{ "ticker": { "uuid": "91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422", "symbol": "TV", "name": "Grupo Televisa SAB ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422/" }, "ticker_metadata": { "id": 4065, "uuid": "91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422", "symbol": "TV", "name": "Grupo Televisa SAB ADR", "asset_type": "equity", "market_cap": 1486309000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Grupo Televisa, SAB is a media company in the Spanish-speaking world. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422", "symbol": "TV", "name": "Grupo Televisa SAB ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b0bb3e-dcc4-4f90-9c22-2cd7fa44e422/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.97, "quality": 0.71, "momentum": 0.8, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.67, "market_cap": 2845487352, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3012, "shareholder_yield": 0.7219, "roe": -0.0842, "piotroski_f_score": 6, "momentum_12_1": 0.4322, "volatility_252d": 0.445 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.750725+00:00", "batch_id": "" }, "size": { "price_close": 2.67, "market_cap": 2845487352, "market_cap_usd": 2845487352, "enterprise_value": 61760687352, "shares_outstanding": 1065725600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.03, "ptbv_ratio": 0.0503, "ps_ratio": 0.0489, "pcf_ratio": 0.1514, "pfcf_ratio": 0.0894, "ev_ebitda": 3.3203, "ev_ebit": 13.2589, "ev_sales": 1.0615, "ev_fcf": 1.9412, "earnings_yield": null, "fcf_yield": 0.5152, "price_to_sales": 0.0489, "price_to_book": 0.03, "price_to_cashflow": 0.1514, "ebitda_to_ev": 0.3012, "sales_yield": 0.9421 }, "yield": { "dividend_yield": 0.7219, "buyback_yield": 0, "shareholder_yield": 0.7219, "debt_paydown_yield": null, "total_yield": 0.7219 }, "quality": { "gross_margin": 0.3834, "operating_margin": 0.0801, "net_margin": -0.1372, "ebitda_margin": 0.3197, "fcf_margin": 0.5468, "roe": -0.0842, "roa": -0.0353, "roic": 0.0227, "roc_greenblatt": null, "asset_turnover": 0.257, "cash_conversion": -3.9849, "accruals_ratio": -0.1183, "sbc_to_revenue": 0.0058, "piotroski_f_score": 6, "altman_z_score": 1.1438, "earnings_stability_5y": 1.9964, "revenue_stability_5y": 0.1973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2872, "net_debt_to_ebitda": 3.1673, "debt_to_assets": 0.3705, "interest_coverage": 0.6326, "current_ratio": 2.3869, "quick_ratio": 2.3634, "net_debt": 58915200000, "local_beta": 0.0011, "volatility_252d": 0.445, "volatility_60d": 0.8532, "max_drawdown_12m": -0.2267, "risk_adjusted_momentum": 0.9711 }, "growth": { "revenue_growth_1y": -0.0506, "revenue_growth_3y_cagr": -0.0497, "revenue_growth_5y_cagr": -0.0359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2432, "book_value_growth_1y": 4.6564, "revenue_growth": -0.0506, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0632, "price_return_3m": -0.0599, "price_return_6m": -0.0037, "price_return_9m": -0.0887, "price_return_12m": 0.3417, "price_return_12m_ex1m": 0.4322, "momentum_6m": -0.0037, "momentum_12m": 0.3417, "momentum_12_1": 0.4322, "distance_from_52w_high": -0.2238, "distance_from_52w_low": 0.2837, "relative_strength": 0.2417 }, "raw_ttm": { "revenue_ttm": 58183531000, "gross_profit_ttm": 22305155000, "ebit_ttm": 4658042000, "ebitda_ttm": 18600866000, "net_income_ttm": -7984181000, "eps_diluted_ttm": -7.4918, "operating_cash_flow_ttm": 18794820657, "capital_expenditure_ttm": 13021457860, "fcf_ttm": 31816278517, "dividends_paid_ttm": 2054292102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7362761000, "cash_and_equivalents": 24976800000, "total_current_assets": 56590500000, "total_current_liabilities": 23708800000, "net_ppe": null, "total_assets": 226422400000, "total_debt": 83892000000, "total_equity": 94841500000, "net_working_capital": 9748800000, "book_value_per_share": 88.9924, "retained_earnings": 102001500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56567600000, "tangible_book_per_share": 53.079 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 7, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31 }, "composites": { "value_composite": 3, "quality_composite": 29, "momentum_composite": 20, "growth_composite": 82, "yield_composite": 1, "svqf_composite": 34, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 51, "overall_composite": 4, "quality_value_composite": 0.8299, "os_score": 0.96, "value_percentile": 0.97, "quality_percentile": 0.71, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 51, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4231, "ticker_id": 4065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.750725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.67, "market_cap": 2845487352, "market_cap_usd": 2845487352, "enterprise_value": 61760687352, "shares_outstanding": 1065725600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03000256, "ptbv_ratio": 0.05030242, "ps_ratio": 0.04890537, "pcf_ratio": 0.15139742, "pfcf_ratio": 0.08943495, "ev_ebitda": 3.32031247, "ev_ebit": 13.25893741, "ev_sales": 1.06148056, "ev_fcf": 1.94116629, "earnings_yield": null, "fcf_yield": 0.51515422, "dividend_yield": 0.72194737, "buyback_yield": 0, "shareholder_yield": 0.72194737, "debt_paydown_yield": null, "total_yield": 0.72194737, "gross_margin": 0.38335857, "operating_margin": 0.08005774, "net_margin": -0.13722407, "ebitda_margin": 0.31969297, "fcf_margin": 0.54682619, "roe": -0.08418447, "roa": -0.03526233, "roic": 0.02272117, "roc_greenblatt": null, "asset_turnover": 0.25696897, "cash_conversion": -3.98491448, "accruals_ratio": -0.11827011, "sbc_to_revenue": 0.00575347, "debt_to_equity": 1.28722869, "net_debt_to_ebitda": 3.1673364, "debt_to_assets": 0.37051104, "interest_coverage": 0.63264881, "current_ratio": 2.38689854, "quick_ratio": 2.36337562, "net_debt": 58915200000, "revenue_growth_1y": -0.05057837, "revenue_growth_3y_cagr": -0.0497379, "revenue_growth_5y_cagr": -0.03587966, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24315809, "book_value_growth_1y": 4.65641974, "piotroski_f_score": 6, "altman_z_score": 1.14379877, "earnings_stability_5y": 1.99644, "revenue_stability_5y": 0.197265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06315789, "price_return_3m": -0.05985915, "price_return_6m": -0.00373134, "price_return_9m": -0.0887372, "price_return_12m": 0.34170854, "price_return_12m_ex1m": 0.4321608, "distance_from_52w_high": -0.22383721, "distance_from_52w_low": 0.28365385, "relative_strength": 0.24174496, "local_beta": 0.0011, "volatility_252d": 0.445038, "volatility_60d": 0.853228, "max_drawdown_12m": -0.22674419, "revenue_ttm": 58183531000, "gross_profit_ttm": 22305155000, "ebit_ttm": 4658042000, "ebitda_ttm": 18600866000, "net_income_ttm": -7984181000, "eps_diluted_ttm": -7.49177931, "operating_cash_flow_ttm": 18794820657, "capital_expenditure_ttm": 13021457860, "fcf_ttm": 31816278517, "dividends_paid_ttm": 2054292102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7362761000, "cash_and_equivalents": 24976800000, "total_current_assets": 56590500000, "total_current_liabilities": 23708800000, "net_ppe": null, "total_assets": 226422400000, "total_debt": 83892000000, "total_equity": 94841500000, "net_working_capital": 9748800000, "book_value_per_share": 88.99241981, "retained_earnings": 102001500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56567600000, "tangible_book_per_share": 53.07895391, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 7, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 29, "momentum_composite": 20, "growth_composite": 82, "yield_composite": 1, "svqf_composite": 34, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 51, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.67, "os": 0.96, "value": 0.97, "quality": 0.71, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.7219, "roe": -0.0842, "momentum_12_1": 0.4322, "complete_fields": { "id": 4231, "ticker_id": 4065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.750725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.67, "market_cap": 2845487352, "market_cap_usd": 2845487352, "enterprise_value": 61760687352, "shares_outstanding": 1065725600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03000256, "ptbv_ratio": 0.05030242, "ps_ratio": 0.04890537, "pcf_ratio": 0.15139742, "pfcf_ratio": 0.08943495, "ev_ebitda": 3.32031247, "ev_ebit": 13.25893741, "ev_sales": 1.06148056, "ev_fcf": 1.94116629, "earnings_yield": null, "fcf_yield": 0.51515422, "dividend_yield": 0.72194737, "buyback_yield": 0, "shareholder_yield": 0.72194737, "debt_paydown_yield": null, "total_yield": 0.72194737, "gross_margin": 0.38335857, "operating_margin": 0.08005774, "net_margin": -0.13722407, "ebitda_margin": 0.31969297, "fcf_margin": 0.54682619, "roe": -0.08418447, "roa": -0.03526233, "roic": 0.02272117, "roc_greenblatt": null, "asset_turnover": 0.25696897, "cash_conversion": -3.98491448, "accruals_ratio": -0.11827011, "sbc_to_revenue": 0.00575347, "debt_to_equity": 1.28722869, "net_debt_to_ebitda": 3.1673364, "debt_to_assets": 0.37051104, "interest_coverage": 0.63264881, "current_ratio": 2.38689854, "quick_ratio": 2.36337562, "net_debt": 58915200000, "revenue_growth_1y": -0.05057837, "revenue_growth_3y_cagr": -0.0497379, "revenue_growth_5y_cagr": -0.03587966, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24315809, "book_value_growth_1y": 4.65641974, "piotroski_f_score": 6, "altman_z_score": 1.14379877, "earnings_stability_5y": 1.99644, "revenue_stability_5y": 0.197265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06315789, "price_return_3m": -0.05985915, "price_return_6m": -0.00373134, "price_return_9m": -0.0887372, "price_return_12m": 0.34170854, "price_return_12m_ex1m": 0.4321608, "distance_from_52w_high": -0.22383721, "distance_from_52w_low": 0.28365385, "relative_strength": 0.24174496, "local_beta": 0.0011, "volatility_252d": 0.445038, "volatility_60d": 0.853228, "max_drawdown_12m": -0.22674419, "revenue_ttm": 58183531000, "gross_profit_ttm": 22305155000, "ebit_ttm": 4658042000, "ebitda_ttm": 18600866000, "net_income_ttm": -7984181000, "eps_diluted_ttm": -7.49177931, "operating_cash_flow_ttm": 18794820657, "capital_expenditure_ttm": 13021457860, "fcf_ttm": 31816278517, "dividends_paid_ttm": 2054292102, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7362761000, "cash_and_equivalents": 24976800000, "total_current_assets": 56590500000, "total_current_liabilities": 23708800000, "net_ppe": null, "total_assets": 226422400000, "total_debt": 83892000000, "total_equity": 94841500000, "net_working_capital": 9748800000, "book_value_per_share": 88.99241981, "retained_earnings": 102001500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56567600000, "tangible_book_per_share": 53.07895391, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 7, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 29, "momentum_composite": 20, "growth_composite": 82, "yield_composite": 1, "svqf_composite": 34, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 51, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 58878150000, "cost_of_revenue": 36394735000, "gross_profit": 22483415000, "ebit": 6505085000, "ebitda": 23665606000, "pretax_income": -1003515000, "tax_provision": 7931514000, "net_income": -9168271000, "net_income_to_common": -9168271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36434937000, "total_current_assets": 59850373000, "total_assets": 229262197000, "short_term_debt": 5329524000, "long_term_debt": 82257158000, "total_debt": 87586682000, "total_liabilities": 126205496000, "total_equity": 93543901000, "shares_outstanding": 87889000, "goodwill_and_intangibles": 33749648000 }, "cash_flow": { "operating_cash_flow": 23195214000, "capital_expenditure": 13473605000, "free_cash_flow": 36668819000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344544, "ticker_id": 4065, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6505085000", "ebitda": "23665606000", "netIncome": "-9168271000", "grossProfit": "22483415000", "depreciation": "None", "totalRevenue": "58878150000", "costOfRevenue": "36394735000", "interestIncome": "5228407000", "incomeBeforeTax": "-1003515000", "interestExpense": "7508600000", "operatingIncome": "5039385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7931514000", "reportedCurrency": "USD", "netInterestIncome": "-4868806000", "nonInterestIncome": "None", "operatingExpenses": "17444030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36394735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17160521000", "sellingGeneralAndAdministrative": "9722219000", "netIncomeFromContinuingOperations": "-8561714000" }, "balance": { "goodwill": "13476925000", "inventory": "140613000", "commonStock": "1974211000", "currentDebt": "None", "investments": "None", "totalAssets": "229262197000", "longTermDebt": "82257158000", "shortTermDebt": "5329524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20272723000", "reportedCurrency": "USD", "retainedEarnings": "101367395000", "totalLiabilities": "126205496000", "otherCurrentAssets": "6163304000", "totalCurrentAssets": "59850373000", "currentLongTermDebt": "3736982000", "longTermInvestments": "45815377000", "shortTermInvestments": "11397798000", "currentNetReceivables": "17111519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169411823000", "currentAccountsPayable": "14407770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64882701000", "shortLongTermDebtTotal": "91579126000", "totalShareholderEquity": "93543901000", "capitalLeaseObligations": "5435988000", "otherCurrentLiabilities": "7510791000", "totalCurrentLiabilities": "28262017000", "otherNonCurrentLiabilities": "3738072000", "totalNonCurrentLiabilities": "97943479000", "cashAndShortTermInvestments": "36434937000", "commonStockSharesOutstanding": "87889000", "intangibleAssetsExcludingGoodwill": "20272723000", "cashAndCashEquivalentsAtCarryingValue": "36434937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8561714000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "467885000", "operatingCashflow": "23195214000", "capitalExpenditures": "13473605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16321246000", "cashflowFromInvestment": "-16624484000", "stockBasedCompensation": "373509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58878150000, "cost_of_revenue": 36394735000, "gross_profit": 22483415000, "research_and_development": null, "selling_general_admin": 9722219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6505085000, "depreciation_amortisation": 17160521000, "ebitda": 23665606000, "interest_expense": 7508600000, "interest_income": null, "other_non_operating": null, "pretax_income": -1003515000, "tax_provision": 7931514000, "effective_tax_rate": null, "net_income": -9168271000, "net_income_continuing_ops": -8561714000, "net_income_to_common": -9168271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36434937000, "short_term_investments": 11397798000, "net_receivables": 17111519000, "inventory": 140613000, "other_current_assets": null, "total_current_assets": 59850373000, "net_ppe": null, "goodwill": 13476925000, "intangible_assets": 20272723000, "goodwill_and_intangibles": 33749648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169411823000, "total_assets": 229262197000, "short_term_debt": 5329524000, "accounts_payable": 14407770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28262017000, "long_term_debt": 82257158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97943479000, "total_liabilities": 126205496000, "total_debt": 87586682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101367395000, "total_equity": 93543901000, "shares_outstanding": 87889000, "operating_cash_flow": 23195214000, "stock_based_compensation": 373509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13473605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16624484000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16321246000, "free_cash_flow": 36668819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6505085000", "ebitda": "23665606000", "netIncome": "-9168271000", "grossProfit": "22483415000", "depreciation": "None", "totalRevenue": "58878150000", "costOfRevenue": "36394735000", "interestIncome": "5228407000", "incomeBeforeTax": "-1003515000", "interestExpense": "7508600000", "operatingIncome": "5039385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7931514000", "reportedCurrency": "USD", "netInterestIncome": "-4868806000", "nonInterestIncome": "None", "operatingExpenses": "17444030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36394735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17160521000", "sellingGeneralAndAdministrative": "9722219000", "netIncomeFromContinuingOperations": "-8561714000" }, "balance": { "goodwill": "13476925000", "inventory": "140613000", "commonStock": "1974211000", "currentDebt": "None", "investments": "None", "totalAssets": "229262197000", "longTermDebt": "82257158000", "shortTermDebt": "5329524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20272723000", "reportedCurrency": "USD", "retainedEarnings": "101367395000", "totalLiabilities": "126205496000", "otherCurrentAssets": "6163304000", "totalCurrentAssets": "59850373000", "currentLongTermDebt": "3736982000", "longTermInvestments": "45815377000", "shortTermInvestments": "11397798000", "currentNetReceivables": "17111519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169411823000", "currentAccountsPayable": "14407770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64882701000", "shortLongTermDebtTotal": "91579126000", "totalShareholderEquity": "93543901000", "capitalLeaseObligations": "5435988000", "otherCurrentLiabilities": "7510791000", "totalCurrentLiabilities": "28262017000", "otherNonCurrentLiabilities": "3738072000", "totalNonCurrentLiabilities": "97943479000", "cashAndShortTermInvestments": "36434937000", "commonStockSharesOutstanding": "87889000", "intangibleAssetsExcludingGoodwill": "20272723000", "cashAndCashEquivalentsAtCarryingValue": "36434937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8561714000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "467885000", "operatingCashflow": "23195214000", "capitalExpenditures": "13473605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16321246000", "cashflowFromInvestment": "-16624484000", "stockBasedCompensation": "373509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 62260864000, "cost_of_revenue": 41117033000, "gross_profit": 21143831000, "ebit": 278945000, "ebitda": 20821306000, "pretax_income": -7696609000, "tax_provision": 688587000, "net_income": -8265520000, "net_income_to_common": -8265520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46193200000, "total_current_assets": 68283300000, "total_assets": 251480900000, "short_term_debt": 5792800000, "long_term_debt": 98399349000, "total_debt": 104192149000, "total_liabilities": 139820600000, "total_equity": 102419000000, "shares_outstanding": 544303600, "goodwill_and_intangibles": 34039960000 }, "cash_flow": { "operating_cash_flow": 32554116000, "capital_expenditure": 10476251000, "free_cash_flow": 43030367000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344549, "ticker_id": 4065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278945000", "ebitda": "20821306000", "netIncome": "-8265520000", "grossProfit": "21143831000", "depreciation": "None", "totalRevenue": "62260864000", "costOfRevenue": "41117033000", "interestIncome": "3526779000", "incomeBeforeTax": "-7696609000", "interestExpense": "7969520000", "operatingIncome": "281425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "688587000", "reportedCurrency": "MXN", "netInterestIncome": "-4442741000", "nonInterestIncome": "None", "operatingExpenses": "20862406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41117033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20542361000", "sellingGeneralAndAdministrative": "11641279000", "netIncomeFromContinuingOperations": "-8366089000" }, "balance": { "goodwill": "13454998000", "inventory": "463225000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "251480900000", "longTermDebt": "98399349000", "shortTermDebt": "5792800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20584962000", "reportedCurrency": "MXN", "retainedEarnings": "112073300000", "totalLiabilities": "139820600000", "otherCurrentAssets": "13816275000", "totalCurrentAssets": "68283300000", "currentLongTermDebt": "4549790000", "longTermInvestments": "46290030000", "shortTermInvestments": "1297000000", "currentNetReceivables": "6513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183197600000", "currentAccountsPayable": "11532283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67001178000", "shortLongTermDebtTotal": "108335800000", "totalShareholderEquity": "102419000000", "capitalLeaseObligations": "5386639000", "otherCurrentLiabilities": "10073717000", "totalCurrentLiabilities": "27398800000", "otherNonCurrentLiabilities": "3490669000", "totalNonCurrentLiabilities": "112421800000", "cashAndShortTermInvestments": "46193200000", "commonStockSharesOutstanding": "544303600", "intangibleAssetsExcludingGoodwill": "20584962000", "cashAndCashEquivalentsAtCarryingValue": "46193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7625965000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "1099637000", "operatingCashflow": "32554116000", "capitalExpenditures": "10476251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9388995000", "cashflowFromInvestment": "-9009673000", "stockBasedCompensation": "488832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20542361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62260864000, "cost_of_revenue": 41117033000, "gross_profit": 21143831000, "research_and_development": null, "selling_general_admin": 11641279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278945000, "depreciation_amortisation": 20542361000, "ebitda": 20821306000, "interest_expense": 7969520000, "interest_income": null, "other_non_operating": null, "pretax_income": -7696609000, "tax_provision": 688587000, "effective_tax_rate": null, "net_income": -8265520000, "net_income_continuing_ops": -8366089000, "net_income_to_common": -8265520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46193200000, "short_term_investments": 1297000000, "net_receivables": 6513600000, "inventory": 463225000, "other_current_assets": null, "total_current_assets": 68283300000, "net_ppe": null, "goodwill": 13454998000, "intangible_assets": 20584962000, "goodwill_and_intangibles": 34039960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183197600000, "total_assets": 251480900000, "short_term_debt": 5792800000, "accounts_payable": 11532283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27398800000, "long_term_debt": 98399349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112421800000, "total_liabilities": 139820600000, "total_debt": 104192149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112073300000, "total_equity": 102419000000, "shares_outstanding": 544303600, "operating_cash_flow": 32554116000, "stock_based_compensation": 488832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10476251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9009673000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9388995000, "free_cash_flow": 43030367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278945000", "ebitda": "20821306000", "netIncome": "-8265520000", "grossProfit": "21143831000", "depreciation": "None", "totalRevenue": "62260864000", "costOfRevenue": "41117033000", "interestIncome": "3526779000", "incomeBeforeTax": "-7696609000", "interestExpense": "7969520000", "operatingIncome": "281425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "688587000", "reportedCurrency": "MXN", "netInterestIncome": "-4442741000", "nonInterestIncome": "None", "operatingExpenses": "20862406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41117033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20542361000", "sellingGeneralAndAdministrative": "11641279000", "netIncomeFromContinuingOperations": "-8366089000" }, "balance": { "goodwill": "13454998000", "inventory": "463225000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "251480900000", "longTermDebt": "98399349000", "shortTermDebt": "5792800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20584962000", "reportedCurrency": "MXN", "retainedEarnings": "112073300000", "totalLiabilities": "139820600000", "otherCurrentAssets": "13816275000", "totalCurrentAssets": "68283300000", "currentLongTermDebt": "4549790000", "longTermInvestments": "46290030000", "shortTermInvestments": "1297000000", "currentNetReceivables": "6513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183197600000", "currentAccountsPayable": "11532283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67001178000", "shortLongTermDebtTotal": "108335800000", "totalShareholderEquity": "102419000000", "capitalLeaseObligations": "5386639000", "otherCurrentLiabilities": "10073717000", "totalCurrentLiabilities": "27398800000", "otherNonCurrentLiabilities": "3490669000", "totalNonCurrentLiabilities": "112421800000", "cashAndShortTermInvestments": "46193200000", "commonStockSharesOutstanding": "544303600", "intangibleAssetsExcludingGoodwill": "20584962000", "cashAndCashEquivalentsAtCarryingValue": "46193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7625965000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "1099637000", "operatingCashflow": "32554116000", "capitalExpenditures": "10476251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9388995000", "cashflowFromInvestment": "-9009673000", "stockBasedCompensation": "488832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20542361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 66222836000, "cost_of_revenue": 43297440000, "gross_profit": 22925396000, "ebit": 667361000, "ebitda": 22136513000, "pretax_income": -7074734000, "tax_provision": 2360634000, "net_income": -8422730000, "net_income_to_common": -8422730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32586352000, "total_current_assets": 62967228000, "total_assets": 261835766000, "short_term_debt": 11268864000, "long_term_debt": 78547927000, "total_debt": 89816791000, "total_liabilities": 128808954000, "total_equity": 133026812000, "shares_outstanding": 587214800, "goodwill_and_intangibles": 35781966000 }, "cash_flow": { "operating_cash_flow": 15201398000, "capital_expenditure": 16577723000, "free_cash_flow": 31779121000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344554, "ticker_id": 4065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667361000", "ebitda": "22136513000", "netIncome": "-8422730000", "grossProfit": "22925396000", "depreciation": "None", "totalRevenue": "66222836000", "costOfRevenue": "43297440000", "interestIncome": "3145600000", "incomeBeforeTax": "-7074734000", "interestExpense": "7654334000", "operatingIncome": "2843736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2360634000", "reportedCurrency": "MXN", "netInterestIncome": "-4960814000", "nonInterestIncome": "None", "operatingExpenses": "20081660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43297440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21469152000", "sellingGeneralAndAdministrative": "11233479000", "netIncomeFromContinuingOperations": "-14372745000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "261835766000", "longTermDebt": "78547927000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21876968000", "reportedCurrency": "MXN", "retainedEarnings": "116413995000", "totalLiabilities": "128808954000", "otherCurrentAssets": "5004699000", "totalCurrentAssets": "62967228000", "currentLongTermDebt": "9987932000", "longTermInvestments": "44014930000", "shortTermInvestments": "251737999", "currentNetReceivables": "24114873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198868538000", "currentAccountsPayable": "13673637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83934437000", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "133026812000", "capitalLeaseObligations": "7291550000", "otherCurrentLiabilities": "9102541000", "totalCurrentLiabilities": "35724262000", "otherNonCurrentLiabilities": "78547927000", "totalNonCurrentLiabilities": "93084692000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "587214800", "intangibleAssetsExcludingGoodwill": "21876968000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6129007000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "564745000", "operatingCashflow": "15201398000", "capitalExpenditures": "16577723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17753012000", "cashflowFromInvestment": "-15758389000", "stockBasedCompensation": "748500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1456058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21469152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66222836000, "cost_of_revenue": 43297440000, "gross_profit": 22925396000, "research_and_development": null, "selling_general_admin": 11233479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667361000, "depreciation_amortisation": 21469152000, "ebitda": 22136513000, "interest_expense": 7654334000, "interest_income": null, "other_non_operating": null, "pretax_income": -7074734000, "tax_provision": 2360634000, "effective_tax_rate": null, "net_income": -8422730000, "net_income_continuing_ops": -14372745000, "net_income_to_common": -8422730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32586352000, "short_term_investments": 251737999, "net_receivables": 24114873000, "inventory": 1261304000, "other_current_assets": null, "total_current_assets": 62967228000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 21876968000, "goodwill_and_intangibles": 35781966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198868538000, "total_assets": 261835766000, "short_term_debt": 11268864000, "accounts_payable": 13673637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35724262000, "long_term_debt": 78547927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93084692000, "total_liabilities": 128808954000, "total_debt": 89816791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116413995000, "total_equity": 133026812000, "shares_outstanding": 587214800, "operating_cash_flow": 15201398000, "stock_based_compensation": 748500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16577723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15758389000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17753012000, "free_cash_flow": 31779121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "667361000", "ebitda": "22136513000", "netIncome": "-8422730000", "grossProfit": "22925396000", "depreciation": "None", "totalRevenue": "66222836000", "costOfRevenue": "43297440000", "interestIncome": "3145600000", "incomeBeforeTax": "-7074734000", "interestExpense": "7654334000", "operatingIncome": "2843736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2360634000", "reportedCurrency": "MXN", "netInterestIncome": "-4960814000", "nonInterestIncome": "None", "operatingExpenses": "20081660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43297440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21469152000", "sellingGeneralAndAdministrative": "11233479000", "netIncomeFromContinuingOperations": "-14372745000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "261835766000", "longTermDebt": "78547927000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21876968000", "reportedCurrency": "MXN", "retainedEarnings": "116413995000", "totalLiabilities": "128808954000", "otherCurrentAssets": "5004699000", "totalCurrentAssets": "62967228000", "currentLongTermDebt": "9987932000", "longTermInvestments": "44014930000", "shortTermInvestments": "251737999", "currentNetReceivables": "24114873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198868538000", "currentAccountsPayable": "13673637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83934437000", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "133026812000", "capitalLeaseObligations": "7291550000", "otherCurrentLiabilities": "9102541000", "totalCurrentLiabilities": "35724262000", "otherNonCurrentLiabilities": "78547927000", "totalNonCurrentLiabilities": "93084692000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "587214800", "intangibleAssetsExcludingGoodwill": "21876968000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6129007000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "564745000", "operatingCashflow": "15201398000", "capitalExpenditures": "16577723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17753012000", "cashflowFromInvestment": "-15758389000", "stockBasedCompensation": "748500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1456058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21469152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 68615768000, "cost_of_revenue": 43357747000, "gross_profit": 25258021000, "ebit": -3367665000, "ebitda": 17871641000, "pretax_income": -12896872000, "tax_provision": -1352889000, "net_income": 44712180000, "net_income_to_common": 44712180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51130992000, "total_current_assets": 81533698000, "total_assets": 297705069000, "short_term_debt": 2373233000, "long_term_debt": 104240700000, "total_debt": 106613933000, "total_liabilities": 155313410000, "total_equity": 142391659000, "shares_outstanding": 600796908, "goodwill_and_intangibles": 41123587000 }, "cash_flow": { "operating_cash_flow": 6876331000, "capital_expenditure": 19182387000, "free_cash_flow": 26058718000, "dividends_paid": 1053392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344559, "ticker_id": 4065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3367665000", "ebitda": "17871641000", "netIncome": "44712180000", "grossProfit": "25258021000", "depreciation": "None", "totalRevenue": "68615768000", "costOfRevenue": "43357747000", "interestIncome": "2151100000", "incomeBeforeTax": "-12896872000", "interestExpense": "9529207000", "operatingIncome": "4412375000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1352889000", "reportedCurrency": "MXN", "netInterestIncome": "-7415200000", "nonInterestIncome": "None", "operatingExpenses": "20845646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43357747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21239306000", "sellingGeneralAndAdministrative": "11690198000", "netIncomeFromContinuingOperations": "-12293700000" }, "balance": { "goodwill": "13904998000", "inventory": "1448278000", "commonStock": "4836708000", "currentDebt": "None", "investments": "None", "totalAssets": "297705069000", "longTermDebt": "104240700000", "shortTermDebt": "2373233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27218589000", "reportedCurrency": "MXN", "retainedEarnings": "129492918000", "totalLiabilities": "155313410000", "otherCurrentAssets": "2806631000", "totalCurrentAssets": "81533698000", "currentLongTermDebt": "1000000000", "longTermInvestments": "52798400000", "shortTermInvestments": "11237000", "currentNetReceivables": "24705423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216171371000", "currentAccountsPayable": "16453601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91779862000", "shortLongTermDebtTotal": "113609722000", "totalShareholderEquity": "142391659000", "capitalLeaseObligations": "8369000000", "otherCurrentLiabilities": "13741348000", "totalCurrentLiabilities": "34696946000", "otherNonCurrentLiabilities": "2171300000", "totalNonCurrentLiabilities": "120616464000", "cashAndShortTermInvestments": "51130992000", "commonStockSharesOutstanding": "600796908", "intangibleAssetsExcludingGoodwill": "27218589000", "cashAndCashEquivalentsAtCarryingValue": "51130992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12152096000", "profitLoss": "None", "dividendPayout": "1053392000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "652614000", "operatingCashflow": "6876331000", "capitalExpenditures": "19182387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29769124000", "cashflowFromInvestment": "48295914000", "stockBasedCompensation": "1665909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1053392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21239306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68615768000, "cost_of_revenue": 43357747000, "gross_profit": 25258021000, "research_and_development": null, "selling_general_admin": 11690198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3367665000, "depreciation_amortisation": 21239306000, "ebitda": 17871641000, "interest_expense": 9529207000, "interest_income": null, "other_non_operating": null, "pretax_income": -12896872000, "tax_provision": -1352889000, "effective_tax_rate": null, "net_income": 44712180000, "net_income_continuing_ops": -12293700000, "net_income_to_common": 44712180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51130992000, "short_term_investments": 11237000, "net_receivables": 24705423000, "inventory": 1448278000, "other_current_assets": null, "total_current_assets": 81533698000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 27218589000, "goodwill_and_intangibles": 41123587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216171371000, "total_assets": 297705069000, "short_term_debt": 2373233000, "accounts_payable": 16453601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34696946000, "long_term_debt": 104240700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120616464000, "total_liabilities": 155313410000, "total_debt": 106613933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129492918000, "total_equity": 142391659000, "shares_outstanding": 600796908, "operating_cash_flow": 6876331000, "stock_based_compensation": 1665909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19182387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48295914000, "dividends_paid": 1053392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29769124000, "free_cash_flow": 26058718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3367665000", "ebitda": "17871641000", "netIncome": "44712180000", "grossProfit": "25258021000", "depreciation": "None", "totalRevenue": "68615768000", "costOfRevenue": "43357747000", "interestIncome": "2151100000", "incomeBeforeTax": "-12896872000", "interestExpense": "9529207000", "operatingIncome": "4412375000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1352889000", "reportedCurrency": "MXN", "netInterestIncome": "-7415200000", "nonInterestIncome": "None", "operatingExpenses": "20845646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43357747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21239306000", "sellingGeneralAndAdministrative": "11690198000", "netIncomeFromContinuingOperations": "-12293700000" }, "balance": { "goodwill": "13904998000", "inventory": "1448278000", "commonStock": "4836708000", "currentDebt": "None", "investments": "None", "totalAssets": "297705069000", "longTermDebt": "104240700000", "shortTermDebt": "2373233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27218589000", "reportedCurrency": "MXN", "retainedEarnings": "129492918000", "totalLiabilities": "155313410000", "otherCurrentAssets": "2806631000", "totalCurrentAssets": "81533698000", "currentLongTermDebt": "1000000000", "longTermInvestments": "52798400000", "shortTermInvestments": "11237000", "currentNetReceivables": "24705423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216171371000", "currentAccountsPayable": "16453601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91779862000", "shortLongTermDebtTotal": "113609722000", "totalShareholderEquity": "142391659000", "capitalLeaseObligations": "8369000000", "otherCurrentLiabilities": "13741348000", "totalCurrentLiabilities": "34696946000", "otherNonCurrentLiabilities": "2171300000", "totalNonCurrentLiabilities": "120616464000", "cashAndShortTermInvestments": "51130992000", "commonStockSharesOutstanding": "600796908", "intangibleAssetsExcludingGoodwill": "27218589000", "cashAndCashEquivalentsAtCarryingValue": "51130992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12152096000", "profitLoss": "None", "dividendPayout": "1053392000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "652614000", "operatingCashflow": "6876331000", "capitalExpenditures": "19182387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29769124000", "cashflowFromInvestment": "48295914000", "stockBasedCompensation": "1665909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1053392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21239306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 73915432000, "cost_of_revenue": 46653598000, "gross_profit": 27261834000, "ebit": 11547937000, "ebitda": 32966306000, "pretax_income": 2441939000, "tax_provision": 1673054000, "net_income": 6055826000, "net_income_to_common": 6055826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25593362000, "total_current_assets": 72958641000, "total_assets": 292900507000, "short_term_debt": 5584814000, "long_term_debt": 121685710000, "total_debt": 127270524000, "total_liabilities": 197113748000, "total_equity": 95786759000, "shares_outstanding": 517591966, "goodwill_and_intangibles": 42255881000 }, "cash_flow": { "operating_cash_flow": 29396056000, "capital_expenditure": 25167247000, "free_cash_flow": 54563303000, "dividends_paid": 1053392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344564, "ticker_id": 4065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11547937000", "ebitda": "32966306000", "netIncome": "6055826000", "grossProfit": "27261834000", "depreciation": "None", "totalRevenue": "73915432000", "costOfRevenue": "46653598000", "interestIncome": "8111154000", "incomeBeforeTax": "2441939000", "interestExpense": "9105998000", "operatingIncome": "6172795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1673054000", "reportedCurrency": "MXN", "netInterestIncome": "-9725400000", "nonInterestIncome": "None", "operatingExpenses": "21089039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46653598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21418369000", "sellingGeneralAndAdministrative": "12588791000", "netIncomeFromContinuingOperations": "6578200000" }, "balance": { "goodwill": "14036657000", "inventory": "2212859000", "commonStock": "4836708000", "currentDebt": "None", "investments": "None", "totalAssets": "292900507000", "longTermDebt": "121685710000", "shortTermDebt": "5584814000", "treasuryStock": "-14205061000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28219224000", "reportedCurrency": "MXN", "retainedEarnings": "87548904000", "totalLiabilities": "197113748000", "otherCurrentAssets": "9374392000", "totalCurrentAssets": "72958641000", "currentLongTermDebt": "4106400000", "longTermInvestments": "32780300000", "shortTermInvestments": "196693000", "currentNetReceivables": "32550102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219941866000", "currentAccountsPayable": "23104549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95526600000", "shortLongTermDebtTotal": "135472701000", "totalShareholderEquity": "95786759000", "capitalLeaseObligations": "9680600000", "otherCurrentLiabilities": "18776857000", "totalCurrentLiabilities": "56498578000", "otherNonCurrentLiabilities": "6407700000", "totalNonCurrentLiabilities": "140615170000", "cashAndShortTermInvestments": "25593362000", "commonStockSharesOutstanding": "517591966", "intangibleAssetsExcludingGoodwill": "28219224000", "cashAndCashEquivalentsAtCarryingValue": "25593362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578254000", "profitLoss": "None", "dividendPayout": "1053392000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-6200914000", "operatingCashflow": "29396056000", "capitalExpenditures": "25167247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13842649000", "cashflowFromInvestment": "-19041678000", "stockBasedCompensation": "1176517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1053392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21418369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73915432000, "cost_of_revenue": 46653598000, "gross_profit": 27261834000, "research_and_development": null, "selling_general_admin": 12588791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11547937000, "depreciation_amortisation": 21418369000, "ebitda": 32966306000, "interest_expense": 9105998000, "interest_income": null, "other_non_operating": null, "pretax_income": 2441939000, "tax_provision": 1673054000, "effective_tax_rate": null, "net_income": 6055826000, "net_income_continuing_ops": 6578200000, "net_income_to_common": 6055826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25593362000, "short_term_investments": 196693000, "net_receivables": 32550102000, "inventory": 2212859000, "other_current_assets": null, "total_current_assets": 72958641000, "net_ppe": null, "goodwill": 14036657000, "intangible_assets": 28219224000, "goodwill_and_intangibles": 42255881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219941866000, "total_assets": 292900507000, "short_term_debt": 5584814000, "accounts_payable": 23104549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56498578000, "long_term_debt": 121685710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140615170000, "total_liabilities": 197113748000, "total_debt": 127270524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87548904000, "total_equity": 95786759000, "shares_outstanding": 517591966, "operating_cash_flow": 29396056000, "stock_based_compensation": 1176517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25167247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19041678000, "dividends_paid": 1053392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13842649000, "free_cash_flow": 54563303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11547937000", "ebitda": "32966306000", "netIncome": "6055826000", "grossProfit": "27261834000", "depreciation": "None", "totalRevenue": "73915432000", "costOfRevenue": "46653598000", "interestIncome": "8111154000", "incomeBeforeTax": "2441939000", "interestExpense": "9105998000", "operatingIncome": "6172795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1673054000", "reportedCurrency": "MXN", "netInterestIncome": "-9725400000", "nonInterestIncome": "None", "operatingExpenses": "21089039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46653598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21418369000", "sellingGeneralAndAdministrative": "12588791000", "netIncomeFromContinuingOperations": "6578200000" }, "balance": { "goodwill": "14036657000", "inventory": "2212859000", "commonStock": "4836708000", "currentDebt": "None", "investments": "None", "totalAssets": "292900507000", "longTermDebt": "121685710000", "shortTermDebt": "5584814000", "treasuryStock": "-14205061000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28219224000", "reportedCurrency": "MXN", "retainedEarnings": "87548904000", "totalLiabilities": "197113748000", "otherCurrentAssets": "9374392000", "totalCurrentAssets": "72958641000", "currentLongTermDebt": "4106400000", "longTermInvestments": "32780300000", "shortTermInvestments": "196693000", "currentNetReceivables": "32550102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219941866000", "currentAccountsPayable": "23104549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95526600000", "shortLongTermDebtTotal": "135472701000", "totalShareholderEquity": "95786759000", "capitalLeaseObligations": "9680600000", "otherCurrentLiabilities": "18776857000", "totalCurrentLiabilities": "56498578000", "otherNonCurrentLiabilities": "6407700000", "totalNonCurrentLiabilities": "140615170000", "cashAndShortTermInvestments": "25593362000", "commonStockSharesOutstanding": "517591966", "intangibleAssetsExcludingGoodwill": "28219224000", "cashAndCashEquivalentsAtCarryingValue": "25593362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578254000", "profitLoss": "None", "dividendPayout": "1053392000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-6200914000", "operatingCashflow": "29396056000", "capitalExpenditures": "25167247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13842649000", "cashflowFromInvestment": "-19041678000", "stockBasedCompensation": "1176517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1053392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21418369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 70680227000, "cost_of_revenue": 45220302000, "gross_profit": 25459925000, "ebit": 5571586000, "ebitda": 26832373000, "pretax_income": -4930943000, "tax_provision": 858895000, "net_income": -1250342000, "net_income_to_common": -1250342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29058093000, "total_current_assets": 69061075000, "total_assets": 271246332000, "short_term_debt": 1894745000, "long_term_debt": 123395251000, "total_debt": 125289996000, "total_liabilities": 183307299000, "total_equity": 87939033000, "shares_outstanding": 557252071, "goodwill_and_intangibles": 42724218000 }, "cash_flow": { "operating_cash_flow": 33160919000, "capital_expenditure": 21366915000, "free_cash_flow": 54527834000, "dividends_paid": 111979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344569, "ticker_id": 4065, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5571586000", "ebitda": "26832373000", "netIncome": "-1250342000", "grossProfit": "25459925000", "depreciation": "None", "totalRevenue": "70680227000", "costOfRevenue": "45220302000", "interestIncome": "11870602000", "incomeBeforeTax": "-4930943000", "interestExpense": "10482168000", "operatingIncome": "6458152000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858895000", "reportedCurrency": "MXN", "netInterestIncome": "-6101200000", "nonInterestIncome": "None", "operatingExpenses": "19001773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45220302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21260787000", "sellingGeneralAndAdministrative": "11863577000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "14113626000", "inventory": "1641300000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "271246332000", "longTermDebt": "123395251000", "shortTermDebt": "1894745000", "treasuryStock": "-16079124000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28610592000", "reportedCurrency": "MXN", "retainedEarnings": "84280397000", "totalLiabilities": "183307299000", "otherCurrentAssets": "7994661000", "totalCurrentAssets": "69061075000", "currentLongTermDebt": "617000000", "longTermInvestments": "29787500000", "shortTermInvestments": "0", "currentNetReceivables": "27192010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202185257000", "currentAccountsPayable": "22450704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90496517000", "shortLongTermDebtTotal": "133304593000", "totalShareholderEquity": "87939033000", "capitalLeaseObligations": "9292300000", "otherCurrentLiabilities": "13428359000", "totalCurrentLiabilities": "43709666000", "otherNonCurrentLiabilities": "3553700000", "totalNonCurrentLiabilities": "139597633000", "cashAndShortTermInvestments": "29058093000", "commonStockSharesOutstanding": "557252071", "intangibleAssetsExcludingGoodwill": "28610592000", "cashAndCashEquivalentsAtCarryingValue": "29058093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5530724000", "profitLoss": "None", "dividendPayout": "111979000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-522003000", "operatingCashflow": "33160919000", "capitalExpenditures": "21366915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16195216000", "cashflowFromInvestment": "-15919697000", "stockBasedCompensation": "984356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21260787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70680227000, "cost_of_revenue": 45220302000, "gross_profit": 25459925000, "research_and_development": null, "selling_general_admin": 11863577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5571586000, "depreciation_amortisation": 21260787000, "ebitda": 26832373000, "interest_expense": 10482168000, "interest_income": null, "other_non_operating": null, "pretax_income": -4930943000, "tax_provision": 858895000, "effective_tax_rate": null, "net_income": -1250342000, "net_income_continuing_ops": 674000000, "net_income_to_common": -1250342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29058093000, "short_term_investments": 0, "net_receivables": 27192010000, "inventory": 1641300000, "other_current_assets": null, "total_current_assets": 69061075000, "net_ppe": null, "goodwill": 14113626000, "intangible_assets": 28610592000, "goodwill_and_intangibles": 42724218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202185257000, "total_assets": 271246332000, "short_term_debt": 1894745000, "accounts_payable": 22450704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43709666000, "long_term_debt": 123395251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139597633000, "total_liabilities": 183307299000, "total_debt": 125289996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84280397000, "total_equity": 87939033000, "shares_outstanding": 557252071, "operating_cash_flow": 33160919000, "stock_based_compensation": 984356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21366915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15919697000, "dividends_paid": 111979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16195216000, "free_cash_flow": 54527834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5571586000", "ebitda": "26832373000", "netIncome": "-1250342000", "grossProfit": "25459925000", "depreciation": "None", "totalRevenue": "70680227000", "costOfRevenue": "45220302000", "interestIncome": "11870602000", "incomeBeforeTax": "-4930943000", "interestExpense": "10482168000", "operatingIncome": "6458152000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858895000", "reportedCurrency": "MXN", "netInterestIncome": "-6101200000", "nonInterestIncome": "None", "operatingExpenses": "19001773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45220302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21260787000", "sellingGeneralAndAdministrative": "11863577000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "14113626000", "inventory": "1641300000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "271246332000", "longTermDebt": "123395251000", "shortTermDebt": "1894745000", "treasuryStock": "-16079124000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28610592000", "reportedCurrency": "MXN", "retainedEarnings": "84280397000", "totalLiabilities": "183307299000", "otherCurrentAssets": "7994661000", "totalCurrentAssets": "69061075000", "currentLongTermDebt": "617000000", "longTermInvestments": "29787500000", "shortTermInvestments": "0", "currentNetReceivables": "27192010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202185257000", "currentAccountsPayable": "22450704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90496517000", "shortLongTermDebtTotal": "133304593000", "totalShareholderEquity": "87939033000", "capitalLeaseObligations": "9292300000", "otherCurrentLiabilities": "13428359000", "totalCurrentLiabilities": "43709666000", "otherNonCurrentLiabilities": "3553700000", "totalNonCurrentLiabilities": "139597633000", "cashAndShortTermInvestments": "29058093000", "commonStockSharesOutstanding": "557252071", "intangibleAssetsExcludingGoodwill": "28610592000", "cashAndCashEquivalentsAtCarryingValue": "29058093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5530724000", "profitLoss": "None", "dividendPayout": "111979000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-522003000", "operatingCashflow": "33160919000", "capitalExpenditures": "21366915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16195216000", "cashflowFromInvestment": "-15919697000", "stockBasedCompensation": "984356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21260787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 101757181000, "cost_of_revenue": 59067362000, "gross_profit": 42689819000, "ebit": 19177279000, "ebitda": 40186075000, "pretax_income": 8775258000, "tax_provision": 2668445000, "net_income": 4626139000, "net_income_to_common": 4626139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27451997000, "total_current_assets": 68027454000, "total_assets": 290422352000, "short_term_debt": 1749717000, "long_term_debt": 120791259000, "total_debt": 122540976000, "total_liabilities": 184922119000, "total_equity": 105500233000, "shares_outstanding": 576490000, "goodwill_and_intangibles": 43328954000 }, "cash_flow": { "operating_cash_flow": 27905877000, "capital_expenditure": 21202127000, "free_cash_flow": 49108004000, "dividends_paid": 1066187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344574, "ticker_id": 4065, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19177279000", "ebitda": "40186075000", "netIncome": "4626139000", "grossProfit": "42689819000", "depreciation": "None", "totalRevenue": "101757181000", "costOfRevenue": "59067362000", "interestIncome": "8229772000", "incomeBeforeTax": "8775258000", "interestExpense": "540283932", "operatingIncome": "17005030000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2668445000", "reportedCurrency": "MXN", "netInterestIncome": "-9746086000", "nonInterestIncome": "None", "operatingExpenses": "25684789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59067362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21008796000", "sellingGeneralAndAdministrative": "13822323000", "netIncomeFromContinuingOperations": "6106813000" }, "balance": { "goodwill": "14113626000", "inventory": "1151421000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "290422352000", "longTermDebt": "120791259000", "shortTermDebt": "1749717000", "treasuryStock": "-14018847000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29215328000", "reportedCurrency": "MXN", "retainedEarnings": "82527278000", "totalLiabilities": "184922119000", "otherCurrentAssets": "8089658000", "totalCurrentAssets": "68027454000", "currentLongTermDebt": "3759877000", "longTermInvestments": "53334361000", "shortTermInvestments": "1715000", "currentNetReceivables": "26832477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222394898000", "currentAccountsPayable": "33876500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90882284000", "shortLongTermDebtTotal": "130646730000", "totalShareholderEquity": "105500233000", "capitalLeaseObligations": "9363520000", "otherCurrentLiabilities": "1010427000", "totalCurrentLiabilities": "42368402000", "otherNonCurrentLiabilities": "3376640000", "totalNonCurrentLiabilities": "142553717000", "cashAndShortTermInvestments": "27451997000", "commonStockSharesOutstanding": "576490000", "intangibleAssetsExcludingGoodwill": "29215328000", "cashAndCashEquivalentsAtCarryingValue": "27451997000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6202813000", "profitLoss": "None", "dividendPayout": "1066187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "2010127000", "operatingCashflow": "27905877000", "capitalExpenditures": "21202127000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14990093000", "cashflowFromInvestment": "-17471629000", "stockBasedCompensation": "1129644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1385750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21008556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101757181000, "cost_of_revenue": 59067362000, "gross_profit": 42689819000, "research_and_development": 0, "selling_general_admin": 13822323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19177279000, "depreciation_amortisation": 21008796000, "ebitda": 40186075000, "interest_expense": 540283932, "interest_income": null, "other_non_operating": null, "pretax_income": 8775258000, "tax_provision": 2668445000, "effective_tax_rate": null, "net_income": 4626139000, "net_income_continuing_ops": 6106813000, "net_income_to_common": 4626139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27451997000, "short_term_investments": 1715000, "net_receivables": 26832477000, "inventory": 1151421000, "other_current_assets": null, "total_current_assets": 68027454000, "net_ppe": null, "goodwill": 14113626000, "intangible_assets": 29215328000, "goodwill_and_intangibles": 43328954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222394898000, "total_assets": 290422352000, "short_term_debt": 1749717000, "accounts_payable": 33876500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42368402000, "long_term_debt": 120791259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142553717000, "total_liabilities": 184922119000, "total_debt": 122540976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82527278000, "total_equity": 105500233000, "shares_outstanding": 576490000, "operating_cash_flow": 27905877000, "stock_based_compensation": 1129644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21202127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17471629000, "dividends_paid": 1066187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14990093000, "free_cash_flow": 49108004000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "19177279000", "ebitda": "40186075000", "netIncome": "4626139000", "grossProfit": "42689819000", "depreciation": "None", "totalRevenue": "101757181000", "costOfRevenue": "59067362000", "interestIncome": "8229772000", "incomeBeforeTax": "8775258000", "interestExpense": "540283932", "operatingIncome": "17005030000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2668445000", "reportedCurrency": "MXN", "netInterestIncome": "-9746086000", "nonInterestIncome": "None", "operatingExpenses": "25684789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59067362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21008796000", "sellingGeneralAndAdministrative": "13822323000", "netIncomeFromContinuingOperations": "6106813000" }, "balance": { "goodwill": "14113626000", "inventory": "1151421000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "290422352000", "longTermDebt": "120791259000", "shortTermDebt": "1749717000", "treasuryStock": "-14018847000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29215328000", "reportedCurrency": "MXN", "retainedEarnings": "82527278000", "totalLiabilities": "184922119000", "otherCurrentAssets": "8089658000", "totalCurrentAssets": "68027454000", "currentLongTermDebt": "3759877000", "longTermInvestments": "53334361000", "shortTermInvestments": "1715000", "currentNetReceivables": "26832477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222394898000", "currentAccountsPayable": "33876500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90882284000", "shortLongTermDebtTotal": "130646730000", "totalShareholderEquity": "105500233000", "capitalLeaseObligations": "9363520000", "otherCurrentLiabilities": "1010427000", "totalCurrentLiabilities": "42368402000", "otherNonCurrentLiabilities": "3376640000", "totalNonCurrentLiabilities": "142553717000", "cashAndShortTermInvestments": "27451997000", "commonStockSharesOutstanding": "576490000", "intangibleAssetsExcludingGoodwill": "29215328000", "cashAndCashEquivalentsAtCarryingValue": "27451997000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6202813000", "profitLoss": "None", "dividendPayout": "1066187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "2010127000", "operatingCashflow": "27905877000", "capitalExpenditures": "21202127000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14990093000", "cashflowFromInvestment": "-17471629000", "stockBasedCompensation": "1129644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1385750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21008556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 101282333000, "cost_of_revenue": 57839268000, "gross_profit": 43443065000, "ebit": 21713098000, "ebitda": 41547300000, "pretax_income": 12005774000, "tax_provision": 4390504000, "net_income": 6009414000, "net_income_to_common": 6009414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32068291000, "total_current_assets": 72139026000, "total_assets": 297842447000, "short_term_debt": 988362000, "long_term_debt": 122272052000, "total_debt": 123260414000, "total_liabilities": 193061407000, "total_equity": 104781040000, "shares_outstanding": 513625128, "goodwill_and_intangibles": 43063516000 }, "cash_flow": { "operating_cash_flow": 33714496000, "capital_expenditure": 26273943000, "free_cash_flow": 59988439000, "dividends_paid": 1068868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344579, "ticker_id": 4065, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21713098000", "ebitda": "41547300000", "netIncome": "6009414000", "grossProfit": "43443065000", "depreciation": "None", "totalRevenue": "101282333000", "costOfRevenue": "57839268000", "interestIncome": "8246784000", "incomeBeforeTax": "12005774000", "interestExpense": "9707324000", "operatingIncome": "20252558000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4390504000", "reportedCurrency": "MXN", "netInterestIncome": "-8999866000", "nonInterestIncome": "None", "operatingExpenses": "23190507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "57839268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19834202000", "sellingGeneralAndAdministrative": "14193639000", "netIncomeFromContinuingOperations": "7615270000" }, "balance": { "goodwill": "14113626000", "inventory": "1026428000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "297842447000", "longTermDebt": "122272052000", "shortTermDebt": "988362000", "treasuryStock": "-14219060000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28949890000", "reportedCurrency": "MXN", "retainedEarnings": "78981525000", "totalLiabilities": "193061407000", "otherCurrentAssets": "8483237000", "totalCurrentAssets": "72139026000", "currentLongTermDebt": "3396808000", "longTermInvestments": "59750158000", "shortTermInvestments": "146671000", "currentNetReceivables": "28733494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225703421000", "currentAccountsPayable": "22634220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87342530000", "shortLongTermDebtTotal": "127926526000", "totalShareholderEquity": "104781040000", "capitalLeaseObligations": "5317944000", "otherCurrentLiabilities": "11271281000", "totalCurrentLiabilities": "48952948000", "otherNonCurrentLiabilities": "4675882000", "totalNonCurrentLiabilities": "144108459000", "cashAndShortTermInvestments": "32068291000", "commonStockSharesOutstanding": "513625128", "intangibleAssetsExcludingGoodwill": "28949890000", "cashAndCashEquivalentsAtCarryingValue": "32068291000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12005774000", "profitLoss": "None", "dividendPayout": "1068868000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "444790000", "operatingCashflow": "33714496000", "capitalExpenditures": "26273943000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-16504914000", "cashflowFromInvestment": "-23898235000", "stockBasedCompensation": "1327549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1068868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4595492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19834202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101282333000, "cost_of_revenue": 57839268000, "gross_profit": 43443065000, "research_and_development": 0, "selling_general_admin": 14193639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21713098000, "depreciation_amortisation": 19834202000, "ebitda": 41547300000, "interest_expense": 9707324000, "interest_income": null, "other_non_operating": null, "pretax_income": 12005774000, "tax_provision": 4390504000, "effective_tax_rate": null, "net_income": 6009414000, "net_income_continuing_ops": 7615270000, "net_income_to_common": 6009414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32068291000, "short_term_investments": 146671000, "net_receivables": 28733494000, "inventory": 1026428000, "other_current_assets": null, "total_current_assets": 72139026000, "net_ppe": null, "goodwill": 14113626000, "intangible_assets": 28949890000, "goodwill_and_intangibles": 43063516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225703421000, "total_assets": 297842447000, "short_term_debt": 988362000, "accounts_payable": 22634220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48952948000, "long_term_debt": 122272052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144108459000, "total_liabilities": 193061407000, "total_debt": 123260414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78981525000, "total_equity": 104781040000, "shares_outstanding": 513625128, "operating_cash_flow": 33714496000, "stock_based_compensation": 1327549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26273943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23898235000, "dividends_paid": 1068868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16504914000, "free_cash_flow": 59988439000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "21713098000", "ebitda": "41547300000", "netIncome": "6009414000", "grossProfit": "43443065000", "depreciation": "None", "totalRevenue": "101282333000", "costOfRevenue": "57839268000", "interestIncome": "8246784000", "incomeBeforeTax": "12005774000", "interestExpense": "9707324000", "operatingIncome": "20252558000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4390504000", "reportedCurrency": "MXN", "netInterestIncome": "-8999866000", "nonInterestIncome": "None", "operatingExpenses": "23190507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "57839268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19834202000", "sellingGeneralAndAdministrative": "14193639000", "netIncomeFromContinuingOperations": "7615270000" }, "balance": { "goodwill": "14113626000", "inventory": "1026428000", "commonStock": "4907765000", "currentDebt": "None", "investments": "None", "totalAssets": "297842447000", "longTermDebt": "122272052000", "shortTermDebt": "988362000", "treasuryStock": "-14219060000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28949890000", "reportedCurrency": "MXN", "retainedEarnings": "78981525000", "totalLiabilities": "193061407000", "otherCurrentAssets": "8483237000", "totalCurrentAssets": "72139026000", "currentLongTermDebt": "3396808000", "longTermInvestments": "59750158000", "shortTermInvestments": "146671000", "currentNetReceivables": "28733494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225703421000", "currentAccountsPayable": "22634220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87342530000", "shortLongTermDebtTotal": "127926526000", "totalShareholderEquity": "104781040000", "capitalLeaseObligations": "5317944000", "otherCurrentLiabilities": "11271281000", "totalCurrentLiabilities": "48952948000", "otherNonCurrentLiabilities": "4675882000", "totalNonCurrentLiabilities": "144108459000", "cashAndShortTermInvestments": "32068291000", "commonStockSharesOutstanding": "513625128", "intangibleAssetsExcludingGoodwill": "28949890000", "cashAndCashEquivalentsAtCarryingValue": "32068291000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12005774000", "profitLoss": "None", "dividendPayout": "1068868000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "444790000", "operatingCashflow": "33714496000", "capitalExpenditures": "26273943000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-16504914000", "cashflowFromInvestment": "-23898235000", "stockBasedCompensation": "1327549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1068868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4595492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19834202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 14512500000, "cost_of_revenue": 8841900000, "gross_profit": 5670600000, "ebit": -1067178000, "ebitda": 2897700000, "pretax_income": 1243900000, "tax_provision": 186600000, "net_income": 1031900000, "net_income_to_common": 1031900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24976800000, "total_current_assets": 56590500000, "total_assets": 226422400000, "short_term_debt": 1843900000, "long_term_debt": 82048100000, "total_debt": 83892000000, "total_liabilities": 122082700000, "total_equity": 94841500000, "shares_outstanding": 1065725600, "goodwill_and_intangibles": 38273900000 }, "cash_flow": { "operating_cash_flow": 2978396357, "capital_expenditure": 2537192838, "free_cash_flow": 5515589195, "dividends_paid": 861922, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344542, "ticker_id": 4065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1067178000", "ebitda": "2897700000", "netIncome": "1031900000", "grossProfit": "5670600000", "depreciation": "None", "totalRevenue": "14512500000", "costOfRevenue": "8841900000", "interestIncome": "303100000", "incomeBeforeTax": "1243900000", "interestExpense": "1653800000", "operatingIncome": "1621800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "186600000", "reportedCurrency": "MXN", "netInterestIncome": "-1707300000", "nonInterestIncome": "None", "operatingExpenses": "4048800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701551000", "sellingGeneralAndAdministrative": "2288200000", "netIncomeFromContinuingOperations": "1057300000" }, "balance": { "goodwill": "13454900000", "inventory": "557700000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "226422400000", "longTermDebt": "82048100000", "shortTermDebt": "1843900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24819000000", "reportedCurrency": "MXN", "retainedEarnings": "102001500000", "totalLiabilities": "122082700000", "otherCurrentAssets": "4988100000", "totalCurrentAssets": "56590500000", "currentLongTermDebt": "None", "longTermInvestments": "47128600000", "shortTermInvestments": "9733400000", "currentNetReceivables": "16334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169831900000", "currentAccountsPayable": "13569800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88557800000", "totalShareholderEquity": "94841500000", "capitalLeaseObligations": "6509700000", "otherCurrentLiabilities": "5105400000", "totalCurrentLiabilities": "23708800000", "otherNonCurrentLiabilities": "3764700000", "totalNonCurrentLiabilities": "98373900000", "cashAndShortTermInvestments": "24976800000", "commonStockSharesOutstanding": "1065725600", "intangibleAssetsExcludingGoodwill": "24819000000", "cashAndCashEquivalentsAtCarryingValue": "24976800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1050715993", "profitLoss": "None", "dividendPayout": "861922", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "584456", "operatingCashflow": "2978396357", "capitalExpenditures": "2537192838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4881202991", "cashflowFromInvestment": "-812431913", "stockBasedCompensation": "84972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861922", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40729870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4318390295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14512500000, "cost_of_revenue": 8841900000, "gross_profit": 5670600000, "research_and_development": null, "selling_general_admin": 2288200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1067178000, "depreciation_amortisation": 3701551000, "ebitda": 2897700000, "interest_expense": 1653800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1243900000, "tax_provision": 186600000, "effective_tax_rate": null, "net_income": 1031900000, "net_income_continuing_ops": 1057300000, "net_income_to_common": 1031900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24976800000, "short_term_investments": 9733400000, "net_receivables": 16334500000, "inventory": 557700000, "other_current_assets": null, "total_current_assets": 56590500000, "net_ppe": null, "goodwill": 13454900000, "intangible_assets": 24819000000, "goodwill_and_intangibles": 38273900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169831900000, "total_assets": 226422400000, "short_term_debt": 1843900000, "accounts_payable": 13569800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23708800000, "long_term_debt": 82048100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98373900000, "total_liabilities": 122082700000, "total_debt": 83892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102001500000, "total_equity": 94841500000, "shares_outstanding": 1065725600, "operating_cash_flow": 2978396357, "stock_based_compensation": 84972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2537192838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812431913, "dividends_paid": 861922, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4881202991, "free_cash_flow": 5515589195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1067178000", "ebitda": "2897700000", "netIncome": "1031900000", "grossProfit": "5670600000", "depreciation": "None", "totalRevenue": "14512500000", "costOfRevenue": "8841900000", "interestIncome": "303100000", "incomeBeforeTax": "1243900000", "interestExpense": "1653800000", "operatingIncome": "1621800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "186600000", "reportedCurrency": "MXN", "netInterestIncome": "-1707300000", "nonInterestIncome": "None", "operatingExpenses": "4048800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701551000", "sellingGeneralAndAdministrative": "2288200000", "netIncomeFromContinuingOperations": "1057300000" }, "balance": { "goodwill": "13454900000", "inventory": "557700000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "226422400000", "longTermDebt": "82048100000", "shortTermDebt": "1843900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24819000000", "reportedCurrency": "MXN", "retainedEarnings": "102001500000", "totalLiabilities": "122082700000", "otherCurrentAssets": "4988100000", "totalCurrentAssets": "56590500000", "currentLongTermDebt": "None", "longTermInvestments": "47128600000", "shortTermInvestments": "9733400000", "currentNetReceivables": "16334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169831900000", "currentAccountsPayable": "13569800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88557800000", "totalShareholderEquity": "94841500000", "capitalLeaseObligations": "6509700000", "otherCurrentLiabilities": "5105400000", "totalCurrentLiabilities": "23708800000", "otherNonCurrentLiabilities": "3764700000", "totalNonCurrentLiabilities": "98373900000", "cashAndShortTermInvestments": "24976800000", "commonStockSharesOutstanding": "1065725600", "intangibleAssetsExcludingGoodwill": "24819000000", "cashAndCashEquivalentsAtCarryingValue": "24976800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1050715993", "profitLoss": "None", "dividendPayout": "861922", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "584456", "operatingCashflow": "2978396357", "capitalExpenditures": "2537192838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4881202991", "cashflowFromInvestment": "-812431913", "stockBasedCompensation": "84972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861922", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40729870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4318390295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 14314591000, "cost_of_revenue": 8758043000, "gross_profit": 5556549000, "ebit": 1918631000, "ebitda": 5560766000, "pretax_income": -2732209000, "tax_provision": 4680919000, "net_income": -7558044000, "net_income_to_common": -7558044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36434937000, "total_current_assets": 59850373000, "total_assets": 229262197000, "short_term_debt": 5329524000, "long_term_debt": 82257158000, "total_debt": 87586682000, "total_liabilities": 126205496000, "total_equity": 93543901000, "shares_outstanding": 466941000, "goodwill_and_intangibles": 33749648000 }, "cash_flow": { "operating_cash_flow": 8571510300, "capital_expenditure": 4464526022, "free_cash_flow": 13036036322, "dividends_paid": 15522180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344543, "ticker_id": 4065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1918631000", "ebitda": "5560766000", "netIncome": "-7558044000", "grossProfit": "5556549000", "depreciation": "None", "totalRevenue": "14314591000", "costOfRevenue": "8758043000", "interestIncome": "4597704000", "incomeBeforeTax": "-2732209000", "interestExpense": "1682161000", "operatingIncome": "1918631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4680919000", "reportedCurrency": "USD", "netInterestIncome": "-1472102000", "nonInterestIncome": "None", "operatingExpenses": "3637918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642135000", "sellingGeneralAndAdministrative": "3697265000", "netIncomeFromContinuingOperations": "-7534062000" }, "balance": { "goodwill": "13476925000", "inventory": "140613000", "commonStock": "1974211000", "currentDebt": "None", "investments": "None", "totalAssets": "229262197000", "longTermDebt": "82257158000", "shortTermDebt": "5329524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20272723000", "reportedCurrency": "USD", "retainedEarnings": "101367395000", "totalLiabilities": "126205496000", "otherCurrentAssets": "6163304000", "totalCurrentAssets": "59850373000", "currentLongTermDebt": "3736982000", "longTermInvestments": "45815377000", "shortTermInvestments": "11397798000", "currentNetReceivables": "17111519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169411823000", "currentAccountsPayable": "14407770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64882701000", "shortLongTermDebtTotal": "91579126000", "totalShareholderEquity": "93543901000", "capitalLeaseObligations": "5435988000", "otherCurrentLiabilities": "7510791000", "totalCurrentLiabilities": "28262017000", "otherNonCurrentLiabilities": "3738072000", "totalNonCurrentLiabilities": "97943479000", "cashAndShortTermInvestments": "36434937000", "commonStockSharesOutstanding": "466941000", "intangibleAssetsExcludingGoodwill": "20272723000", "cashAndCashEquivalentsAtCarryingValue": "36434937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558043667", "profitLoss": "None", "dividendPayout": "15522180", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "259709767", "operatingCashflow": "8571510300", "capitalExpenditures": "4464526022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362281294", "cashflowFromInvestment": "-8738889220", "stockBasedCompensation": "84972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15522180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558475290", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642135405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14314591000, "cost_of_revenue": 8758043000, "gross_profit": 5556549000, "research_and_development": null, "selling_general_admin": 3697265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1918631000, "depreciation_amortisation": 3642135000, "ebitda": 5560766000, "interest_expense": 1682161000, "interest_income": null, "other_non_operating": null, "pretax_income": -2732209000, "tax_provision": 4680919000, "effective_tax_rate": null, "net_income": -7558044000, "net_income_continuing_ops": -7534062000, "net_income_to_common": -7558044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36434937000, "short_term_investments": 11397798000, "net_receivables": 17111519000, "inventory": 140613000, "other_current_assets": null, "total_current_assets": 59850373000, "net_ppe": null, "goodwill": 13476925000, "intangible_assets": 20272723000, "goodwill_and_intangibles": 33749648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169411823000, "total_assets": 229262197000, "short_term_debt": 5329524000, "accounts_payable": 14407770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28262017000, "long_term_debt": 82257158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97943479000, "total_liabilities": 126205496000, "total_debt": 87586682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101367395000, "total_equity": 93543901000, "shares_outstanding": 466941000, "operating_cash_flow": 8571510300, "stock_based_compensation": 84972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464526022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8738889220, "dividends_paid": 15522180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1362281294, "free_cash_flow": 13036036322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1918631000", "ebitda": "5560766000", "netIncome": "-7558044000", "grossProfit": "5556549000", "depreciation": "None", "totalRevenue": "14314591000", "costOfRevenue": "8758043000", "interestIncome": "4597704000", "incomeBeforeTax": "-2732209000", "interestExpense": "1682161000", "operatingIncome": "1918631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4680919000", "reportedCurrency": "USD", "netInterestIncome": "-1472102000", "nonInterestIncome": "None", "operatingExpenses": "3637918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642135000", "sellingGeneralAndAdministrative": "3697265000", "netIncomeFromContinuingOperations": "-7534062000" }, "balance": { "goodwill": "13476925000", "inventory": "140613000", "commonStock": "1974211000", "currentDebt": "None", "investments": "None", "totalAssets": "229262197000", "longTermDebt": "82257158000", "shortTermDebt": "5329524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20272723000", "reportedCurrency": "USD", "retainedEarnings": "101367395000", "totalLiabilities": "126205496000", "otherCurrentAssets": "6163304000", "totalCurrentAssets": "59850373000", "currentLongTermDebt": "3736982000", "longTermInvestments": "45815377000", "shortTermInvestments": "11397798000", "currentNetReceivables": "17111519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169411823000", "currentAccountsPayable": "14407770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64882701000", "shortLongTermDebtTotal": "91579126000", "totalShareholderEquity": "93543901000", "capitalLeaseObligations": "5435988000", "otherCurrentLiabilities": "7510791000", "totalCurrentLiabilities": "28262017000", "otherNonCurrentLiabilities": "3738072000", "totalNonCurrentLiabilities": "97943479000", "cashAndShortTermInvestments": "36434937000", "commonStockSharesOutstanding": "466941000", "intangibleAssetsExcludingGoodwill": "20272723000", "cashAndCashEquivalentsAtCarryingValue": "36434937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558043667", "profitLoss": "None", "dividendPayout": "15522180", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "259709767", "operatingCashflow": "8571510300", "capitalExpenditures": "4464526022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362281294", "cashflowFromInvestment": "-8738889220", "stockBasedCompensation": "84972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15522180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558475290", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642135405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 14627086000, "cost_of_revenue": 9258735000, "gross_profit": 5368351000, "ebit": 2853190000, "ebitda": 7457617000, "pretax_income": 1096486000, "tax_provision": 3008176000, "net_income": -1932468000, "net_income_to_common": -1932468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37856776000, "total_current_assets": 61669103000, "total_assets": 235734002000, "short_term_debt": 5067668000, "long_term_debt": 83259055000, "total_debt": 88326723000, "total_liabilities": 124641836000, "total_equity": 101740035000, "shares_outstanding": 543585600, "goodwill_and_intangibles": 38012635000 }, "cash_flow": { "operating_cash_flow": 5027310000, "capital_expenditure": 3894385000, "free_cash_flow": 8921695000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344545, "ticker_id": 4065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2853190000", "ebitda": "7457617000", "netIncome": "-1932468000", "grossProfit": "5368351000", "depreciation": "None", "totalRevenue": "14627086000", "costOfRevenue": "9258735000", "interestIncome": "536511000", "incomeBeforeTax": "1096486000", "interestExpense": "1834500000", "operatingIncome": "972549000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3008176000", "reportedCurrency": "MXN", "netInterestIncome": "-1220193000", "nonInterestIncome": "None", "operatingExpenses": "4395802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9258735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4604427000", "sellingGeneralAndAdministrative": "2740685000", "netIncomeFromContinuingOperations": "-1911690000" }, "balance": { "goodwill": "13454998000", "inventory": "419508000", "commonStock": "3933549000", "currentDebt": "None", "investments": "None", "totalAssets": "235734002000", "longTermDebt": "83259055000", "shortTermDebt": "5067668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24557637000", "reportedCurrency": "MXN", "retainedEarnings": "110281842000", "totalLiabilities": "124641836000", "otherCurrentAssets": "3959184000", "totalCurrentAssets": "61669103000", "currentLongTermDebt": "3802011000", "longTermInvestments": "47693779000", "shortTermInvestments": "0", "currentNetReceivables": "19433635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174064899000", "currentAccountsPayable": "12687574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63382589000", "shortLongTermDebtTotal": "91763679000", "totalShareholderEquity": "101740035000", "capitalLeaseObligations": "4702613000", "otherCurrentLiabilities": "5649177000", "totalCurrentLiabilities": "26742846000", "otherNonCurrentLiabilities": "3633800000", "totalNonCurrentLiabilities": "97898990000", "cashAndShortTermInvestments": "37856776000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "24557637000", "cashAndCashEquivalentsAtCarryingValue": "37856776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1911690000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-85878000", "operatingCashflow": "5027310000", "capitalExpenditures": "3894385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134683000", "cashflowFromInvestment": "-3470042000", "stockBasedCompensation": "72313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4604427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14627086000, "cost_of_revenue": 9258735000, "gross_profit": 5368351000, "research_and_development": null, "selling_general_admin": 2740685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2853190000, "depreciation_amortisation": 4604427000, "ebitda": 7457617000, "interest_expense": 1834500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1096486000, "tax_provision": 3008176000, "effective_tax_rate": null, "net_income": -1932468000, "net_income_continuing_ops": -1911690000, "net_income_to_common": -1932468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37856776000, "short_term_investments": 0, "net_receivables": 19433635000, "inventory": 419508000, "other_current_assets": null, "total_current_assets": 61669103000, "net_ppe": null, "goodwill": 13454998000, "intangible_assets": 24557637000, "goodwill_and_intangibles": 38012635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174064899000, "total_assets": 235734002000, "short_term_debt": 5067668000, "accounts_payable": 12687574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26742846000, "long_term_debt": 83259055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97898990000, "total_liabilities": 124641836000, "total_debt": 88326723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110281842000, "total_equity": 101740035000, "shares_outstanding": 543585600, "operating_cash_flow": 5027310000, "stock_based_compensation": 72313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3894385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3470042000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2134683000, "free_cash_flow": 8921695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2853190000", "ebitda": "7457617000", "netIncome": "-1932468000", "grossProfit": "5368351000", "depreciation": "None", "totalRevenue": "14627086000", "costOfRevenue": "9258735000", "interestIncome": "536511000", "incomeBeforeTax": "1096486000", "interestExpense": "1834500000", "operatingIncome": "972549000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3008176000", "reportedCurrency": "MXN", "netInterestIncome": "-1220193000", "nonInterestIncome": "None", "operatingExpenses": "4395802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9258735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4604427000", "sellingGeneralAndAdministrative": "2740685000", "netIncomeFromContinuingOperations": "-1911690000" }, "balance": { "goodwill": "13454998000", "inventory": "419508000", "commonStock": "3933549000", "currentDebt": "None", "investments": "None", "totalAssets": "235734002000", "longTermDebt": "83259055000", "shortTermDebt": "5067668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24557637000", "reportedCurrency": "MXN", "retainedEarnings": "110281842000", "totalLiabilities": "124641836000", "otherCurrentAssets": "3959184000", "totalCurrentAssets": "61669103000", "currentLongTermDebt": "3802011000", "longTermInvestments": "47693779000", "shortTermInvestments": "0", "currentNetReceivables": "19433635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174064899000", "currentAccountsPayable": "12687574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63382589000", "shortLongTermDebtTotal": "91763679000", "totalShareholderEquity": "101740035000", "capitalLeaseObligations": "4702613000", "otherCurrentLiabilities": "5649177000", "totalCurrentLiabilities": "26742846000", "otherNonCurrentLiabilities": "3633800000", "totalNonCurrentLiabilities": "97898990000", "cashAndShortTermInvestments": "37856776000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "24557637000", "cashAndCashEquivalentsAtCarryingValue": "37856776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1911690000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-85878000", "operatingCashflow": "5027310000", "capitalExpenditures": "3894385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134683000", "cashflowFromInvestment": "-3470042000", "stockBasedCompensation": "72313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4604427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 14729354000, "cost_of_revenue": 9019699000, "gross_profit": 5709655000, "ebit": 953399000, "ebitda": 2684783000, "pretax_income": 492507000, "tax_provision": -60058000, "net_income": 474431000, "net_income_to_common": 474431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38449200000, "total_current_assets": 62362400000, "total_assets": 237062900000, "short_term_debt": 5113400000, "long_term_debt": 84954500000, "total_debt": 90067900000, "total_liabilities": 124510200000, "total_equity": 103221300000, "shares_outstanding": 543585600, "goodwill_and_intangibles": 33638938000 }, "cash_flow": { "operating_cash_flow": 2217604000, "capital_expenditure": 2125354000, "free_cash_flow": 4342958000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344546, "ticker_id": 4065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953399000", "ebitda": "2684783000", "netIncome": "474431000", "grossProfit": "5709655000", "depreciation": "None", "totalRevenue": "14729354000", "costOfRevenue": "9019699000", "interestIncome": "1224400000", "incomeBeforeTax": "492507000", "interestExpense": "2192300000", "operatingIncome": "1227593000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60058000", "reportedCurrency": "MXN", "netInterestIncome": "-1249900000", "nonInterestIncome": "None", "operatingExpenses": "4482062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235491000", "sellingGeneralAndAdministrative": "2234207000", "netIncomeFromContinuingOperations": "552500000" }, "balance": { "goodwill": "13454998000", "inventory": "546700000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "237062900000", "longTermDebt": "84954500000", "shortTermDebt": "5113400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20183940000", "reportedCurrency": "MXN", "retainedEarnings": "109475900000", "totalLiabilities": "124510200000", "otherCurrentAssets": "4653000000", "totalCurrentAssets": "62362400000", "currentLongTermDebt": "3910000000", "longTermInvestments": "47336700000", "shortTermInvestments": "69321000", "currentNetReceivables": "18713500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174700500000", "currentAccountsPayable": "11904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63020039000", "shortLongTermDebtTotal": "93503700000", "totalShareholderEquity": "103221300000", "capitalLeaseObligations": "4639200000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "26499200000", "otherNonCurrentLiabilities": "3560000000", "totalNonCurrentLiabilities": "98011000000", "cashAndShortTermInvestments": "38449200000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "20183940000", "cashAndCashEquivalentsAtCarryingValue": "38449200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474431000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "147124000", "operatingCashflow": "2217604000", "capitalExpenditures": "2125354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106759000", "cashflowFromInvestment": "-2169103000", "stockBasedCompensation": "92500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14729354000, "cost_of_revenue": 9019699000, "gross_profit": 5709655000, "research_and_development": null, "selling_general_admin": 2234207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953399000, "depreciation_amortisation": 4235491000, "ebitda": 2684783000, "interest_expense": 2192300000, "interest_income": null, "other_non_operating": null, "pretax_income": 492507000, "tax_provision": -60058000, "effective_tax_rate": null, "net_income": 474431000, "net_income_continuing_ops": 552500000, "net_income_to_common": 474431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38449200000, "short_term_investments": 69321000, "net_receivables": 18713500000, "inventory": 546700000, "other_current_assets": null, "total_current_assets": 62362400000, "net_ppe": null, "goodwill": 13454998000, "intangible_assets": 20183940000, "goodwill_and_intangibles": 33638938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174700500000, "total_assets": 237062900000, "short_term_debt": 5113400000, "accounts_payable": 11904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26499200000, "long_term_debt": 84954500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98011000000, "total_liabilities": 124510200000, "total_debt": 90067900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109475900000, "total_equity": 103221300000, "shares_outstanding": 543585600, "operating_cash_flow": 2217604000, "stock_based_compensation": 92500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2125354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2169103000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5106759000, "free_cash_flow": 4342958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "953399000", "ebitda": "2684783000", "netIncome": "474431000", "grossProfit": "5709655000", "depreciation": "None", "totalRevenue": "14729354000", "costOfRevenue": "9019699000", "interestIncome": "1224400000", "incomeBeforeTax": "492507000", "interestExpense": "2192300000", "operatingIncome": "1227593000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60058000", "reportedCurrency": "MXN", "netInterestIncome": "-1249900000", "nonInterestIncome": "None", "operatingExpenses": "4482062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235491000", "sellingGeneralAndAdministrative": "2234207000", "netIncomeFromContinuingOperations": "552500000" }, "balance": { "goodwill": "13454998000", "inventory": "546700000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "237062900000", "longTermDebt": "84954500000", "shortTermDebt": "5113400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20183940000", "reportedCurrency": "MXN", "retainedEarnings": "109475900000", "totalLiabilities": "124510200000", "otherCurrentAssets": "4653000000", "totalCurrentAssets": "62362400000", "currentLongTermDebt": "3910000000", "longTermInvestments": "47336700000", "shortTermInvestments": "69321000", "currentNetReceivables": "18713500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174700500000", "currentAccountsPayable": "11904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63020039000", "shortLongTermDebtTotal": "93503700000", "totalShareholderEquity": "103221300000", "capitalLeaseObligations": "4639200000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "26499200000", "otherNonCurrentLiabilities": "3560000000", "totalNonCurrentLiabilities": "98011000000", "cashAndShortTermInvestments": "38449200000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "20183940000", "cashAndCashEquivalentsAtCarryingValue": "38449200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474431000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "147124000", "operatingCashflow": "2217604000", "capitalExpenditures": "2125354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106759000", "cashflowFromInvestment": "-2169103000", "stockBasedCompensation": "92500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 14973600000, "cost_of_revenue": 9215400000, "gross_profit": 5758200000, "ebit": -7634101000, "ebitda": 2402500000, "pretax_income": 552500000, "tax_provision": 221000000, "net_income": 319800000, "net_income_to_common": 319800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43536700000, "total_current_assets": 66999800000, "total_assets": 246979400000, "short_term_debt": 5479700000, "long_term_debt": 92688100000, "total_debt": 98167800000, "total_liabilities": 135164700000, "total_equity": 102561500000, "shares_outstanding": 543585600, "goodwill_and_intangibles": 39307200455 }, "cash_flow": { "operating_cash_flow": 5515083000, "capital_expenditure": 1776969000, "free_cash_flow": 7292052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344547, "ticker_id": 4065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7634101000", "ebitda": "2402500000", "netIncome": "319800000", "grossProfit": "5758200000", "depreciation": "None", "totalRevenue": "14973600000", "costOfRevenue": "9215400000", "interestIncome": "641400000", "incomeBeforeTax": "552500000", "interestExpense": "1850000000", "operatingIncome": "1088700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221000000", "reportedCurrency": "MXN", "netInterestIncome": "-477100000", "nonInterestIncome": "None", "operatingExpenses": "4669500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9215400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5359357000", "sellingGeneralAndAdministrative": "2640100000", "netIncomeFromContinuingOperations": "331500000" }, "balance": { "goodwill": "647100455", "inventory": "505400000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "246979400000", "longTermDebt": "92688100000", "shortTermDebt": "5479700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38660100000", "reportedCurrency": "MXN", "retainedEarnings": "110495100000", "totalLiabilities": "135164700000", "otherCurrentAssets": "5967200000", "totalCurrentAssets": "66999800000", "currentLongTermDebt": "4234800000", "longTermInvestments": "46896700000", "shortTermInvestments": "2001030000", "currentNetReceivables": "16990500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179979600000", "currentAccountsPayable": "12746100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64784867000", "shortLongTermDebtTotal": "101973400000", "totalShareholderEquity": "102561500000", "capitalLeaseObligations": "5050500000", "otherCurrentLiabilities": "5288500000", "totalCurrentLiabilities": "28829900000", "otherNonCurrentLiabilities": "3398700000", "totalNonCurrentLiabilities": "106334800000", "cashAndShortTermInvestments": "43536700000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "38660100000", "cashAndCashEquivalentsAtCarryingValue": "43536700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319823000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "133472000", "operatingCashflow": "5515083000", "capitalExpenditures": "1776969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328099000", "cashflowFromInvestment": "-1808143000", "stockBasedCompensation": "123739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14973600000, "cost_of_revenue": 9215400000, "gross_profit": 5758200000, "research_and_development": null, "selling_general_admin": 2640100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7634101000, "depreciation_amortisation": 5359357000, "ebitda": 2402500000, "interest_expense": 1850000000, "interest_income": null, "other_non_operating": null, "pretax_income": 552500000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 319800000, "net_income_continuing_ops": 331500000, "net_income_to_common": 319800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43536700000, "short_term_investments": 2001030000, "net_receivables": 16990500000, "inventory": 505400000, "other_current_assets": null, "total_current_assets": 66999800000, "net_ppe": null, "goodwill": 647100455, "intangible_assets": 38660100000, "goodwill_and_intangibles": 39307200455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179979600000, "total_assets": 246979400000, "short_term_debt": 5479700000, "accounts_payable": 12746100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28829900000, "long_term_debt": 92688100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106334800000, "total_liabilities": 135164700000, "total_debt": 98167800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110495100000, "total_equity": 102561500000, "shares_outstanding": 543585600, "operating_cash_flow": 5515083000, "stock_based_compensation": 123739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1808143000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6328099000, "free_cash_flow": 7292052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7634101000", "ebitda": "2402500000", "netIncome": "319800000", "grossProfit": "5758200000", "depreciation": "None", "totalRevenue": "14973600000", "costOfRevenue": "9215400000", "interestIncome": "641400000", "incomeBeforeTax": "552500000", "interestExpense": "1850000000", "operatingIncome": "1088700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221000000", "reportedCurrency": "MXN", "netInterestIncome": "-477100000", "nonInterestIncome": "None", "operatingExpenses": "4669500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9215400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5359357000", "sellingGeneralAndAdministrative": "2640100000", "netIncomeFromContinuingOperations": "331500000" }, "balance": { "goodwill": "647100455", "inventory": "505400000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "246979400000", "longTermDebt": "92688100000", "shortTermDebt": "5479700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38660100000", "reportedCurrency": "MXN", "retainedEarnings": "110495100000", "totalLiabilities": "135164700000", "otherCurrentAssets": "5967200000", "totalCurrentAssets": "66999800000", "currentLongTermDebt": "4234800000", "longTermInvestments": "46896700000", "shortTermInvestments": "2001030000", "currentNetReceivables": "16990500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179979600000", "currentAccountsPayable": "12746100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64784867000", "shortLongTermDebtTotal": "101973400000", "totalShareholderEquity": "102561500000", "capitalLeaseObligations": "5050500000", "otherCurrentLiabilities": "5288500000", "totalCurrentLiabilities": "28829900000", "otherNonCurrentLiabilities": "3398700000", "totalNonCurrentLiabilities": "106334800000", "cashAndShortTermInvestments": "43536700000", "commonStockSharesOutstanding": "543585600", "intangibleAssetsExcludingGoodwill": "38660100000", "cashAndCashEquivalentsAtCarryingValue": "43536700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319823000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "133472000", "operatingCashflow": "5515083000", "capitalExpenditures": "1776969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328099000", "cashflowFromInvestment": "-1808143000", "stockBasedCompensation": "123739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 15226400000, "cost_of_revenue": 10254400000, "gross_profit": 4972000000, "ebit": -6223200000, "ebitda": -1556394000, "pretax_income": -11094800000, "tax_provision": 1241300000, "net_income": -9838900000, "net_income_to_common": -9838900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46193200000, "total_current_assets": 68283300000, "total_assets": 251480900000, "short_term_debt": 5792800000, "long_term_debt": 98399349000, "total_debt": 104192149000, "total_liabilities": 139820600000, "total_equity": 102419000000, "shares_outstanding": 543585635, "goodwill_and_intangibles": 52456198000 }, "cash_flow": { "operating_cash_flow": 10000718000, "capital_expenditure": 3075243000, "free_cash_flow": 13075961000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344548, "ticker_id": 4065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6223200000", "ebitda": "-1556394000", "netIncome": "-9838900000", "grossProfit": "4972000000", "depreciation": "None", "totalRevenue": "15226400000", "costOfRevenue": "10254400000", "interestIncome": "866037000", "incomeBeforeTax": "-11094800000", "interestExpense": "2171686000", "operatingIncome": "-6223200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1241300000", "reportedCurrency": "USD", "netInterestIncome": "-1305649000", "nonInterestIncome": "None", "operatingExpenses": "11195200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10254400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4666806000", "sellingGeneralAndAdministrative": "3042100000", "netIncomeFromContinuingOperations": "-9853501000" }, "balance": { "goodwill": "13454998000", "inventory": "463200000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "251480900000", "longTermDebt": "98399349000", "shortTermDebt": "5792800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39001200000", "reportedCurrency": "MXN", "retainedEarnings": "112073300000", "totalLiabilities": "139820600000", "otherCurrentAssets": "15113300000", "totalCurrentAssets": "68283300000", "currentLongTermDebt": "4549790000", "longTermInvestments": "46290030000", "shortTermInvestments": "1297000000", "currentNetReceivables": "6513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183197600000", "currentAccountsPayable": "11538500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67001178000", "shortLongTermDebtTotal": "108335800000", "totalShareholderEquity": "102419000000", "capitalLeaseObligations": "5386639000", "otherCurrentLiabilities": "10067500000", "totalCurrentLiabilities": "27398800000", "otherNonCurrentLiabilities": "3490669000", "totalNonCurrentLiabilities": "112421800000", "cashAndShortTermInvestments": "46193200000", "commonStockSharesOutstanding": "543585635", "intangibleAssetsExcludingGoodwill": "39001200000", "cashAndCashEquivalentsAtCarryingValue": "46193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9838900000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "530880000", "operatingCashflow": "10000718000", "capitalExpenditures": "3075243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6905396000", "cashflowFromInvestment": "-9678188000", "stockBasedCompensation": "81975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5359357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15226400000, "cost_of_revenue": 10254400000, "gross_profit": 4972000000, "research_and_development": null, "selling_general_admin": 3042100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6223200000, "depreciation_amortisation": 4666806000, "ebitda": -1556394000, "interest_expense": 2171686000, "interest_income": null, "other_non_operating": null, "pretax_income": -11094800000, "tax_provision": 1241300000, "effective_tax_rate": null, "net_income": -9838900000, "net_income_continuing_ops": -9853501000, "net_income_to_common": -9838900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46193200000, "short_term_investments": 1297000000, "net_receivables": 6513600000, "inventory": 463200000, "other_current_assets": null, "total_current_assets": 68283300000, "net_ppe": null, "goodwill": 13454998000, "intangible_assets": 39001200000, "goodwill_and_intangibles": 52456198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183197600000, "total_assets": 251480900000, "short_term_debt": 5792800000, "accounts_payable": 11538500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27398800000, "long_term_debt": 98399349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112421800000, "total_liabilities": 139820600000, "total_debt": 104192149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112073300000, "total_equity": 102419000000, "shares_outstanding": 543585635, "operating_cash_flow": 10000718000, "stock_based_compensation": 81975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3075243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9678188000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6905396000, "free_cash_flow": 13075961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6223200000", "ebitda": "-1556394000", "netIncome": "-9838900000", "grossProfit": "4972000000", "depreciation": "None", "totalRevenue": "15226400000", "costOfRevenue": "10254400000", "interestIncome": "866037000", "incomeBeforeTax": "-11094800000", "interestExpense": "2171686000", "operatingIncome": "-6223200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1241300000", "reportedCurrency": "USD", "netInterestIncome": "-1305649000", "nonInterestIncome": "None", "operatingExpenses": "11195200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10254400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4666806000", "sellingGeneralAndAdministrative": "3042100000", "netIncomeFromContinuingOperations": "-9853501000" }, "balance": { "goodwill": "13454998000", "inventory": "463200000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "251480900000", "longTermDebt": "98399349000", "shortTermDebt": "5792800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39001200000", "reportedCurrency": "MXN", "retainedEarnings": "112073300000", "totalLiabilities": "139820600000", "otherCurrentAssets": "15113300000", "totalCurrentAssets": "68283300000", "currentLongTermDebt": "4549790000", "longTermInvestments": "46290030000", "shortTermInvestments": "1297000000", "currentNetReceivables": "6513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183197600000", "currentAccountsPayable": "11538500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67001178000", "shortLongTermDebtTotal": "108335800000", "totalShareholderEquity": "102419000000", "capitalLeaseObligations": "5386639000", "otherCurrentLiabilities": "10067500000", "totalCurrentLiabilities": "27398800000", "otherNonCurrentLiabilities": "3490669000", "totalNonCurrentLiabilities": "112421800000", "cashAndShortTermInvestments": "46193200000", "commonStockSharesOutstanding": "543585635", "intangibleAssetsExcludingGoodwill": "39001200000", "cashAndCashEquivalentsAtCarryingValue": "46193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9838900000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "530880000", "operatingCashflow": "10000718000", "capitalExpenditures": "3075243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6905396000", "cashflowFromInvestment": "-9678188000", "stockBasedCompensation": "81975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5359357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 15362804000, "cost_of_revenue": 9944326000, "gross_profit": 5418478000, "ebit": 2906412000, "ebitda": 7813848000, "pretax_income": 841484000, "tax_provision": 170972000, "net_income": 666472000, "net_income_to_common": 666472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41033700000, "total_current_assets": 68065800000, "total_assets": 259568700000, "short_term_debt": 5460700000, "long_term_debt": 94254400000, "total_debt": 99715100000, "total_liabilities": 137101600000, "total_equity": 113203400000, "shares_outstanding": 544831176, "goodwill_and_intangibles": 40725450000 }, "cash_flow": { "operating_cash_flow": 8659079000, "capital_expenditure": 2728094000, "free_cash_flow": 11387173000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344550, "ticker_id": 4065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2906412000", "ebitda": "7813848000", "netIncome": "666472000", "grossProfit": "5418478000", "depreciation": "None", "totalRevenue": "15362804000", "costOfRevenue": "9944326000", "interestIncome": "879000000", "incomeBeforeTax": "841484000", "interestExpense": "2064928000", "operatingIncome": "364707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170972000", "reportedCurrency": "USD", "netInterestIncome": "-964500000", "nonInterestIncome": "None", "operatingExpenses": "5053771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9944326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907436000", "sellingGeneralAndAdministrative": "2603095000", "netIncomeFromContinuingOperations": "670500000" }, "balance": { "goodwill": "13904998000", "inventory": "565648000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "259568700000", "longTermDebt": "94254400000", "shortTermDebt": "5460700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26820452000", "reportedCurrency": "MXN", "retainedEarnings": "121065300000", "totalLiabilities": "137101600000", "otherCurrentAssets": "4553917000", "totalCurrentAssets": "68065800000", "currentLongTermDebt": "4285700000", "longTermInvestments": "48585100000", "shortTermInvestments": "1147743000", "currentNetReceivables": "20764840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191502900000", "currentAccountsPayable": "13065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69547267000", "shortLongTermDebtTotal": "103876700000", "totalShareholderEquity": "113203400000", "capitalLeaseObligations": "5336600000", "otherCurrentLiabilities": "4316000000", "totalCurrentLiabilities": "28017400000", "otherNonCurrentLiabilities": "3399800000", "totalNonCurrentLiabilities": "109084200000", "cashAndShortTermInvestments": "41033700000", "commonStockSharesOutstanding": "544831176", "intangibleAssetsExcludingGoodwill": "26820452000", "cashAndCashEquivalentsAtCarryingValue": "41033700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670512000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "431394000", "operatingCashflow": "8659079000", "capitalExpenditures": "2728094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2192628000", "cashflowFromInvestment": "-2409803000", "stockBasedCompensation": "110220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15362804000, "cost_of_revenue": 9944326000, "gross_profit": 5418478000, "research_and_development": null, "selling_general_admin": 2603095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2906412000, "depreciation_amortisation": 4907436000, "ebitda": 7813848000, "interest_expense": 2064928000, "interest_income": null, "other_non_operating": null, "pretax_income": 841484000, "tax_provision": 170972000, "effective_tax_rate": null, "net_income": 666472000, "net_income_continuing_ops": 670500000, "net_income_to_common": 666472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41033700000, "short_term_investments": 1147743000, "net_receivables": 20764840000, "inventory": 565648000, "other_current_assets": null, "total_current_assets": 68065800000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 26820452000, "goodwill_and_intangibles": 40725450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191502900000, "total_assets": 259568700000, "short_term_debt": 5460700000, "accounts_payable": 13065000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28017400000, "long_term_debt": 94254400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109084200000, "total_liabilities": 137101600000, "total_debt": 99715100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121065300000, "total_equity": 113203400000, "shares_outstanding": 544831176, "operating_cash_flow": 8659079000, "stock_based_compensation": 110220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2728094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2409803000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2192628000, "free_cash_flow": 11387173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2906412000", "ebitda": "7813848000", "netIncome": "666472000", "grossProfit": "5418478000", "depreciation": "None", "totalRevenue": "15362804000", "costOfRevenue": "9944326000", "interestIncome": "879000000", "incomeBeforeTax": "841484000", "interestExpense": "2064928000", "operatingIncome": "364707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170972000", "reportedCurrency": "USD", "netInterestIncome": "-964500000", "nonInterestIncome": "None", "operatingExpenses": "5053771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9944326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907436000", "sellingGeneralAndAdministrative": "2603095000", "netIncomeFromContinuingOperations": "670500000" }, "balance": { "goodwill": "13904998000", "inventory": "565648000", "commonStock": "3933500000", "currentDebt": "None", "investments": "None", "totalAssets": "259568700000", "longTermDebt": "94254400000", "shortTermDebt": "5460700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26820452000", "reportedCurrency": "MXN", "retainedEarnings": "121065300000", "totalLiabilities": "137101600000", "otherCurrentAssets": "4553917000", "totalCurrentAssets": "68065800000", "currentLongTermDebt": "4285700000", "longTermInvestments": "48585100000", "shortTermInvestments": "1147743000", "currentNetReceivables": "20764840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191502900000", "currentAccountsPayable": "13065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69547267000", "shortLongTermDebtTotal": "103876700000", "totalShareholderEquity": "113203400000", "capitalLeaseObligations": "5336600000", "otherCurrentLiabilities": "4316000000", "totalCurrentLiabilities": "28017400000", "otherNonCurrentLiabilities": "3399800000", "totalNonCurrentLiabilities": "109084200000", "cashAndShortTermInvestments": "41033700000", "commonStockSharesOutstanding": "544831176", "intangibleAssetsExcludingGoodwill": "26820452000", "cashAndCashEquivalentsAtCarryingValue": "41033700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670512000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "431394000", "operatingCashflow": "8659079000", "capitalExpenditures": "2728094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2192628000", "cashflowFromInvestment": "-2409803000", "stockBasedCompensation": "110220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 15720328000, "cost_of_revenue": 10506617000, "gross_profit": 5213711000, "ebit": 89528000, "ebitda": 1659536000, "pretax_income": -162151000, "tax_provision": -84210000, "net_income": -25610000, "net_income_to_common": -25610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36960360000, "total_current_assets": 64515668000, "total_assets": 255225261000, "short_term_debt": 5179663000, "long_term_debt": 89678600000, "total_debt": 94858263000, "total_liabilities": 132062611000, "total_equity": 113902951000, "shares_outstanding": 544831176, "goodwill_and_intangibles": 41076878000 }, "cash_flow": { "operating_cash_flow": 8521542000, "capital_expenditure": 1761481000, "free_cash_flow": 10283023000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344551, "ticker_id": 4065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89528000", "ebitda": "1659536000", "netIncome": "-25610000", "grossProfit": "5213711000", "depreciation": "None", "totalRevenue": "15720328000", "costOfRevenue": "10506617000", "interestIncome": "1282700000", "incomeBeforeTax": "-162151000", "interestExpense": "1821687000", "operatingIncome": "89528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-84210000", "reportedCurrency": "USD", "netInterestIncome": "-590000000", "nonInterestIncome": "None", "operatingExpenses": "5124183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10506617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968724489", "sellingGeneralAndAdministrative": "2395463000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "13904998000", "inventory": "766892000", "commonStock": "1970999000", "currentDebt": "None", "investments": "None", "totalAssets": "255225261000", "longTermDebt": "89678600000", "shortTermDebt": "5179663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27171880000", "reportedCurrency": "MXN", "retainedEarnings": "122009415000", "totalLiabilities": "132062611000", "otherCurrentAssets": "17537086000", "totalCurrentAssets": "64515668000", "currentLongTermDebt": "3996100000", "longTermInvestments": "46993700000", "shortTermInvestments": "678399000", "currentNetReceivables": "8572931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190709593000", "currentAccountsPayable": "12489368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99420945000", "totalShareholderEquity": "113902951000", "capitalLeaseObligations": "5746200000", "otherCurrentLiabilities": "7985814000", "totalCurrentLiabilities": "27988431000", "otherNonCurrentLiabilities": "3376600000", "totalNonCurrentLiabilities": "104074180000", "cashAndShortTermInvestments": "36960360000", "commonStockSharesOutstanding": "544831176", "intangibleAssetsExcludingGoodwill": "27171880000", "cashAndCashEquivalentsAtCarryingValue": "36960360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25610000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "780073000", "operatingCashflow": "8521542000", "capitalExpenditures": "1761481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2735395000", "cashflowFromInvestment": "-1533041000", "stockBasedCompensation": "110200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5202312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15720328000, "cost_of_revenue": 10506617000, "gross_profit": 5213711000, "research_and_development": null, "selling_general_admin": 2395463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89528000, "depreciation_amortisation": 4968724489, "ebitda": 1659536000, "interest_expense": 1821687000, "interest_income": null, "other_non_operating": null, "pretax_income": -162151000, "tax_provision": -84210000, "effective_tax_rate": null, "net_income": -25610000, "net_income_continuing_ops": -78000000, "net_income_to_common": -25610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36960360000, "short_term_investments": 678399000, "net_receivables": 8572931000, "inventory": 766892000, "other_current_assets": null, "total_current_assets": 64515668000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 27171880000, "goodwill_and_intangibles": 41076878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190709593000, "total_assets": 255225261000, "short_term_debt": 5179663000, "accounts_payable": 12489368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27988431000, "long_term_debt": 89678600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104074180000, "total_liabilities": 132062611000, "total_debt": 94858263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122009415000, "total_equity": 113902951000, "shares_outstanding": 544831176, "operating_cash_flow": 8521542000, "stock_based_compensation": 110200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1533041000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2735395000, "free_cash_flow": 10283023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89528000", "ebitda": "1659536000", "netIncome": "-25610000", "grossProfit": "5213711000", "depreciation": "None", "totalRevenue": "15720328000", "costOfRevenue": "10506617000", "interestIncome": "1282700000", "incomeBeforeTax": "-162151000", "interestExpense": "1821687000", "operatingIncome": "89528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-84210000", "reportedCurrency": "USD", "netInterestIncome": "-590000000", "nonInterestIncome": "None", "operatingExpenses": "5124183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10506617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968724489", "sellingGeneralAndAdministrative": "2395463000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "13904998000", "inventory": "766892000", "commonStock": "1970999000", "currentDebt": "None", "investments": "None", "totalAssets": "255225261000", "longTermDebt": "89678600000", "shortTermDebt": "5179663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27171880000", "reportedCurrency": "MXN", "retainedEarnings": "122009415000", "totalLiabilities": "132062611000", "otherCurrentAssets": "17537086000", "totalCurrentAssets": "64515668000", "currentLongTermDebt": "3996100000", "longTermInvestments": "46993700000", "shortTermInvestments": "678399000", "currentNetReceivables": "8572931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190709593000", "currentAccountsPayable": "12489368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99420945000", "totalShareholderEquity": "113902951000", "capitalLeaseObligations": "5746200000", "otherCurrentLiabilities": "7985814000", "totalCurrentLiabilities": "27988431000", "otherNonCurrentLiabilities": "3376600000", "totalNonCurrentLiabilities": "104074180000", "cashAndShortTermInvestments": "36960360000", "commonStockSharesOutstanding": "544831176", "intangibleAssetsExcludingGoodwill": "27171880000", "cashAndCashEquivalentsAtCarryingValue": "36960360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25610000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "780073000", "operatingCashflow": "8521542000", "capitalExpenditures": "1761481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2735395000", "cashflowFromInvestment": "-1533041000", "stockBasedCompensation": "110200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5202312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 15951400000, "cost_of_revenue": 10411900000, "gross_profit": 5539500000, "ebit": -3429379000, "ebitda": 3347100000, "pretax_income": 1435900000, "tax_provision": 541000000, "net_income": 951800000, "net_income_to_common": 951800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32586352000, "total_current_assets": 60093031000, "total_assets": 262670256999, "short_term_debt": 11268864000, "long_term_debt": 73570600000, "total_debt": 84839464000, "total_liabilities": 127997824000, "total_equity": 119280369000, "shares_outstanding": 553313571, "goodwill_and_intangibles": 40398523000 }, "cash_flow": { "operating_cash_flow": 5238461000, "capital_expenditure": 2433802000, "free_cash_flow": 7672263000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344552, "ticker_id": 4065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3429379000", "ebitda": "3347100000", "netIncome": "951800000", "grossProfit": "5539500000", "depreciation": "None", "totalRevenue": "15951400000", "costOfRevenue": "10411900000", "interestIncome": "686300000", "incomeBeforeTax": "1435900000", "interestExpense": "1911200000", "operatingIncome": "2925900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "541000000", "reportedCurrency": "MXN", "netInterestIncome": "-1188400000", "nonInterestIncome": "None", "operatingExpenses": "2613600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5258703000", "sellingGeneralAndAdministrative": "2551900000", "netIncomeFromContinuingOperations": "894900000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "262670256999", "longTermDebt": "73570600000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26493525000", "reportedCurrency": "MXN", "retainedEarnings": "120400302000", "totalLiabilities": "127997824000", "otherCurrentAssets": "3639012000", "totalCurrentAssets": "60093031000", "currentLongTermDebt": "13578500000", "longTermInvestments": "45785000000", "shortTermInvestments": "251738000", "currentNetReceivables": "22606363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202577225999", "currentAccountsPayable": "12861122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "119280369000", "capitalLeaseObligations": "5935700000", "otherCurrentLiabilities": "9081656000", "totalCurrentLiabilities": "34890862000", "otherNonCurrentLiabilities": "1606900000", "totalNonCurrentLiabilities": "93106962000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "553313571", "intangibleAssetsExcludingGoodwill": "26493525000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951823000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "702271000", "operatingCashflow": "5238461000", "capitalExpenditures": "2433802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260453000", "cashflowFromInvestment": "-2938542000", "stockBasedCompensation": "186385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5014114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15951400000, "cost_of_revenue": 10411900000, "gross_profit": 5539500000, "research_and_development": null, "selling_general_admin": 2551900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3429379000, "depreciation_amortisation": 5258703000, "ebitda": 3347100000, "interest_expense": 1911200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1435900000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 951800000, "net_income_continuing_ops": 894900000, "net_income_to_common": 951800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32586352000, "short_term_investments": 251738000, "net_receivables": 22606363000, "inventory": 1261304000, "other_current_assets": null, "total_current_assets": 60093031000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 26493525000, "goodwill_and_intangibles": 40398523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202577225999, "total_assets": 262670256999, "short_term_debt": 11268864000, "accounts_payable": 12861122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34890862000, "long_term_debt": 73570600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93106962000, "total_liabilities": 127997824000, "total_debt": 84839464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120400302000, "total_equity": 119280369000, "shares_outstanding": 553313571, "operating_cash_flow": 5238461000, "stock_based_compensation": 186385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2433802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2938542000, "dividends_paid": 1018954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2260453000, "free_cash_flow": 7672263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3429379000", "ebitda": "3347100000", "netIncome": "951800000", "grossProfit": "5539500000", "depreciation": "None", "totalRevenue": "15951400000", "costOfRevenue": "10411900000", "interestIncome": "686300000", "incomeBeforeTax": "1435900000", "interestExpense": "1911200000", "operatingIncome": "2925900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "541000000", "reportedCurrency": "MXN", "netInterestIncome": "-1188400000", "nonInterestIncome": "None", "operatingExpenses": "2613600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5258703000", "sellingGeneralAndAdministrative": "2551900000", "netIncomeFromContinuingOperations": "894900000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "262670256999", "longTermDebt": "73570600000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26493525000", "reportedCurrency": "MXN", "retainedEarnings": "120400302000", "totalLiabilities": "127997824000", "otherCurrentAssets": "3639012000", "totalCurrentAssets": "60093031000", "currentLongTermDebt": "13578500000", "longTermInvestments": "45785000000", "shortTermInvestments": "251738000", "currentNetReceivables": "22606363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202577225999", "currentAccountsPayable": "12861122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "119280369000", "capitalLeaseObligations": "5935700000", "otherCurrentLiabilities": "9081656000", "totalCurrentLiabilities": "34890862000", "otherNonCurrentLiabilities": "1606900000", "totalNonCurrentLiabilities": "93106962000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "553313571", "intangibleAssetsExcludingGoodwill": "26493525000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951823000", "profitLoss": "None", "dividendPayout": "1018954000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "702271000", "operatingCashflow": "5238461000", "capitalExpenditures": "2433802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260453000", "cashflowFromInvestment": "-2938542000", "stockBasedCompensation": "186385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5014114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 18412411000, "cost_of_revenue": 12278668000, "gross_profit": 6133743000, "ebit": -3514692000, "ebitda": 1829324000, "pretax_income": -7461847000, "tax_provision": 1560378000, "net_income": -8661950000, "net_income_to_common": -8661950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32586352000, "total_current_assets": 62967228000, "total_assets": 261835766000, "short_term_debt": 11268864000, "long_term_debt": 78547927000, "total_debt": 89816791000, "total_liabilities": 128808954000, "total_equity": 117625929000, "shares_outstanding": 553805993, "goodwill_and_intangibles": 35781966000 }, "cash_flow": { "operating_cash_flow": 6355246000, "capital_expenditure": 4423635000, "free_cash_flow": 10778881000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344553, "ticker_id": 4065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3514692000", "ebitda": "1829324000", "netIncome": "-8661950000", "grossProfit": "6133743000", "depreciation": "None", "totalRevenue": "18412411000", "costOfRevenue": "12278668000", "interestIncome": "756220000", "incomeBeforeTax": "-7461847000", "interestExpense": "1990771000", "operatingIncome": "544801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1560378000", "reportedCurrency": "MXN", "netInterestIncome": "-1234551000", "nonInterestIncome": "None", "operatingExpenses": "5802821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12278668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5344016000", "sellingGeneralAndAdministrative": "3239423000", "netIncomeFromContinuingOperations": "-9022225000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "261835766000", "longTermDebt": "78547927000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21876968000", "reportedCurrency": "MXN", "retainedEarnings": "116413995000", "totalLiabilities": "128808954000", "otherCurrentAssets": "5004699000", "totalCurrentAssets": "62967228000", "currentLongTermDebt": "9987932000", "longTermInvestments": "44014930000", "shortTermInvestments": "251737999", "currentNetReceivables": "24114873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198868538000", "currentAccountsPayable": "13673637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "117625929000", "capitalLeaseObligations": "7291550000", "otherCurrentLiabilities": "9102541000", "totalCurrentLiabilities": "35724262000", "otherNonCurrentLiabilities": "78547927000", "totalNonCurrentLiabilities": "93084692000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "553805993", "intangibleAssetsExcludingGoodwill": "21876968000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9022225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "158818000", "operatingCashflow": "6355246000", "capitalExpenditures": "4423635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2143927000", "cashflowFromInvestment": "-4226395000", "stockBasedCompensation": "186384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5344016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18412411000, "cost_of_revenue": 12278668000, "gross_profit": 6133743000, "research_and_development": null, "selling_general_admin": 3239423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3514692000, "depreciation_amortisation": 5344016000, "ebitda": 1829324000, "interest_expense": 1990771000, "interest_income": null, "other_non_operating": null, "pretax_income": -7461847000, "tax_provision": 1560378000, "effective_tax_rate": null, "net_income": -8661950000, "net_income_continuing_ops": -9022225000, "net_income_to_common": -8661950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32586352000, "short_term_investments": 251737999, "net_receivables": 24114873000, "inventory": 1261304000, "other_current_assets": null, "total_current_assets": 62967228000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 21876968000, "goodwill_and_intangibles": 35781966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198868538000, "total_assets": 261835766000, "short_term_debt": 11268864000, "accounts_payable": 13673637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35724262000, "long_term_debt": 78547927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93084692000, "total_liabilities": 128808954000, "total_debt": 89816791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116413995000, "total_equity": 117625929000, "shares_outstanding": 553805993, "operating_cash_flow": 6355246000, "stock_based_compensation": 186384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4423635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4226395000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2143927000, "free_cash_flow": 10778881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3514692000", "ebitda": "1829324000", "netIncome": "-8661950000", "grossProfit": "6133743000", "depreciation": "None", "totalRevenue": "18412411000", "costOfRevenue": "12278668000", "interestIncome": "756220000", "incomeBeforeTax": "-7461847000", "interestExpense": "1990771000", "operatingIncome": "544801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1560378000", "reportedCurrency": "MXN", "netInterestIncome": "-1234551000", "nonInterestIncome": "None", "operatingExpenses": "5802821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12278668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5344016000", "sellingGeneralAndAdministrative": "3239423000", "netIncomeFromContinuingOperations": "-9022225000" }, "balance": { "goodwill": "13904998000", "inventory": "1261304000", "commonStock": "2366461000", "currentDebt": "None", "investments": "None", "totalAssets": "261835766000", "longTermDebt": "78547927000", "shortTermDebt": "11268864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21876968000", "reportedCurrency": "MXN", "retainedEarnings": "116413995000", "totalLiabilities": "128808954000", "otherCurrentAssets": "5004699000", "totalCurrentAssets": "62967228000", "currentLongTermDebt": "9987932000", "longTermInvestments": "44014930000", "shortTermInvestments": "251737999", "currentNetReceivables": "24114873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198868538000", "currentAccountsPayable": "13673637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95827409000", "totalShareholderEquity": "117625929000", "capitalLeaseObligations": "7291550000", "otherCurrentLiabilities": "9102541000", "totalCurrentLiabilities": "35724262000", "otherNonCurrentLiabilities": "78547927000", "totalNonCurrentLiabilities": "93084692000", "cashAndShortTermInvestments": "32586352000", "commonStockSharesOutstanding": "553805993", "intangibleAssetsExcludingGoodwill": "21876968000", "cashAndCashEquivalentsAtCarryingValue": "32586352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9022225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "158818000", "operatingCashflow": "6355246000", "capitalExpenditures": "4423635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2143927000", "cashflowFromInvestment": "-4226395000", "stockBasedCompensation": "186384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5344016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 16415989000, "cost_of_revenue": 11071643000, "gross_profit": 5344346000, "ebit": 1112718000, "ebitda": 6656773000, "pretax_income": -437123000, "tax_provision": 869077000, "net_income": -918534000, "net_income_to_common": -918534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32688100000, "total_current_assets": 64472100000, "total_assets": 276525600000, "short_term_debt": 11249600000, "long_term_debt": 80721646000, "total_debt": 91971246000, "total_liabilities": 134324900000, "total_equity": 126432800000, "shares_outstanding": 556591134, "goodwill_and_intangibles": 56021798000 }, "cash_flow": { "operating_cash_flow": 5360854000, "capital_expenditure": 3773672000, "free_cash_flow": 9134526000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344555, "ticker_id": 4065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1112718000", "ebitda": "6656773000", "netIncome": "-918534000", "grossProfit": "5344346000", "depreciation": "None", "totalRevenue": "16415989000", "costOfRevenue": "11071643000", "interestIncome": "799000", "incomeBeforeTax": "-437123000", "interestExpense": "1549841000", "operatingIncome": "-381508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "869077000", "reportedCurrency": "MXN", "netInterestIncome": "-652100000", "nonInterestIncome": "None", "operatingExpenses": "5725854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11071643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5544055000", "sellingGeneralAndAdministrative": "2933569000", "netIncomeFromContinuingOperations": "-1051600000" }, "balance": { "goodwill": "13904998000", "inventory": "1312600000", "commonStock": "4722800000", "currentDebt": "None", "investments": "None", "totalAssets": "276525600000", "longTermDebt": "80721646000", "shortTermDebt": "11249600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42116800000", "reportedCurrency": "MXN", "retainedEarnings": "126815400000", "totalLiabilities": "134324900000", "otherCurrentAssets": "3373300000", "totalCurrentAssets": "64472100000", "currentLongTermDebt": "9982800000", "longTermInvestments": "51606100000", "shortTermInvestments": "370327000", "currentNetReceivables": "24769300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212053500000", "currentAccountsPayable": "15600800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85320596000", "shortLongTermDebtTotal": "98221931000", "totalShareholderEquity": "126432800000", "capitalLeaseObligations": "7517500000", "otherCurrentLiabilities": "9298100000", "totalCurrentLiabilities": "38224800000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "96100100000", "cashAndShortTermInvestments": "32688100000", "commonStockSharesOutstanding": "556591134", "intangibleAssetsExcludingGoodwill": "42116800000", "cashAndCashEquivalentsAtCarryingValue": "32688100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1051682000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "243743000", "operatingCashflow": "5360854000", "capitalExpenditures": "3773672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8034703000", "cashflowFromInvestment": "-3562584000", "stockBasedCompensation": "166338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5544055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16415989000, "cost_of_revenue": 11071643000, "gross_profit": 5344346000, "research_and_development": null, "selling_general_admin": 2933569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1112718000, "depreciation_amortisation": 5544055000, "ebitda": 6656773000, "interest_expense": 1549841000, "interest_income": null, "other_non_operating": null, "pretax_income": -437123000, "tax_provision": 869077000, "effective_tax_rate": null, "net_income": -918534000, "net_income_continuing_ops": -1051600000, "net_income_to_common": -918534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32688100000, "short_term_investments": 370327000, "net_receivables": 24769300000, "inventory": 1312600000, "other_current_assets": null, "total_current_assets": 64472100000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 42116800000, "goodwill_and_intangibles": 56021798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212053500000, "total_assets": 276525600000, "short_term_debt": 11249600000, "accounts_payable": 15600800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38224800000, "long_term_debt": 80721646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96100100000, "total_liabilities": 134324900000, "total_debt": 91971246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126815400000, "total_equity": 126432800000, "shares_outstanding": 556591134, "operating_cash_flow": 5360854000, "stock_based_compensation": 166338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3773672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3562584000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8034703000, "free_cash_flow": 9134526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1112718000", "ebitda": "6656773000", "netIncome": "-918534000", "grossProfit": "5344346000", "depreciation": "None", "totalRevenue": "16415989000", "costOfRevenue": "11071643000", "interestIncome": "799000", "incomeBeforeTax": "-437123000", "interestExpense": "1549841000", "operatingIncome": "-381508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "869077000", "reportedCurrency": "MXN", "netInterestIncome": "-652100000", "nonInterestIncome": "None", "operatingExpenses": "5725854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11071643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5544055000", "sellingGeneralAndAdministrative": "2933569000", "netIncomeFromContinuingOperations": "-1051600000" }, "balance": { "goodwill": "13904998000", "inventory": "1312600000", "commonStock": "4722800000", "currentDebt": "None", "investments": "None", "totalAssets": "276525600000", "longTermDebt": "80721646000", "shortTermDebt": "11249600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42116800000", "reportedCurrency": "MXN", "retainedEarnings": "126815400000", "totalLiabilities": "134324900000", "otherCurrentAssets": "3373300000", "totalCurrentAssets": "64472100000", "currentLongTermDebt": "9982800000", "longTermInvestments": "51606100000", "shortTermInvestments": "370327000", "currentNetReceivables": "24769300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212053500000", "currentAccountsPayable": "15600800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85320596000", "shortLongTermDebtTotal": "98221931000", "totalShareholderEquity": "126432800000", "capitalLeaseObligations": "7517500000", "otherCurrentLiabilities": "9298100000", "totalCurrentLiabilities": "38224800000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "96100100000", "cashAndShortTermInvestments": "32688100000", "commonStockSharesOutstanding": "556591134", "intangibleAssetsExcludingGoodwill": "42116800000", "cashAndCashEquivalentsAtCarryingValue": "32688100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1051682000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "243743000", "operatingCashflow": "5360854000", "capitalExpenditures": "3773672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8034703000", "cashflowFromInvestment": "-3562584000", "stockBasedCompensation": "166338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5544055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "income_statement": { "revenue": 16693729000, "cost_of_revenue": 10797697000, "gross_profit": 5896032000, "ebit": 2064689000, "ebitda": 7419424000, "pretax_income": -12618000, "tax_provision": 50748000, "net_income": 133475000, "net_income_to_common": 133475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38903300000, "total_current_assets": 68948400000, "total_assets": 283447600000, "short_term_debt": 11267100000, "long_term_debt": 85442364000, "total_debt": 96709464000, "total_liabilities": 139918800000, "total_equity": 127639700000, "shares_outstanding": 560256068, "goodwill_and_intangibles": 56227598000 }, "cash_flow": { "operating_cash_flow": 3137999000, "capital_expenditure": 4246860000, "free_cash_flow": 7384859000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344556, "ticker_id": 4065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:05.180511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2064689000", "ebitda": "7419424000", "netIncome": "133475000", "grossProfit": "5896032000", "depreciation": "None", "totalRevenue": "16693729000", "costOfRevenue": "10797697000", "interestIncome": "726694000", "incomeBeforeTax": "-12618000", "interestExpense": "2077307000", "operatingIncome": "792948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50748000", "reportedCurrency": "MXN", "netInterestIncome": "-751500000", "nonInterestIncome": "None", "operatingExpenses": "5103084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10797697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5354735000", "sellingGeneralAndAdministrative": "2772737000", "netIncomeFromContinuingOperations": "172500000" }, "balance": { "goodwill": "13904998000", "inventory": "1369200000", "commonStock": "4722800000", "currentDebt": "None", "investments": "None", "totalAssets": "283447600000", "longTermDebt": "85442364000", "shortTermDebt": "11267100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42322600000", "reportedCurrency": "MXN", "retainedEarnings": "127670600000", "totalLiabilities": "139918800000", "otherCurrentAssets": "3771500000", "totalCurrentAssets": "68948400000", "currentLongTermDebt": "9977600000", "longTermInvestments": "51043400000", "shortTermInvestments": "370327000", "currentNetReceivables": "22947400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214499200000", "currentAccountsPayable": "16112700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87135244000", "shortLongTermDebtTotal": "103150400000", "totalShareholderEquity": "127639700000", "capitalLeaseObligations": "7730400000", "otherCurrentLiabilities": "9118000000", "totalCurrentLiabilities": "38796200000", "otherNonCurrentLiabilities": "2281900000", "totalNonCurrentLiabilities": "101122600000", "cashAndShortTermInvestments": "38903300000", "commonStockSharesOutstanding": "560256068", "intangibleAssetsExcludingGoodwill": "42322600000", "cashAndCashEquivalentsAtCarryingValue": "38903300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172442000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "-349911000", "operatingCashflow": "3137999000", "capitalExpenditures": "4246860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681034000", "cashflowFromInvestment": "-7969419000", "stockBasedCompensation": "164697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5354735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16693729000, "cost_of_revenue": 10797697000, "gross_profit": 5896032000, "research_and_development": null, "selling_general_admin": 2772737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2064689000, "depreciation_amortisation": 5354735000, "ebitda": 7419424000, "interest_expense": 2077307000, "interest_income": null, "other_non_operating": null, "pretax_income": -12618000, "tax_provision": 50748000, "effective_tax_rate": null, "net_income": 133475000, "net_income_continuing_ops": 172500000, "net_income_to_common": 133475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38903300000, "short_term_investments": 370327000, "net_receivables": 22947400000, "inventory": 1369200000, "other_current_assets": null, "total_current_assets": 68948400000, "net_ppe": null, "goodwill": 13904998000, "intangible_assets": 42322600000, "goodwill_and_intangibles": 56227598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214499200000, "total_assets": 283447600000, "short_term_debt": 11267100000, "accounts_payable": 16112700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38796200000, "long_term_debt": 85442364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101122600000, "total_liabilities": 139918800000, "total_debt": 96709464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127670600000, "total_equity": 127639700000, "shares_outstanding": 560256068, "operating_cash_flow": 3137999000, "stock_based_compensation": 164697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4246860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7969419000, "dividends_paid": 1027354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3681034000, "free_cash_flow": 7384859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2064689000", "ebitda": "7419424000", "netIncome": "133475000", "grossProfit": "5896032000", "depreciation": "None", "totalRevenue": "16693729000", "costOfRevenue": "10797697000", "interestIncome": "726694000", "incomeBeforeTax": "-12618000", "interestExpense": "2077307000", "operatingIncome": "792948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50748000", "reportedCurrency": "MXN", "netInterestIncome": "-751500000", "nonInterestIncome": "None", "operatingExpenses": "5103084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10797697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5354735000", "sellingGeneralAndAdministrative": "2772737000", "netIncomeFromContinuingOperations": "172500000" }, "balance": { "goodwill": "13904998000", "inventory": "1369200000", "commonStock": "4722800000", "currentDebt": "None", "investments": "None", "totalAssets": "283447600000", "longTermDebt": "85442364000", "shortTermDebt": "11267100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42322600000", "reportedCurrency": "MXN", "retainedEarnings": "127670600000", "totalLiabilities": "139918800000", "otherCurrentAssets": "3771500000", "totalCurrentAssets": "68948400000", "currentLongTermDebt": "9977600000", "longTermInvestments": "51043400000", "shortTermInvestments": "370327000", "currentNetReceivables": "22947400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214499200000", "currentAccountsPayable": "16112700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87135244000", "shortLongTermDebtTotal": "103150400000", "totalShareholderEquity": "127639700000", "capitalLeaseObligations": "7730400000", "otherCurrentLiabilities": "9118000000", "totalCurrentLiabilities": "38796200000", "otherNonCurrentLiabilities": "2281900000", "totalNonCurrentLiabilities": "101122600000", "cashAndShortTermInvestments": "38903300000", "commonStockSharesOutstanding": "560256068", "intangibleAssetsExcludingGoodwill": "42322600000", "cashAndCashEquivalentsAtCarryingValue": "38903300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172442000", "profitLoss": "None", "dividendPayout": "1027354000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "-349911000", "operatingCashflow": "3137999000", "capitalExpenditures": "4246860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681034000", "cashflowFromInvestment": "-7969419000", "stockBasedCompensation": "164697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5354735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }