{ "ticker": { "uuid": "918e8a8f-6a79-44de-97d5-69c0a0d00ca0", "symbol": "LYEL", "name": "Lyell Immunopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/" }, "latest_snapshot": { "ticker": { "uuid": "918e8a8f-6a79-44de-97d5-69c0a0d00ca0", "symbol": "LYEL", "name": "Lyell Immunopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.3, "quality": 0.01, "momentum": 0.25, "coverage": 0.818, "confidence": 0.784, "delta": 44 }, "headline_factors": { "price": 12.63, "market_cap": 294709518.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1697, "roe": -0.9004, "piotroski_f_score": 1, "momentum_12_1": -0.0652, "volatility_252d": 0.8909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5268, "shareholder_yield": -0.1697 }, "quality": { "roe": -0.9004, "roic": -0.8072, "gross_margin": -74.2258, "fcf_margin": -4295.9032, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.5231, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0169, "momentum_12_1": -0.0652, "relative_strength": -0.1993 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.01, "momentum_percentile": 0.25, "growth_composite": 89, "yield_composite": 95, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.97, "os": 0.07, "value": 0.31, "quality": 0.01, "momentum": 0.32, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.179, "roe": -0.9004, "momentum_12_1": 0.5149 }, { "week_end_date": "2026-06-14", "price": 13.5, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1587, "roe": -0.9004, "momentum_12_1": 0.8398 }, { "week_end_date": "2026-06-21", "price": 12.74, "os": 0.22, "value": 0.3, "quality": 0.01, "momentum": 0.84, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1682, "roe": -0.9004, "momentum_12_1": 1.0092 }, { "week_end_date": "2026-06-28", "price": 11.61, "os": 0.19, "value": 0.32, "quality": 0.01, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1846, "roe": -0.9004, "momentum_12_1": 0.9385 }, { "week_end_date": "2026-07-05", "price": 14.05, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1525, "roe": -0.9004, "momentum_12_1": 0.2353 }, { "week_end_date": "2026-07-12", "price": 15.01, "os": 0.43, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1428, "roe": -0.9004, "momentum_12_1": 0.3846 }, { "week_end_date": "2026-07-19", "price": 13.32, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1609, "roe": -0.9004, "momentum_12_1": 0.3788 }, { "week_end_date": "2026-07-26", "price": 12.63, "os": 0.07, "value": 0.3, "quality": 0.01, "momentum": 0.25, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1697, "roe": -0.9004, "momentum_12_1": -0.0652 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -274448000, "ebitda": -262909000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -203774000, "ebitda": -192235000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 41921000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61000, "cost_of_revenue": null, "gross_profit": 61000, "ebit": -220274000, "ebitda": -200643000, "pretax_income": -342994000, "tax_provision": null, "net_income": -342994000, "net_income_to_common": -342994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105597000, "total_current_assets": 379594000, "total_assets": 490859000, "short_term_debt": 7974000, "long_term_debt": 50994000, "total_debt": 58968000, "total_liabilities": 108035000, "total_equity": 382824000, "shares_outstanding": 13074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162394000, "capital_expenditure": 464000, "free_cash_flow": -161930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -24153000, "ebitda": -21821000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": 9364000, "long_term_debt": 39487000, "total_debt": 48851000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -46157000, "ebitda": -43825000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": null, "long_term_debt": 39487000, "total_debt": 39487000, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51696000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -140723000, "ebitda": -138326000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -140723000, "ebitda": -138326000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -140723000, "ebitda": -138326000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -140723000, "ebitda": -138326000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -140723000, "ebitda": -138326000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": 9073000, "long_term_debt": 41921000, "total_debt": 50994000, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }