "capitalExpenditures": "35296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12843", "cashflowFromInvestment": "2973175", "stockBasedCompensation": "324322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 35000, "cost_of_revenue": 42713, "gross_profit": 35000, "ebit": -4109252, "ebitda": -4066539, "pretax_income": -2223255, "tax_provision": -3, "net_income": -2223255, "net_income_to_common": -2223255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1157080, "total_current_assets": 16770263, "total_assets": 17951466, "short_term_debt": 123536, "long_term_debt": null, "total_debt": 123536, "total_liabilities": 3448139, "total_equity": 14503327, "shares_outstanding": 6671382, "goodwill_and_intangibles": 691255 }, "cash_flow": { "operating_cash_flow": -2317780, "capital_expenditure": 70024, "free_cash_flow": -2247756, "dividends_paid": 151596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33085, "ticker_id": 5151, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4109252", "ebitda": "-4066539", "netIncome": "-2223255", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "42713", "interestIncome": "162597", "incomeBeforeTax": "-2223255", "interestExpense": "176070", "operatingIncome": "-4109252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "162597", "nonInterestIncome": "None", "operatingExpenses": "4144252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42713", "sellingGeneralAndAdministrative": "3086121", "netIncomeFromContinuingOperations": "-2223255" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "17951466", "longTermDebt": "None", "shortTermDebt": "123536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "691255", "reportedCurrency": "USD", "retainedEarnings": "-148922589", "totalLiabilities": "3448139", "otherCurrentAssets": "316964", "totalCurrentAssets": "16770263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15261220", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181203", "currentAccountsPayable": "230902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123536", "totalShareholderEquity": "14503327", "capitalLeaseObligations": "123536", "otherCurrentLiabilities": "3093701", "totalCurrentLiabilities": "3448139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1157080", "commonStockSharesOutstanding": "6671382", "intangibleAssetsExcludingGoodwill": "691255", "cashAndCashEquivalentsAtCarryingValue": "1157080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2223255", "profitLoss": "None", "dividendPayout": "151596", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2317780", "capitalExpenditures": "70024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518489", "cashflowFromInvestment": "-4928006", "stockBasedCompensation": "2028374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000, "cost_of_revenue": 42713, "gross_profit": 35000, "research_and_development": 1058131, "selling_general_admin": 3086121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4109252, "depreciation_amortisation": 42713, "ebitda": -4066539, "interest_expense": 176070, "interest_income": null, "other_non_operating": null, "pretax_income": -2223255, "tax_provision": -3, "effective_tax_rate": null, "net_income": -2223255, "net_income_continuing_ops": -2223255, "net_income_to_common": -2223255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1157080, "short_term_investments": 15261220, "net_receivables": 35000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16770263, "net_ppe": null, "goodwill": null, "intangible_assets": 691255, "goodwill_and_intangibles": 691255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181203, "total_assets": 17951466, "short_term_debt": 123536, "accounts_payable": 230902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3448139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3448139, "total_debt": 123536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148922589, "total_equity": 14503327, "shares_outstanding": 6671382, "operating_cash_flow": -2317780, "stock_based_compensation": 2028374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70024, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4928006, "dividends_paid": 151596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7518489, "free_cash_flow": -2247756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4109252", "ebitda": "-4066539", "netIncome": "-2223255", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "42713", "interestIncome": "162597", "incomeBeforeTax": "-2223255", "interestExpense": "176070", "operatingIncome": "-4109252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "162597", "nonInterestIncome": "None", "operatingExpenses": "4144252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42713", "sellingGeneralAndAdministrative": "3086121", "netIncomeFromContinuingOperations": "-2223255" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "17951466", "longTermDebt": "None", "shortTermDebt": "123536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "691255", "reportedCurrency": "USD", "retainedEarnings": "-148922589", "totalLiabilities": "3448139", "otherCurrentAssets": "316964", "totalCurrentAssets": "16770263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15261220", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181203", "currentAccountsPayable": "230902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123536", "totalShareholderEquity": "14503327", "capitalLeaseObligations": "123536", "otherCurrentLiabilities": "3093701", "totalCurrentLiabilities": "3448139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1157080", "commonStockSharesOutstanding": "6671382", "intangibleAssetsExcludingGoodwill": "691255", "cashAndCashEquivalentsAtCarryingValue": "1157080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2223255", "profitLoss": "None", "dividendPayout": "151596", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2317780", "capitalExpenditures": "70024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518489", "cashflowFromInvestment": "-4928006", "stockBasedCompensation": "2028374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 19300, "cost_of_revenue": null, "gross_profit": null, "ebit": -3220682, "ebitda": null, "pretax_income": -2825218, "tax_provision": null, "net_income": -2825218, "net_income_to_common": -2825218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884377, "total_current_assets": 11390526, "total_assets": 12611720, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2607345, "total_equity": 10004375, "shares_outstanding": 4706917, "goodwill_and_intangibles": 713692 }, "cash_flow": { "operating_cash_flow": -1773426, "capital_expenditure": 70024, "free_cash_flow": -1703402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33086, "ticker_id": 5151, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2825218", "grossProfit": "None", "depreciation": "None", "totalRevenue": "19300", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2825218", "interestExpense": "None", "operatingIncome": "-3220682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "376223", "nonInterestIncome": "None", "operatingExpenses": "3239982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "680631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2559351", "netIncomeFromContinuingOperations": "-2825218" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12611720", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "713692", "reportedCurrency": "USD", "retainedEarnings": "-146699334", "totalLiabilities": "2607345", "otherCurrentAssets": "305231", "totalCurrentAssets": "11390526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10181618", "currentNetReceivables": "19300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221194", "currentAccountsPayable": "189389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10004375", "capitalLeaseObligations": "162317", "otherCurrentLiabilities": "1543953", "totalCurrentLiabilities": "2607345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884377", "commonStockSharesOutstanding": "4706917", "intangibleAssetsExcludingGoodwill": "713692", "cashAndCashEquivalentsAtCarryingValue": "884377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1773426", "capitalExpenditures": "70024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85643", "cashflowFromInvestment": "None", "stockBasedCompensation": "1464405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19300, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 680631, "selling_general_admin": 2559351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3220682, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2825218, "tax_provision": null, "effective_tax_rate": null, "net_income": -2825218, "net_income_continuing_ops": -2825218, "net_income_to_common": -2825218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884377, "short_term_investments": 10181618, "net_receivables": 19300, "inventory": null, "other_current_assets": null, "total_current_assets": 11390526, "net_ppe": null, "goodwill": null, "intangible_assets": 713692, "goodwill_and_intangibles": 713692, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221194, "total_assets": 12611720, "short_term_debt": null, "accounts_payable": 189389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2607345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2607345, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146699334, "total_equity": 10004375, "shares_outstanding": 4706917, "operating_cash_flow": -1773426, "stock_based_compensation": 1464405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70024, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85643, "free_cash_flow": -1703402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2825218", "grossProfit": "None", "depreciation": "None", "totalRevenue": "19300", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2825218", "interestExpense": "None", "operatingIncome": "-3220682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "376223", "nonInterestIncome": "None", "operatingExpenses": "3239982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "680631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2559351", "netIncomeFromContinuingOperations": "-2825218" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12611720", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "713692", "reportedCurrency": "USD", "retainedEarnings": "-146699334", "totalLiabilities": "2607345", "otherCurrentAssets": "305231", "totalCurrentAssets": "11390526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10181618", "currentNetReceivables": "19300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221194", "currentAccountsPayable": "189389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10004375", "capitalLeaseObligations": "162317", "otherCurrentLiabilities": "1543953", "totalCurrentLiabilities": "2607345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884377", "commonStockSharesOutstanding": "4706917", "intangibleAssetsExcludingGoodwill": "713692", "cashAndCashEquivalentsAtCarryingValue": "884377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1773426", "capitalExpenditures": "70024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85643", "cashflowFromInvestment": "None", "stockBasedCompensation": "1464405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 30700, "cost_of_revenue": -15877, "gross_profit": 30700, "ebit": -3021110, "ebitda": -2978965, "pretax_income": 4768261, "tax_provision": -42145, "net_income": 4768261, "net_income_to_common": 4768261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436869, "total_current_assets": 12603937, "total_assets": 13801101, "short_term_debt": 156310, "long_term_debt": null, "total_debt": 156310, "total_liabilities": 975033, "total_equity": 12826068, "shares_outstanding": 4570843, "goodwill_and_intangibles": 736128 }, "cash_flow": { "operating_cash_flow": -1179418, "capital_expenditure": 11948, "free_cash_flow": -1167470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33088, "ticker_id": 5151, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3021110", "ebitda": "-2978965", "netIncome": "4768261", "grossProfit": "30700", "depreciation": "None", "totalRevenue": "30700", "costOfRevenue": "-15877", "interestIncome": "61667", "incomeBeforeTax": "4768261", "interestExpense": "61667", "operatingIncome": "-3104443", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-42145", "reportedCurrency": "USD", "netInterestIncome": "61667", "nonInterestIncome": "None", "operatingExpenses": "3135143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42145", "sellingGeneralAndAdministrative": "2325319", "netIncomeFromContinuingOperations": "-2925492" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "468", "currentDebt": "None", "investments": "None", "totalAssets": "13801101", "longTermDebt": "None", "shortTermDebt": "156310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "736128", "reportedCurrency": "USD", "retainedEarnings": "-164231163", "totalLiabilities": "975033", "otherCurrentAssets": "325931", "totalCurrentAssets": "12603937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9801837", "currentNetReceivables": "39300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197164", "currentAccountsPayable": "227355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198724", "totalShareholderEquity": "12826068", "capitalLeaseObligations": "198724", "otherCurrentLiabilities": "548954", "totalCurrentLiabilities": "932619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42414", "cashAndShortTermInvestments": "2436869", "commonStockSharesOutstanding": "4570843", "intangibleAssetsExcludingGoodwill": "736128", "cashAndCashEquivalentsAtCarryingValue": "2436869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4768261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1179418", "capitalExpenditures": "11948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853999", "cashflowFromInvestment": "-21358", "stockBasedCompensation": "1454396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30700, "cost_of_revenue": -15877, "gross_profit": 30700, "research_and_development": 809824, "selling_general_admin": 2325319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3021110, "depreciation_amortisation": 42145, "ebitda": -2978965, "interest_expense": 61667, "interest_income": null, "other_non_operating": null, "pretax_income": 4768261, "tax_provision": -42145, "effective_tax_rate": null, "net_income": 4768261, "net_income_continuing_ops": -2925492, "net_income_to_common": 4768261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2436869, "short_term_investments": 9801837, "net_receivables": 39300, "inventory": 1, "other_current_assets": null, "total_current_assets": 12603937, "net_ppe": null, "goodwill": null, "intangible_assets": 736128, "goodwill_and_intangibles": 736128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197164, "total_assets": 13801101, "short_term_debt": 156310, "accounts_payable": 227355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932619, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42414, "total_liabilities": 975033, "total_debt": 156310, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164231163, "total_equity": 12826068, "shares_outstanding": 4570843, "operating_cash_flow": -1179418, "stock_based_compensation": 1454396, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11948, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1853999, "free_cash_flow": -1167470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3021110", "ebitda": "-2978965", "netIncome": "4768261", "grossProfit": "30700", "depreciation": "None", "totalRevenue": "30700", "costOfRevenue": "-15877", "interestIncome": "61667", "incomeBeforeTax": "4768261", "interestExpense": "61667", "operatingIncome": "-3104443", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-42145", "reportedCurrency": "USD", "netInterestIncome": "61667", "nonInterestIncome": "None", "operatingExpenses": "3135143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42145", "sellingGeneralAndAdministrative": "2325319", "netIncomeFromContinuingOperations": "-2925492" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "468", "currentDebt": "None", "investments": "None", "totalAssets": "13801101", "longTermDebt": "None", "shortTermDebt": "156310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "736128", "reportedCurrency": "USD", "retainedEarnings": "-164231163", "totalLiabilities": "975033", "otherCurrentAssets": "325931", "totalCurrentAssets": "12603937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9801837", "currentNetReceivables": "39300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197164", "currentAccountsPayable": "227355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198724", "totalShareholderEquity": "12826068", "capitalLeaseObligations": "198724", "otherCurrentLiabilities": "548954", "totalCurrentLiabilities": "932619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42414", "cashAndShortTermInvestments": "2436869", "commonStockSharesOutstanding": "4570843", "intangibleAssetsExcludingGoodwill": "736128", "cashAndCashEquivalentsAtCarryingValue": "2436869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4768261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1179418", "capitalExpenditures": "11948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853999", "cashflowFromInvestment": "-21358", "stockBasedCompensation": "1454396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "income_statement": { "revenue": 64500, "cost_of_revenue": 41526, "gross_profit": 64500, "ebit": -5709401, "ebitda": -5667875, "pretax_income": -5709399, "tax_provision": -96187, "net_income": -5709399, "net_income_to_common": -5709399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1783646, "total_current_assets": 12043924, "total_assets": 13300297, "short_term_debt": 150480, "long_term_debt": null, "total_debt": 150480, "total_liabilities": 896433, "total_equity": 12403864, "shares_outstanding": 3886309, "goodwill_and_intangibles": 758565 }, "cash_flow": { "operating_cash_flow": -1283554, "capital_expenditure": 29046, "free_cash_flow": -1254508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33089, "ticker_id": 5151, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:30.911547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5709401", "ebitda": "-5667875", "netIncome": "-5709399", "grossProfit": "64500", "depreciation": "None", "totalRevenue": "64500", "costOfRevenue": "41526", "interestIncome": "96187", "incomeBeforeTax": "-5709399", "interestExpense": "96187", "operatingIncome": "-3116551", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96187", "reportedCurrency": "USD", "netInterestIncome": "96187", "nonInterestIncome": "None", "operatingExpenses": "3181051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902891", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41526", "sellingGeneralAndAdministrative": "2278160", "netIncomeFromContinuingOperations": "-2980552" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "13300297", "longTermDebt": "None", "shortTermDebt": "150480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "758565", "reportedCurrency": "USD", "retainedEarnings": "-161305671", "totalLiabilities": "896433", "otherCurrentAssets": "403559", "totalCurrentAssets": "12043924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9831719", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256373", "currentAccountsPayable": "276048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497808", "shortLongTermDebtTotal": "234060", "totalShareholderEquity": "12403864", "capitalLeaseObligations": "234060", "otherCurrentLiabilities": "386325", "totalCurrentLiabilities": "812853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83580", "cashAndShortTermInvestments": "1783646", "commonStockSharesOutstanding": "3886309", "intangibleAssetsExcludingGoodwill": "758565", "cashAndCashEquivalentsAtCarryingValue": "1783646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5709399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283554", "capitalExpenditures": "29046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411701", "cashflowFromInvestment": "819030", "stockBasedCompensation": "1485671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64500, "cost_of_revenue": 41526, "gross_profit": 64500, "research_and_development": 902891, "selling_general_admin": 2278160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5709401, "depreciation_amortisation": 41526, "ebitda": -5667875, "interest_expense": 96187, "interest_income": null, "other_non_operating": null, "pretax_income": -5709399, "tax_provision": -96187, "effective_tax_rate": null, "net_income": -5709399, "net_income_continuing_ops": -2980552, "net_income_to_common": -5709399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1783646, "short_term_investments": 9831719, "net_receivables": 25000, "inventory": 1, "other_current_assets": null, "total_current_assets": 12043924, "net_ppe": null, "goodwill": null, "intangible_assets": 758565, "goodwill_and_intangibles": 758565, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256373, "total_assets": 13300297, "short_term_debt": 150480, "accounts_payable": 276048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83580, "total_liabilities": 896433, "total_debt": 150480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161305671, "total_equity": 12403864, "shares_outstanding": 3886309, "operating_cash_flow": -1283554, "stock_based_compensation": 1485671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29046, "acquisitions": null, "other_investing": null, "investing_cash_flow": 819030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411701, "free_cash_flow": -1254508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5709401", "ebitda": "-5667875", "netIncome": "-5709399", "grossProfit": "64500", "depreciation": "None", "totalRevenue": "64500", "costOfRevenue": "41526", "interestIncome": "96187", "incomeBeforeTax": "-5709399", "interestExpense": "96187", "operatingIncome": "-3116551", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96187", "reportedCurrency": "USD", "netInterestIncome": "96187", "nonInterestIncome": "None", "operatingExpenses": "3181051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902891", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41526", "sellingGeneralAndAdministrative": "2278160", "netIncomeFromContinuingOperations": "-2980552" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "13300297", "longTermDebt": "None", "shortTermDebt": "150480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "758565", "reportedCurrency": "USD", "retainedEarnings": "-161305671", "totalLiabilities": "896433", "otherCurrentAssets": "403559", "totalCurrentAssets": "12043924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9831719", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256373", "currentAccountsPayable": "276048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497808", "shortLongTermDebtTotal": "234060", "totalShareholderEquity": "12403864", "capitalLeaseObligations": "234060", "otherCurrentLiabilities": "386325", "totalCurrentLiabilities": "812853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83580", "cashAndShortTermInvestments": "1783646", "commonStockSharesOutstanding": "3886309", "intangibleAssetsExcludingGoodwill": "758565", "cashAndCashEquivalentsAtCarryingValue": "1783646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5709399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283554", "capitalExpenditures": "29046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411701", "cashflowFromInvestment": "819030", "stockBasedCompensation": "1485671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }