{ "ticker": { "uuid": "91a62363-b1d5-42d7-8714-948ffcf08296", "symbol": "JEL", "name": "Jersey Electricity plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/91a62363-b1d5-42d7-8714-948ffcf08296/", "api_url": "https://sharemaestro.com/factors/api/tickers/91a62363-b1d5-42d7-8714-948ffcf08296/" }, "ticker_metadata": { "id": 29412, "uuid": "91a62363-b1d5-42d7-8714-948ffcf08296", "symbol": "JEL", "name": "Jersey Electricity plc", "asset_type": "equity", "market_cap": 137880000, "stock_exchange_id": 19, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Jersey Electricity plc, together with its subsidiaries, engages in the importation, generation, transmission, distribution, and supply of electricity in Jersey. It operates through Energy, Building Services, Retail, Property, and Other segments. The company offers electric boilers, smart panel heating, air source heat pumps, heat batteries, cable and wet underfloor heating, storage heaters, hot water systems, and radiator systems; domestic solar and battery storage; air conditioners; maintenance services; and electric heating finance schemes. It also provides low-carbon electric heating systems, air source heat pumps, and solar PV partnerships; amenity lighting; and electric commercial kitchens. In addition, the company offers electric cars, vans, Ebikes, electric motorbikes, and public and home charging solutions. Further, it is involved in renewable energy, network maintenance, and metering services; providing building services, such as electric heating and heat pump, street lighting, and electric vehicle charging infrastructure installation services; digital enterprise resource planning solutions, which include Jenworks billing platform; sale and maintenance of refrigeration and catering equipment; and investments in offshore wind projects, as well as consultancy services for electrical, mechanical, and public health building services design; building services infrastructure design and coordination; MEP project management and contractor oversight; and building services surveying and condition reporting. Additionally, the company operates Powerhouse and powerhouse.je, a retail shop that offers domestic electrical appliance, home computing, smart tech, mobile phone, electric transport products, and after-sales services; and leases commercial business units, private dwellings, and mobile aerial sites, as well as fibre-optics. Jersey Electricity plc was incorporated in 1924 and is headquartered in Saint Helier, Jersey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91a62363-b1d5-42d7-8714-948ffcf08296", "symbol": "JEL", "name": "Jersey Electricity plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/91a62363-b1d5-42d7-8714-948ffcf08296/", "api_url": "https://sharemaestro.com/factors/api/tickers/91a62363-b1d5-42d7-8714-948ffcf08296/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.57, "value": 0.8, "quality": 0.21, "momentum": 0.27, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 445, "market_cap": 13634800000, "pe_ratio": 1239.5273, "earnings_yield": 0.0008, "ebitda_to_ev": 0.002, "shareholder_yield": 0, "roe": 0.0433, "piotroski_f_score": 6, "momentum_12_1": -0.0621, "volatility_252d": 0.0901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.151568+00:00", "batch_id": "" }, "size": { "price_close": 445, "market_cap": 13634800000, "market_cap_usd": 13634800000, "enterprise_value": 13630727000, "shares_outstanding": 30640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1239.5273, "pb_ratio": 53.6573, "ptbv_ratio": 53.6573, "ps_ratio": 93.2638, "pcf_ratio": 538.9462, "pfcf_ratio": -2591.6746, "ev_ebitda": 494.1176, "ev_ebit": 922.4286, "ev_sales": 93.236, "ev_fcf": -2590.9004, "earnings_yield": 0.0008, "fcf_yield": -0.0004, "price_to_sales": 93.2638, "price_to_book": 53.6573, "price_to_cashflow": 538.9462, "ebitda_to_ev": 0.002, "sales_yield": 0.0107 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3657, "operating_margin": 0.1011, "net_margin": 0.0752, "ebitda_margin": 0.1887, "fcf_margin": -0.036, "roe": 0.0433, "roa": 0.0293, "roic": 0.0443, "roc_greenblatt": null, "asset_turnover": 0.3896, "cash_conversion": -0.4783, "accruals_ratio": -0.0381, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0958, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1425, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1476, "debt_to_assets": 0.0922, "interest_coverage": 9.3822, "current_ratio": 2.7796, "quick_ratio": 2.7796, "net_debt": -4073000, "local_beta": 0.0472, "volatility_252d": 0.0901, "volatility_60d": 0.1991, "max_drawdown_12m": -0.1021, "risk_adjusted_momentum": -0.6891 }, "growth": { "revenue_growth_1y": 0.077, "revenue_growth_3y_cagr": 0.0758, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0532, "eps_growth_3y_cagr": 0.0973, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8347, "book_value_growth_1y": 0.0375, "revenue_growth": 0.077, "earnings_growth": -0.0532 }, "momentum": { "price_return_1m": -0.0111, "price_return_3m": -0.0326, "price_return_6m": -0.0529, "price_return_9m": -0.0529, "price_return_12m": -0.0725, "price_return_12m_ex1m": -0.0621, "momentum_6m": -0.0529, "momentum_12m": -0.0725, "momentum_12_1": -0.0621, "distance_from_52w_high": -0.0707, "distance_from_52w_low": 0.0349, "relative_strength": -0.2456 }, "raw_ttm": { "revenue_ttm": 146196000, "gross_profit_ttm": 53465000, "ebit_ttm": 14777000, "ebitda_ttm": 27586000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.359, "operating_cash_flow_ttm": 25299000, "capital_expenditure_ttm": -30560000, "fcf_ttm": -5261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1575000, "cash_and_equivalents": 38690000, "total_current_assets": 72328000, "total_current_liabilities": 26021000, "net_ppe": null, "total_assets": 375288000, "total_debt": 34617000, "total_equity": 254109000, "net_working_capital": 7956000, "book_value_per_share": 8.2934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.2934 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 41, "rank_pcf": 34, "rank_ev_ebitda": 34, "rank_ev_ebit": 59, "rank_earnings_yield": 41, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 73, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 34, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61 }, "composites": { "value_composite": 20, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4099, "os_score": 0.57, "value_percentile": 0.8, "quality_percentile": 0.21, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8824, "ticker_id": 29412, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.151568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445, "market_cap": 13634800000, "market_cap_usd": 13634800000, "enterprise_value": 13630727000, "shares_outstanding": 30640000, "fx_rate_to_usd": null, "pe_ratio": 1239.52727273, "pb_ratio": 53.6572888, "ptbv_ratio": 53.6572888, "ps_ratio": 93.26383759, "pcf_ratio": 538.94620341, "pfcf_ratio": -2591.67458658, "ev_ebitda": 494.11755963, "ev_ebit": 922.42857143, "ev_sales": 93.23597773, "ev_fcf": -2590.90039916, "earnings_yield": 0.00080676, "fcf_yield": -0.00038597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36570768, "operating_margin": 0.10107664, "net_margin": 0.07524146, "ebitda_margin": 0.18869189, "fcf_margin": -0.03598594, "roe": 0.04328851, "roa": 0.02931082, "roic": 0.04432462, "roc_greenblatt": null, "asset_turnover": 0.38955682, "cash_conversion": -0.47827273, "accruals_ratio": -0.0381014, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14764736, "debt_to_assets": 0.09224116, "interest_coverage": 9.38222222, "current_ratio": 2.77960109, "quick_ratio": 2.77960109, "net_debt": -4073000, "revenue_growth_1y": 0.07701375, "revenue_growth_3y_cagr": 0.07579595, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05319332, "eps_growth_3y_cagr": 0.09728327, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8346819, "book_value_growth_1y": 0.03753108, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01111111, "price_return_3m": -0.0326087, "price_return_6m": -0.05294238, "price_return_9m": -0.05294238, "price_return_12m": -0.07249875, "price_return_12m_ex1m": -0.06207739, "distance_from_52w_high": -0.07073676, "distance_from_52w_low": 0.03488372, "relative_strength": -0.24563934, "local_beta": 0.0472, "volatility_252d": 0.090079, "volatility_60d": 0.199052, "max_drawdown_12m": -0.10206024, "revenue_ttm": 146196000, "gross_profit_ttm": 53465000, "ebit_ttm": 14777000, "ebitda_ttm": 27586000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.35900783, "operating_cash_flow_ttm": 25299000, "capital_expenditure_ttm": -30560000, "fcf_ttm": -5261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1575000, "cash_and_equivalents": 38690000, "total_current_assets": 72328000, "total_current_liabilities": 26021000, "net_ppe": null, "total_assets": 375288000, "total_debt": 34617000, "total_equity": 254109000, "net_working_capital": 7956000, "book_value_per_share": 8.29337467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.29337467, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 41, "rank_pcf": 34, "rank_ev_ebitda": 34, "rank_ev_ebit": 59, "rank_earnings_yield": 41, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 73, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 34, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 20, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 445, "os": 0.57, "value": 0.8, "quality": 0.21, "momentum": 0.27, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1239.5273, "earnings_yield": 0.0008, "shareholder_yield": 0, "roe": 0.0433, "momentum_12_1": -0.0621, "complete_fields": { "id": 8824, "ticker_id": 29412, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.151568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445, "market_cap": 13634800000, "market_cap_usd": 13634800000, "enterprise_value": 13630727000, "shares_outstanding": 30640000, "fx_rate_to_usd": null, "pe_ratio": 1239.52727273, "pb_ratio": 53.6572888, "ptbv_ratio": 53.6572888, "ps_ratio": 93.26383759, "pcf_ratio": 538.94620341, "pfcf_ratio": -2591.67458658, "ev_ebitda": 494.11755963, "ev_ebit": 922.42857143, "ev_sales": 93.23597773, "ev_fcf": -2590.90039916, "earnings_yield": 0.00080676, "fcf_yield": -0.00038597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36570768, "operating_margin": 0.10107664, "net_margin": 0.07524146, "ebitda_margin": 0.18869189, "fcf_margin": -0.03598594, "roe": 0.04328851, "roa": 0.02931082, "roic": 0.04432462, "roc_greenblatt": null, "asset_turnover": 0.38955682, "cash_conversion": -0.47827273, "accruals_ratio": -0.0381014, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14764736, "debt_to_assets": 0.09224116, "interest_coverage": 9.38222222, "current_ratio": 2.77960109, "quick_ratio": 2.77960109, "net_debt": -4073000, "revenue_growth_1y": 0.07701375, "revenue_growth_3y_cagr": 0.07579595, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05319332, "eps_growth_3y_cagr": 0.09728327, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8346819, "book_value_growth_1y": 0.03753108, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01111111, "price_return_3m": -0.0326087, "price_return_6m": -0.05294238, "price_return_9m": -0.05294238, "price_return_12m": -0.07249875, "price_return_12m_ex1m": -0.06207739, "distance_from_52w_high": -0.07073676, "distance_from_52w_low": 0.03488372, "relative_strength": -0.24563934, "local_beta": 0.0472, "volatility_252d": 0.090079, "volatility_60d": 0.199052, "max_drawdown_12m": -0.10206024, "revenue_ttm": 146196000, "gross_profit_ttm": 53465000, "ebit_ttm": 14777000, "ebitda_ttm": 27586000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.35900783, "operating_cash_flow_ttm": 25299000, "capital_expenditure_ttm": -30560000, "fcf_ttm": -5261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1575000, "cash_and_equivalents": 38690000, "total_current_assets": 72328000, "total_current_liabilities": 26021000, "net_ppe": null, "total_assets": 375288000, "total_debt": 34617000, "total_equity": 254109000, "net_working_capital": 7956000, "book_value_per_share": 8.29337467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.29337467, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 41, "rank_pcf": 34, "rank_ev_ebitda": 34, "rank_ev_ebit": 59, "rank_earnings_yield": 41, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 73, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 34, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 20, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": 146196000, "cost_of_revenue": 92731000, "gross_profit": 53465000, "ebit": 14777000, "ebitda": 27586000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38690000, "total_current_assets": 72328000, "total_assets": 375288000, "short_term_debt": 339000, "long_term_debt": 30000000, "total_debt": 34617000, "total_liabilities": null, "total_equity": 254109000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25299000, "capital_expenditure": -30560000, "free_cash_flow": -5261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395162, "ticker_id": 29412, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27586000", "netIncome": "11000000", "grossProfit": "53465000", "totalRevenue": "146196000", "costOfRevenue": "92731000", "interestExpense": "1575000", "operatingIncome": "14777000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11821000" }, "balance": { "totalDebt": "34617000", "totalAssets": "375288000", "longTermDebt": "30000000", "shortTermDebt": "339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "72328000", "totalShareholderEquity": "254109000", "totalCurrentLiabilities": "26021000", "cashAndShortTermInvestments": "38690000" }, "cashflow": { "freeCashFlow": "-5261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25299000", "repurchaseOfStock": null, "capitalExpenditures": "-30560000" } }, "revenue": 146196000, "cost_of_revenue": 92731000, "gross_profit": 53465000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14777000, "depreciation_amortisation": 11821000, "ebitda": 27586000, "interest_expense": 1575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": null, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 375288000, "short_term_debt": 339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26021000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254109000, "shares_outstanding": 30640000, "operating_cash_flow": 25299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27586000", "netIncome": "11000000", "grossProfit": "53465000", "totalRevenue": "146196000", "costOfRevenue": "92731000", "interestExpense": "1575000", "operatingIncome": "14777000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11821000" }, "balance": { "totalDebt": "34617000", "totalAssets": "375288000", "longTermDebt": "30000000", "shortTermDebt": "339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "72328000", "totalShareholderEquity": "254109000", "totalCurrentLiabilities": "26021000", "cashAndShortTermInvestments": "38690000" }, "cashflow": { "freeCashFlow": "-5261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25299000", "repurchaseOfStock": null, "capitalExpenditures": "-30560000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": 135742000, "cost_of_revenue": 83184000, "gross_profit": 52558000, "ebit": 15259000, "ebitda": 28721000, "pretax_income": null, "tax_provision": null, "net_income": 11618000, "net_income_to_common": 11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49190000, "total_current_assets": 82527000, "total_assets": 368017000, "short_term_debt": 306000, "long_term_debt": 30000000, "total_debt": 34184000, "total_liabilities": null, "total_equity": 244917000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24392000, "capital_expenditure": -18089000, "free_cash_flow": 6303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395165, "ticker_id": 29412, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28721000", "netIncome": "11618000", "grossProfit": "52558000", "totalRevenue": "135742000", "costOfRevenue": "83184000", "interestExpense": "1533000", "operatingIncome": "15259000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12061000" }, "balance": { "totalDebt": "34184000", "totalAssets": "368017000", "longTermDebt": "30000000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82527000", "totalShareholderEquity": "244917000", "totalCurrentLiabilities": "29347000", "cashAndShortTermInvestments": "49190000" }, "cashflow": { "freeCashFlow": "6303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "24392000", "repurchaseOfStock": null, "capitalExpenditures": "-18089000" } }, "revenue": 135742000, "cost_of_revenue": 83184000, "gross_profit": 52558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15259000, "depreciation_amortisation": 12061000, "ebitda": 28721000, "interest_expense": 1533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11618000, "net_income_continuing_ops": null, "net_income_to_common": 11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368017000, "short_term_debt": 306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29347000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244917000, "shares_outstanding": 30640000, "operating_cash_flow": 24392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28721000", "netIncome": "11618000", "grossProfit": "52558000", "totalRevenue": "135742000", "costOfRevenue": "83184000", "interestExpense": "1533000", "operatingIncome": "15259000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12061000" }, "balance": { "totalDebt": "34184000", "totalAssets": "368017000", "longTermDebt": "30000000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82527000", "totalShareholderEquity": "244917000", "totalCurrentLiabilities": "29347000", "cashAndShortTermInvestments": "49190000" }, "cashflow": { "freeCashFlow": "6303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "24392000", "repurchaseOfStock": null, "capitalExpenditures": "-18089000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": 125078000, "cost_of_revenue": 77331000, "gross_profit": 47747000, "ebit": 15737000, "ebitda": 27974000, "pretax_income": null, "tax_provision": null, "net_income": 11280000, "net_income_to_common": 11280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47429000, "total_current_assets": 82639000, "total_assets": 356245000, "short_term_debt": 81000, "long_term_debt": 30000000, "total_debt": 33274000, "total_liabilities": null, "total_equity": 241412000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17642000, "capital_expenditure": -13138000, "free_cash_flow": 4504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395166, "ticker_id": 29412, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27974000", "netIncome": "11280000", "grossProfit": "47747000", "totalRevenue": "125078000", "costOfRevenue": "77331000", "interestExpense": "1528000", "operatingIncome": "15737000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11581000" }, "balance": { "totalDebt": "33274000", "totalAssets": "356245000", "longTermDebt": "30000000", "shortTermDebt": "81000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82639000", "totalShareholderEquity": "241412000", "totalCurrentLiabilities": "23377000", "cashAndShortTermInvestments": "47429000" }, "cashflow": { "freeCashFlow": "4504000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "17642000", "repurchaseOfStock": null, "capitalExpenditures": "-13138000" } }, "revenue": 125078000, "cost_of_revenue": 77331000, "gross_profit": 47747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15737000, "depreciation_amortisation": 11581000, "ebitda": 27974000, "interest_expense": 1528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11280000, "net_income_continuing_ops": null, "net_income_to_common": 11280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 356245000, "short_term_debt": 81000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23377000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241412000, "shares_outstanding": 30640000, "operating_cash_flow": 17642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27974000", "netIncome": "11280000", "grossProfit": "47747000", "totalRevenue": "125078000", "costOfRevenue": "77331000", "interestExpense": "1528000", "operatingIncome": "15737000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11581000" }, "balance": { "totalDebt": "33274000", "totalAssets": "356245000", "longTermDebt": "30000000", "shortTermDebt": "81000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82639000", "totalShareholderEquity": "241412000", "totalCurrentLiabilities": "23377000", "cashAndShortTermInvestments": "47429000" }, "cashflow": { "freeCashFlow": "4504000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "17642000", "repurchaseOfStock": null, "capitalExpenditures": "-13138000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": 117421000, "cost_of_revenue": 77242000, "gross_profit": 40179000, "ebit": 10886000, "ebitda": 23218000, "pretax_income": null, "tax_provision": null, "net_income": 8326000, "net_income_to_common": 8326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47397000, "total_current_assets": 74987000, "total_assets": 353678000, "short_term_debt": 69000, "long_term_debt": 30000000, "total_debt": 33320000, "total_liabilities": null, "total_equity": 239230000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21219000, "capital_expenditure": -11320000, "free_cash_flow": 9899000, "dividends_paid": -5453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395167, "ticker_id": 29412, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23218000", "netIncome": "8326000", "grossProfit": "40179000", "totalRevenue": "117421000", "costOfRevenue": "77242000", "interestExpense": "1523000", "operatingIncome": "10886000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11094000" }, "balance": { "totalDebt": "33320000", "totalAssets": "353678000", "longTermDebt": "30000000", "shortTermDebt": "69000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "74987000", "totalShareholderEquity": "239230000", "totalCurrentLiabilities": "23530000", "cashAndShortTermInvestments": "47397000" }, "cashflow": { "freeCashFlow": "9899000", "dividendsPaid": "-5453000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "21219000", "repurchaseOfStock": null, "capitalExpenditures": "-11320000" } }, "revenue": 117421000, "cost_of_revenue": 77242000, "gross_profit": 40179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10886000, "depreciation_amortisation": 11094000, "ebitda": 23218000, "interest_expense": 1523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8326000, "net_income_continuing_ops": null, "net_income_to_common": 8326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47397000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 353678000, "short_term_debt": 69000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23530000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 239230000, "shares_outstanding": 30640000, "operating_cash_flow": 21219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23218000", "netIncome": "8326000", "grossProfit": "40179000", "totalRevenue": "117421000", "costOfRevenue": "77242000", "interestExpense": "1523000", "operatingIncome": "10886000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11094000" }, "balance": { "totalDebt": "33320000", "totalAssets": "353678000", "longTermDebt": "30000000", "shortTermDebt": "69000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "74987000", "totalShareholderEquity": "239230000", "totalCurrentLiabilities": "23530000", "cashAndShortTermInvestments": "47397000" }, "cashflow": { "freeCashFlow": "9899000", "dividendsPaid": "-5453000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "21219000", "repurchaseOfStock": null, "capitalExpenditures": "-11320000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395168, "ticker_id": 29412, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5178000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5178000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38690000, "total_current_assets": 72328000, "total_assets": 375288000, "short_term_debt": 339000, "long_term_debt": 30000000, "total_debt": 34617000, "total_liabilities": null, "total_equity": 254109000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395161, "ticker_id": 29412, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34617000", "totalAssets": "375288000", "longTermDebt": "30000000", "shortTermDebt": "339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "72328000", "totalShareholderEquity": "254109000", "totalCurrentLiabilities": "26021000", "cashAndShortTermInvestments": "38690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 375288000, "short_term_debt": 339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26021000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254109000, "shares_outstanding": 30640000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34617000", "totalAssets": "375288000", "longTermDebt": "30000000", "shortTermDebt": "339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "72328000", "totalShareholderEquity": "254109000", "totalCurrentLiabilities": "26021000", "cashAndShortTermInvestments": "38690000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38487000, "total_current_assets": 79697000, "total_assets": 377217000, "short_term_debt": 327000, "long_term_debt": 30000000, "total_debt": 34170000, "total_liabilities": null, "total_equity": 251536000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395163, "ticker_id": 29412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34170000", "totalAssets": "377217000", "longTermDebt": "30000000", "shortTermDebt": "327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "79697000", "totalShareholderEquity": "251536000", "totalCurrentLiabilities": "30112000", "cashAndShortTermInvestments": "38487000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377217000, "short_term_debt": 327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30112000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251536000, "shares_outstanding": 30640000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34170000", "totalAssets": "377217000", "longTermDebt": "30000000", "shortTermDebt": "327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "79697000", "totalShareholderEquity": "251536000", "totalCurrentLiabilities": "30112000", "cashAndShortTermInvestments": "38487000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49190000, "total_current_assets": 82527000, "total_assets": 368017000, "short_term_debt": 306000, "long_term_debt": 30000000, "total_debt": 34184000, "total_liabilities": null, "total_equity": 244917000, "shares_outstanding": 30640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395164, "ticker_id": 29412, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:15.251063+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34184000", "totalAssets": "368017000", "longTermDebt": "30000000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82527000", "totalShareholderEquity": "244917000", "totalCurrentLiabilities": "29347000", "cashAndShortTermInvestments": "49190000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368017000, "short_term_debt": 306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29347000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244917000, "shares_outstanding": 30640000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34184000", "totalAssets": "368017000", "longTermDebt": "30000000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30640000", "totalCurrentAssets": "82527000", "totalShareholderEquity": "244917000", "totalCurrentLiabilities": "29347000", "cashAndShortTermInvestments": "49190000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }