{ "ticker": { "uuid": "919ae0f0-b00d-4371-8b8e-e451bf756b06", "symbol": "BRAG", "name": "Bragg Gaming Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/919ae0f0-b00d-4371-8b8e-e451bf756b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/919ae0f0-b00d-4371-8b8e-e451bf756b06/" }, "ticker_metadata": { "id": 5131, "uuid": "919ae0f0-b00d-4371-8b8e-e451bf756b06", "symbol": "BRAG", "name": "Bragg Gaming Group Inc", "asset_type": "equity", "market_cap": 43318000, "stock_exchange_id": 2, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Bragg Gaming Group Inc. provides global business-to-business online gaming solutions. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "919ae0f0-b00d-4371-8b8e-e451bf756b06", "symbol": "BRAG", "name": "Bragg Gaming Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/919ae0f0-b00d-4371-8b8e-e451bf756b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/919ae0f0-b00d-4371-8b8e-e451bf756b06/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 41472000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3472, "shareholder_yield": 0, "roe": -0.1071, "piotroski_f_score": 3, "momentum_12_1": -0.4844, "volatility_252d": 0.736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.338168+00:00", "batch_id": "" }, "size": { "price_close": 1.62, "market_cap": 41472000, "market_cap_usd": 41472000, "enterprise_value": 42250279, "shares_outstanding": 25600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.666, "ptbv_ratio": 74.2756, "ps_ratio": 0.3897, "pcf_ratio": 2.811, "pfcf_ratio": 1.9087, "ev_ebitda": 2.8803, "ev_ebit": -8.8859, "ev_sales": 0.397, "ev_fcf": 1.9445, "earnings_yield": null, "fcf_yield": 0.5143, "price_to_sales": 0.3897, "price_to_book": 0.666, "price_to_cashflow": 2.811, "ebitda_to_ev": 0.3472, "sales_yield": 2.5191 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4619, "operating_margin": -0.0447, "net_margin": -0.0627, "ebitda_margin": 0.1378, "fcf_margin": 0.2041, "roe": -0.1071, "roa": -0.0718, "roic": -0.0566, "roc_greenblatt": null, "asset_turnover": 1.1451, "cash_conversion": -3.257, "accruals_ratio": -0.2305, "sbc_to_revenue": 0.0054, "piotroski_f_score": 3, "altman_z_score": 0.3968, "earnings_stability_5y": 0.56, "revenue_stability_5y": 0.3586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4928, "net_debt_to_ebitda": 0.0531, "debt_to_assets": 0.0452, "interest_coverage": -5.1705, "current_ratio": 0.9448, "quick_ratio": 0.9448, "net_debt": 778279, "local_beta": 0.0002, "volatility_252d": 0.736, "volatility_60d": 1.6982, "max_drawdown_12m": -0.6774, "risk_adjusted_momentum": -0.6582 }, "growth": { "revenue_growth_1y": 0.0264, "revenue_growth_3y_cagr": 0.0694, "revenue_growth_5y_cagr": 0.0782, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1466, "book_value_growth_1y": -0.1827, "revenue_growth": 0.0264, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2465, "price_return_3m": 0.0062, "price_return_6m": -0.28, "price_return_9m": -0.3921, "price_return_12m": -0.6115, "price_return_12m_ex1m": -0.4844, "momentum_6m": -0.28, "momentum_12m": -0.6115, "momentum_12_1": -0.4844, "distance_from_52w_high": -0.6516, "distance_from_52w_low": 0.08, "relative_strength": -0.7695 }, "raw_ttm": { "revenue_ttm": 106433022, "gross_profit_ttm": 49166587, "ebit_ttm": -4754741, "ebitda_ttm": 14668918, "net_income_ttm": -6671140, "eps_diluted_ttm": -0.2606, "operating_cash_flow_ttm": 14753529, "capital_expenditure_ttm": 6974156, "fcf_ttm": 21727685, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 919583, "cash_and_equivalents": 3427437, "total_current_assets": 25600846, "total_current_liabilities": 27096145, "net_ppe": null, "total_assets": 92948560, "total_debt": 4205716, "total_equity": 62266306, "net_working_capital": -717020, "book_value_per_share": 2.4323, "retained_earnings": -91030480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558353, "tangible_book_per_share": 0.0218 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 504, "ticker_id": 5131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.338168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 41472000, "market_cap_usd": 41472000, "enterprise_value": 42250279, "shares_outstanding": 25600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6660424, "ptbv_ratio": 74.27559268, "ps_ratio": 0.3896535, "pcf_ratio": 2.81098848, "pfcf_ratio": 1.90871692, "ev_ebitda": 2.88025872, "ev_ebit": -8.88592649, "ev_sales": 0.39696589, "ev_fcf": 1.94453661, "earnings_yield": null, "fcf_yield": 0.51426134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46194861, "operating_margin": -0.04467355, "net_margin": -0.06267923, "ebitda_margin": 0.137823, "fcf_margin": 0.20414421, "roe": -0.10713884, "roa": -0.07177239, "roic": -0.05656403, "roc_greenblatt": null, "asset_turnover": 1.14507446, "cash_conversion": -3.25696732, "accruals_ratio": -0.23050028, "sbc_to_revenue": 0.00543065, "debt_to_equity": 0.49275851, "net_debt_to_ebitda": 0.05305633, "debt_to_assets": 0.04524778, "interest_coverage": -5.17054034, "current_ratio": 0.94481507, "quick_ratio": 0.94481507, "net_debt": 778279, "revenue_growth_1y": 0.02640457, "revenue_growth_3y_cagr": 0.06944599, "revenue_growth_5y_cagr": 0.07816082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14660001, "book_value_growth_1y": -0.18269124, "piotroski_f_score": 3, "altman_z_score": 0.39684645, "earnings_stability_5y": 0.559968, "revenue_stability_5y": 0.358638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24651163, "price_return_3m": 0.00621118, "price_return_6m": -0.28, "price_return_9m": -0.39212008, "price_return_12m": -0.61151079, "price_return_12m_ex1m": -0.48441247, "distance_from_52w_high": -0.6516129, "distance_from_52w_low": 0.08, "relative_strength": -0.76945184, "local_beta": 0.0002, "volatility_252d": 0.736001, "volatility_60d": 1.698219, "max_drawdown_12m": -0.67741935, "revenue_ttm": 106433022, "gross_profit_ttm": 49166587, "ebit_ttm": -4754741, "ebitda_ttm": 14668918, "net_income_ttm": -6671140, "eps_diluted_ttm": -0.26059141, "operating_cash_flow_ttm": 14753529, "capital_expenditure_ttm": 6974156, "fcf_ttm": 21727685, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 919583, "cash_and_equivalents": 3427437, "total_current_assets": 25600846, "total_current_liabilities": 27096145, "net_ppe": null, "total_assets": 92948560, "total_debt": 4205716, "total_equity": 62266306, "net_working_capital": -717020, "book_value_per_share": 2.43227758, "retained_earnings": -91030480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558353, "tangible_book_per_share": 0.02181066, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1071, "momentum_12_1": -0.4844, "complete_fields": { "id": 504, "ticker_id": 5131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.338168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 41472000, "market_cap_usd": 41472000, "enterprise_value": 42250279, "shares_outstanding": 25600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6660424, "ptbv_ratio": 74.27559268, "ps_ratio": 0.3896535, "pcf_ratio": 2.81098848, "pfcf_ratio": 1.90871692, "ev_ebitda": 2.88025872, "ev_ebit": -8.88592649, "ev_sales": 0.39696589, "ev_fcf": 1.94453661, "earnings_yield": null, "fcf_yield": 0.51426134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46194861, "operating_margin": -0.04467355, "net_margin": -0.06267923, "ebitda_margin": 0.137823, "fcf_margin": 0.20414421, "roe": -0.10713884, "roa": -0.07177239, "roic": -0.05656403, "roc_greenblatt": null, "asset_turnover": 1.14507446, "cash_conversion": -3.25696732, "accruals_ratio": -0.23050028, "sbc_to_revenue": 0.00543065, "debt_to_equity": 0.49275851, "net_debt_to_ebitda": 0.05305633, "debt_to_assets": 0.04524778, "interest_coverage": -5.17054034, "current_ratio": 0.94481507, "quick_ratio": 0.94481507, "net_debt": 778279, "revenue_growth_1y": 0.02640457, "revenue_growth_3y_cagr": 0.06944599, "revenue_growth_5y_cagr": 0.07816082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14660001, "book_value_growth_1y": -0.18269124, "piotroski_f_score": 3, "altman_z_score": 0.39684645, "earnings_stability_5y": 0.559968, "revenue_stability_5y": 0.358638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24651163, "price_return_3m": 0.00621118, "price_return_6m": -0.28, "price_return_9m": -0.39212008, "price_return_12m": -0.61151079, "price_return_12m_ex1m": -0.48441247, "distance_from_52w_high": -0.6516129, "distance_from_52w_low": 0.08, "relative_strength": -0.76945184, "local_beta": 0.0002, "volatility_252d": 0.736001, "volatility_60d": 1.698219, "max_drawdown_12m": -0.67741935, "revenue_ttm": 106433022, "gross_profit_ttm": 49166587, "ebit_ttm": -4754741, "ebitda_ttm": 14668918, "net_income_ttm": -6671140, "eps_diluted_ttm": -0.26059141, "operating_cash_flow_ttm": 14753529, "capital_expenditure_ttm": 6974156, "fcf_ttm": 21727685, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 919583, "cash_and_equivalents": 3427437, "total_current_assets": 25600846, "total_current_liabilities": 27096145, "net_ppe": null, "total_assets": 92948560, "total_debt": 4205716, "total_equity": 62266306, "net_working_capital": -717020, "book_value_per_share": 2.43227758, "retained_earnings": -91030480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558353, "tangible_book_per_share": 0.02181066, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 103641639, "cost_of_revenue": 65628761, "gross_profit": 38012877, "ebit": -4569752, "ebitda": 14409816, "pretax_income": -6243471, "tax_provision": 1685443, "net_income": -7928915, "net_income_to_common": -7928915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6641163, "total_current_assets": 31604881, "total_assets": 99097785, "short_term_debt": 4866662, "long_term_debt": null, "total_debt": 4866662, "total_liabilities": 36554333, "total_equity": 62543450, "shares_outstanding": 25300000, "goodwill_and_intangibles": 61471168 }, "cash_flow": { "operating_cash_flow": 16584772, "capital_expenditure": 355655, "free_cash_flow": 16940427, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32465, "ticker_id": 5131, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4569752", "ebitda": "14409816", "netIncome": "-7928915", "grossProfit": "38012877", "depreciation": "None", "totalRevenue": "103641639", "costOfRevenue": "65628761", "interestIncome": "32000", "incomeBeforeTax": "-6243471", "interestExpense": "983907", "operatingIncome": "-4569751", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1685443", "reportedCurrency": "EUR", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "42582629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65628761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18979568", "sellingGeneralAndAdministrative": "24768654", "netIncomeFromContinuingOperations": "-8115000" }, "balance": { "goodwill": "31127092", "inventory": "None", "commonStock": "133607303", "currentDebt": "None", "investments": "None", "totalAssets": "99097785", "longTermDebt": "None", "shortTermDebt": "4866662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30344076", "reportedCurrency": "EUR", "retainedEarnings": "-89234788", "totalLiabilities": "36554333", "otherCurrentAssets": "3895126", "totalCurrentAssets": "31604881", "currentLongTermDebt": "3512000", "longTermInvestments": "459000", "shortTermInvestments": "None", "currentNetReceivables": "21068590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67492903", "currentAccountsPayable": "9124867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7584771", "totalShareholderEquity": "62543450", "capitalLeaseObligations": "4092000", "otherCurrentLiabilities": "18619798", "totalCurrentLiabilities": "32611329", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3943003", "cashAndShortTermInvestments": "6641163", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "30344076", "cashAndCashEquivalentsAtCarryingValue": "6641163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7928915", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "16584772", "capitalExpenditures": "355655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3831087", "cashflowFromInvestment": "-15353664", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18979568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103641639, "cost_of_revenue": 65628761, "gross_profit": 38012877, "research_and_development": null, "selling_general_admin": 24768654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4569752, "depreciation_amortisation": 18979568, "ebitda": 14409816, "interest_expense": 983907, "interest_income": null, "other_non_operating": null, "pretax_income": -6243471, "tax_provision": 1685443, "effective_tax_rate": null, "net_income": -7928915, "net_income_continuing_ops": -8115000, "net_income_to_common": -7928915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6641163, "short_term_investments": null, "net_receivables": 21068590, "inventory": null, "other_current_assets": null, "total_current_assets": 31604881, "net_ppe": null, "goodwill": 31127092, "intangible_assets": 30344076, "goodwill_and_intangibles": 61471168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67492903, "total_assets": 99097785, "short_term_debt": 4866662, "accounts_payable": 9124867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32611329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3943003, "total_liabilities": 36554333, "total_debt": 4866662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89234788, "total_equity": 62543450, "shares_outstanding": 25300000, "operating_cash_flow": 16584772, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15353664, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3831087, "free_cash_flow": 16940427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4569752", "ebitda": "14409816", "netIncome": "-7928915", "grossProfit": "38012877", "depreciation": "None", "totalRevenue": "103641639", "costOfRevenue": "65628761", "interestIncome": "32000", "incomeBeforeTax": "-6243471", "interestExpense": "983907", "operatingIncome": "-4569751", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1685443", "reportedCurrency": "EUR", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "42582629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65628761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18979568", "sellingGeneralAndAdministrative": "24768654", "netIncomeFromContinuingOperations": "-8115000" }, "balance": { "goodwill": "31127092", "inventory": "None", "commonStock": "133607303", "currentDebt": "None", "investments": "None", "totalAssets": "99097785", "longTermDebt": "None", "shortTermDebt": "4866662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30344076", "reportedCurrency": "EUR", "retainedEarnings": "-89234788", "totalLiabilities": "36554333", "otherCurrentAssets": "3895126", "totalCurrentAssets": "31604881", "currentLongTermDebt": "3512000", "longTermInvestments": "459000", "shortTermInvestments": "None", "currentNetReceivables": "21068590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67492903", "currentAccountsPayable": "9124867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7584771", "totalShareholderEquity": "62543450", "capitalLeaseObligations": "4092000", "otherCurrentLiabilities": "18619798", "totalCurrentLiabilities": "32611329", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3943003", "cashAndShortTermInvestments": "6641163", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "30344076", "cashAndCashEquivalentsAtCarryingValue": "6641163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7928915", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "16584772", "capitalExpenditures": "355655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3831087", "cashflowFromInvestment": "-15353664", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18979568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 102001000, "cost_of_revenue": 47956000, "gross_profit": 54045000, "ebit": -3948000, "ebitda": 12946000, "pretax_income": -6700000, "tax_provision": -1553000, "net_income": -5147000, "net_income_to_common": -5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10467000, "total_current_assets": 33163000, "total_assets": 106595000, "short_term_debt": 7461000, "long_term_debt": null, "total_debt": 7461000, "total_liabilities": 33096000, "total_equity": 73499000, "shares_outstanding": 24300000, "goodwill_and_intangibles": 68581000 }, "cash_flow": { "operating_cash_flow": 11161000, "capital_expenditure": 13166000, "free_cash_flow": 24327000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32470, "ticker_id": 5131, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3948000", "ebitda": "12946000", "netIncome": "-5147000", "grossProfit": "54045000", "depreciation": "None", "totalRevenue": "102001000", "costOfRevenue": "47956000", "interestIncome": "0", "incomeBeforeTax": "-6700000", "interestExpense": "2752000", "operatingIncome": "-3543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1553000", "reportedCurrency": "EUR", "netInterestIncome": "-2752000", "nonInterestIncome": "None", "operatingExpenses": "57588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16894000", "sellingGeneralAndAdministrative": "36340000", "netIncomeFromContinuingOperations": "-5147000" }, "balance": { "goodwill": "32722000", "inventory": "None", "commonStock": "131729000", "currentDebt": "None", "investments": "None", "totalAssets": "106595000", "longTermDebt": "None", "shortTermDebt": "7461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35859000", "reportedCurrency": "EUR", "retainedEarnings": "-81210000", "totalLiabilities": "33096000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "33163000", "currentLongTermDebt": "6579000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10276000", "totalShareholderEquity": "73499000", "capitalLeaseObligations": "3697000", "otherCurrentLiabilities": "17954000", "totalCurrentLiabilities": "29114000", "otherNonCurrentLiabilities": "487000", "totalNonCurrentLiabilities": "3982000", "cashAndShortTermInvestments": "10467000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "35859000", "cashAndCashEquivalentsAtCarryingValue": "10467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5147000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "11161000", "capitalExpenditures": "13166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3613000", "cashflowFromInvestment": "-13166000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102001000, "cost_of_revenue": 47956000, "gross_profit": 54045000, "research_and_development": null, "selling_general_admin": 36340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3948000, "depreciation_amortisation": 16894000, "ebitda": 12946000, "interest_expense": 2752000, "interest_income": null, "other_non_operating": null, "pretax_income": -6700000, "tax_provision": -1553000, "effective_tax_rate": null, "net_income": -5147000, "net_income_continuing_ops": -5147000, "net_income_to_common": -5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10467000, "short_term_investments": null, "net_receivables": 20072000, "inventory": null, "other_current_assets": null, "total_current_assets": 33163000, "net_ppe": null, "goodwill": 32722000, "intangible_assets": 35859000, "goodwill_and_intangibles": 68581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73432000, "total_assets": 106595000, "short_term_debt": 7461000, "accounts_payable": 3236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3982000, "total_liabilities": 33096000, "total_debt": 7461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81210000, "total_equity": 73499000, "shares_outstanding": 24300000, "operating_cash_flow": 11161000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13166000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3613000, "free_cash_flow": 24327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3948000", "ebitda": "12946000", "netIncome": "-5147000", "grossProfit": "54045000", "depreciation": "None", "totalRevenue": "102001000", "costOfRevenue": "47956000", "interestIncome": "0", "incomeBeforeTax": "-6700000", "interestExpense": "2752000", "operatingIncome": "-3543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1553000", "reportedCurrency": "EUR", "netInterestIncome": "-2752000", "nonInterestIncome": "None", "operatingExpenses": "57588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16894000", "sellingGeneralAndAdministrative": "36340000", "netIncomeFromContinuingOperations": "-5147000" }, "balance": { "goodwill": "32722000", "inventory": "None", "commonStock": "131729000", "currentDebt": "None", "investments": "None", "totalAssets": "106595000", "longTermDebt": "None", "shortTermDebt": "7461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35859000", "reportedCurrency": "EUR", "retainedEarnings": "-81210000", "totalLiabilities": "33096000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "33163000", "currentLongTermDebt": "6579000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10276000", "totalShareholderEquity": "73499000", "capitalLeaseObligations": "3697000", "otherCurrentLiabilities": "17954000", "totalCurrentLiabilities": "29114000", "otherNonCurrentLiabilities": "487000", "totalNonCurrentLiabilities": "3982000", "cashAndShortTermInvestments": "10467000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "35859000", "cashAndCashEquivalentsAtCarryingValue": "10467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5147000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "11161000", "capitalExpenditures": "13166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3613000", "cashflowFromInvestment": "-13166000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 93519000, "cost_of_revenue": 43580000, "gross_profit": 49939000, "ebit": -709000, "ebitda": 12358000, "pretax_income": -2926000, "tax_provision": 910000, "net_income": -3836000, "net_income_to_common": -3836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8796000, "total_current_assets": 29092000, "total_assets": 103367000, "short_term_debt": 709000, "long_term_debt": null, "total_debt": 709000, "total_liabilities": 33120000, "total_equity": 69945215, "shares_outstanding": 22600000, "goodwill_and_intangibles": 70054000 }, "cash_flow": { "operating_cash_flow": 11739000, "capital_expenditure": 9723000, "free_cash_flow": 21462000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32475, "ticker_id": 5131, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-709000", "ebitda": "12358000", "netIncome": "-3836000", "grossProfit": "49939000", "depreciation": "None", "totalRevenue": "93519000", "costOfRevenue": "43580000", "interestIncome": "1000", "incomeBeforeTax": "-2926000", "interestExpense": "2217000", "operatingIncome": "-777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "EUR", "netInterestIncome": "-2216000", "nonInterestIncome": "None", "operatingExpenses": "50716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8289473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13067000", "sellingGeneralAndAdministrative": "33633000", "netIncomeFromContinuingOperations": "-3836000" }, "balance": { "goodwill": "31921000", "inventory": "1", "commonStock": "120015000", "currentDebt": "None", "investments": "None", "totalAssets": "103367000", "longTermDebt": "None", "shortTermDebt": "709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38133000", "reportedCurrency": "EUR", "retainedEarnings": "-76063000", "totalLiabilities": "33120000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "29092000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "37789", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74275000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "69945215", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "18774940", "totalCurrentLiabilities": "27901000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5196578", "cashAndShortTermInvestments": "8796000", "commonStockSharesOutstanding": "22600000", "intangibleAssetsExcludingGoodwill": "38133000", "cashAndCashEquivalentsAtCarryingValue": "8796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1", "operatingCashflow": "11739000", "capitalExpenditures": "9723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000", "cashflowFromInvestment": "-9723000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93519000, "cost_of_revenue": 43580000, "gross_profit": 49939000, "research_and_development": 8289473, "selling_general_admin": 33633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -709000, "depreciation_amortisation": 13067000, "ebitda": 12358000, "interest_expense": 2217000, "interest_income": null, "other_non_operating": null, "pretax_income": -2926000, "tax_provision": 910000, "effective_tax_rate": null, "net_income": -3836000, "net_income_continuing_ops": -3836000, "net_income_to_common": -3836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8796000, "short_term_investments": 37789, "net_receivables": 18641000, "inventory": 1, "other_current_assets": null, "total_current_assets": 29092000, "net_ppe": null, "goodwill": 31921000, "intangible_assets": 38133000, "goodwill_and_intangibles": 70054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74275000, "total_assets": 103367000, "short_term_debt": 709000, "accounts_payable": 7504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5196578, "total_liabilities": 33120000, "total_debt": 709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76063000, "total_equity": 69945215, "shares_outstanding": 22600000, "operating_cash_flow": 11739000, "stock_based_compensation": 2055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9723000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4166000, "free_cash_flow": 21462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-709000", "ebitda": "12358000", "netIncome": "-3836000", "grossProfit": "49939000", "depreciation": "None", "totalRevenue": "93519000", "costOfRevenue": "43580000", "interestIncome": "1000", "incomeBeforeTax": "-2926000", "interestExpense": "2217000", "operatingIncome": "-777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "EUR", "netInterestIncome": "-2216000", "nonInterestIncome": "None", "operatingExpenses": "50716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8289473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13067000", "sellingGeneralAndAdministrative": "33633000", "netIncomeFromContinuingOperations": "-3836000" }, "balance": { "goodwill": "31921000", "inventory": "1", "commonStock": "120015000", "currentDebt": "None", "investments": "None", "totalAssets": "103367000", "longTermDebt": "None", "shortTermDebt": "709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38133000", "reportedCurrency": "EUR", "retainedEarnings": "-76063000", "totalLiabilities": "33120000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "29092000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "37789", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74275000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "69945215", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "18774940", "totalCurrentLiabilities": "27901000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5196578", "cashAndShortTermInvestments": "8796000", "commonStockSharesOutstanding": "22600000", "intangibleAssetsExcludingGoodwill": "38133000", "cashAndCashEquivalentsAtCarryingValue": "8796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1", "operatingCashflow": "11739000", "capitalExpenditures": "9723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000", "cashflowFromInvestment": "-9723000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 84734000, "cost_of_revenue": 39652000, "gross_profit": 45082000, "ebit": -941000, "ebitda": 7513000, "pretax_income": -1926000, "tax_provision": 1558000, "net_income": -3484000, "net_income_to_common": -3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11287000, "total_current_assets": 29738000, "total_assets": 104388000, "short_term_debt": 403000, "long_term_debt": 6648000, "total_debt": 7051000, "total_liabilities": 34854000, "total_equity": 69534000, "shares_outstanding": 21400000, "goodwill_and_intangibles": 73367000 }, "cash_flow": { "operating_cash_flow": 5753000, "capital_expenditure": 7921000, "free_cash_flow": 13674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32480, "ticker_id": 5131, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-941000", "ebitda": "7513000", "netIncome": "-3484000", "grossProfit": "45082000", "depreciation": "None", "totalRevenue": "84734000", "costOfRevenue": "39652000", "interestIncome": "13000", "incomeBeforeTax": "-1926000", "interestExpense": "985000", "operatingIncome": "-828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "EUR", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "45910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454000", "sellingGeneralAndAdministrative": "31684000", "netIncomeFromContinuingOperations": "-3484000" }, "balance": { "goodwill": "31662000", "inventory": "1695000", "commonStock": "109902000", "currentDebt": "None", "investments": "None", "totalAssets": "104388000", "longTermDebt": "6648000", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41705000", "reportedCurrency": "EUR", "retainedEarnings": "-72227000", "totalLiabilities": "34854000", "otherCurrentAssets": "128000", "totalCurrentAssets": "29738000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "85537", "currentNetReceivables": "16628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74650000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236000", "shortLongTermDebtTotal": "7395000", "totalShareholderEquity": "69534000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "17718000", "totalCurrentLiabilities": "24307000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "10547000", "cashAndShortTermInvestments": "11287000", "commonStockSharesOutstanding": "21400000", "intangibleAssetsExcludingGoodwill": "41705000", "cashAndCashEquivalentsAtCarryingValue": "11287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3484000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "7297556", "operatingCashflow": "5753000", "capitalExpenditures": "7921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6897000", "cashflowFromInvestment": "-16873000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84734000, "cost_of_revenue": 39652000, "gross_profit": 45082000, "research_and_development": 4582756, "selling_general_admin": 31684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -941000, "depreciation_amortisation": 8454000, "ebitda": 7513000, "interest_expense": 985000, "interest_income": null, "other_non_operating": null, "pretax_income": -1926000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": -3484000, "net_income_continuing_ops": -3484000, "net_income_to_common": -3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11287000, "short_term_investments": 85537, "net_receivables": 16628000, "inventory": 1695000, "other_current_assets": null, "total_current_assets": 29738000, "net_ppe": null, "goodwill": 31662000, "intangible_assets": 41705000, "goodwill_and_intangibles": 73367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74650000, "total_assets": 104388000, "short_term_debt": 403000, "accounts_payable": 4327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24307000, "long_term_debt": 6648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10547000, "total_liabilities": 34854000, "total_debt": 7051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72227000, "total_equity": 69534000, "shares_outstanding": 21400000, "operating_cash_flow": 5753000, "stock_based_compensation": 3773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6897000, "free_cash_flow": 13674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-941000", "ebitda": "7513000", "netIncome": "-3484000", "grossProfit": "45082000", "depreciation": "None", "totalRevenue": "84734000", "costOfRevenue": "39652000", "interestIncome": "13000", "incomeBeforeTax": "-1926000", "interestExpense": "985000", "operatingIncome": "-828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "EUR", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "45910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454000", "sellingGeneralAndAdministrative": "31684000", "netIncomeFromContinuingOperations": "-3484000" }, "balance": { "goodwill": "31662000", "inventory": "1695000", "commonStock": "109902000", "currentDebt": "None", "investments": "None", "totalAssets": "104388000", "longTermDebt": "6648000", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41705000", "reportedCurrency": "EUR", "retainedEarnings": "-72227000", "totalLiabilities": "34854000", "otherCurrentAssets": "128000", "totalCurrentAssets": "29738000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "85537", "currentNetReceivables": "16628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74650000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236000", "shortLongTermDebtTotal": "7395000", "totalShareholderEquity": "69534000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "17718000", "totalCurrentLiabilities": "24307000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "10547000", "cashAndShortTermInvestments": "11287000", "commonStockSharesOutstanding": "21400000", "intangibleAssetsExcludingGoodwill": "41705000", "cashAndCashEquivalentsAtCarryingValue": "11287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3484000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "7297556", "operatingCashflow": "5753000", "capitalExpenditures": "7921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6897000", "cashflowFromInvestment": "-16873000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 58319000, "cost_of_revenue": 29998000, "gross_profit": 28321000, "ebit": -6441000, "ebitda": -1644000, "pretax_income": -6686000, "tax_provision": 826000, "net_income": -7512000, "net_income_to_common": -7512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16006000, "total_current_assets": 26958000, "total_assets": 83390000, "short_term_debt": 149000, "long_term_debt": null, "total_debt": 149000, "total_liabilities": 17195000, "total_equity": 66195000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 55573000 }, "cash_flow": { "operating_cash_flow": 115000, "capital_expenditure": 3266000, "free_cash_flow": 3381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32485, "ticker_id": 5131, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6441000", "ebitda": "-1644000", "netIncome": "-7512000", "grossProfit": "28321000", "depreciation": "None", "totalRevenue": "58319000", "costOfRevenue": "29998000", "interestIncome": "61000", "incomeBeforeTax": "-6686000", "interestExpense": "245000", "operatingIncome": "-6346000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "EUR", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "34667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-7512000" }, "balance": { "goodwill": "24728000", "inventory": "2422000", "commonStock": "100285000", "currentDebt": "None", "investments": "None", "totalAssets": "83390000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30845000", "reportedCurrency": "EUR", "retainedEarnings": "-68743000", "totalLiabilities": "17195000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "26958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71962", "currentNetReceivables": "8510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56432000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "66195000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "12449000", "totalCurrentLiabilities": "15317000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "1878000", "cashAndShortTermInvestments": "16006000", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "30845000", "cashAndCashEquivalentsAtCarryingValue": "16006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7512000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2320196", "operatingCashflow": "115000", "capitalExpenditures": "3266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12408000", "cashflowFromInvestment": "-23883000", "stockBasedCompensation": "4667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58319000, "cost_of_revenue": 29998000, "gross_profit": 28321000, "research_and_development": 2275463, "selling_general_admin": 25922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6441000, "depreciation_amortisation": 4797000, "ebitda": -1644000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": -6686000, "tax_provision": 826000, "effective_tax_rate": null, "net_income": -7512000, "net_income_continuing_ops": -7512000, "net_income_to_common": -7512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16006000, "short_term_investments": 71962, "net_receivables": 8510000, "inventory": 2422000, "other_current_assets": null, "total_current_assets": 26958000, "net_ppe": null, "goodwill": 24728000, "intangible_assets": 30845000, "goodwill_and_intangibles": 55573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56432000, "total_assets": 83390000, "short_term_debt": 149000, "accounts_payable": 1464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1878000, "total_liabilities": 17195000, "total_debt": 149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68743000, "total_equity": 66195000, "shares_outstanding": 19500000, "operating_cash_flow": 115000, "stock_based_compensation": 4667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23883000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12408000, "free_cash_flow": 3381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6441000", "ebitda": "-1644000", "netIncome": "-7512000", "grossProfit": "28321000", "depreciation": "None", "totalRevenue": "58319000", "costOfRevenue": "29998000", "interestIncome": "61000", "incomeBeforeTax": "-6686000", "interestExpense": "245000", "operatingIncome": "-6346000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "EUR", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "34667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-7512000" }, "balance": { "goodwill": "24728000", "inventory": "2422000", "commonStock": "100285000", "currentDebt": "None", "investments": "None", "totalAssets": "83390000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30845000", "reportedCurrency": "EUR", "retainedEarnings": "-68743000", "totalLiabilities": "17195000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "26958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71962", "currentNetReceivables": "8510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56432000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "66195000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "12449000", "totalCurrentLiabilities": "15317000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "1878000", "cashAndShortTermInvestments": "16006000", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "30845000", "cashAndCashEquivalentsAtCarryingValue": "16006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7512000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2320196", "operatingCashflow": "115000", "capitalExpenditures": "3266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12408000", "cashflowFromInvestment": "-23883000", "stockBasedCompensation": "4667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 71140440, "cost_of_revenue": 44603573, "gross_profit": 26536865, "ebit": -19810694, "ebitda": -15407807, "pretax_income": -20351673, "tax_provision": 1832875, "net_income": -22530896, "net_income_to_common": -22530896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26102000, "total_current_assets": 36810000, "total_assets": 72094000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 32197000, "total_equity": 39897000, "shares_outstanding": 8590000, "goodwill_and_intangibles": 34217000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 2509000, "free_cash_flow": 9238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32490, "ticker_id": 5131, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19810694", "ebitda": "-15407807", "netIncome": "-22530896", "grossProfit": "26536865", "depreciation": "None", "totalRevenue": "71140440", "costOfRevenue": "44603573", "interestIncome": "6000", "incomeBeforeTax": "-20351673", "interestExpense": "1390000", "operatingIncome": "-654379", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1832875", "reportedCurrency": "EUR", "netInterestIncome": "-1384000", "nonInterestIncome": "None", "operatingExpenses": "27191246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44603573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4402887", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "-14476000" }, "balance": { "goodwill": "19938000", "inventory": "249000", "commonStock": "62304000", "currentDebt": "None", "investments": "None", "totalAssets": "72094000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14279000", "reportedCurrency": "EUR", "retainedEarnings": "-61231000", "totalLiabilities": "32197000", "otherCurrentAssets": "14000", "totalCurrentAssets": "36810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35284000", "currentAccountsPayable": "6406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "980000", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "39897000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "17727000", "totalCurrentLiabilities": "30042000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "2155000", "cashAndShortTermInvestments": "26102000", "commonStockSharesOutstanding": "8590000", "intangibleAssetsExcludingGoodwill": "14279000", "cashAndCashEquivalentsAtCarryingValue": "26102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "4038416", "operatingCashflow": "6729000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22263000", "cashflowFromInvestment": "-2777000", "stockBasedCompensation": "2963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71140440, "cost_of_revenue": 44603573, "gross_profit": 26536865, "research_and_development": 1172006, "selling_general_admin": 15752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19810694, "depreciation_amortisation": 4402887, "ebitda": -15407807, "interest_expense": 1390000, "interest_income": null, "other_non_operating": null, "pretax_income": -20351673, "tax_provision": 1832875, "effective_tax_rate": null, "net_income": -22530896, "net_income_continuing_ops": -14476000, "net_income_to_common": -22530896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26102000, "short_term_investments": null, "net_receivables": 10445000, "inventory": 249000, "other_current_assets": null, "total_current_assets": 36810000, "net_ppe": null, "goodwill": 19938000, "intangible_assets": 14279000, "goodwill_and_intangibles": 34217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35284000, "total_assets": 72094000, "short_term_debt": 133000, "accounts_payable": 6406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155000, "total_liabilities": 32197000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61231000, "total_equity": 39897000, "shares_outstanding": 8590000, "operating_cash_flow": 6729000, "stock_based_compensation": 2963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2777000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22263000, "free_cash_flow": 9238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19810694", "ebitda": "-15407807", "netIncome": "-22530896", "grossProfit": "26536865", "depreciation": "None", "totalRevenue": "71140440", "costOfRevenue": "44603573", "interestIncome": "6000", "incomeBeforeTax": "-20351673", "interestExpense": "1390000", "operatingIncome": "-654379", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1832875", "reportedCurrency": "EUR", "netInterestIncome": "-1384000", "nonInterestIncome": "None", "operatingExpenses": "27191246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44603573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4402887", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "-14476000" }, "balance": { "goodwill": "19938000", "inventory": "249000", "commonStock": "62304000", "currentDebt": "None", "investments": "None", "totalAssets": "72094000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14279000", "reportedCurrency": "EUR", "retainedEarnings": "-61231000", "totalLiabilities": "32197000", "otherCurrentAssets": "14000", "totalCurrentAssets": "36810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35284000", "currentAccountsPayable": "6406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "980000", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "39897000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "17727000", "totalCurrentLiabilities": "30042000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "2155000", "cashAndShortTermInvestments": "26102000", "commonStockSharesOutstanding": "8590000", "intangibleAssetsExcludingGoodwill": "14279000", "cashAndCashEquivalentsAtCarryingValue": "26102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "4038416", "operatingCashflow": "6729000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22263000", "cashflowFromInvestment": "-2777000", "stockBasedCompensation": "2963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 26592000, "cost_of_revenue": 14562000, "gross_profit": 12030000, "ebit": -8077000, "ebitda": -5997000, "pretax_income": -9835000, "tax_provision": 541000, "net_income": -11947000, "net_income_to_common": -11947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682000, "total_current_assets": 8337000, "total_assets": 43880000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 37264000, "total_equity": 6616000, "shares_outstanding": 7300000, "goodwill_and_intangibles": 34499000 }, "cash_flow": { "operating_cash_flow": -98000, "capital_expenditure": 1675000, "free_cash_flow": 1577000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32495, "ticker_id": 5131, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8077000", "ebitda": "-5997000", "netIncome": "-11947000", "grossProfit": "12030000", "depreciation": "None", "totalRevenue": "26592000", "costOfRevenue": "14562000", "interestIncome": "4000", "incomeBeforeTax": "-9835000", "interestExpense": "1758000", "operatingIncome": "-8081000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "EUR", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "20111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2080000", "sellingGeneralAndAdministrative": "11426000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "19938000", "inventory": "1142000", "commonStock": "40204000", "currentDebt": "None", "investments": "None", "totalAssets": "43880000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14561000", "reportedCurrency": "EUR", "retainedEarnings": "-46665000", "totalLiabilities": "37264000", "otherCurrentAssets": "1475000", "totalCurrentAssets": "8337000", "currentLongTermDebt": "185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35543000", "currentAccountsPayable": "5146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000", "shortLongTermDebtTotal": "1044000", "totalShareholderEquity": "6616000", "capitalLeaseObligations": "859000", "otherCurrentLiabilities": "13449000", "totalCurrentLiabilities": "20801000", "otherNonCurrentLiabilities": "14250000", "totalNonCurrentLiabilities": "16463000", "cashAndShortTermInvestments": "682000", "commonStockSharesOutstanding": "7300000", "intangibleAssetsExcludingGoodwill": "14561000", "cashAndCashEquivalentsAtCarryingValue": "682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000", "cashflowFromInvestment": "-2298000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26592000, "cost_of_revenue": 14562000, "gross_profit": 12030000, "research_and_development": 1222000, "selling_general_admin": 11426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8077000, "depreciation_amortisation": 2080000, "ebitda": -5997000, "interest_expense": 1758000, "interest_income": null, "other_non_operating": null, "pretax_income": -9835000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": -11947000, "net_income_continuing_ops": -10376000, "net_income_to_common": -11947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682000, "short_term_investments": null, "net_receivables": 6180000, "inventory": 1142000, "other_current_assets": null, "total_current_assets": 8337000, "net_ppe": null, "goodwill": 19938000, "intangible_assets": 14561000, "goodwill_and_intangibles": 34499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35543000, "total_assets": 43880000, "short_term_debt": 370000, "accounts_payable": 5146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16463000, "total_liabilities": 37264000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46665000, "total_equity": 6616000, "shares_outstanding": 7300000, "operating_cash_flow": -98000, "stock_based_compensation": 1647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2298000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521000, "free_cash_flow": 1577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8077000", "ebitda": "-5997000", "netIncome": "-11947000", "grossProfit": "12030000", "depreciation": "None", "totalRevenue": "26592000", "costOfRevenue": "14562000", "interestIncome": "4000", "incomeBeforeTax": "-9835000", "interestExpense": "1758000", "operatingIncome": "-8081000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "EUR", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "20111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2080000", "sellingGeneralAndAdministrative": "11426000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "19938000", "inventory": "1142000", "commonStock": "40204000", "currentDebt": "None", "investments": "None", "totalAssets": "43880000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14561000", "reportedCurrency": "EUR", "retainedEarnings": "-46665000", "totalLiabilities": "37264000", "otherCurrentAssets": "1475000", "totalCurrentAssets": "8337000", "currentLongTermDebt": "185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35543000", "currentAccountsPayable": "5146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000", "shortLongTermDebtTotal": "1044000", "totalShareholderEquity": "6616000", "capitalLeaseObligations": "859000", "otherCurrentLiabilities": "13449000", "totalCurrentLiabilities": "20801000", "otherNonCurrentLiabilities": "14250000", "totalNonCurrentLiabilities": "16463000", "cashAndShortTermInvestments": "682000", "commonStockSharesOutstanding": "7300000", "intangibleAssetsExcludingGoodwill": "14561000", "cashAndCashEquivalentsAtCarryingValue": "682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000", "cashflowFromInvestment": "-2298000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4366334, "ebitda": null, "pretax_income": null, "tax_provision": 2000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 9765000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -929235, "capital_expenditure": 52192, "free_cash_flow": -877043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32500, "ticker_id": 5131, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4366334", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32892000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-34675000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "9765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "5399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "10121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22842893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-929235", "capitalExpenditures": "52192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9990783", "cashflowFromInvestment": "-4026712", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4366334, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 2000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 4101000, "inventory": null, "other_current_assets": null, "total_current_assets": 9765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 5399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34675000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -929235, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4026712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9990783, "free_cash_flow": -877043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4366334", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32892000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-34675000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "9765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "5399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "10121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22842893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-929235", "capitalExpenditures": "52192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9990783", "cashflowFromInvestment": "-4026712", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 25709991, "cost_of_revenue": 16144414, "gross_profit": 9565576, "ebit": -1442252, "ebitda": 3251333, "pretax_income": -1267859.4, "tax_provision": -79178, "net_income": -1188680, "net_income_to_common": -1188680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3427437, "total_current_assets": 25600846, "total_assets": 92948560, "short_term_debt": 4205716, "long_term_debt": null, "total_debt": 4205716, "total_liabilities": 30682252, "total_equity": 62266306, "shares_outstanding": 25600000, "goodwill_and_intangibles": 61707953 }, "cash_flow": { "operating_cash_flow": 1571543, "capital_expenditure": 23054, "free_cash_flow": 1594597, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32463, "ticker_id": 5131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1442252", "ebitda": "3251333", "netIncome": "-1188680", "grossProfit": "9565576", "depreciation": "None", "totalRevenue": "25709991", "costOfRevenue": "16144414", "interestIncome": "None", "incomeBeforeTax": "-1267859.40", "interestExpense": "128288", "operatingIncome": "-1442252", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-79178", "reportedCurrency": "EUR", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "11007828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16144414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693585", "sellingGeneralAndAdministrative": "9888000", "netIncomeFromContinuingOperations": "-1186000" }, "balance": { "goodwill": "31586061", "inventory": "None", "commonStock": "134551821", "currentDebt": "None", "investments": "None", "totalAssets": "92948560", "longTermDebt": "None", "shortTermDebt": "4205716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30121892", "reportedCurrency": "EUR", "retainedEarnings": "-91030480", "totalLiabilities": "30682252", "otherCurrentAssets": "2607986", "totalCurrentAssets": "25600846", "currentLongTermDebt": "2834000", "longTermInvestments": "443000", "shortTermInvestments": "None", "currentNetReceivables": "19565421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67347712", "currentAccountsPayable": "8886434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6627920", "totalShareholderEquity": "62266306", "capitalLeaseObligations": "3766000", "otherCurrentLiabilities": "14003994", "totalCurrentLiabilities": "27096145", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3586106", "cashAndShortTermInvestments": "3427437", "commonStockSharesOutstanding": "25600000", "intangibleAssetsExcludingGoodwill": "30121892", "cashAndCashEquivalentsAtCarryingValue": "3427437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1188680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1571543", "capitalExpenditures": "23054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077429", "cashflowFromInvestment": "-3454792", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4693585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25709991, "cost_of_revenue": 16144414, "gross_profit": 9565576, "research_and_development": null, "selling_general_admin": 9888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1442252, "depreciation_amortisation": 4693585, "ebitda": 3251333, "interest_expense": 128288, "interest_income": null, "other_non_operating": null, "pretax_income": -1267859.4, "tax_provision": -79178, "effective_tax_rate": null, "net_income": -1188680, "net_income_continuing_ops": -1186000, "net_income_to_common": -1188680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3427437, "short_term_investments": null, "net_receivables": 19565421, "inventory": null, "other_current_assets": null, "total_current_assets": 25600846, "net_ppe": null, "goodwill": 31586061, "intangible_assets": 30121892, "goodwill_and_intangibles": 61707953, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67347712, "total_assets": 92948560, "short_term_debt": 4205716, "accounts_payable": 8886434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27096145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586106, "total_liabilities": 30682252, "total_debt": 4205716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91030480, "total_equity": 62266306, "shares_outstanding": 25600000, "operating_cash_flow": 1571543, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3454792, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1077429, "free_cash_flow": 1594597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1442252", "ebitda": "3251333", "netIncome": "-1188680", "grossProfit": "9565576", "depreciation": "None", "totalRevenue": "25709991", "costOfRevenue": "16144414", "interestIncome": "None", "incomeBeforeTax": "-1267859.40", "interestExpense": "128288", "operatingIncome": "-1442252", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-79178", "reportedCurrency": "EUR", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "11007828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16144414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693585", "sellingGeneralAndAdministrative": "9888000", "netIncomeFromContinuingOperations": "-1186000" }, "balance": { "goodwill": "31586061", "inventory": "None", "commonStock": "134551821", "currentDebt": "None", "investments": "None", "totalAssets": "92948560", "longTermDebt": "None", "shortTermDebt": "4205716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30121892", "reportedCurrency": "EUR", "retainedEarnings": "-91030480", "totalLiabilities": "30682252", "otherCurrentAssets": "2607986", "totalCurrentAssets": "25600846", "currentLongTermDebt": "2834000", "longTermInvestments": "443000", "shortTermInvestments": "None", "currentNetReceivables": "19565421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67347712", "currentAccountsPayable": "8886434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6627920", "totalShareholderEquity": "62266306", "capitalLeaseObligations": "3766000", "otherCurrentLiabilities": "14003994", "totalCurrentLiabilities": "27096145", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3586106", "cashAndShortTermInvestments": "3427437", "commonStockSharesOutstanding": "25600000", "intangibleAssetsExcludingGoodwill": "30121892", "cashAndCashEquivalentsAtCarryingValue": "3427437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1188680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1571543", "capitalExpenditures": "23054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077429", "cashflowFromInvestment": "-3454792", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4693585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 27840031, "cost_of_revenue": 16632020, "gross_profit": 11208011, "ebit": -88489, "ebitda": 4443585, "pretax_income": -586242, "tax_provision": 762217, "net_income": -1348460, "net_income_to_common": -1348460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6641163, "total_current_assets": 31604881, "total_assets": 99097785, "short_term_debt": 4866662, "long_term_debt": null, "total_debt": 4866662, "total_liabilities": 36554333, "total_equity": 62543450, "shares_outstanding": 25553293, "goodwill_and_intangibles": 61471168 }, "cash_flow": { "operating_cash_flow": 8176986, "capital_expenditure": 71102, "free_cash_flow": 8248088, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32464, "ticker_id": 5131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88489", "ebitda": "4443585", "netIncome": "-1348460", "grossProfit": "11208011", "depreciation": "None", "totalRevenue": "27840031", "costOfRevenue": "16632020", "interestIncome": "4000", "incomeBeforeTax": "-586242", "interestExpense": "234295", "operatingIncome": "-88488", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "762217", "reportedCurrency": "EUR", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "11296499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16632020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4532074", "sellingGeneralAndAdministrative": "6250608", "netIncomeFromContinuingOperations": "-1341000" }, "balance": { "goodwill": "31127092", "inventory": "None", "commonStock": "133607303", "currentDebt": "None", "investments": "None", "totalAssets": "99097785", "longTermDebt": "None", "shortTermDebt": "4866662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30344076", "reportedCurrency": "EUR", "retainedEarnings": "-89234788", "totalLiabilities": "36554333", "otherCurrentAssets": "3895126", "totalCurrentAssets": "31604881", "currentLongTermDebt": "3512000", "longTermInvestments": "459000", "shortTermInvestments": "None", "currentNetReceivables": "21068590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67492903", "currentAccountsPayable": "9124867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7584771", "totalShareholderEquity": "62543450", "capitalLeaseObligations": "4092000", "otherCurrentLiabilities": "18619798", "totalCurrentLiabilities": "32611329", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3943003", "cashAndShortTermInvestments": "6641163", "commonStockSharesOutstanding": "25553293", "intangibleAssetsExcludingGoodwill": "30344076", "cashAndCashEquivalentsAtCarryingValue": "6641163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348460", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "8176986", "capitalExpenditures": "71102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290051", "cashflowFromInvestment": "-4964673", "stockBasedCompensation": "-203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27840031, "cost_of_revenue": 16632020, "gross_profit": 11208011, "research_and_development": null, "selling_general_admin": 6250608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88489, "depreciation_amortisation": 4532074, "ebitda": 4443585, "interest_expense": 234295, "interest_income": null, "other_non_operating": null, "pretax_income": -586242, "tax_provision": 762217, "effective_tax_rate": null, "net_income": -1348460, "net_income_continuing_ops": -1341000, "net_income_to_common": -1348460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6641163, "short_term_investments": null, "net_receivables": 21068590, "inventory": null, "other_current_assets": null, "total_current_assets": 31604881, "net_ppe": null, "goodwill": 31127092, "intangible_assets": 30344076, "goodwill_and_intangibles": 61471168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67492903, "total_assets": 99097785, "short_term_debt": 4866662, "accounts_payable": 9124867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32611329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3943003, "total_liabilities": 36554333, "total_debt": 4866662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89234788, "total_equity": 62543450, "shares_outstanding": 25553293, "operating_cash_flow": 8176986, "stock_based_compensation": -203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4964673, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290051, "free_cash_flow": 8248088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88489", "ebitda": "4443585", "netIncome": "-1348460", "grossProfit": "11208011", "depreciation": "None", "totalRevenue": "27840031", "costOfRevenue": "16632020", "interestIncome": "4000", "incomeBeforeTax": "-586242", "interestExpense": "234295", "operatingIncome": "-88488", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "762217", "reportedCurrency": "EUR", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "11296499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16632020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4532074", "sellingGeneralAndAdministrative": "6250608", "netIncomeFromContinuingOperations": "-1341000" }, "balance": { "goodwill": "31127092", "inventory": "None", "commonStock": "133607303", "currentDebt": "None", "investments": "None", "totalAssets": "99097785", "longTermDebt": "None", "shortTermDebt": "4866662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30344076", "reportedCurrency": "EUR", "retainedEarnings": "-89234788", "totalLiabilities": "36554333", "otherCurrentAssets": "3895126", "totalCurrentAssets": "31604881", "currentLongTermDebt": "3512000", "longTermInvestments": "459000", "shortTermInvestments": "None", "currentNetReceivables": "21068590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67492903", "currentAccountsPayable": "9124867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7584771", "totalShareholderEquity": "62543450", "capitalLeaseObligations": "4092000", "otherCurrentLiabilities": "18619798", "totalCurrentLiabilities": "32611329", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "3943003", "cashAndShortTermInvestments": "6641163", "commonStockSharesOutstanding": "25553293", "intangibleAssetsExcludingGoodwill": "30344076", "cashAndCashEquivalentsAtCarryingValue": "6641163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348460", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "8176986", "capitalExpenditures": "71102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290051", "cashflowFromInvestment": "-4964673", "stockBasedCompensation": "-203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 26804000, "cost_of_revenue": 12154000, "gross_profit": 14650000, "ebit": -1164000, "ebitda": 4065000, "pretax_income": -1419000, "tax_provision": 886000, "net_income": -2305000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3024000, "total_current_assets": 33456000, "total_assets": 100497000, "short_term_debt": 4116000, "long_term_debt": null, "total_debt": 4116000, "total_liabilities": 36476000, "total_equity": 64021000, "shares_outstanding": 25400000, "goodwill_and_intangibles": 60577000 }, "cash_flow": { "operating_cash_flow": 2425000, "capital_expenditure": 3208000, "free_cash_flow": 5633000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32466, "ticker_id": 5131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1164000", "ebitda": "4065000", "netIncome": "-2305000", "grossProfit": "14650000", "depreciation": "None", "totalRevenue": "26804000", "costOfRevenue": "12154000", "interestIncome": "19000", "incomeBeforeTax": "-1419000", "interestExpense": "255000", "operatingIncome": "-1202000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "886000", "reportedCurrency": "EUR", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "15852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5229000", "sellingGeneralAndAdministrative": "10020000", "netIncomeFromContinuingOperations": "-2305000" }, "balance": { "goodwill": "31214000", "inventory": "None", "commonStock": "133253000", "currentDebt": "None", "investments": "None", "totalAssets": "100497000", "longTermDebt": "None", "shortTermDebt": "4116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29363000", "reportedCurrency": "EUR", "retainedEarnings": "-87984000", "totalLiabilities": "36476000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "33456000", "currentLongTermDebt": "2752000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67041000", "currentAccountsPayable": "7643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000", "totalShareholderEquity": "64021000", "capitalLeaseObligations": "4421000", "otherCurrentLiabilities": "19149000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "886000", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "3024000", "commonStockSharesOutstanding": "25400000", "intangibleAssetsExcludingGoodwill": "29363000", "cashAndCashEquivalentsAtCarryingValue": "3024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2425000", "capitalExpenditures": "3208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-3533000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26804000, "cost_of_revenue": 12154000, "gross_profit": 14650000, "research_and_development": null, "selling_general_admin": 10020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1164000, "depreciation_amortisation": 5229000, "ebitda": 4065000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -1419000, "tax_provision": 886000, "effective_tax_rate": null, "net_income": -2305000, "net_income_continuing_ops": -2305000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3024000, "short_term_investments": null, "net_receivables": 25510000, "inventory": null, "other_current_assets": null, "total_current_assets": 33456000, "net_ppe": null, "goodwill": 31214000, "intangible_assets": 29363000, "goodwill_and_intangibles": 60577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67041000, "total_assets": 100497000, "short_term_debt": 4116000, "accounts_payable": 7643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4494000, "total_liabilities": 36476000, "total_debt": 4116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87984000, "total_equity": 64021000, "shares_outstanding": 25400000, "operating_cash_flow": 2425000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": 5633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1164000", "ebitda": "4065000", "netIncome": "-2305000", "grossProfit": "14650000", "depreciation": "None", "totalRevenue": "26804000", "costOfRevenue": "12154000", "interestIncome": "19000", "incomeBeforeTax": "-1419000", "interestExpense": "255000", "operatingIncome": "-1202000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "886000", "reportedCurrency": "EUR", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "15852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5229000", "sellingGeneralAndAdministrative": "10020000", "netIncomeFromContinuingOperations": "-2305000" }, "balance": { "goodwill": "31214000", "inventory": "None", "commonStock": "133253000", "currentDebt": "None", "investments": "None", "totalAssets": "100497000", "longTermDebt": "None", "shortTermDebt": "4116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29363000", "reportedCurrency": "EUR", "retainedEarnings": "-87984000", "totalLiabilities": "36476000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "33456000", "currentLongTermDebt": "2752000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67041000", "currentAccountsPayable": "7643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000", "totalShareholderEquity": "64021000", "capitalLeaseObligations": "4421000", "otherCurrentLiabilities": "19149000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "886000", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "3024000", "commonStockSharesOutstanding": "25400000", "intangibleAssetsExcludingGoodwill": "29363000", "cashAndCashEquivalentsAtCarryingValue": "3024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2425000", "capitalExpenditures": "3208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-3533000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 26079000, "cost_of_revenue": 12336000, "gross_profit": 13743000, "ebit": -2060000, "ebitda": 2909000, "pretax_income": -2362000, "tax_provision": -533000, "net_income": -1829000, "net_income_to_common": -1829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000, "total_current_assets": 33366000, "total_assets": 100941000, "short_term_debt": 2563000, "long_term_debt": null, "total_debt": 2563000, "total_liabilities": 34066000, "total_equity": 66875000, "shares_outstanding": 25200000, "goodwill_and_intangibles": 62246000 }, "cash_flow": { "operating_cash_flow": 2580000, "capital_expenditure": 3672000, "free_cash_flow": 6252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32467, "ticker_id": 5131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "2909000", "netIncome": "-1829000", "grossProfit": "13743000", "depreciation": "None", "totalRevenue": "26079000", "costOfRevenue": "12336000", "interestIncome": "5000", "incomeBeforeTax": "-2362000", "interestExpense": "302000", "operatingIncome": "-2348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-533000", "reportedCurrency": "EUR", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "16091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "9593000", "netIncomeFromContinuingOperations": "-1829000" }, "balance": { "goodwill": "31235000", "inventory": "None", "commonStock": "133253000", "currentDebt": "None", "investments": "None", "totalAssets": "100941000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31011000", "reportedCurrency": "EUR", "retainedEarnings": "-85679000", "totalLiabilities": "34066000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "33366000", "currentLongTermDebt": "1696000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67575000", "currentAccountsPayable": "9916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000", "totalShareholderEquity": "66875000", "capitalLeaseObligations": "3243000", "otherCurrentLiabilities": "17248000", "totalCurrentLiabilities": "30172000", "otherNonCurrentLiabilities": "924000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "25200000", "intangibleAssetsExcludingGoodwill": "31011000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2580000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4622000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26079000, "cost_of_revenue": 12336000, "gross_profit": 13743000, "research_and_development": null, "selling_general_admin": 9593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060000, "depreciation_amortisation": 4969000, "ebitda": 2909000, "interest_expense": 302000, "interest_income": null, "other_non_operating": null, "pretax_income": -2362000, "tax_provision": -533000, "effective_tax_rate": null, "net_income": -1829000, "net_income_continuing_ops": -1829000, "net_income_to_common": -1829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000, "short_term_investments": null, "net_receivables": 24983000, "inventory": null, "other_current_assets": null, "total_current_assets": 33366000, "net_ppe": null, "goodwill": 31235000, "intangible_assets": 31011000, "goodwill_and_intangibles": 62246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67575000, "total_assets": 100941000, "short_term_debt": 2563000, "accounts_payable": 9916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3894000, "total_liabilities": 34066000, "total_debt": 2563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85679000, "total_equity": 66875000, "shares_outstanding": 25200000, "operating_cash_flow": 2580000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3897000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4622000, "free_cash_flow": 6252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "2909000", "netIncome": "-1829000", "grossProfit": "13743000", "depreciation": "None", "totalRevenue": "26079000", "costOfRevenue": "12336000", "interestIncome": "5000", "incomeBeforeTax": "-2362000", "interestExpense": "302000", "operatingIncome": "-2348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-533000", "reportedCurrency": "EUR", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "16091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "9593000", "netIncomeFromContinuingOperations": "-1829000" }, "balance": { "goodwill": "31235000", "inventory": "None", "commonStock": "133253000", "currentDebt": "None", "investments": "None", "totalAssets": "100941000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31011000", "reportedCurrency": "EUR", "retainedEarnings": "-85679000", "totalLiabilities": "34066000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "33366000", "currentLongTermDebt": "1696000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67575000", "currentAccountsPayable": "9916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000", "totalShareholderEquity": "66875000", "capitalLeaseObligations": "3243000", "otherCurrentLiabilities": "17248000", "totalCurrentLiabilities": "30172000", "otherNonCurrentLiabilities": "924000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "25200000", "intangibleAssetsExcludingGoodwill": "31011000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2580000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4622000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 25505000, "cost_of_revenue": 11221000, "gross_profit": 14284000, "ebit": -1641000, "ebitda": 3079000, "pretax_income": -2026000, "tax_provision": 614000, "net_income": -2640000, "net_income_to_common": -2640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10815000, "total_current_assets": 35040000, "total_assets": 105622000, "short_term_debt": 7177000, "long_term_debt": null, "total_debt": 7177000, "total_liabilities": 35781000, "total_equity": 69841000, "shares_outstanding": 25100000, "goodwill_and_intangibles": 65689000 }, "cash_flow": { "operating_cash_flow": 4494000, "capital_expenditure": 2954000, "free_cash_flow": 7448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32468, "ticker_id": 5131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641000", "ebitda": "3079000", "netIncome": "-2640000", "grossProfit": "14284000", "depreciation": "None", "totalRevenue": "25505000", "costOfRevenue": "11221000", "interestIncome": "4000", "incomeBeforeTax": "-2026000", "interestExpense": "385000", "operatingIncome": "-1680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "614000", "reportedCurrency": "EUR", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "15964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4720000", "sellingGeneralAndAdministrative": "10250000", "netIncomeFromContinuingOperations": "-2640000" }, "balance": { "goodwill": "32182000", "inventory": "None", "commonStock": "131853000", "currentDebt": "None", "investments": "None", "totalAssets": "105622000", "longTermDebt": "None", "shortTermDebt": "7177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33507000", "reportedCurrency": "EUR", "retainedEarnings": "-83850000", "totalLiabilities": "35781000", "otherCurrentAssets": "2708000", "totalCurrentAssets": "35040000", "currentLongTermDebt": "6322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70582000", "currentAccountsPayable": "3020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9650000", "totalShareholderEquity": "69841000", "capitalLeaseObligations": "3328000", "otherCurrentLiabilities": "20822000", "totalCurrentLiabilities": "31970000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "3811000", "cashAndShortTermInvestments": "10815000", "commonStockSharesOutstanding": "25100000", "intangibleAssetsExcludingGoodwill": "33507000", "cashAndCashEquivalentsAtCarryingValue": "10815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2640000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "4494000", "capitalExpenditures": "2954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "-3304000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25505000, "cost_of_revenue": 11221000, "gross_profit": 14284000, "research_and_development": null, "selling_general_admin": 10250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641000, "depreciation_amortisation": 4720000, "ebitda": 3079000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": -2026000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": -2640000, "net_income_continuing_ops": -2640000, "net_income_to_common": -2640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10815000, "short_term_investments": null, "net_receivables": 21517000, "inventory": null, "other_current_assets": null, "total_current_assets": 35040000, "net_ppe": null, "goodwill": 32182000, "intangible_assets": 33507000, "goodwill_and_intangibles": 65689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70582000, "total_assets": 105622000, "short_term_debt": 7177000, "accounts_payable": 3020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3811000, "total_liabilities": 35781000, "total_debt": 7177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83850000, "total_equity": 69841000, "shares_outstanding": 25100000, "operating_cash_flow": 4494000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3304000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556000, "free_cash_flow": 7448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1641000", "ebitda": "3079000", "netIncome": "-2640000", "grossProfit": "14284000", "depreciation": "None", "totalRevenue": "25505000", "costOfRevenue": "11221000", "interestIncome": "4000", "incomeBeforeTax": "-2026000", "interestExpense": "385000", "operatingIncome": "-1680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "614000", "reportedCurrency": "EUR", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "15964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4720000", "sellingGeneralAndAdministrative": "10250000", "netIncomeFromContinuingOperations": "-2640000" }, "balance": { "goodwill": "32182000", "inventory": "None", "commonStock": "131853000", "currentDebt": "None", "investments": "None", "totalAssets": "105622000", "longTermDebt": "None", "shortTermDebt": "7177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33507000", "reportedCurrency": "EUR", "retainedEarnings": "-83850000", "totalLiabilities": "35781000", "otherCurrentAssets": "2708000", "totalCurrentAssets": "35040000", "currentLongTermDebt": "6322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70582000", "currentAccountsPayable": "3020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9650000", "totalShareholderEquity": "69841000", "capitalLeaseObligations": "3328000", "otherCurrentLiabilities": "20822000", "totalCurrentLiabilities": "31970000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "3811000", "cashAndShortTermInvestments": "10815000", "commonStockSharesOutstanding": "25100000", "intangibleAssetsExcludingGoodwill": "33507000", "cashAndCashEquivalentsAtCarryingValue": "10815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2640000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "4494000", "capitalExpenditures": "2954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "-3304000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 27160000, "cost_of_revenue": 11398000, "gross_profit": 15762000, "ebit": -1066000, "ebitda": 3627000, "pretax_income": -1441000, "tax_provision": -763000, "net_income": -678000, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10467000, "total_current_assets": 33163000, "total_assets": 106595000, "short_term_debt": 7461000, "long_term_debt": null, "total_debt": 7461000, "total_liabilities": 33096000, "total_equity": 73499000, "shares_outstanding": 24300000, "goodwill_and_intangibles": 68581000 }, "cash_flow": { "operating_cash_flow": 2421775, "capital_expenditure": 393549, "free_cash_flow": 2815324, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32469, "ticker_id": 5131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1066000", "ebitda": "3627000", "netIncome": "-678000", "grossProfit": "15762000", "depreciation": "None", "totalRevenue": "27160000", "costOfRevenue": "11398000", "interestIncome": "None", "incomeBeforeTax": "-1441000", "interestExpense": "375000", "operatingIncome": "-654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-763000", "reportedCurrency": "EUR", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "16416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693000", "sellingGeneralAndAdministrative": "11508000", "netIncomeFromContinuingOperations": "-678000" }, "balance": { "goodwill": "32722000", "inventory": "None", "commonStock": "131729000", "currentDebt": "None", "investments": "None", "totalAssets": "106595000", "longTermDebt": "None", "shortTermDebt": "7461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35859000", "reportedCurrency": "EUR", "retainedEarnings": "-81210000", "totalLiabilities": "33096000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "33163000", "currentLongTermDebt": "6579000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10276000", "totalShareholderEquity": "73499000", "capitalLeaseObligations": "3697000", "otherCurrentLiabilities": "17954000", "totalCurrentLiabilities": "29114000", "otherNonCurrentLiabilities": "487000", "totalNonCurrentLiabilities": "3982000", "cashAndShortTermInvestments": "10467000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "35859000", "cashAndCashEquivalentsAtCarryingValue": "10467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-702807", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2421775", "capitalExpenditures": "393549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15146", "cashflowFromInvestment": "-4463438", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27160000, "cost_of_revenue": 11398000, "gross_profit": 15762000, "research_and_development": null, "selling_general_admin": 11508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1066000, "depreciation_amortisation": 4693000, "ebitda": 3627000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": -1441000, "tax_provision": -763000, "effective_tax_rate": null, "net_income": -678000, "net_income_continuing_ops": -678000, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10467000, "short_term_investments": null, "net_receivables": 20072000, "inventory": null, "other_current_assets": null, "total_current_assets": 33163000, "net_ppe": null, "goodwill": 32722000, "intangible_assets": 35859000, "goodwill_and_intangibles": 68581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73432000, "total_assets": 106595000, "short_term_debt": 7461000, "accounts_payable": 3236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3982000, "total_liabilities": 33096000, "total_debt": 7461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81210000, "total_equity": 73499000, "shares_outstanding": 24300000, "operating_cash_flow": 2421775, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393549, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4463438, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15146, "free_cash_flow": 2815324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1066000", "ebitda": "3627000", "netIncome": "-678000", "grossProfit": "15762000", "depreciation": "None", "totalRevenue": "27160000", "costOfRevenue": "11398000", "interestIncome": "None", "incomeBeforeTax": "-1441000", "interestExpense": "375000", "operatingIncome": "-654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-763000", "reportedCurrency": "EUR", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "16416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693000", "sellingGeneralAndAdministrative": "11508000", "netIncomeFromContinuingOperations": "-678000" }, "balance": { "goodwill": "32722000", "inventory": "None", "commonStock": "131729000", "currentDebt": "None", "investments": "None", "totalAssets": "106595000", "longTermDebt": "None", "shortTermDebt": "7461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35859000", "reportedCurrency": "EUR", "retainedEarnings": "-81210000", "totalLiabilities": "33096000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "33163000", "currentLongTermDebt": "6579000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10276000", "totalShareholderEquity": "73499000", "capitalLeaseObligations": "3697000", "otherCurrentLiabilities": "17954000", "totalCurrentLiabilities": "29114000", "otherNonCurrentLiabilities": "487000", "totalNonCurrentLiabilities": "3982000", "cashAndShortTermInvestments": "10467000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "35859000", "cashAndCashEquivalentsAtCarryingValue": "10467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-702807", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2421775", "capitalExpenditures": "393549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15146", "cashflowFromInvestment": "-4463438", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 26169000, "cost_of_revenue": 12167000, "gross_profit": 14002000, "ebit": -355000, "ebitda": 3975000, "pretax_income": -1254000, "tax_provision": -1089000, "net_income": -165000, "net_income_to_common": -165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11569000, "total_current_assets": 32962000, "total_assets": 103647000, "short_term_debt": 7217000, "long_term_debt": null, "total_debt": 7217000, "total_liabilities": 32998000, "total_equity": 70649000, "shares_outstanding": 25000000, "goodwill_and_intangibles": 66533000 }, "cash_flow": { "operating_cash_flow": 6324000, "capital_expenditure": 2990000, "free_cash_flow": 9314000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32471, "ticker_id": 5131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-355000", "ebitda": "3975000", "netIncome": "-165000", "grossProfit": "14002000", "depreciation": "None", "totalRevenue": "26169000", "costOfRevenue": "12167000", "interestIncome": "0", "incomeBeforeTax": "-1254000", "interestExpense": "899000", "operatingIncome": "-406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1089000", "reportedCurrency": "EUR", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "14408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "8627000", "netIncomeFromContinuingOperations": "-165000" }, "balance": { "goodwill": "31764000", "inventory": "None", "commonStock": "131706000", "currentDebt": "None", "investments": "None", "totalAssets": "103647000", "longTermDebt": "None", "shortTermDebt": "7217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34769000", "reportedCurrency": "EUR", "retainedEarnings": "-80532000", "totalLiabilities": "32998000", "otherCurrentAssets": "2743000", "totalCurrentAssets": "32962000", "currentLongTermDebt": "6495000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70684000", "currentAccountsPayable": "5380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9410000", "totalShareholderEquity": "70649000", "capitalLeaseObligations": "2915000", "otherCurrentLiabilities": "15852000", "totalCurrentLiabilities": "29709000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "3289000", "cashAndShortTermInvestments": "11569000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "34769000", "cashAndCashEquivalentsAtCarryingValue": "11569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "6324000", "capitalExpenditures": "2990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-2990000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26169000, "cost_of_revenue": 12167000, "gross_profit": 14002000, "research_and_development": null, "selling_general_admin": 8627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355000, "depreciation_amortisation": 4330000, "ebitda": 3975000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": -1254000, "tax_provision": -1089000, "effective_tax_rate": null, "net_income": -165000, "net_income_continuing_ops": -165000, "net_income_to_common": -165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11569000, "short_term_investments": null, "net_receivables": 18650000, "inventory": null, "other_current_assets": null, "total_current_assets": 32962000, "net_ppe": null, "goodwill": 31764000, "intangible_assets": 34769000, "goodwill_and_intangibles": 66533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70684000, "total_assets": 103647000, "short_term_debt": 7217000, "accounts_payable": 5380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3289000, "total_liabilities": 32998000, "total_debt": 7217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80532000, "total_equity": 70649000, "shares_outstanding": 25000000, "operating_cash_flow": 6324000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1553000, "free_cash_flow": 9314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-355000", "ebitda": "3975000", "netIncome": "-165000", "grossProfit": "14002000", "depreciation": "None", "totalRevenue": "26169000", "costOfRevenue": "12167000", "interestIncome": "0", "incomeBeforeTax": "-1254000", "interestExpense": "899000", "operatingIncome": "-406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1089000", "reportedCurrency": "EUR", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "14408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "8627000", "netIncomeFromContinuingOperations": "-165000" }, "balance": { "goodwill": "31764000", "inventory": "None", "commonStock": "131706000", "currentDebt": "None", "investments": "None", "totalAssets": "103647000", "longTermDebt": "None", "shortTermDebt": "7217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34769000", "reportedCurrency": "EUR", "retainedEarnings": "-80532000", "totalLiabilities": "32998000", "otherCurrentAssets": "2743000", "totalCurrentAssets": "32962000", "currentLongTermDebt": "6495000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70684000", "currentAccountsPayable": "5380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9410000", "totalShareholderEquity": "70649000", "capitalLeaseObligations": "2915000", "otherCurrentLiabilities": "15852000", "totalCurrentLiabilities": "29709000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "3289000", "cashAndShortTermInvestments": "11569000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "34769000", "cashAndCashEquivalentsAtCarryingValue": "11569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "6324000", "capitalExpenditures": "2990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-2990000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 24861000, "cost_of_revenue": 12457000, "gross_profit": 12404000, "ebit": -1303000, "ebitda": 2691000, "pretax_income": -2145000, "tax_provision": 255000, "net_income": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10850000, "total_current_assets": 32221217, "total_assets": 105891722, "short_term_debt": 7895000, "long_term_debt": null, "total_debt": 7895000, "total_liabilities": 34157000, "total_equity": 71688000, "shares_outstanding": 24000000, "goodwill_and_intangibles": 69129000 }, "cash_flow": { "operating_cash_flow": -1066900, "capital_expenditure": 439240, "free_cash_flow": -627660, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32472, "ticker_id": 5131, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1303000", "ebitda": "2691000", "netIncome": "-2400000", "grossProfit": "12404000", "depreciation": "None", "totalRevenue": "24861000", "costOfRevenue": "12457000", "interestIncome": "0", "incomeBeforeTax": "-2145000", "interestExpense": "842000", "operatingIncome": "-1215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "EUR", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "13619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994000", "sellingGeneralAndAdministrative": "8781000", "netIncomeFromContinuingOperations": "-2400000" }, "balance": { "goodwill": "32308000", "inventory": "9428", "commonStock": "131405000", "currentDebt": "None", "investments": "None", "totalAssets": "105891722", "longTermDebt": "None", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36821000", "reportedCurrency": "EUR", "retainedEarnings": "-80367000", "totalLiabilities": "34157000", "otherCurrentAssets": "2756000", "totalCurrentAssets": "32221217", "currentLongTermDebt": "7165000", "longTermInvestments": "None", "shortTermInvestments": "4789", "currentNetReceivables": "18601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73670505", "currentAccountsPayable": "6195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10359000", "totalShareholderEquity": "71688000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "15812684", "totalCurrentLiabilities": "30621000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "3537560", "cashAndShortTermInvestments": "10850000", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "36821000", "cashAndCashEquivalentsAtCarryingValue": "10850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2583157", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1066900", "capitalExpenditures": "439240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7129980", "cashflowFromInvestment": "-3354032", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24861000, "cost_of_revenue": 12457000, "gross_profit": 12404000, "research_and_development": null, "selling_general_admin": 8781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1303000, "depreciation_amortisation": 3994000, "ebitda": 2691000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": -2145000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": -2400000, "net_income_continuing_ops": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10850000, "short_term_investments": 4789, "net_receivables": 18601000, "inventory": 9428, "other_current_assets": null, "total_current_assets": 32221217, "net_ppe": null, "goodwill": 32308000, "intangible_assets": 36821000, "goodwill_and_intangibles": 69129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73670505, "total_assets": 105891722, "short_term_debt": 7895000, "accounts_payable": 6195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3537560, "total_liabilities": 34157000, "total_debt": 7895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80367000, "total_equity": 71688000, "shares_outstanding": 24000000, "operating_cash_flow": -1066900, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439240, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3354032, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7129980, "free_cash_flow": -627660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1303000", "ebitda": "2691000", "netIncome": "-2400000", "grossProfit": "12404000", "depreciation": "None", "totalRevenue": "24861000", "costOfRevenue": "12457000", "interestIncome": "0", "incomeBeforeTax": "-2145000", "interestExpense": "842000", "operatingIncome": "-1215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "EUR", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "13619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994000", "sellingGeneralAndAdministrative": "8781000", "netIncomeFromContinuingOperations": "-2400000" }, "balance": { "goodwill": "32308000", "inventory": "9428", "commonStock": "131405000", "currentDebt": "None", "investments": "None", "totalAssets": "105891722", "longTermDebt": "None", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36821000", "reportedCurrency": "EUR", "retainedEarnings": "-80367000", "totalLiabilities": "34157000", "otherCurrentAssets": "2756000", "totalCurrentAssets": "32221217", "currentLongTermDebt": "7165000", "longTermInvestments": "None", "shortTermInvestments": "4789", "currentNetReceivables": "18601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73670505", "currentAccountsPayable": "6195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10359000", "totalShareholderEquity": "71688000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "15812684", "totalCurrentLiabilities": "30621000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "3537560", "cashAndShortTermInvestments": "10850000", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "36821000", "cashAndCashEquivalentsAtCarryingValue": "10850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2583157", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1066900", "capitalExpenditures": "439240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7129980", "cashflowFromInvestment": "-3354032", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 23811000, "cost_of_revenue": 11934000, "gross_profit": 11877000, "ebit": -1224000, "ebitda": 2653000, "pretax_income": -1860000, "tax_provision": 44000, "net_income": -1904000, "net_income_to_common": -1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7747000, "total_current_assets": 27588000, "total_assets": 101746000, "short_term_debt": 2171000, "long_term_debt": null, "total_debt": 2171000, "total_liabilities": 32534000, "total_equity": 69212000, "shares_outstanding": 23500000, "goodwill_and_intangibles": 69879000 }, "cash_flow": { "operating_cash_flow": 2749000, "capital_expenditure": 2753000, "free_cash_flow": 5502000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32473, "ticker_id": 5131, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1224000", "ebitda": "2653000", "netIncome": "-1904000", "grossProfit": "11877000", "depreciation": "None", "totalRevenue": "23811000", "costOfRevenue": "11934000", "interestIncome": "0", "incomeBeforeTax": "-1860000", "interestExpense": "636000", "operatingIncome": "-1268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "EUR", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "13145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2790349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3877000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "-1904000" }, "balance": { "goodwill": "32186000", "inventory": "1", "commonStock": "121083000", "currentDebt": "None", "investments": "None", "totalAssets": "101746000", "longTermDebt": "None", "shortTermDebt": "2171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "37693000", "reportedCurrency": "EUR", "retainedEarnings": "-77967000", "totalLiabilities": "32534000", "otherCurrentAssets": "1630000", "totalCurrentAssets": "27588000", "currentLongTermDebt": "1445000", "longTermInvestments": "None", "shortTermInvestments": "83315", "currentNetReceivables": "18211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74158000", "currentAccountsPayable": "6563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4794000", "totalShareholderEquity": "69212000", "capitalLeaseObligations": "3349000", "otherCurrentLiabilities": "17326000", "totalCurrentLiabilities": "27160000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5374000", "cashAndShortTermInvestments": "7747000", "commonStockSharesOutstanding": "23500000", "intangibleAssetsExcludingGoodwill": "37693000", "cashAndCashEquivalentsAtCarryingValue": "7747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2749000", "capitalExpenditures": "2753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-2753000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23811000, "cost_of_revenue": 11934000, "gross_profit": 11877000, "research_and_development": 2790349, "selling_general_admin": 7424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1224000, "depreciation_amortisation": 3877000, "ebitda": 2653000, "interest_expense": 636000, "interest_income": null, "other_non_operating": null, "pretax_income": -1860000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -1904000, "net_income_continuing_ops": -1904000, "net_income_to_common": -1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7747000, "short_term_investments": 83315, "net_receivables": 18211000, "inventory": 1, "other_current_assets": null, "total_current_assets": 27588000, "net_ppe": null, "goodwill": 32186000, "intangible_assets": 37693000, "goodwill_and_intangibles": 69879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74158000, "total_assets": 101746000, "short_term_debt": 2171000, "accounts_payable": 6563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5374000, "total_liabilities": 32534000, "total_debt": 2171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77967000, "total_equity": 69212000, "shares_outstanding": 23500000, "operating_cash_flow": 2749000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2753000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000, "free_cash_flow": 5502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1224000", "ebitda": "2653000", "netIncome": "-1904000", "grossProfit": "11877000", "depreciation": "None", "totalRevenue": "23811000", "costOfRevenue": "11934000", "interestIncome": "0", "incomeBeforeTax": "-1860000", "interestExpense": "636000", "operatingIncome": "-1268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "EUR", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "13145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2790349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3877000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "-1904000" }, "balance": { "goodwill": "32186000", "inventory": "1", "commonStock": "121083000", "currentDebt": "None", "investments": "None", "totalAssets": "101746000", "longTermDebt": "None", "shortTermDebt": "2171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "37693000", "reportedCurrency": "EUR", "retainedEarnings": "-77967000", "totalLiabilities": "32534000", "otherCurrentAssets": "1630000", "totalCurrentAssets": "27588000", "currentLongTermDebt": "1445000", "longTermInvestments": "None", "shortTermInvestments": "83315", "currentNetReceivables": "18211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74158000", "currentAccountsPayable": "6563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4794000", "totalShareholderEquity": "69212000", "capitalLeaseObligations": "3349000", "otherCurrentLiabilities": "17326000", "totalCurrentLiabilities": "27160000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5374000", "cashAndShortTermInvestments": "7747000", "commonStockSharesOutstanding": "23500000", "intangibleAssetsExcludingGoodwill": "37693000", "cashAndCashEquivalentsAtCarryingValue": "7747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2749000", "capitalExpenditures": "2753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-2753000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 23357000, "cost_of_revenue": 11320000, "gross_profit": 12037000, "ebit": -568000, "ebitda": 3190000, "pretax_income": -1166000, "tax_provision": -380000, "net_income": -786000, "net_income_to_common": -786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8796000, "total_current_assets": 29092000, "total_assets": 103367000, "short_term_debt": 3154000, "long_term_debt": null, "total_debt": 3154000, "total_liabilities": 33120000, "total_equity": 70247000, "shares_outstanding": 23003552, "goodwill_and_intangibles": 70054000 }, "cash_flow": { "operating_cash_flow": 6098592, "capital_expenditure": 81100, "free_cash_flow": 6179692, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32474, "ticker_id": 5131, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-568000", "ebitda": "3190000", "netIncome": "-786000", "grossProfit": "12037000", "depreciation": "None", "totalRevenue": "23357000", "costOfRevenue": "11320000", "interestIncome": "1000", "incomeBeforeTax": "-1166000", "interestExpense": "598000", "operatingIncome": "-431000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "EUR", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "12468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "7993000", "netIncomeFromContinuingOperations": "-786000" }, "balance": { "goodwill": "31921000", "inventory": "1", "commonStock": "120015000", "currentDebt": "None", "investments": "None", "totalAssets": "103367000", "longTermDebt": "None", "shortTermDebt": "3154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38133000", "reportedCurrency": "EUR", "retainedEarnings": "-76063000", "totalLiabilities": "33120000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "29092000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "121409", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74275000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5722000", "totalShareholderEquity": "70247000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "27901000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5219000", "cashAndShortTermInvestments": "8796000", "commonStockSharesOutstanding": "23003552", "intangibleAssetsExcludingGoodwill": "38133000", "cashAndCashEquivalentsAtCarryingValue": "8796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-868642", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "6098592", "capitalExpenditures": "81100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704483", "cashflowFromInvestment": "-3438242", "stockBasedCompensation": "-228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23357000, "cost_of_revenue": 11320000, "gross_profit": 12037000, "research_and_development": 2505711, "selling_general_admin": 7993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568000, "depreciation_amortisation": 3758000, "ebitda": 3190000, "interest_expense": 598000, "interest_income": null, "other_non_operating": null, "pretax_income": -1166000, "tax_provision": -380000, "effective_tax_rate": null, "net_income": -786000, "net_income_continuing_ops": -786000, "net_income_to_common": -786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8796000, "short_term_investments": 121409, "net_receivables": 18641000, "inventory": 1, "other_current_assets": null, "total_current_assets": 29092000, "net_ppe": null, "goodwill": 31921000, "intangible_assets": 38133000, "goodwill_and_intangibles": 70054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74275000, "total_assets": 103367000, "short_term_debt": 3154000, "accounts_payable": 7504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5219000, "total_liabilities": 33120000, "total_debt": 3154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76063000, "total_equity": 70247000, "shares_outstanding": 23003552, "operating_cash_flow": 6098592, "stock_based_compensation": -228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3438242, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1704483, "free_cash_flow": 6179692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-568000", "ebitda": "3190000", "netIncome": "-786000", "grossProfit": "12037000", "depreciation": "None", "totalRevenue": "23357000", "costOfRevenue": "11320000", "interestIncome": "1000", "incomeBeforeTax": "-1166000", "interestExpense": "598000", "operatingIncome": "-431000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "EUR", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "12468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "7993000", "netIncomeFromContinuingOperations": "-786000" }, "balance": { "goodwill": "31921000", "inventory": "1", "commonStock": "120015000", "currentDebt": "None", "investments": "None", "totalAssets": "103367000", "longTermDebt": "None", "shortTermDebt": "3154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38133000", "reportedCurrency": "EUR", "retainedEarnings": "-76063000", "totalLiabilities": "33120000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "29092000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "121409", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74275000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5722000", "totalShareholderEquity": "70247000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "27901000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "5219000", "cashAndShortTermInvestments": "8796000", "commonStockSharesOutstanding": "23003552", "intangibleAssetsExcludingGoodwill": "38133000", "cashAndCashEquivalentsAtCarryingValue": "8796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-868642", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "6098592", "capitalExpenditures": "81100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704483", "cashflowFromInvestment": "-3438242", "stockBasedCompensation": "-228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 22574000, "cost_of_revenue": 10718000, "gross_profit": 11856000, "ebit": -2063000, "ebitda": 1283000, "pretax_income": -2587000, "tax_provision": 364000, "net_income": -2951000, "net_income_to_common": -2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7876000, "total_current_assets": 28330000, "total_assets": 101386000, "short_term_debt": 3999000, "long_term_debt": null, "total_debt": 3999000, "total_liabilities": 30878000, "total_equity": 70508000, "shares_outstanding": 23300000, "goodwill_and_intangibles": 71075000 }, "cash_flow": { "operating_cash_flow": 1047278, "capital_expenditure": 56627, "free_cash_flow": 1103905, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32476, "ticker_id": 5131, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2063000", "ebitda": "1283000", "netIncome": "-2951000", "grossProfit": "11856000", "depreciation": "None", "totalRevenue": "22574000", "costOfRevenue": "10718000", "interestIncome": "0", "incomeBeforeTax": "-2587000", "interestExpense": "524000", "operatingIncome": "-2137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364000", "reportedCurrency": "EUR", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "13993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "8649000", "netIncomeFromContinuingOperations": "-2951000" }, "balance": { "goodwill": "31662000", "inventory": "2017000", "commonStock": "118670000", "currentDebt": "None", "investments": "None", "totalAssets": "101386000", "longTermDebt": "None", "shortTermDebt": "3999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39413000", "reportedCurrency": "EUR", "retainedEarnings": "-75277000", "totalLiabilities": "30878000", "otherCurrentAssets": "611000", "totalCurrentAssets": "28330000", "currentLongTermDebt": "3588000", "longTermInvestments": "None", "shortTermInvestments": "68924", "currentNetReceivables": "17826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73056000", "currentAccountsPayable": "2730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "4954000", "totalShareholderEquity": "70508000", "capitalLeaseObligations": "1366000", "otherCurrentLiabilities": "18451000", "totalCurrentLiabilities": "27111000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "3767000", "cashAndShortTermInvestments": "7876000", "commonStockSharesOutstanding": "23300000", "intangibleAssetsExcludingGoodwill": "39413000", "cashAndCashEquivalentsAtCarryingValue": "7876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169441", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "960608", "operatingCashflow": "1047278", "capitalExpenditures": "56627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305075", "cashflowFromInvestment": "-2891860", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3593680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22574000, "cost_of_revenue": 10718000, "gross_profit": 11856000, "research_and_development": 2135218, "selling_general_admin": 8649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2063000, "depreciation_amortisation": 3346000, "ebitda": 1283000, "interest_expense": 524000, "interest_income": null, "other_non_operating": null, "pretax_income": -2587000, "tax_provision": 364000, "effective_tax_rate": null, "net_income": -2951000, "net_income_continuing_ops": -2951000, "net_income_to_common": -2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7876000, "short_term_investments": 68924, "net_receivables": 17826000, "inventory": 2017000, "other_current_assets": null, "total_current_assets": 28330000, "net_ppe": null, "goodwill": 31662000, "intangible_assets": 39413000, "goodwill_and_intangibles": 71075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73056000, "total_assets": 101386000, "short_term_debt": 3999000, "accounts_payable": 2730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3767000, "total_liabilities": 30878000, "total_debt": 3999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75277000, "total_equity": 70508000, "shares_outstanding": 23300000, "operating_cash_flow": 1047278, "stock_based_compensation": 999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56627, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2891860, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305075, "free_cash_flow": 1103905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2063000", "ebitda": "1283000", "netIncome": "-2951000", "grossProfit": "11856000", "depreciation": "None", "totalRevenue": "22574000", "costOfRevenue": "10718000", "interestIncome": "0", "incomeBeforeTax": "-2587000", "interestExpense": "524000", "operatingIncome": "-2137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364000", "reportedCurrency": "EUR", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "13993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "8649000", "netIncomeFromContinuingOperations": "-2951000" }, "balance": { "goodwill": "31662000", "inventory": "2017000", "commonStock": "118670000", "currentDebt": "None", "investments": "None", "totalAssets": "101386000", "longTermDebt": "None", "shortTermDebt": "3999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39413000", "reportedCurrency": "EUR", "retainedEarnings": "-75277000", "totalLiabilities": "30878000", "otherCurrentAssets": "611000", "totalCurrentAssets": "28330000", "currentLongTermDebt": "3588000", "longTermInvestments": "None", "shortTermInvestments": "68924", "currentNetReceivables": "17826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73056000", "currentAccountsPayable": "2730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "4954000", "totalShareholderEquity": "70508000", "capitalLeaseObligations": "1366000", "otherCurrentLiabilities": "18451000", "totalCurrentLiabilities": "27111000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "3767000", "cashAndShortTermInvestments": "7876000", "commonStockSharesOutstanding": "23300000", "intangibleAssetsExcludingGoodwill": "39413000", "cashAndCashEquivalentsAtCarryingValue": "7876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169441", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "960608", "operatingCashflow": "1047278", "capitalExpenditures": "56627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305075", "cashflowFromInvestment": "-2891860", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3593680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "income_statement": { "revenue": 24729000, "cost_of_revenue": 10903000, "gross_profit": 13826000, "ebit": 1421000, "ebitda": 4675000, "pretax_income": 903000, "tax_provision": 526000, "net_income": 377000, "net_income_to_common": 377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10742000, "total_current_assets": 30644000, "total_assets": 103807000, "short_term_debt": 342000, "long_term_debt": 4532000, "total_debt": 4874000, "total_liabilities": 30996000, "total_equity": 72811000, "shares_outstanding": 23600000, "goodwill_and_intangibles": 71182000 }, "cash_flow": { "operating_cash_flow": -1365163, "capital_expenditure": 62116, "free_cash_flow": -1303047, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32477, "ticker_id": 5131, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:31.466065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421000", "ebitda": "4675000", "netIncome": "377000", "grossProfit": "13826000", "depreciation": "None", "totalRevenue": "24729000", "costOfRevenue": "10903000", "interestIncome": "0", "incomeBeforeTax": "903000", "interestExpense": "518000", "operatingIncome": "1271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "526000", "reportedCurrency": "EUR", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "377000" }, "balance": { "goodwill": "31662000", "inventory": "2649000", "commonStock": "117061000", "currentDebt": "None", "investments": "None", "totalAssets": "103807000", "longTermDebt": "4532000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39520000", "reportedCurrency": "EUR", "retainedEarnings": "-72326000", "totalLiabilities": "30996000", "otherCurrentAssets": "738000", "totalCurrentAssets": "30644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135884", "currentNetReceivables": "16515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73163000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "5847000", "totalShareholderEquity": "72811000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "15760000", "totalCurrentLiabilities": "23221000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "7775000", "cashAndShortTermInvestments": "10742000", "commonStockSharesOutstanding": "23600000", "intangibleAssetsExcludingGoodwill": "39520000", "cashAndCashEquivalentsAtCarryingValue": "10742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415721", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "4353966", "operatingCashflow": "-1365163", "capitalExpenditures": "62116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132336", "cashflowFromInvestment": "-2037467", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24729000, "cost_of_revenue": 10903000, "gross_profit": 13826000, "research_and_development": 1900938, "selling_general_admin": 8791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421000, "depreciation_amortisation": 3254000, "ebitda": 4675000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": 377000, "net_income_continuing_ops": 377000, "net_income_to_common": 377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10742000, "short_term_investments": 135884, "net_receivables": 16515000, "inventory": 2649000, "other_current_assets": null, "total_current_assets": 30644000, "net_ppe": null, "goodwill": 31662000, "intangible_assets": 39520000, "goodwill_and_intangibles": 71182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73163000, "total_assets": 103807000, "short_term_debt": 342000, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23221000, "long_term_debt": 4532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7775000, "total_liabilities": 30996000, "total_debt": 4874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72326000, "total_equity": 72811000, "shares_outstanding": 23600000, "operating_cash_flow": -1365163, "stock_based_compensation": 526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2037467, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132336, "free_cash_flow": -1303047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421000", "ebitda": "4675000", "netIncome": "377000", "grossProfit": "13826000", "depreciation": "None", "totalRevenue": "24729000", "costOfRevenue": "10903000", "interestIncome": "0", "incomeBeforeTax": "903000", "interestExpense": "518000", "operatingIncome": "1271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "526000", "reportedCurrency": "EUR", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "377000" }, "balance": { "goodwill": "31662000", "inventory": "2649000", "commonStock": "117061000", "currentDebt": "None", "investments": "None", "totalAssets": "103807000", "longTermDebt": "4532000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39520000", "reportedCurrency": "EUR", "retainedEarnings": "-72326000", "totalLiabilities": "30996000", "otherCurrentAssets": "738000", "totalCurrentAssets": "30644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135884", "currentNetReceivables": "16515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73163000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "5847000", "totalShareholderEquity": "72811000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "15760000", "totalCurrentLiabilities": "23221000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "7775000", "cashAndShortTermInvestments": "10742000", "commonStockSharesOutstanding": "23600000", "intangibleAssetsExcludingGoodwill": "39520000", "cashAndCashEquivalentsAtCarryingValue": "10742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415721", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "4353966", "operatingCashflow": "-1365163", "capitalExpenditures": "62116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132336", "cashflowFromInvestment": "-2037467", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }