{ "ticker": { "uuid": "918e8a8f-6a79-44de-97d5-69c0a0d00ca0", "symbol": "LYEL", "name": "Lyell Immunopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/" }, "ticker_metadata": { "id": 7030, "uuid": "918e8a8f-6a79-44de-97d5-69c0a0d00ca0", "symbol": "LYEL", "name": "Lyell Immunopharma Inc", "asset_type": "equity", "market_cap": 392713000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lyell Immunopharma, Inc., a T-cell reprogramming company, is dedicated to the development of T-cell therapies for patients with solid tumors. The company is headquartered in South San Francisco, California with additional offices in Seattle and Bothell, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "918e8a8f-6a79-44de-97d5-69c0a0d00ca0", "symbol": "LYEL", "name": "Lyell Immunopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/918e8a8f-6a79-44de-97d5-69c0a0d00ca0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.32, "quality": 0.01, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.97, "market_cap": 261855720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9004, "piotroski_f_score": 1, "momentum_12_1": 0.5149, "volatility_252d": 0.9252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.490399+00:00", "batch_id": "" }, "size": { "price_close": 11.97, "market_cap": 261855720, "market_cap_usd": 261855720, "enterprise_value": 179595720, "shares_outstanding": 21876000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9568, "ptbv_ratio": 0.9568, "ps_ratio": 8446.9587, "pcf_ratio": null, "pfcf_ratio": -1.9663, "ev_ebitda": null, "ev_ebit": -0.9353, "ev_sales": 5793.4103, "ev_fcf": -1.3486, "earnings_yield": null, "fcf_yield": -0.7415, "price_to_sales": 8446.9587, "price_to_book": 0.9568, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -74.2258, "operating_margin": -6193.9355, "net_margin": -7948.5806, "ebitda_margin": -5857.4839, "fcf_margin": -4295.9032, "roe": -0.9004, "roa": -0.7028, "roic": -0.7524, "roc_greenblatt": null, "asset_turnover": 0.0001, "cash_conversion": 0.5405, "accruals_ratio": -0.3212, "sbc_to_revenue": 1293.5484, "piotroski_f_score": 1, "altman_z_score": -5.5403, "earnings_stability_5y": 0.826, "revenue_stability_5y": 2.0934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2812, "net_debt_to_ebitda": 0.453, "debt_to_assets": 0.0243, "interest_coverage": null, "current_ratio": 7.2348, "quick_ratio": 7.2348, "net_debt": -82260000, "local_beta": 0.0019, "volatility_252d": 0.9252, "volatility_60d": 2.1203, "max_drawdown_12m": -0.6589, "risk_adjusted_momentum": 0.5565 }, "growth": { "revenue_growth_1y": -0.5231, "revenue_growth_3y_cagr": -0.9248, "revenue_growth_5y_cagr": -0.6585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5041, "revenue_growth": -0.5231, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3808, "price_return_3m": -0.4671, "price_return_6m": -0.5259, "price_return_9m": -0.0148, "price_return_12m": -0.0619, "price_return_12m_ex1m": 0.5149, "momentum_6m": -0.5259, "momentum_12m": -0.0619, "momentum_12_1": 0.5149, "distance_from_52w_high": -0.6589, "distance_from_52w_low": 0.3774, "relative_strength": -0.2199 }, "raw_ttm": { "revenue_ttm": 31000, "gross_profit_ttm": -2301000, "ebit_ttm": -192012000, "ebitda_ttm": -181582000, "net_income_ttm": -246406000, "eps_diluted_ttm": -11.2638, "operating_cash_flow_ttm": -133796000, "capital_expenditure_ttm": 623000, "fcf_ttm": -133173000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_current_liabilities": 36947000, "net_ppe": null, "total_assets": 350626000, "total_debt": 8510000, "total_equity": 273665000, "net_working_capital": 148097000, "book_value_per_share": 12.5098, "retained_earnings": -1643707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.5098 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 72 }, "composites": { "value_composite": 68, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0566, "os_score": 0.07, "value_percentile": 0.32, "quality_percentile": 0.01, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1846, "ticker_id": 7030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.490399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 261855720, "market_cap_usd": 261855720, "enterprise_value": 179595720, "shares_outstanding": 21876000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95684768, "ptbv_ratio": 0.95684768, "ps_ratio": 8446.95870968, "pcf_ratio": null, "pfcf_ratio": -1.96628235, "ev_ebitda": null, "ev_ebit": -0.93533592, "ev_sales": 5793.41032258, "ev_fcf": -1.34858958, "earnings_yield": null, "fcf_yield": -0.74151544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -74.22580645, "operating_margin": -6193.93548387, "net_margin": -7948.58064516, "ebitda_margin": -5857.48387097, "fcf_margin": -4295.90322581, "roe": -0.90039282, "roa": -0.70276021, "roic": -0.75237846, "roc_greenblatt": null, "asset_turnover": 8.841e-05, "cash_conversion": 0.54046168, "accruals_ratio": -0.32116842, "sbc_to_revenue": 1293.5483871, "debt_to_equity": 0.28122339, "net_debt_to_ebitda": 0.45301847, "debt_to_assets": 0.02427088, "interest_coverage": null, "current_ratio": 7.23479579, "quick_ratio": 7.23479579, "net_debt": -82260000, "revenue_growth_1y": -0.52307692, "revenue_growth_3y_cagr": -0.9248085, "revenue_growth_5y_cagr": -0.65854542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50409749, "piotroski_f_score": 1, "altman_z_score": -5.54031413, "earnings_stability_5y": 0.82597, "revenue_stability_5y": 2.093387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3807553, "price_return_3m": -0.46705254, "price_return_6m": -0.52594059, "price_return_9m": -0.01481481, "price_return_12m": -0.06191223, "price_return_12m_ex1m": 0.51489028, "distance_from_52w_high": -0.65887717, "distance_from_52w_low": 0.37744534, "relative_strength": -0.21985328, "local_beta": 0.0019, "volatility_252d": 0.925156, "volatility_60d": 2.12026, "max_drawdown_12m": -0.65887717, "revenue_ttm": 31000, "gross_profit_ttm": -2301000, "ebit_ttm": -192012000, "ebitda_ttm": -181582000, "net_income_ttm": -246406000, "eps_diluted_ttm": -11.26375937, "operating_cash_flow_ttm": -133796000, "capital_expenditure_ttm": 623000, "fcf_ttm": -133173000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_current_liabilities": 36947000, "net_ppe": null, "total_assets": 350626000, "total_debt": 8510000, "total_equity": 273665000, "net_working_capital": 148097000, "book_value_per_share": 12.50982812, "retained_earnings": -1643707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.50982812, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 72, "value_composite": 68, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.97, "os": 0.07, "value": 0.32, "quality": 0.01, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9004, "momentum_12_1": 0.5149, "complete_fields": { "id": 1846, "ticker_id": 7030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.490399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 261855720, "market_cap_usd": 261855720, "enterprise_value": 179595720, "shares_outstanding": 21876000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95684768, "ptbv_ratio": 0.95684768, "ps_ratio": 8446.95870968, "pcf_ratio": null, "pfcf_ratio": -1.96628235, "ev_ebitda": null, "ev_ebit": -0.93533592, "ev_sales": 5793.41032258, "ev_fcf": -1.34858958, "earnings_yield": null, "fcf_yield": -0.74151544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -74.22580645, "operating_margin": -6193.93548387, "net_margin": -7948.58064516, "ebitda_margin": -5857.48387097, "fcf_margin": -4295.90322581, "roe": -0.90039282, "roa": -0.70276021, "roic": -0.75237846, "roc_greenblatt": null, "asset_turnover": 8.841e-05, "cash_conversion": 0.54046168, "accruals_ratio": -0.32116842, "sbc_to_revenue": 1293.5483871, "debt_to_equity": 0.28122339, "net_debt_to_ebitda": 0.45301847, "debt_to_assets": 0.02427088, "interest_coverage": null, "current_ratio": 7.23479579, "quick_ratio": 7.23479579, "net_debt": -82260000, "revenue_growth_1y": -0.52307692, "revenue_growth_3y_cagr": -0.9248085, "revenue_growth_5y_cagr": -0.65854542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50409749, "piotroski_f_score": 1, "altman_z_score": -5.54031413, "earnings_stability_5y": 0.82597, "revenue_stability_5y": 2.093387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3807553, "price_return_3m": -0.46705254, "price_return_6m": -0.52594059, "price_return_9m": -0.01481481, "price_return_12m": -0.06191223, "price_return_12m_ex1m": 0.51489028, "distance_from_52w_high": -0.65887717, "distance_from_52w_low": 0.37744534, "relative_strength": -0.21985328, "local_beta": 0.0019, "volatility_252d": 0.925156, "volatility_60d": 2.12026, "max_drawdown_12m": -0.65887717, "revenue_ttm": 31000, "gross_profit_ttm": -2301000, "ebit_ttm": -192012000, "ebitda_ttm": -181582000, "net_income_ttm": -246406000, "eps_diluted_ttm": -11.26375937, "operating_cash_flow_ttm": -133796000, "capital_expenditure_ttm": 623000, "fcf_ttm": -133173000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_current_liabilities": 36947000, "net_ppe": null, "total_assets": 350626000, "total_debt": 8510000, "total_equity": 273665000, "net_working_capital": 148097000, "book_value_per_share": 12.50982812, "retained_earnings": -1643707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.50982812, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 72, "value_composite": 68, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "ebit": -203774000, "ebitda": -192235000, "pretax_income": -274448000, "tax_provision": null, "net_income": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150024000, "capital_expenditure": 780000, "free_cash_flow": -149244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115963, "ticker_id": 7030, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203774000", "ebitda": "-192235000", "netIncome": "-274448000", "grossProfit": "-11503000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "11539000", "interestIncome": "13080000", "incomeBeforeTax": "-274448000", "interestExpense": "None", "operatingIncome": "-203774000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13080000", "nonInterestIncome": "None", "operatingExpenses": "192271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11539000", "sellingGeneralAndAdministrative": "45135000", "netIncomeFromContinuingOperations": "-274448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "340052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619554000", "totalLiabilities": "91850000", "otherCurrentAssets": "13719000", "totalCurrentAssets": "260939000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "187039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79113000", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41921000", "totalShareholderEquity": "248202000", "capitalLeaseObligations": "50994000", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "49412000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "42438000", "cashAndShortTermInvestments": "60181000", "commonStockSharesOutstanding": "17093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150024000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50406000", "cashflowFromInvestment": "54097000", "stockBasedCompensation": "41829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36000, "cost_of_revenue": 11539000, "gross_profit": -11503000, "research_and_development": 158675000, "selling_general_admin": 45135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203774000, "depreciation_amortisation": 11539000, "ebitda": -192235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -274448000, "tax_provision": null, "effective_tax_rate": null, "net_income": -274448000, "net_income_continuing_ops": -274448000, "net_income_to_common": -274448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60181000, "short_term_investments": 187039000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79113000, "total_assets": 340052000, "short_term_debt": null, "accounts_payable": 2893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42438000, "total_liabilities": 91850000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619554000, "total_equity": 248202000, "shares_outstanding": 17093000, "operating_cash_flow": -150024000, "stock_based_compensation": 41829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50406000, "free_cash_flow": -149244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203774000", "ebitda": "-192235000", "netIncome": "-274448000", "grossProfit": "-11503000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "11539000", "interestIncome": "13080000", "incomeBeforeTax": "-274448000", "interestExpense": "None", "operatingIncome": "-203774000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13080000", "nonInterestIncome": "None", "operatingExpenses": "192271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11539000", "sellingGeneralAndAdministrative": "45135000", "netIncomeFromContinuingOperations": "-274448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "340052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619554000", "totalLiabilities": "91850000", "otherCurrentAssets": "13719000", "totalCurrentAssets": "260939000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "187039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79113000", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41921000", "totalShareholderEquity": "248202000", "capitalLeaseObligations": "50994000", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "49412000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "42438000", "cashAndShortTermInvestments": "60181000", "commonStockSharesOutstanding": "17093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150024000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50406000", "cashflowFromInvestment": "54097000", "stockBasedCompensation": "41829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 61000, "cost_of_revenue": null, "gross_profit": 61000, "ebit": -220274000, "ebitda": -200643000, "pretax_income": -342994000, "tax_provision": null, "net_income": -342994000, "net_income_to_common": -342994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105597000, "total_current_assets": 379594000, "total_assets": 490859000, "short_term_debt": 7974000, "long_term_debt": null, "total_debt": 7974000, "total_liabilities": 108035000, "total_equity": 382824000, "shares_outstanding": 13074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162394000, "capital_expenditure": 464000, "free_cash_flow": -161930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115968, "ticker_id": 7030, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220274000", "ebitda": "-200643000", "netIncome": "-342994000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "None", "interestIncome": "24068000", "incomeBeforeTax": "-342994000", "interestExpense": "None", "operatingIncome": "-358755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24068000", "nonInterestIncome": "None", "operatingExpenses": "358816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19631000", "sellingGeneralAndAdministrative": "52041000", "netIncomeFromContinuingOperations": "-342994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "490859000", "longTermDebt": "None", "shortTermDebt": "7974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1345106000", "totalLiabilities": "108035000", "otherCurrentAssets": "9067000", "totalCurrentAssets": "379594000", "currentLongTermDebt": "None", "longTermInvestments": "32014000", "shortTermInvestments": "264930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111265000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58968000", "totalShareholderEquity": "382824000", "capitalLeaseObligations": "58968000", "otherCurrentLiabilities": "40448000", "totalCurrentLiabilities": "53788000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "54247000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "13074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162394000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "122424000", "stockBasedCompensation": "33144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61000, "cost_of_revenue": null, "gross_profit": 61000, "research_and_development": 171603000, "selling_general_admin": 52041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220274000, "depreciation_amortisation": 19631000, "ebitda": -200643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -342994000, "tax_provision": null, "effective_tax_rate": null, "net_income": -342994000, "net_income_continuing_ops": -342994000, "net_income_to_common": -342994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105597000, "short_term_investments": 264930000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 379594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111265000, "total_assets": 490859000, "short_term_debt": 7974000, "accounts_payable": 5366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54247000, "total_liabilities": 108035000, "total_debt": 7974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345106000, "total_equity": 382824000, "shares_outstanding": 13074000, "operating_cash_flow": -162394000, "stock_based_compensation": 33144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1326000, "free_cash_flow": -161930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220274000", "ebitda": "-200643000", "netIncome": "-342994000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "None", "interestIncome": "24068000", "incomeBeforeTax": "-342994000", "interestExpense": "None", "operatingIncome": "-358755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24068000", "nonInterestIncome": "None", "operatingExpenses": "358816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19631000", "sellingGeneralAndAdministrative": "52041000", "netIncomeFromContinuingOperations": "-342994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "490859000", "longTermDebt": "None", "shortTermDebt": "7974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1345106000", "totalLiabilities": "108035000", "otherCurrentAssets": "9067000", "totalCurrentAssets": "379594000", "currentLongTermDebt": "None", "longTermInvestments": "32014000", "shortTermInvestments": "264930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111265000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58968000", "totalShareholderEquity": "382824000", "capitalLeaseObligations": "58968000", "otherCurrentLiabilities": "40448000", "totalCurrentLiabilities": "53788000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "54247000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "13074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162394000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "122424000", "stockBasedCompensation": "33144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": 20250000, "gross_profit": 130000, "ebit": -247008000, "ebitda": -226758000, "pretax_income": -234632000, "tax_provision": -10530000, "net_income": -234632000, "net_income_to_common": -234632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145647000, "total_current_assets": 554686000, "total_assets": 750029000, "short_term_debt": 6273000, "long_term_debt": null, "total_debt": 6273000, "total_liabilities": 95077000, "total_equity": 654952000, "shares_outstanding": 12549150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163694000, "capital_expenditure": 2686000, "free_cash_flow": -161008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115973, "ticker_id": 7030, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247008000", "ebitda": "-226758000", "netIncome": "-234632000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "20250000", "interestIncome": "23453000", "incomeBeforeTax": "-234632000", "interestExpense": "None", "operatingIncome": "-247008000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10530000", "reportedCurrency": "USD", "netInterestIncome": "23453000", "nonInterestIncome": "None", "operatingExpenses": "247138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20250000", "sellingGeneralAndAdministrative": "66983000", "netIncomeFromContinuingOperations": "-234632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "750029000", "longTermDebt": "None", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1002112000", "totalLiabilities": "95077000", "otherCurrentAssets": "8463000", "totalCurrentAssets": "554686000", "currentLongTermDebt": "None", "longTermInvestments": "48507000", "shortTermInvestments": "400576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195343000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63167000", "totalShareholderEquity": "654952000", "capitalLeaseObligations": "63167000", "otherCurrentLiabilities": "23429000", "totalCurrentLiabilities": "34519000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "60558000", "cashAndShortTermInvestments": "145647000", "commonStockSharesOutstanding": "12549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163694000", "capitalExpenditures": "2686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1743000", "cashflowFromInvestment": "184048000", "stockBasedCompensation": "47084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": 20250000, "gross_profit": 130000, "research_and_development": 182945000, "selling_general_admin": 66983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247008000, "depreciation_amortisation": 20250000, "ebitda": -226758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -234632000, "tax_provision": -10530000, "effective_tax_rate": null, "net_income": -234632000, "net_income_continuing_ops": -234632000, "net_income_to_common": -234632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145647000, "short_term_investments": 400576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195343000, "total_assets": 750029000, "short_term_debt": 6273000, "accounts_payable": 4817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60558000, "total_liabilities": 95077000, "total_debt": 6273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1002112000, "total_equity": 654952000, "shares_outstanding": 12549150, "operating_cash_flow": -163694000, "stock_based_compensation": 47084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 184048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1743000, "free_cash_flow": -161008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247008000", "ebitda": "-226758000", "netIncome": "-234632000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "20250000", "interestIncome": "23453000", "incomeBeforeTax": "-234632000", "interestExpense": "None", "operatingIncome": "-247008000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10530000", "reportedCurrency": "USD", "netInterestIncome": "23453000", "nonInterestIncome": "None", "operatingExpenses": "247138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20250000", "sellingGeneralAndAdministrative": "66983000", "netIncomeFromContinuingOperations": "-234632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "750029000", "longTermDebt": "None", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1002112000", "totalLiabilities": "95077000", "otherCurrentAssets": "8463000", "totalCurrentAssets": "554686000", "currentLongTermDebt": "None", "longTermInvestments": "48507000", "shortTermInvestments": "400576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195343000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63167000", "totalShareholderEquity": "654952000", "capitalLeaseObligations": "63167000", "otherCurrentLiabilities": "23429000", "totalCurrentLiabilities": "34519000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "60558000", "cashAndShortTermInvestments": "145647000", "commonStockSharesOutstanding": "12549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163694000", "capitalExpenditures": "2686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1743000", "cashflowFromInvestment": "184048000", "stockBasedCompensation": "47084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 84683000, "cost_of_revenue": 16467000, "gross_profit": 84683000, "ebit": -187058000, "ebitda": -169038000, "pretax_income": -183118000, "tax_provision": -178364000, "net_income": -183118000, "net_income_to_common": -183118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123554000, "total_current_assets": 651295000, "total_assets": 937561000, "short_term_debt": 4534000, "long_term_debt": null, "total_debt": 4534000, "total_liabilities": 104309000, "total_equity": 833252000, "shares_outstanding": 12354000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -169555000, "capital_expenditure": 24276000, "free_cash_flow": -145279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115978, "ticker_id": 7030, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187058000", "ebitda": "-169038000", "netIncome": "-183118000", "grossProfit": "84683000", "depreciation": "None", "totalRevenue": "84683000", "costOfRevenue": "16467000", "interestIncome": "7053000", "incomeBeforeTax": "-183118000", "interestExpense": "None", "operatingIncome": "-187058000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178364000", "reportedCurrency": "USD", "netInterestIncome": "7053000", "nonInterestIncome": "None", "operatingExpenses": "271741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18020000", "sellingGeneralAndAdministrative": "117307000", "netIncomeFromContinuingOperations": "-183118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "937561000", "longTermDebt": "None", "shortTermDebt": "4534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767480000", "totalLiabilities": "104309000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "651295000", "currentLongTermDebt": "None", "longTermInvestments": "115041000", "shortTermInvestments": "516598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286266000", "currentAccountsPayable": "3917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166265000", "shortLongTermDebtTotal": "67702000", "totalShareholderEquity": "833252000", "capitalLeaseObligations": "67702000", "otherCurrentLiabilities": "28577000", "totalCurrentLiabilities": "37028000", "otherNonCurrentLiabilities": "4113000", "totalNonCurrentLiabilities": "67281000", "cashAndShortTermInvestments": "123554000", "commonStockSharesOutstanding": "12354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169555000", "capitalExpenditures": "24276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10635000", "cashflowFromInvestment": "-11540000", "stockBasedCompensation": "81924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84683000, "cost_of_revenue": 16467000, "gross_profit": 84683000, "research_and_development": 159188000, "selling_general_admin": 117307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187058000, "depreciation_amortisation": 18020000, "ebitda": -169038000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -183118000, "tax_provision": -178364000, "effective_tax_rate": null, "net_income": -183118000, "net_income_continuing_ops": -183118000, "net_income_to_common": -183118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123554000, "short_term_investments": 516598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286266000, "total_assets": 937561000, "short_term_debt": 4534000, "accounts_payable": 3917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67281000, "total_liabilities": 104309000, "total_debt": 4534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767480000, "total_equity": 833252000, "shares_outstanding": 12354000, "operating_cash_flow": -169555000, "stock_based_compensation": 81924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10635000, "free_cash_flow": -145279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187058000", "ebitda": "-169038000", "netIncome": "-183118000", "grossProfit": "84683000", "depreciation": "None", "totalRevenue": "84683000", "costOfRevenue": "16467000", "interestIncome": "7053000", "incomeBeforeTax": "-183118000", "interestExpense": "None", "operatingIncome": "-187058000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178364000", "reportedCurrency": "USD", "netInterestIncome": "7053000", "nonInterestIncome": "None", "operatingExpenses": "271741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18020000", "sellingGeneralAndAdministrative": "117307000", "netIncomeFromContinuingOperations": "-183118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "937561000", "longTermDebt": "None", "shortTermDebt": "4534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767480000", "totalLiabilities": "104309000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "651295000", "currentLongTermDebt": "None", "longTermInvestments": "115041000", "shortTermInvestments": "516598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286266000", "currentAccountsPayable": "3917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166265000", "shortLongTermDebtTotal": "67702000", "totalShareholderEquity": "833252000", "capitalLeaseObligations": "67702000", "otherCurrentLiabilities": "28577000", "totalCurrentLiabilities": "37028000", "otherNonCurrentLiabilities": "4113000", "totalNonCurrentLiabilities": "67281000", "cashAndShortTermInvestments": "123554000", "commonStockSharesOutstanding": "12354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169555000", "capitalExpenditures": "24276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10635000", "cashflowFromInvestment": "-11540000", "stockBasedCompensation": "81924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 10650000, "cost_of_revenue": 14535000, "gross_profit": 10650000, "ebit": -214776000, "ebitda": -201152000, "pretax_income": -250219000, "tax_provision": 35282000, "net_income": -250219000, "net_income_to_common": -250219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293828000, "total_current_assets": 626286000, "total_assets": 1127406000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 197619000, "total_equity": 929787000, "shares_outstanding": 12136900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126249000, "capital_expenditure": 65504000, "free_cash_flow": -60745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115983, "ticker_id": 7030, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214776000", "ebitda": "-201152000", "netIncome": "-250219000", "grossProfit": "10650000", "depreciation": "None", "totalRevenue": "10650000", "costOfRevenue": "14535000", "interestIncome": "1165000", "incomeBeforeTax": "-250219000", "interestExpense": "1165000", "operatingIncome": "-214776000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35282000", "reportedCurrency": "USD", "netInterestIncome": "1165000", "nonInterestIncome": "None", "operatingExpenses": "225426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138693000", "otherNonOperatingIncome": "-36608000", "costofGoodsAndServicesSold": "14535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13624000", "sellingGeneralAndAdministrative": "89057000", "netIncomeFromContinuingOperations": "-250219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1127406000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584362000", "totalLiabilities": "197619000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "626286000", "currentLongTermDebt": "None", "longTermInvestments": "330532000", "shortTermInvestments": "320966000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501120000", "currentAccountsPayable": "3207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120098000", "shortLongTermDebtTotal": "67819000", "totalShareholderEquity": "929787000", "capitalLeaseObligations": "67819000", "otherCurrentLiabilities": "37374000", "totalCurrentLiabilities": "46738000", "otherNonCurrentLiabilities": "150881000", "totalNonCurrentLiabilities": "150881000", "cashAndShortTermInvestments": "293828000", "commonStockSharesOutstanding": "12136900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126249000", "capitalExpenditures": "65504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401244000", "cashflowFromInvestment": "-121573000", "stockBasedCompensation": "62201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10650000, "cost_of_revenue": 14535000, "gross_profit": 10650000, "research_and_development": 138693000, "selling_general_admin": 89057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214776000, "depreciation_amortisation": 13624000, "ebitda": -201152000, "interest_expense": 1165000, "interest_income": null, "other_non_operating": null, "pretax_income": -250219000, "tax_provision": 35282000, "effective_tax_rate": null, "net_income": -250219000, "net_income_continuing_ops": -250219000, "net_income_to_common": -250219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293828000, "short_term_investments": 320966000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501120000, "total_assets": 1127406000, "short_term_debt": 1169000, "accounts_payable": 3207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150881000, "total_liabilities": 197619000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584362000, "total_equity": 929787000, "shares_outstanding": 12136900, "operating_cash_flow": -126249000, "stock_based_compensation": 62201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401244000, "free_cash_flow": -60745000, "net_change_in_cash": 153422000 }, "raw_data": { "income": { "ebit": "-214776000", "ebitda": "-201152000", "netIncome": "-250219000", "grossProfit": "10650000", "depreciation": "None", "totalRevenue": "10650000", "costOfRevenue": "14535000", "interestIncome": "1165000", "incomeBeforeTax": "-250219000", "interestExpense": "1165000", "operatingIncome": "-214776000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35282000", "reportedCurrency": "USD", "netInterestIncome": "1165000", "nonInterestIncome": "None", "operatingExpenses": "225426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138693000", "otherNonOperatingIncome": "-36608000", "costofGoodsAndServicesSold": "14535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13624000", "sellingGeneralAndAdministrative": "89057000", "netIncomeFromContinuingOperations": "-250219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1127406000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584362000", "totalLiabilities": "197619000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "626286000", "currentLongTermDebt": "None", "longTermInvestments": "330532000", "shortTermInvestments": "320966000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501120000", "currentAccountsPayable": "3207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120098000", "shortLongTermDebtTotal": "67819000", "totalShareholderEquity": "929787000", "capitalLeaseObligations": "67819000", "otherCurrentLiabilities": "37374000", "totalCurrentLiabilities": "46738000", "otherNonCurrentLiabilities": "150881000", "totalNonCurrentLiabilities": "150881000", "cashAndShortTermInvestments": "293828000", "commonStockSharesOutstanding": "12136900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126249000", "capitalExpenditures": "65504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401244000", "cashflowFromInvestment": "-121573000", "stockBasedCompensation": "62201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 7756000, "cost_of_revenue": 7475000, "gross_profit": 7756000, "ebit": -219721000, "ebitda": -215427000, "pretax_income": -204472000, "tax_provision": -5939000, "net_income": -204472000, "net_income_to_common": -204472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140406000, "total_current_assets": 617547000, "total_assets": 908280000, "short_term_debt": 3617000, "long_term_debt": null, "total_debt": 3617000, "total_liabilities": 189840000, "total_equity": 718440000, "shares_outstanding": 12329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160874000, "capital_expenditure": 51481000, "free_cash_flow": -109393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115988, "ticker_id": 7030, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219721000", "ebitda": "-215427000", "netIncome": "-204472000", "grossProfit": "7756000", "depreciation": "None", "totalRevenue": "7756000", "costOfRevenue": "7475000", "interestIncome": "5939000", "incomeBeforeTax": "-204472000", "interestExpense": "5939000", "operatingIncome": "-211937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5939000", "reportedCurrency": "USD", "netInterestIncome": "5939000", "nonInterestIncome": "None", "operatingExpenses": "219693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "46881000", "netIncomeFromContinuingOperations": "-204472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "908280000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334143000", "totalLiabilities": "189840000", "otherCurrentAssets": "4928000", "totalCurrentAssets": "617547000", "currentLongTermDebt": "None", "longTermInvestments": "163443000", "shortTermInvestments": "472213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290733000", "currentAccountsPayable": "9396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124055000", "shortLongTermDebtTotal": "54574000", "totalShareholderEquity": "718440000", "capitalLeaseObligations": "50957000", "otherCurrentLiabilities": "30177000", "totalCurrentLiabilities": "49285000", "otherNonCurrentLiabilities": "532000", "totalNonCurrentLiabilities": "140555000", "cashAndShortTermInvestments": "140406000", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160874000", "capitalExpenditures": "51481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "476790000", "cashflowFromInvestment": "-273516000", "stockBasedCompensation": "33261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7756000, "cost_of_revenue": 7475000, "gross_profit": 7756000, "research_and_development": 182243000, "selling_general_admin": 46881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219721000, "depreciation_amortisation": 4294000, "ebitda": -215427000, "interest_expense": 5939000, "interest_income": null, "other_non_operating": null, "pretax_income": -204472000, "tax_provision": -5939000, "effective_tax_rate": null, "net_income": -204472000, "net_income_continuing_ops": -204472000, "net_income_to_common": -204472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140406000, "short_term_investments": 472213000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 617547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290733000, "total_assets": 908280000, "short_term_debt": 3617000, "accounts_payable": 9396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140555000, "total_liabilities": 189840000, "total_debt": 3617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334143000, "total_equity": 718440000, "shares_outstanding": 12329000, "operating_cash_flow": -160874000, "stock_based_compensation": 33261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 476790000, "free_cash_flow": -109393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219721000", "ebitda": "-215427000", "netIncome": "-204472000", "grossProfit": "7756000", "depreciation": "None", "totalRevenue": "7756000", "costOfRevenue": "7475000", "interestIncome": "5939000", "incomeBeforeTax": "-204472000", "interestExpense": "5939000", "operatingIncome": "-211937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5939000", "reportedCurrency": "USD", "netInterestIncome": "5939000", "nonInterestIncome": "None", "operatingExpenses": "219693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "46881000", "netIncomeFromContinuingOperations": "-204472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "908280000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334143000", "totalLiabilities": "189840000", "otherCurrentAssets": "4928000", "totalCurrentAssets": "617547000", "currentLongTermDebt": "None", "longTermInvestments": "163443000", "shortTermInvestments": "472213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290733000", "currentAccountsPayable": "9396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124055000", "shortLongTermDebtTotal": "54574000", "totalShareholderEquity": "718440000", "capitalLeaseObligations": "50957000", "otherCurrentLiabilities": "30177000", "totalCurrentLiabilities": "49285000", "otherNonCurrentLiabilities": "532000", "totalNonCurrentLiabilities": "140555000", "cashAndShortTermInvestments": "140406000", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160874000", "capitalExpenditures": "51481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "476790000", "cashflowFromInvestment": "-273516000", "stockBasedCompensation": "33261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 657000, "cost_of_revenue": null, "gross_profit": 657000, "ebit": -102089000, "ebitda": -100833000, "pretax_income": -129377000, "tax_provision": -8121000, "net_income": -129377000, "net_income_to_common": -129377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96674000, "total_current_assets": 440259000, "total_assets": 555631000, "short_term_debt": 344000, "long_term_debt": null, "total_debt": 344000, "total_liabilities": 147576000, "total_equity": 408055000, "shares_outstanding": 12329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39474000, "capital_expenditure": 16047000, "free_cash_flow": 55521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115992, "ticker_id": 7030, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102089000", "ebitda": "-100833000", "netIncome": "-129377000", "grossProfit": "657000", "depreciation": "None", "totalRevenue": "657000", "costOfRevenue": "None", "interestIncome": "8121000", "incomeBeforeTax": "-129377000", "interestExpense": "0", "operatingIncome": "-102089000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8121000", "reportedCurrency": "USD", "netInterestIncome": "8121000", "nonInterestIncome": "None", "operatingExpenses": "102746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "39151000", "netIncomeFromContinuingOperations": "-129377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "555631000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129671000", "totalLiabilities": "147576000", "otherCurrentAssets": "4210000", "totalCurrentAssets": "440259000", "currentLongTermDebt": "None", "longTermInvestments": "68983000", "shortTermInvestments": "339375000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115372000", "currentAccountsPayable": "2844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43705000", "shortLongTermDebtTotal": "27469000", "totalShareholderEquity": "408055000", "capitalLeaseObligations": "27125000", "otherCurrentLiabilities": "14346000", "totalCurrentLiabilities": "22045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125531000", "cashAndShortTermInvestments": "96674000", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39474000", "capitalExpenditures": "16047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351156000", "cashflowFromInvestment": "-422433000", "stockBasedCompensation": "15732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657000, "cost_of_revenue": null, "gross_profit": 657000, "research_and_development": 63595000, "selling_general_admin": 39151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102089000, "depreciation_amortisation": 1256000, "ebitda": -100833000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -129377000, "tax_provision": -8121000, "effective_tax_rate": null, "net_income": -129377000, "net_income_continuing_ops": -129377000, "net_income_to_common": -129377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96674000, "short_term_investments": 339375000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 440259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115372000, "total_assets": 555631000, "short_term_debt": 344000, "accounts_payable": 2844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125531000, "total_liabilities": 147576000, "total_debt": 344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129671000, "total_equity": 408055000, "shares_outstanding": 12329000, "operating_cash_flow": 39474000, "stock_based_compensation": 15732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351156000, "free_cash_flow": 55521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102089000", "ebitda": "-100833000", "netIncome": "-129377000", "grossProfit": "657000", "depreciation": "None", "totalRevenue": "657000", "costOfRevenue": "None", "interestIncome": "8121000", "incomeBeforeTax": "-129377000", "interestExpense": "0", "operatingIncome": "-102089000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8121000", "reportedCurrency": "USD", "netInterestIncome": "8121000", "nonInterestIncome": "None", "operatingExpenses": "102746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "39151000", "netIncomeFromContinuingOperations": "-129377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "555631000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129671000", "totalLiabilities": "147576000", "otherCurrentAssets": "4210000", "totalCurrentAssets": "440259000", "currentLongTermDebt": "None", "longTermInvestments": "68983000", "shortTermInvestments": "339375000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115372000", "currentAccountsPayable": "2844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43705000", "shortLongTermDebtTotal": "27469000", "totalShareholderEquity": "408055000", "capitalLeaseObligations": "27125000", "otherCurrentLiabilities": "14346000", "totalCurrentLiabilities": "22045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125531000", "cashAndShortTermInvestments": "96674000", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39474000", "capitalExpenditures": "16047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351156000", "cashflowFromInvestment": "-422433000", "stockBasedCompensation": "15732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "ebit": -46157000, "ebitda": -43825000, "pretax_income": -24153000, "tax_provision": null, "net_income": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90770000, "total_current_assets": 267304000, "total_assets": 350626000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76961000, "total_equity": 273665000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38510000, "capital_expenditure": 89000, "free_cash_flow": -38421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115961, "ticker_id": 7030, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46157000", "ebitda": "-43825000", "netIncome": "-24153000", "grossProfit": "-2330000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2332000", "interestIncome": "2194000", "incomeBeforeTax": "-24153000", "interestExpense": "None", "operatingIncome": "-46157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2194000", "nonInterestIncome": "None", "operatingExpenses": "43827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332000", "sellingGeneralAndAdministrative": "9555000", "netIncomeFromContinuingOperations": "-24153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "350626000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1643707000", "totalLiabilities": "76961000", "otherCurrentAssets": "13281000", "totalCurrentAssets": "267304000", "currentLongTermDebt": "None", "longTermInvestments": "25954000", "shortTermInvestments": "163253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83322000", "currentAccountsPayable": "5468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39487000", "totalShareholderEquity": "273665000", "capitalLeaseObligations": "39487000", "otherCurrentLiabilities": "31479000", "totalCurrentLiabilities": "36947000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "40014000", "cashAndShortTermInvestments": "90770000", "commonStockSharesOutstanding": "21876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38510000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51722000", "cashflowFromInvestment": "17378000", "stockBasedCompensation": "4295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 2332000, "gross_profit": -2330000, "research_and_development": 36604000, "selling_general_admin": 9555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46157000, "depreciation_amortisation": 2332000, "ebitda": -43825000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24153000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24153000, "net_income_continuing_ops": -24153000, "net_income_to_common": -24153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90770000, "short_term_investments": 163253000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83322000, "total_assets": 350626000, "short_term_debt": null, "accounts_payable": 5468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40014000, "total_liabilities": 76961000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1643707000, "total_equity": 273665000, "shares_outstanding": 21876000, "operating_cash_flow": -38510000, "stock_based_compensation": 4295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51722000, "free_cash_flow": -38421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46157000", "ebitda": "-43825000", "netIncome": "-24153000", "grossProfit": "-2330000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2332000", "interestIncome": "2194000", "incomeBeforeTax": "-24153000", "interestExpense": "None", "operatingIncome": "-46157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2194000", "nonInterestIncome": "None", "operatingExpenses": "43827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332000", "sellingGeneralAndAdministrative": "9555000", "netIncomeFromContinuingOperations": "-24153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "350626000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1643707000", "totalLiabilities": "76961000", "otherCurrentAssets": "13281000", "totalCurrentAssets": "267304000", "currentLongTermDebt": "None", "longTermInvestments": "25954000", "shortTermInvestments": "163253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83322000", "currentAccountsPayable": "5468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39487000", "totalShareholderEquity": "273665000", "capitalLeaseObligations": "39487000", "otherCurrentLiabilities": "31479000", "totalCurrentLiabilities": "36947000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "40014000", "cashAndShortTermInvestments": "90770000", "commonStockSharesOutstanding": "21876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38510000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51722000", "cashflowFromInvestment": "17378000", "stockBasedCompensation": "4295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "ebit": -61312000, "ebitda": -58915000, "pretax_income": -140723000, "tax_provision": null, "net_income": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60181000, "total_current_assets": 260939000, "total_assets": 340052000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91850000, "total_equity": 248202000, "shares_outstanding": 17093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32251000, "capital_expenditure": 304000, "free_cash_flow": -31947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115962, "ticker_id": 7030, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61312000", "ebitda": "-58915000", "netIncome": "-140723000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "2397000", "interestIncome": "2676000", "incomeBeforeTax": "-140723000", "interestExpense": "None", "operatingIncome": "-61312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2676000", "nonInterestIncome": "None", "operatingExpenses": "61318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "10616000", "netIncomeFromContinuingOperations": "-140723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "340052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619554000", "totalLiabilities": "91850000", "otherCurrentAssets": "13719000", "totalCurrentAssets": "260939000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "187039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79113000", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41921000", "totalShareholderEquity": "248202000", "capitalLeaseObligations": "50994000", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "49412000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "42438000", "cashAndShortTermInvestments": "60181000", "commonStockSharesOutstanding": "17093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32251000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000", "cashflowFromInvestment": "-31365000", "stockBasedCompensation": "25569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 2397000, "gross_profit": 6000, "research_and_development": 52199000, "selling_general_admin": 10616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61312000, "depreciation_amortisation": 2397000, "ebitda": -58915000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140723000, "net_income_continuing_ops": -140723000, "net_income_to_common": -140723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60181000, "short_term_investments": 187039000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79113000, "total_assets": 340052000, "short_term_debt": null, "accounts_payable": 2893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42438000, "total_liabilities": 91850000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619554000, "total_equity": 248202000, "shares_outstanding": 17093000, "operating_cash_flow": -32251000, "stock_based_compensation": 25569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222000, "free_cash_flow": -31947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61312000", "ebitda": "-58915000", "netIncome": "-140723000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "2397000", "interestIncome": "2676000", "incomeBeforeTax": "-140723000", "interestExpense": "None", "operatingIncome": "-61312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2676000", "nonInterestIncome": "None", "operatingExpenses": "61318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "10616000", "netIncomeFromContinuingOperations": "-140723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "340052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619554000", "totalLiabilities": "91850000", "otherCurrentAssets": "13719000", "totalCurrentAssets": "260939000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "187039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79113000", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41921000", "totalShareholderEquity": "248202000", "capitalLeaseObligations": "50994000", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "49412000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "42438000", "cashAndShortTermInvestments": "60181000", "commonStockSharesOutstanding": "17093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32251000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000", "cashflowFromInvestment": "-31365000", "stockBasedCompensation": "25569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 15000, "cost_of_revenue": null, "gross_profit": 15000, "ebit": -38846000, "ebitda": -36280000, "pretax_income": -38846000, "tax_provision": null, "net_income": -38846000, "net_income_to_common": -38846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123575000, "total_current_assets": 328201000, "total_assets": 407965000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 78844000, "total_equity": 329121000, "shares_outstanding": 18268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28577000, "capital_expenditure": 62000, "free_cash_flow": -28515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115964, "ticker_id": 7030, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38846000", "ebitda": "-36280000", "netIncome": "-38846000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "None", "interestIncome": "3266000", "incomeBeforeTax": "-38846000", "interestExpense": "None", "operatingIncome": "-37253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3266000", "nonInterestIncome": "None", "operatingExpenses": "37268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "10687000", "netIncomeFromContinuingOperations": "-38846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "407965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1478831000", "totalLiabilities": "78844000", "otherCurrentAssets": "8577000", "totalCurrentAssets": "328201000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "196049000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79764000", "currentAccountsPayable": "2568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44285000", "totalShareholderEquity": "329121000", "capitalLeaseObligations": "44285000", "otherCurrentLiabilities": "29310000", "totalCurrentLiabilities": "31878000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "46966000", "cashAndShortTermInvestments": "123575000", "commonStockSharesOutstanding": "18268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28577000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "3349000", "stockBasedCompensation": "5232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000, "cost_of_revenue": null, "gross_profit": 15000, "research_and_development": 28172000, "selling_general_admin": 10687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38846000, "depreciation_amortisation": 2566000, "ebitda": -36280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38846000, "net_income_continuing_ops": -38846000, "net_income_to_common": -38846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123575000, "short_term_investments": 196049000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79764000, "total_assets": 407965000, "short_term_debt": null, "accounts_payable": 2568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31878000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46966000, "total_liabilities": 78844000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1478831000, "total_equity": 329121000, "shares_outstanding": 18268000, "operating_cash_flow": -28577000, "stock_based_compensation": 5232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": -28515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38846000", "ebitda": "-36280000", "netIncome": "-38846000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "None", "interestIncome": "3266000", "incomeBeforeTax": "-38846000", "interestExpense": "None", "operatingIncome": "-37253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3266000", "nonInterestIncome": "None", "operatingExpenses": "37268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "10687000", "netIncomeFromContinuingOperations": "-38846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "407965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1478831000", "totalLiabilities": "78844000", "otherCurrentAssets": "8577000", "totalCurrentAssets": "328201000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "196049000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79764000", "currentAccountsPayable": "2568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44285000", "totalShareholderEquity": "329121000", "capitalLeaseObligations": "44285000", "otherCurrentLiabilities": "29310000", "totalCurrentLiabilities": "31878000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "46966000", "cashAndShortTermInvestments": "123575000", "commonStockSharesOutstanding": "18268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28577000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "3349000", "stockBasedCompensation": "5232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 3135000, "gross_profit": 8000, "ebit": -45697000, "ebitda": -42562000, "pretax_income": -42684000, "tax_provision": null, "net_income": -42684000, "net_income_to_common": -42684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98804000, "total_current_assets": 282214000, "total_assets": 385453000, "short_term_debt": 8510000, "long_term_debt": null, "total_debt": 8510000, "total_liabilities": 86530000, "total_equity": 298923000, "shares_outstanding": 14793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34458000, "capital_expenditure": 168000, "free_cash_flow": -34290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115965, "ticker_id": 7030, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45697000", "ebitda": "-42562000", "netIncome": "-42684000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3135000", "interestIncome": "3276000", "incomeBeforeTax": "-42684000", "interestExpense": "None", "operatingIncome": "-47140000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3276000", "nonInterestIncome": "None", "operatingExpenses": "47148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3135000", "sellingGeneralAndAdministrative": "9786000", "netIncomeFromContinuingOperations": "-42684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "385453000", "longTermDebt": "None", "shortTermDebt": "8510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1439985000", "totalLiabilities": "86530000", "otherCurrentAssets": "5424000", "totalCurrentAssets": "282214000", "currentLongTermDebt": "None", "longTermInvestments": "39059000", "shortTermInvestments": "177986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103239000", "currentAccountsPayable": "3379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55107000", "totalShareholderEquity": "298923000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "36903000", "otherNonCurrentLiabilities": "3030000", "totalNonCurrentLiabilities": "49627000", "cashAndShortTermInvestments": "98804000", "commonStockSharesOutstanding": "14793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34458000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "12647000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 3135000, "gross_profit": 8000, "research_and_development": 34857000, "selling_general_admin": 9786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45697000, "depreciation_amortisation": 3135000, "ebitda": -42562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42684000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42684000, "net_income_continuing_ops": -42684000, "net_income_to_common": -42684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98804000, "short_term_investments": 177986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103239000, "total_assets": 385453000, "short_term_debt": 8510000, "accounts_payable": 3379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49627000, "total_liabilities": 86530000, "total_debt": 8510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1439985000, "total_equity": 298923000, "shares_outstanding": 14793000, "operating_cash_flow": -34458000, "stock_based_compensation": 5004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183000, "free_cash_flow": -34290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45697000", "ebitda": "-42562000", "netIncome": "-42684000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3135000", "interestIncome": "3276000", "incomeBeforeTax": "-42684000", "interestExpense": "None", "operatingIncome": "-47140000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3276000", "nonInterestIncome": "None", "operatingExpenses": "47148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3135000", "sellingGeneralAndAdministrative": "9786000", "netIncomeFromContinuingOperations": "-42684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "385453000", "longTermDebt": "None", "shortTermDebt": "8510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1439985000", "totalLiabilities": "86530000", "otherCurrentAssets": "5424000", "totalCurrentAssets": "282214000", "currentLongTermDebt": "None", "longTermInvestments": "39059000", "shortTermInvestments": "177986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103239000", "currentAccountsPayable": "3379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55107000", "totalShareholderEquity": "298923000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "36903000", "otherNonCurrentLiabilities": "3030000", "totalNonCurrentLiabilities": "49627000", "cashAndShortTermInvestments": "98804000", "commonStockSharesOutstanding": "14793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34458000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "12647000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 7000, "cost_of_revenue": null, "gross_profit": 7000, "ebit": -57367000, "ebitda": -53926000, "pretax_income": -52195000, "tax_provision": null, "net_income": -52195000, "net_income_to_common": -52195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120328000, "total_current_assets": 309178000, "total_assets": 429798000, "short_term_debt": 8238000, "long_term_debt": null, "total_debt": 8238000, "total_liabilities": 93277000, "total_equity": 336521000, "shares_outstanding": 14754900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54738000, "capital_expenditure": 246000, "free_cash_flow": -54492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115966, "ticker_id": 7030, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57367000", "ebitda": "-53926000", "netIncome": "-52195000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "None", "interestIncome": "3862000", "incomeBeforeTax": "-52195000", "interestExpense": "None", "operatingIncome": "-57367000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3862000", "nonInterestIncome": "None", "operatingExpenses": "57374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3441000", "sellingGeneralAndAdministrative": "14046000", "netIncomeFromContinuingOperations": "-52195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429798000", "longTermDebt": "None", "shortTermDebt": "8238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1397301000", "totalLiabilities": "93277000", "otherCurrentAssets": "8001000", "totalCurrentAssets": "309178000", "currentLongTermDebt": "None", "longTermInvestments": "47949000", "shortTermInvestments": "180849000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120620000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57089000", "totalShareholderEquity": "336521000", "capitalLeaseObligations": "48851000", "otherCurrentLiabilities": "29319000", "totalCurrentLiabilities": "41285000", "otherNonCurrentLiabilities": "3141000", "totalNonCurrentLiabilities": "51992000", "cashAndShortTermInvestments": "120328000", "commonStockSharesOutstanding": "14754900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54738000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "69466000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000, "cost_of_revenue": null, "gross_profit": 7000, "research_and_development": 43447000, "selling_general_admin": 14046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57367000, "depreciation_amortisation": 3441000, "ebitda": -53926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52195000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52195000, "net_income_continuing_ops": -52195000, "net_income_to_common": -52195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120328000, "short_term_investments": 180849000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120620000, "total_assets": 429798000, "short_term_debt": 8238000, "accounts_payable": 3728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51992000, "total_liabilities": 93277000, "total_debt": 8238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397301000, "total_equity": 336521000, "shares_outstanding": 14754900, "operating_cash_flow": -54738000, "stock_based_compensation": 6024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -54492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57367000", "ebitda": "-53926000", "netIncome": "-52195000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "None", "interestIncome": "3862000", "incomeBeforeTax": "-52195000", "interestExpense": "None", "operatingIncome": "-57367000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3862000", "nonInterestIncome": "None", "operatingExpenses": "57374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3441000", "sellingGeneralAndAdministrative": "14046000", "netIncomeFromContinuingOperations": "-52195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429798000", "longTermDebt": "None", "shortTermDebt": "8238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1397301000", "totalLiabilities": "93277000", "otherCurrentAssets": "8001000", "totalCurrentAssets": "309178000", "currentLongTermDebt": "None", "longTermInvestments": "47949000", "shortTermInvestments": "180849000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120620000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57089000", "totalShareholderEquity": "336521000", "capitalLeaseObligations": "48851000", "otherCurrentLiabilities": "29319000", "totalCurrentLiabilities": "41285000", "otherNonCurrentLiabilities": "3141000", "totalNonCurrentLiabilities": "51992000", "cashAndShortTermInvestments": "120328000", "commonStockSharesOutstanding": "14754900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54738000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "69466000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 11000, "cost_of_revenue": 5026000, "gross_profit": 11000, "ebit": -62666000, "ebitda": -57640000, "pretax_income": -191935000, "tax_provision": null, "net_income": -191935000, "net_income_to_common": -191935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105597000, "total_current_assets": 379594000, "total_assets": 490859000, "short_term_debt": 7974000, "long_term_debt": null, "total_debt": 7974000, "total_liabilities": 108035000, "total_equity": 382824000, "shares_outstanding": 13326950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47242000, "capital_expenditure": 44000, "free_cash_flow": -47198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115967, "ticker_id": 7030, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62666000", "ebitda": "-57640000", "netIncome": "-191935000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "5026000", "interestIncome": "4920000", "incomeBeforeTax": "-191935000", "interestExpense": "None", "operatingIncome": "-201147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4920000", "nonInterestIncome": "None", "operatingExpenses": "201158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5026000", "sellingGeneralAndAdministrative": "14522000", "netIncomeFromContinuingOperations": "-191935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "490859000", "longTermDebt": "None", "shortTermDebt": "7974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1345106000", "totalLiabilities": "108035000", "otherCurrentAssets": "9067000", "totalCurrentAssets": "379594000", "currentLongTermDebt": "None", "longTermInvestments": "32014000", "shortTermInvestments": "264930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111265000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58968000", "totalShareholderEquity": "382824000", "capitalLeaseObligations": "58968000", "otherCurrentLiabilities": "40448000", "totalCurrentLiabilities": "53788000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "54247000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "13326950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47242000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000", "cashflowFromInvestment": "53505000", "stockBasedCompensation": "8083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000, "cost_of_revenue": 5026000, "gross_profit": 11000, "research_and_development": 48668000, "selling_general_admin": 14522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62666000, "depreciation_amortisation": 5026000, "ebitda": -57640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -191935000, "tax_provision": null, "effective_tax_rate": null, "net_income": -191935000, "net_income_continuing_ops": -191935000, "net_income_to_common": -191935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105597000, "short_term_investments": 264930000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 379594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111265000, "total_assets": 490859000, "short_term_debt": 7974000, "accounts_payable": 5366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54247000, "total_liabilities": 108035000, "total_debt": 7974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345106000, "total_equity": 382824000, "shares_outstanding": 13326950, "operating_cash_flow": -47242000, "stock_based_compensation": 8083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437000, "free_cash_flow": -47198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62666000", "ebitda": "-57640000", "netIncome": "-191935000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "5026000", "interestIncome": "4920000", "incomeBeforeTax": "-191935000", "interestExpense": "None", "operatingIncome": "-201147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4920000", "nonInterestIncome": "None", "operatingExpenses": "201158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5026000", "sellingGeneralAndAdministrative": "14522000", "netIncomeFromContinuingOperations": "-191935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "490859000", "longTermDebt": "None", "shortTermDebt": "7974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1345106000", "totalLiabilities": "108035000", "otherCurrentAssets": "9067000", "totalCurrentAssets": "379594000", "currentLongTermDebt": "None", "longTermInvestments": "32014000", "shortTermInvestments": "264930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111265000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58968000", "totalShareholderEquity": "382824000", "capitalLeaseObligations": "58968000", "otherCurrentLiabilities": "40448000", "totalCurrentLiabilities": "53788000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "54247000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "13326950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47242000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000", "cashflowFromInvestment": "53505000", "stockBasedCompensation": "8083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 34000, "cost_of_revenue": null, "gross_profit": 34000, "ebit": -50505000, "ebitda": -45825000, "pretax_income": -44583000, "tax_provision": null, "net_income": -44583000, "net_income_to_common": -44583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100299000, "total_current_assets": 450045000, "total_assets": 619215000, "short_term_debt": 7134000, "long_term_debt": null, "total_debt": 7134000, "total_liabilities": 88518000, "total_equity": 530697000, "shares_outstanding": 12815450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35042000, "capital_expenditure": 59000, "free_cash_flow": -34983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115969, "ticker_id": 7030, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50505000", "ebitda": "-45825000", "netIncome": "-44583000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "None", "interestIncome": "5965000", "incomeBeforeTax": "-44583000", "interestExpense": "None", "operatingIncome": "-50505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "50539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4680000", "sellingGeneralAndAdministrative": "11769000", "netIncomeFromContinuingOperations": "-44583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "619215000", "longTermDebt": "None", "shortTermDebt": "7134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1153171000", "totalLiabilities": "88518000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "450045000", "currentLongTermDebt": "None", "longTermInvestments": "39112000", "shortTermInvestments": "340248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169170000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58575000", "totalShareholderEquity": "530697000", "capitalLeaseObligations": "51441000", "otherCurrentLiabilities": "22782000", "totalCurrentLiabilities": "33512000", "otherNonCurrentLiabilities": "3565000", "totalNonCurrentLiabilities": "55006000", "cashAndShortTermInvestments": "100299000", "commonStockSharesOutstanding": "12815450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35042000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1918000", "stockBasedCompensation": "7622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34000, "cost_of_revenue": null, "gross_profit": 34000, "research_and_development": 39500000, "selling_general_admin": 11769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50505000, "depreciation_amortisation": 4680000, "ebitda": -45825000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44583000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44583000, "net_income_continuing_ops": -44583000, "net_income_to_common": -44583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100299000, "short_term_investments": 340248000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 450045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169170000, "total_assets": 619215000, "short_term_debt": 7134000, "accounts_payable": 3596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55006000, "total_liabilities": 88518000, "total_debt": 7134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1153171000, "total_equity": 530697000, "shares_outstanding": 12815450, "operating_cash_flow": -35042000, "stock_based_compensation": 7622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -34983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50505000", "ebitda": "-45825000", "netIncome": "-44583000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "None", "interestIncome": "5965000", "incomeBeforeTax": "-44583000", "interestExpense": "None", "operatingIncome": "-50505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "50539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4680000", "sellingGeneralAndAdministrative": "11769000", "netIncomeFromContinuingOperations": "-44583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "619215000", "longTermDebt": "None", "shortTermDebt": "7134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1153171000", "totalLiabilities": "88518000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "450045000", "currentLongTermDebt": "None", "longTermInvestments": "39112000", "shortTermInvestments": "340248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169170000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58575000", "totalShareholderEquity": "530697000", "capitalLeaseObligations": "51441000", "otherCurrentLiabilities": "22782000", "totalCurrentLiabilities": "33512000", "otherNonCurrentLiabilities": "3565000", "totalNonCurrentLiabilities": "55006000", "cashAndShortTermInvestments": "100299000", "commonStockSharesOutstanding": "12815450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35042000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1918000", "stockBasedCompensation": "7622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": 4901000, "gross_profit": 13000, "ebit": -51528000, "ebitda": -46627000, "pretax_income": -45809000, "tax_provision": null, "net_income": -45809000, "net_income_to_common": -45809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133424000, "total_current_assets": 499824000, "total_assets": 654142000, "short_term_debt": 6898000, "long_term_debt": null, "total_debt": 6898000, "total_liabilities": 87641000, "total_equity": 566501000, "shares_outstanding": 12769900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38094000, "capital_expenditure": 331000, "free_cash_flow": -37763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115970, "ticker_id": 7030, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51528000", "ebitda": "-46627000", "netIncome": "-45809000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "4901000", "interestIncome": "6364000", "incomeBeforeTax": "-45809000", "interestExpense": "None", "operatingIncome": "-51528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6364000", "nonInterestIncome": "None", "operatingExpenses": "51541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4901000", "sellingGeneralAndAdministrative": "12256000", "netIncomeFromContinuingOperations": "-45809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "654142000", "longTermDebt": "None", "shortTermDebt": "6898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1108588000", "totalLiabilities": "87641000", "otherCurrentAssets": "8705000", "totalCurrentAssets": "499824000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "357695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154318000", "currentAccountsPayable": "4199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60221000", "totalShareholderEquity": "566501000", "capitalLeaseObligations": "53323000", "otherCurrentLiabilities": "19782000", "totalCurrentLiabilities": "30879000", "otherNonCurrentLiabilities": "3439000", "totalNonCurrentLiabilities": "56762000", "cashAndShortTermInvestments": "133424000", "commonStockSharesOutstanding": "12769900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38094000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000", "cashflowFromInvestment": "45007000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": 4901000, "gross_profit": 13000, "research_and_development": 40261000, "selling_general_admin": 12256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51528000, "depreciation_amortisation": 4901000, "ebitda": -46627000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45809000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45809000, "net_income_continuing_ops": -45809000, "net_income_to_common": -45809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133424000, "short_term_investments": 357695000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154318000, "total_assets": 654142000, "short_term_debt": 6898000, "accounts_payable": 4199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56762000, "total_liabilities": 87641000, "total_debt": 6898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1108588000, "total_equity": 566501000, "shares_outstanding": 12769900, "operating_cash_flow": -38094000, "stock_based_compensation": 8284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862000, "free_cash_flow": -37763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51528000", "ebitda": "-46627000", "netIncome": "-45809000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "4901000", "interestIncome": "6364000", "incomeBeforeTax": "-45809000", "interestExpense": "None", "operatingIncome": "-51528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6364000", "nonInterestIncome": "None", "operatingExpenses": "51541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4901000", "sellingGeneralAndAdministrative": "12256000", "netIncomeFromContinuingOperations": "-45809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "654142000", "longTermDebt": "None", "shortTermDebt": "6898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1108588000", "totalLiabilities": "87641000", "otherCurrentAssets": "8705000", "totalCurrentAssets": "499824000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "357695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154318000", "currentAccountsPayable": "4199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60221000", "totalShareholderEquity": "566501000", "capitalLeaseObligations": "53323000", "otherCurrentLiabilities": "19782000", "totalCurrentLiabilities": "30879000", "otherNonCurrentLiabilities": "3439000", "totalNonCurrentLiabilities": "56762000", "cashAndShortTermInvestments": "133424000", "commonStockSharesOutstanding": "12769900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38094000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000", "cashflowFromInvestment": "45007000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 5024000, "gross_profit": 3000, "ebit": -55575000, "ebitda": -50551000, "pretax_income": -60667000, "tax_provision": 4980724, "net_income": -60667000, "net_income_to_common": -60667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125650000, "total_current_assets": 534164999, "total_assets": 694220000, "short_term_debt": 6667000, "long_term_debt": null, "total_debt": 6667000, "total_liabilities": 91063000, "total_equity": 603157000, "shares_outstanding": 12712600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42016000, "capital_expenditure": 30000, "free_cash_flow": -41986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115971, "ticker_id": 7030, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55575000", "ebitda": "-50551000", "netIncome": "-60667000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "5024000", "interestIncome": "6819000", "incomeBeforeTax": "-60667000", "interestExpense": "None", "operatingIncome": "-55575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4980724", "reportedCurrency": "USD", "netInterestIncome": "6819000", "nonInterestIncome": "None", "operatingExpenses": "55578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5024000", "sellingGeneralAndAdministrative": "13494000", "netIncomeFromContinuingOperations": "-60667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "694220000", "longTermDebt": "None", "shortTermDebt": "6667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1062779000", "totalLiabilities": "91063000", "otherCurrentAssets": "7865000", "totalCurrentAssets": "534164999", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "400650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160055001", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61826000", "totalShareholderEquity": "603157000", "capitalLeaseObligations": "55159000", "otherCurrentLiabilities": "20791000", "totalCurrentLiabilities": "32353000", "otherNonCurrentLiabilities": "3551000", "totalNonCurrentLiabilities": "58710000", "cashAndShortTermInvestments": "125650000", "commonStockSharesOutstanding": "12712600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42016000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "21994000", "stockBasedCompensation": "9155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 5024000, "gross_profit": 3000, "research_and_development": 43174000, "selling_general_admin": 13494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55575000, "depreciation_amortisation": 5024000, "ebitda": -50551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60667000, "tax_provision": 4980724, "effective_tax_rate": null, "net_income": -60667000, "net_income_continuing_ops": -60667000, "net_income_to_common": -60667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125650000, "short_term_investments": 400650000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534164999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160055001, "total_assets": 694220000, "short_term_debt": 6667000, "accounts_payable": 4895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58710000, "total_liabilities": 91063000, "total_debt": 6667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1062779000, "total_equity": 603157000, "shares_outstanding": 12712600, "operating_cash_flow": -42016000, "stock_based_compensation": 9155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": -41986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55575000", "ebitda": "-50551000", "netIncome": "-60667000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "5024000", "interestIncome": "6819000", "incomeBeforeTax": "-60667000", "interestExpense": "None", "operatingIncome": "-55575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4980724", "reportedCurrency": "USD", "netInterestIncome": "6819000", "nonInterestIncome": "None", "operatingExpenses": "55578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5024000", "sellingGeneralAndAdministrative": "13494000", "netIncomeFromContinuingOperations": "-60667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "694220000", "longTermDebt": "None", "shortTermDebt": "6667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1062779000", "totalLiabilities": "91063000", "otherCurrentAssets": "7865000", "totalCurrentAssets": "534164999", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "400650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160055001", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61826000", "totalShareholderEquity": "603157000", "capitalLeaseObligations": "55159000", "otherCurrentLiabilities": "20791000", "totalCurrentLiabilities": "32353000", "otherNonCurrentLiabilities": "3551000", "totalNonCurrentLiabilities": "58710000", "cashAndShortTermInvestments": "125650000", "commonStockSharesOutstanding": "12712600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42016000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "21994000", "stockBasedCompensation": "9155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": 5057000, "gross_profit": -5044000, "ebit": -52930000, "ebitda": -47873000, "pretax_income": -52930000, "tax_provision": 5013188, "net_income": -52930000, "net_income_to_common": -52930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145647000, "total_current_assets": 554686000, "total_assets": 750029000, "short_term_debt": 6273000, "long_term_debt": null, "total_debt": 6273000, "total_liabilities": 95077000, "total_equity": 654952000, "shares_outstanding": 12654300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40635000, "capital_expenditure": 25000, "free_cash_flow": -40610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115972, "ticker_id": 7030, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52930000", "ebitda": "-47873000", "netIncome": "-52930000", "grossProfit": "-5044000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "5057000", "interestIncome": "7084000", "incomeBeforeTax": "-52930000", "interestExpense": "None", "operatingIncome": "-59830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5013188", "reportedCurrency": "USD", "netInterestIncome": "7084000", "nonInterestIncome": "None", "operatingExpenses": "54786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5057000", "sellingGeneralAndAdministrative": "13167000", "netIncomeFromContinuingOperations": "-52930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "750029000", "longTermDebt": "None", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1002112000", "totalLiabilities": "95077000", "otherCurrentAssets": "8463000", "totalCurrentAssets": "554686000", "currentLongTermDebt": "None", "longTermInvestments": "48507000", "shortTermInvestments": "400576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195343000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63167000", "totalShareholderEquity": "654952000", "capitalLeaseObligations": "63167000", "otherCurrentLiabilities": "23429000", "totalCurrentLiabilities": "34519000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "60558000", "cashAndShortTermInvestments": "145647000", "commonStockSharesOutstanding": "12654300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40635000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-100690000", "stockBasedCompensation": "8463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": 5057000, "gross_profit": -5044000, "research_and_development": 41619000, "selling_general_admin": 13167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52930000, "depreciation_amortisation": 5057000, "ebitda": -47873000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52930000, "tax_provision": 5013188, "effective_tax_rate": null, "net_income": -52930000, "net_income_continuing_ops": -52930000, "net_income_to_common": -52930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145647000, "short_term_investments": 400576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195343000, "total_assets": 750029000, "short_term_debt": 6273000, "accounts_payable": 4817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60558000, "total_liabilities": 95077000, "total_debt": 6273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1002112000, "total_equity": 654952000, "shares_outstanding": 12654300, "operating_cash_flow": -40635000, "stock_based_compensation": 8463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000, "free_cash_flow": -40610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52930000", "ebitda": "-47873000", "netIncome": "-52930000", "grossProfit": "-5044000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "5057000", "interestIncome": "7084000", "incomeBeforeTax": "-52930000", "interestExpense": "None", "operatingIncome": "-59830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5013188", "reportedCurrency": "USD", "netInterestIncome": "7084000", "nonInterestIncome": "None", "operatingExpenses": "54786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5057000", "sellingGeneralAndAdministrative": "13167000", "netIncomeFromContinuingOperations": "-52930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "750029000", "longTermDebt": "None", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1002112000", "totalLiabilities": "95077000", "otherCurrentAssets": "8463000", "totalCurrentAssets": "554686000", "currentLongTermDebt": "None", "longTermInvestments": "48507000", "shortTermInvestments": "400576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195343000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63167000", "totalShareholderEquity": "654952000", "capitalLeaseObligations": "63167000", "otherCurrentLiabilities": "23429000", "totalCurrentLiabilities": "34519000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "60558000", "cashAndShortTermInvestments": "145647000", "commonStockSharesOutstanding": "12654300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40635000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-100690000", "stockBasedCompensation": "8463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 5104000, "gross_profit": -5079000, "ebit": -50853000, "ebitda": -45749000, "pretax_income": -50853000, "tax_provision": -6608000, "net_income": -50853000, "net_income_to_common": -50853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286214000, "total_current_assets": 586854000, "total_assets": 794989000, "short_term_debt": 6061000, "long_term_debt": null, "total_debt": 6061000, "total_liabilities": 97416000, "total_equity": 697573000, "shares_outstanding": 12565900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37686000, "capital_expenditure": 195000, "free_cash_flow": -37491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115974, "ticker_id": 7030, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50853000", "ebitda": "-45749000", "netIncome": "-50853000", "grossProfit": "-5079000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "5104000", "interestIncome": "6608000", "incomeBeforeTax": "-50853000", "interestExpense": "None", "operatingIncome": "-60577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6608000", "reportedCurrency": "USD", "netInterestIncome": "6608000", "nonInterestIncome": "None", "operatingExpenses": "55498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5104000", "sellingGeneralAndAdministrative": "15507000", "netIncomeFromContinuingOperations": "-50853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "794989000", "longTermDebt": "None", "shortTermDebt": "6061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949182000", "totalLiabilities": "97416000", "otherCurrentAssets": "11423000", "totalCurrentAssets": "586854000", "currentLongTermDebt": "None", "longTermInvestments": "54730000", "shortTermInvestments": "289217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208135000", "currentAccountsPayable": "4365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64637000", "totalShareholderEquity": "697573000", "capitalLeaseObligations": "58576000", "otherCurrentLiabilities": "24638000", "totalCurrentLiabilities": "35064000", "otherNonCurrentLiabilities": "3776000", "totalNonCurrentLiabilities": "62352000", "cashAndShortTermInvestments": "286214000", "commonStockSharesOutstanding": "12565900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37686000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "99672000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000, "cost_of_revenue": 5104000, "gross_profit": -5079000, "research_and_development": 39991000, "selling_general_admin": 15507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50853000, "depreciation_amortisation": 5104000, "ebitda": -45749000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50853000, "tax_provision": -6608000, "effective_tax_rate": null, "net_income": -50853000, "net_income_continuing_ops": -50853000, "net_income_to_common": -50853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286214000, "short_term_investments": 289217000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208135000, "total_assets": 794989000, "short_term_debt": 6061000, "accounts_payable": 4365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62352000, "total_liabilities": 97416000, "total_debt": 6061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949182000, "total_equity": 697573000, "shares_outstanding": 12565900, "operating_cash_flow": -37686000, "stock_based_compensation": 10516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": -37491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50853000", "ebitda": "-45749000", "netIncome": "-50853000", "grossProfit": "-5079000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "5104000", "interestIncome": "6608000", "incomeBeforeTax": "-50853000", "interestExpense": "None", "operatingIncome": "-60577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6608000", "reportedCurrency": "USD", "netInterestIncome": "6608000", "nonInterestIncome": "None", "operatingExpenses": "55498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5104000", "sellingGeneralAndAdministrative": "15507000", "netIncomeFromContinuingOperations": "-50853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "794989000", "longTermDebt": "None", "shortTermDebt": "6061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949182000", "totalLiabilities": "97416000", "otherCurrentAssets": "11423000", "totalCurrentAssets": "586854000", "currentLongTermDebt": "None", "longTermInvestments": "54730000", "shortTermInvestments": "289217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208135000", "currentAccountsPayable": "4365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64637000", "totalShareholderEquity": "697573000", "capitalLeaseObligations": "58576000", "otherCurrentLiabilities": "24638000", "totalCurrentLiabilities": "35064000", "otherNonCurrentLiabilities": "3776000", "totalNonCurrentLiabilities": "62352000", "cashAndShortTermInvestments": "286214000", "commonStockSharesOutstanding": "12565900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37686000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "99672000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 4539000, "gross_profit": -4512000, "ebit": -63890000, "ebitda": -59351000, "pretax_income": -63890000, "tax_provision": -2341000, "net_income": -63890000, "net_income_to_common": -63890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224372000, "total_current_assets": 606410000, "total_assets": 835354000, "short_term_debt": 5853000, "long_term_debt": null, "total_debt": 5853000, "total_liabilities": 98499000, "total_equity": 736855000, "shares_outstanding": 12510200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39161000, "capital_expenditure": 933000, "free_cash_flow": -38228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115975, "ticker_id": 7030, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:03.816613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63890000", "ebitda": "-59351000", "netIncome": "-63890000", "grossProfit": "-4512000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "4539000", "interestIncome": "5264000", "incomeBeforeTax": "-63890000", "interestExpense": "5264000", "operatingIncome": "-65869000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2341000", "reportedCurrency": "USD", "netInterestIncome": "5264000", "nonInterestIncome": "None", "operatingExpenses": "61357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42327000", "otherNonOperatingIncome": "-3249000", "costofGoodsAndServicesSold": "4539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "-63890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "835354000", "longTermDebt": "None", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-898329000", "totalLiabilities": "98499000", "otherCurrentAssets": "10662000", "totalCurrentAssets": "606410000", "currentLongTermDebt": "None", "longTermInvestments": "68953000", "shortTermInvestments": "371376000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228944000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113677000", "shortLongTermDebtTotal": "66074000", "totalShareholderEquity": "736855000", "capitalLeaseObligations": "60221000", "otherCurrentLiabilities": "22732000", "totalCurrentLiabilities": "34390000", "otherNonCurrentLiabilities": "64109000", "totalNonCurrentLiabilities": "64109000", "cashAndShortTermInvestments": "224372000", "commonStockSharesOutstanding": "12510200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39161000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1196000", "cashflowFromInvestment": "152912000", "stockBasedCompensation": "14223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27000, "cost_of_revenue": 4539000, "gross_profit": -4512000, "research_and_development": 42327000, "selling_general_admin": 19030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63890000, "depreciation_amortisation": 4539000, "ebitda": -59351000, "interest_expense": 5264000, "interest_income": null, "other_non_operating": null, "pretax_income": -63890000, "tax_provision": -2341000, "effective_tax_rate": null, "net_income": -63890000, "net_income_continuing_ops": -63890000, "net_income_to_common": -63890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224372000, "short_term_investments": 371376000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 606410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228944000, "total_assets": 835354000, "short_term_debt": 5853000, "accounts_payable": 5805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64109000, "total_liabilities": 98499000, "total_debt": 5853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -898329000, "total_equity": 736855000, "shares_outstanding": 12510200, "operating_cash_flow": -39161000, "stock_based_compensation": 14223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 152912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1196000, "free_cash_flow": -38228000, "net_change_in_cash": 114947000 }, "raw_data": { "income": { "ebit": "-63890000", "ebitda": "-59351000", "netIncome": "-63890000", "grossProfit": "-4512000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "4539000", "interestIncome": "5264000", "incomeBeforeTax": "-63890000", "interestExpense": "5264000", "operatingIncome": "-65869000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2341000", "reportedCurrency": "USD", "netInterestIncome": "5264000", "nonInterestIncome": "None", "operatingExpenses": "61357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42327000", "otherNonOperatingIncome": "-3249000", "costofGoodsAndServicesSold": "4539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "-63890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "835354000", "longTermDebt": "None", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-898329000", "totalLiabilities": "98499000", "otherCurrentAssets": "10662000", "totalCurrentAssets": "606410000", "currentLongTermDebt": "None", "longTermInvestments": "68953000", "shortTermInvestments": "371376000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228944000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113677000", "shortLongTermDebtTotal": "66074000", "totalShareholderEquity": "736855000", "capitalLeaseObligations": "60221000", "otherCurrentLiabilities": "22732000", "totalCurrentLiabilities": "34390000", "otherNonCurrentLiabilities": "64109000", "totalNonCurrentLiabilities": "64109000", "cashAndShortTermInvestments": "224372000", "commonStockSharesOutstanding": "12510200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39161000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1196000", "cashflowFromInvestment": "152912000", "stockBasedCompensation": "14223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }