{ "ticker": { "uuid": "919c723e-2ade-4f65-94b4-bb0b12d1e0f7", "symbol": "AMI", "name": "medondo holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/919c723e-2ade-4f65-94b4-bb0b12d1e0f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/919c723e-2ade-4f65-94b4-bb0b12d1e0f7/" }, "ticker_metadata": { "id": 14048, "uuid": "919c723e-2ade-4f65-94b4-bb0b12d1e0f7", "symbol": "AMI", "name": "medondo holding AG", "asset_type": "equity", "market_cap": 2611836, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "medondo holding AG, together with its subsidiaries, provides software solutions in Germany. The company offers practice software comprising Online Diary, an online appointment calendar; Digital anamnesis & clarification, which records patient's relevant health information before the appointment; Practice marketing & visibility, which publishes regular specialist articles in practice blog, as well as publish specialist articles on channels for an online presence; Form Designer that create customized forms; and Patient Portal, which make documents and forms available digitally and enable patients to make appointments and follow-up appointments. It also provides Self-check-in; Digital patient file, which provides information about patients; Practice TV & patient management which integrate the patient call function directly into the practice TV; Co-treatment portal that shares findings, X-ray images or treatment reports; and Digital documents & signature, provide patients with important documents digitally via the patient portal or by e-mail and have documents signed electronically. In addition, the company offers digital invoices; and Follow-up appointment management & appointment reminders software. Further, it provides product-related services, such as training, consulting, maintenance, and support services. The company was founded in 2003 and is based in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "919c723e-2ade-4f65-94b4-bb0b12d1e0f7", "symbol": "AMI", "name": "medondo holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/919c723e-2ade-4f65-94b4-bb0b12d1e0f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/919c723e-2ade-4f65-94b4-bb0b12d1e0f7/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.42, "quality": 0.43, "momentum": 0.39, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.12, "market_cap": 2277724.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6853, "roe": -0.2989, "piotroski_f_score": 4, "momentum_12_1": -0.4197, "volatility_252d": 1.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.214254+00:00", "batch_id": "" }, "size": { "price_close": 0.122, "market_cap": 2277724.018, "market_cap_usd": 2277724.018, "enterprise_value": 6245370.578, "shares_outstanding": 18669869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1882, "ptbv_ratio": 0.1882, "ps_ratio": 1.4385, "pcf_ratio": null, "pfcf_ratio": -1.0251, "ev_ebitda": null, "ev_ebit": -1.8845, "ev_sales": 3.9443, "ev_fcf": -2.8107, "earnings_yield": null, "fcf_yield": -0.3558, "price_to_sales": 1.4385, "price_to_book": 0.1882, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2535 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.6853, "shareholder_yield": -0.6853, "debt_paydown_yield": 0, "total_yield": -0.6853 }, "quality": { "gross_margin": 1.4287, "operating_margin": -2.0931, "net_margin": -2.2849, "ebitda_margin": -0.6701, "fcf_margin": -1.4033, "roe": -0.2989, "roa": -0.2052, "roic": -0.1546, "roc_greenblatt": null, "asset_turnover": 0.0898, "cash_conversion": 0.6142, "accruals_ratio": -0.1188, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4921, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1283, "external_financing": 0.0885 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.7392, "debt_to_assets": 0.2715, "interest_coverage": -10.8188, "current_ratio": 5.2264, "quick_ratio": 5.2264, "net_debt": 3967646.56, "local_beta": -0.4956, "volatility_252d": 1.3129, "volatility_60d": 2.4479, "max_drawdown_12m": -0.8725, "risk_adjusted_momentum": -0.3197 }, "growth": { "revenue_growth_1y": 0.1673, "revenue_growth_3y_cagr": -0.2332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0, "revenue_growth": 0.1673, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4554, "price_return_3m": -0.6789, "price_return_6m": -0.6474, "price_return_9m": -0.7136, "price_return_12m": -0.6839, "price_return_12m_ex1m": -0.4197, "momentum_6m": -0.6474, "momentum_12m": -0.6839, "momentum_12_1": -0.4197, "distance_from_52w_high": -0.8179, "distance_from_52w_low": 0.4286, "relative_strength": -0.7026 }, "raw_ttm": { "revenue_ttm": 1583398.21, "gross_profit_ttm": 2262204.78, "ebit_ttm": -3314133.08, "ebitda_ttm": -1061089.64, "net_income_ttm": -3617964.74, "eps_diluted_ttm": -0.1938, "operating_cash_flow_ttm": -1523000, "capital_expenditure_ttm": -699000, "fcf_ttm": -2222000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1561000, "interest_expense_ttm": 306331.93, "cash_and_equivalents": 820216.75, "total_current_assets": 1338959.04, "total_current_liabilities": 256191.09, "net_ppe": null, "total_assets": 17632192.87, "total_debt": 4787863.31, "total_equity": 12105028.48, "net_working_capital": 262551.2, "book_value_per_share": 0.6484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6484 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 57, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.425, "os_score": 0.29, "value_percentile": 0.42, "quality_percentile": 0.43, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8286, "ticker_id": 14048, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.214254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.122, "market_cap": 2277724.018, "market_cap_usd": 2277724.018, "enterprise_value": 6245370.578, "shares_outstanding": 18669869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18816346, "ptbv_ratio": 0.18816346, "ps_ratio": 1.4385036, "pcf_ratio": null, "pfcf_ratio": -1.02507832, "ev_ebitda": null, "ev_ebit": -1.88446584, "ev_sales": 3.94428296, "ev_fcf": -2.81069783, "earnings_yield": null, "fcf_yield": -0.35578353, "dividend_yield": 0, "buyback_yield": -0.68533325, "shareholder_yield": -0.68533325, "debt_paydown_yield": 0, "total_yield": -0.68533325, "gross_margin": 1.42870237, "operating_margin": -2.09305092, "net_margin": -2.28493674, "ebitda_margin": -0.67013442, "fcf_margin": -1.40331092, "roe": -0.29888114, "roa": -0.20519086, "roic": -0.15464755, "roc_greenblatt": null, "asset_turnover": 0.08980155, "cash_conversion": 0.61415745, "accruals_ratio": -0.11881476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.73921902, "debt_to_assets": 0.271541, "interest_coverage": -10.81876473, "current_ratio": 5.22640752, "quick_ratio": 5.22640752, "net_debt": 3967646.56, "revenue_growth_1y": 0.16731724, "revenue_growth_3y_cagr": -0.23324191, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999995, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.492131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45535714, "price_return_3m": -0.67894737, "price_return_6m": -0.64739884, "price_return_9m": -0.71361502, "price_return_12m": -0.68393782, "price_return_12m_ex1m": -0.41968912, "distance_from_52w_high": -0.81791045, "distance_from_52w_low": 0.42857143, "relative_strength": -0.70264179, "local_beta": -0.4956, "volatility_252d": 1.312872, "volatility_60d": 2.447854, "max_drawdown_12m": -0.87253731, "revenue_ttm": 1583398.21, "gross_profit_ttm": 2262204.78, "ebit_ttm": -3314133.08, "ebitda_ttm": -1061089.64, "net_income_ttm": -3617964.74, "eps_diluted_ttm": -0.19378629, "operating_cash_flow_ttm": -1523000, "capital_expenditure_ttm": -699000, "fcf_ttm": -2222000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1561000, "interest_expense_ttm": 306331.93, "cash_and_equivalents": 820216.75, "total_current_assets": 1338959.04, "total_current_liabilities": 256191.09, "net_ppe": null, "total_assets": 17632192.87, "total_debt": 4787863.31, "total_equity": 12105028.48, "net_working_capital": 262551.2, "book_value_per_share": 0.64837244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.64837244, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 57, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.12, "os": 0.29, "value": 0.42, "quality": 0.43, "momentum": 0.39, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6853, "roe": -0.2989, "momentum_12_1": -0.4197, "complete_fields": { "id": 8286, "ticker_id": 14048, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.214254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.122, "market_cap": 2277724.018, "market_cap_usd": 2277724.018, "enterprise_value": 6245370.578, "shares_outstanding": 18669869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18816346, "ptbv_ratio": 0.18816346, "ps_ratio": 1.4385036, "pcf_ratio": null, "pfcf_ratio": -1.02507832, "ev_ebitda": null, "ev_ebit": -1.88446584, "ev_sales": 3.94428296, "ev_fcf": -2.81069783, "earnings_yield": null, "fcf_yield": -0.35578353, "dividend_yield": 0, "buyback_yield": -0.68533325, "shareholder_yield": -0.68533325, "debt_paydown_yield": 0, "total_yield": -0.68533325, "gross_margin": 1.42870237, "operating_margin": -2.09305092, "net_margin": -2.28493674, "ebitda_margin": -0.67013442, "fcf_margin": -1.40331092, "roe": -0.29888114, "roa": -0.20519086, "roic": -0.15464755, "roc_greenblatt": null, "asset_turnover": 0.08980155, "cash_conversion": 0.61415745, "accruals_ratio": -0.11881476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.73921902, "debt_to_assets": 0.271541, "interest_coverage": -10.81876473, "current_ratio": 5.22640752, "quick_ratio": 5.22640752, "net_debt": 3967646.56, "revenue_growth_1y": 0.16731724, "revenue_growth_3y_cagr": -0.23324191, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999995, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.492131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45535714, "price_return_3m": -0.67894737, "price_return_6m": -0.64739884, "price_return_9m": -0.71361502, "price_return_12m": -0.68393782, "price_return_12m_ex1m": -0.41968912, "distance_from_52w_high": -0.81791045, "distance_from_52w_low": 0.42857143, "relative_strength": -0.70264179, "local_beta": -0.4956, "volatility_252d": 1.312872, "volatility_60d": 2.447854, "max_drawdown_12m": -0.87253731, "revenue_ttm": 1583398.21, "gross_profit_ttm": 2262204.78, "ebit_ttm": -3314133.08, "ebitda_ttm": -1061089.64, "net_income_ttm": -3617964.74, "eps_diluted_ttm": -0.19378629, "operating_cash_flow_ttm": -1523000, "capital_expenditure_ttm": -699000, "fcf_ttm": -2222000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1561000, "interest_expense_ttm": 306331.93, "cash_and_equivalents": 820216.75, "total_current_assets": 1338959.04, "total_current_liabilities": 256191.09, "net_ppe": null, "total_assets": 17632192.87, "total_debt": 4787863.31, "total_equity": 12105028.48, "net_working_capital": 262551.2, "book_value_per_share": 0.64837244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.64837244, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 57, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": 1583398.21, "cost_of_revenue": -678806.57, "gross_profit": 2262204.78, "ebit": -3314133.08, "ebitda": -1061089.64, "pretax_income": null, "tax_provision": null, "net_income": -3617964.74, "net_income_to_common": -3617964.74, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73898.49, "total_current_assets": 481934.42, "total_assets": 17013104.95, "short_term_debt": null, "long_term_debt": 4760580.69, "total_debt": 4760580.69, "total_liabilities": null, "total_equity": 11412669.82, "shares_outstanding": 17544869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1523000, "capital_expenditure": -699000, "free_cash_flow": -2222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1561000, "net_debt_issued": 980000 }, "complete_fields": { "id": 384164, "ticker_id": 14048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1061089.64", "netIncome": "-3617964.74", "grossProfit": "2262204.78", "totalRevenue": "1583398.21", "costOfRevenue": "-678806.57", "interestExpense": "306331.93", "operatingIncome": "-3314133.08", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2250000" }, "balance": { "totalDebt": "4760580.69", "totalAssets": "17013104.95", "longTermDebt": "4760580.69", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17544869", "totalCurrentAssets": "481934.42", "totalShareholderEquity": "11412669.82", "totalCurrentLiabilities": "332585.33", "cashAndShortTermInvestments": "73898.49" }, "cashflow": { "freeCashFlow": "-2222000", "dividendsPaid": null, "issuanceOfDebt": "980000", "issuanceOfStock": "1561000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1523000", "repurchaseOfStock": "0", "capitalExpenditures": "-699000" } }, "revenue": 1583398.21, "cost_of_revenue": -678806.57, "gross_profit": 2262204.78, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3314133.08, "depreciation_amortisation": 2250000, "ebitda": -1061089.64, "interest_expense": 306331.93, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3617964.74, "net_income_continuing_ops": null, "net_income_to_common": -3617964.74, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73898.49, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 481934.42, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17013104.95, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332585.33, "long_term_debt": 4760580.69, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4760580.69, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11412669.82, "shares_outstanding": 17544869, "operating_cash_flow": -1523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1561000, "net_debt_issued": 980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1061089.64", "netIncome": "-3617964.74", "grossProfit": "2262204.78", "totalRevenue": "1583398.21", "costOfRevenue": "-678806.57", "interestExpense": "306331.93", "operatingIncome": "-3314133.08", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2250000" }, "balance": { "totalDebt": "4760580.69", "totalAssets": "17013104.95", "longTermDebt": "4760580.69", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17544869", "totalCurrentAssets": "481934.42", "totalShareholderEquity": "11412669.82", "totalCurrentLiabilities": "332585.33", "cashAndShortTermInvestments": "73898.49" }, "cashflow": { "freeCashFlow": "-2222000", "dividendsPaid": null, "issuanceOfDebt": "980000", "issuanceOfStock": "1561000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1523000", "repurchaseOfStock": "0", "capitalExpenditures": "-699000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": 1356442.07, "cost_of_revenue": -1121772.21, "gross_profit": 2478214.28, "ebit": -4137196.89, "ebitda": -1860012.04, "pretax_income": null, "tax_provision": null, "net_income": -4294367.61, "net_income_to_common": -4294367.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45443.67, "total_current_assets": 351590.56, "total_assets": 18433970.37, "short_term_debt": null, "long_term_debt": 3805762.42, "total_debt": 3805762.42, "total_liabilities": null, "total_equity": 13469737.56, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1624000, "capital_expenditure": -1207000, "free_cash_flow": -2831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2426000, "net_debt_issued": 2115000 }, "complete_fields": { "id": 384165, "ticker_id": 14048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1860012.04", "netIncome": "-4294367.61", "grossProfit": "2478214.28", "totalRevenue": "1356442.07", "costOfRevenue": "-1121772.21", "interestExpense": "158120.4", "operatingIncome": "-4137196.89", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2274000" }, "balance": { "totalDebt": "3805762.42", "totalAssets": "18433970.37", "longTermDebt": "3805762.42", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "351590.56", "totalShareholderEquity": "13469737.56", "totalCurrentLiabilities": "430879.22", "cashAndShortTermInvestments": "45443.67" }, "cashflow": { "freeCashFlow": "-2831000", "dividendsPaid": null, "issuanceOfDebt": "3766000", "issuanceOfStock": "2426000", "repaymentOfDebt": "-1651000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1624000", "repurchaseOfStock": "0", "capitalExpenditures": "-1207000" } }, "revenue": 1356442.07, "cost_of_revenue": -1121772.21, "gross_profit": 2478214.28, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4137196.89, "depreciation_amortisation": 2274000, "ebitda": -1860012.04, "interest_expense": 158120.4, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4294367.61, "net_income_continuing_ops": null, "net_income_to_common": -4294367.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45443.67, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 351590.56, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18433970.37, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430879.22, "long_term_debt": 3805762.42, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3805762.42, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13469737.56, "shares_outstanding": null, "operating_cash_flow": -1624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2426000, "net_debt_issued": 2115000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1860012.04", "netIncome": "-4294367.61", "grossProfit": "2478214.28", "totalRevenue": "1356442.07", "costOfRevenue": "-1121772.21", "interestExpense": "158120.4", "operatingIncome": "-4137196.89", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2274000" }, "balance": { "totalDebt": "3805762.42", "totalAssets": "18433970.37", "longTermDebt": "3805762.42", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "351590.56", "totalShareholderEquity": "13469737.56", "totalCurrentLiabilities": "430879.22", "cashAndShortTermInvestments": "45443.67" }, "cashflow": { "freeCashFlow": "-2831000", "dividendsPaid": null, "issuanceOfDebt": "3766000", "issuanceOfStock": "2426000", "repaymentOfDebt": "-1651000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1624000", "repurchaseOfStock": "0", "capitalExpenditures": "-1207000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": 1659519.2, "cost_of_revenue": -1852426.41, "gross_profit": 3511945.61, "ebit": -5258910.07, "ebitda": -3052054.69, "pretax_income": null, "tax_provision": null, "net_income": -5329214.95, "net_income_to_common": -5329214.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346434.39, "total_current_assets": 1323768.88, "total_assets": 20475037.23, "short_term_debt": null, "long_term_debt": 1715587.16, "total_debt": 1715587.16, "total_liabilities": null, "total_equity": 17172976.87, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1406000, "capital_expenditure": -5138000, "free_cash_flow": -6544000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7093000, "net_debt_issued": 100000 }, "complete_fields": { "id": 384166, "ticker_id": 14048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3052054.69", "netIncome": "-5329214.95", "grossProfit": "3511945.61", "totalRevenue": "1659519.2", "costOfRevenue": "-1852426.41", "interestExpense": "68676.31", "operatingIncome": "-5258910.07", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2207000" }, "balance": { "totalDebt": "1715587.16", "totalAssets": "20475037.23", "longTermDebt": "1715587.16", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1323768.88", "totalShareholderEquity": "17172976.87", "totalCurrentLiabilities": "732059", "cashAndShortTermInvestments": "346434.39" }, "cashflow": { "freeCashFlow": "-6544000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "7093000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1406000", "repurchaseOfStock": "0", "capitalExpenditures": "-5138000" } }, "revenue": 1659519.2, "cost_of_revenue": -1852426.41, "gross_profit": 3511945.61, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5258910.07, "depreciation_amortisation": 2207000, "ebitda": -3052054.69, "interest_expense": 68676.31, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5329214.95, "net_income_continuing_ops": null, "net_income_to_common": -5329214.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346434.39, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1323768.88, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20475037.23, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732059, "long_term_debt": 1715587.16, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1715587.16, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17172976.87, "shares_outstanding": null, "operating_cash_flow": -1406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7093000, "net_debt_issued": 100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3052054.69", "netIncome": "-5329214.95", "grossProfit": "3511945.61", "totalRevenue": "1659519.2", "costOfRevenue": "-1852426.41", "interestExpense": "68676.31", "operatingIncome": "-5258910.07", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2207000" }, "balance": { "totalDebt": "1715587.16", "totalAssets": "20475037.23", "longTermDebt": "1715587.16", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1323768.88", "totalShareholderEquity": "17172976.87", "totalCurrentLiabilities": "732059", "cashAndShortTermInvestments": "346434.39" }, "cashflow": { "freeCashFlow": "-6544000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "7093000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1406000", "repurchaseOfStock": "0", "capitalExpenditures": "-5138000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": 3512489.65, "cost_of_revenue": -1254015.83, "gross_profit": 4766505.48, "ebit": -4082467.24, "ebitda": -2559398.21, "pretax_income": null, "tax_provision": null, "net_income": -4178850.76, "net_income_to_common": -4178850.76, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296812.13, "total_current_assets": 2148136.36, "total_assets": 18367283.84, "short_term_debt": null, "long_term_debt": 1551000, "total_debt": 1551000, "total_liabilities": null, "total_equity": 16004997.82, "shares_outstanding": 11683318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3816000, "capital_expenditure": -3110000, "free_cash_flow": -6926000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3126000, "net_debt_issued": 228000 }, "complete_fields": { "id": 384167, "ticker_id": 14048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2559398.21", "netIncome": "-4178850.76", "grossProfit": "4766505.48", "totalRevenue": "3512489.65", "costOfRevenue": "-1254015.83", "interestExpense": "66347.2", "operatingIncome": "-4082467.24", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1552000" }, "balance": { "totalDebt": "1551000", "totalAssets": "18367283.84", "longTermDebt": "1551000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "11683318", "totalCurrentAssets": "2148136.36", "totalShareholderEquity": "16004997.82", "totalCurrentLiabilities": "324127.28", "cashAndShortTermInvestments": "296812.13" }, "cashflow": { "freeCashFlow": "-6926000", "dividendsPaid": null, "issuanceOfDebt": "1551000", "issuanceOfStock": "3126000", "repaymentOfDebt": "-1323000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3816000", "repurchaseOfStock": "0", "capitalExpenditures": "-3110000" } }, "revenue": 3512489.65, "cost_of_revenue": -1254015.83, "gross_profit": 4766505.48, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4082467.24, "depreciation_amortisation": 1552000, "ebitda": -2559398.21, "interest_expense": 66347.2, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4178850.76, "net_income_continuing_ops": null, "net_income_to_common": -4178850.76, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296812.13, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2148136.36, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18367283.84, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324127.28, "long_term_debt": 1551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16004997.82, "shares_outstanding": 11683318, "operating_cash_flow": -3816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3126000, "net_debt_issued": 228000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2559398.21", "netIncome": "-4178850.76", "grossProfit": "4766505.48", "totalRevenue": "3512489.65", "costOfRevenue": "-1254015.83", "interestExpense": "66347.2", "operatingIncome": "-4082467.24", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1552000" }, "balance": { "totalDebt": "1551000", "totalAssets": "18367283.84", "longTermDebt": "1551000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "11683318", "totalCurrentAssets": "2148136.36", "totalShareholderEquity": "16004997.82", "totalCurrentLiabilities": "324127.28", "cashAndShortTermInvestments": "296812.13" }, "cashflow": { "freeCashFlow": "-6926000", "dividendsPaid": null, "issuanceOfDebt": "1551000", "issuanceOfStock": "3126000", "repaymentOfDebt": "-1323000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3816000", "repurchaseOfStock": "0", "capitalExpenditures": "-3110000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820216.75, "total_current_assets": 1338959.04, "total_assets": 17632192.87, "short_term_debt": null, "long_term_debt": 4787863.31, "total_debt": 4787863.31, "total_liabilities": null, "total_equity": 12105028.48, "shares_outstanding": 18669869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384162, "ticker_id": 14048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4787863.31", "totalAssets": "17632192.87", "longTermDebt": "4787863.31", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18669869", "totalCurrentAssets": "1338959.04", "totalShareholderEquity": "12105028.48", "totalCurrentLiabilities": "256191.09", "cashAndShortTermInvestments": "820216.75" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820216.75, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338959.04, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17632192.87, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256191.09, "long_term_debt": 4787863.31, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4787863.31, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12105028.48, "shares_outstanding": 18669869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4787863.31", "totalAssets": "17632192.87", "longTermDebt": "4787863.31", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18669869", "totalCurrentAssets": "1338959.04", "totalShareholderEquity": "12105028.48", "totalCurrentLiabilities": "256191.09", "cashAndShortTermInvestments": "820216.75" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73898.49, "total_current_assets": 481934.42, "total_assets": 17013104.95, "short_term_debt": null, "long_term_debt": 4760580.69, "total_debt": 4760580.69, "total_liabilities": null, "total_equity": 11412669.82, "shares_outstanding": 17544869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384163, "ticker_id": 14048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:08.411757+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4760580.69", "totalAssets": "17013104.95", "longTermDebt": "4760580.69", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17544869", "totalCurrentAssets": "481934.42", "totalShareholderEquity": "11412669.82", "totalCurrentLiabilities": "332585.33", "cashAndShortTermInvestments": "73898.49" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73898.49, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 481934.42, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17013104.95, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332585.33, "long_term_debt": 4760580.69, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4760580.69, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11412669.82, "shares_outstanding": 17544869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4760580.69", "totalAssets": "17013104.95", "longTermDebt": "4760580.69", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17544869", "totalCurrentAssets": "481934.42", "totalShareholderEquity": "11412669.82", "totalCurrentLiabilities": "332585.33", "cashAndShortTermInvestments": "73898.49" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }