{ "ticker": { "uuid": "91b2c5ad-d2df-491f-837b-9602718d2224", "symbol": "EBK", "name": "EnBW Energie Baden-W\u00fcrttemberg AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/91b2c5ad-d2df-491f-837b-9602718d2224/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b2c5ad-d2df-491f-837b-9602718d2224/" }, "ticker_metadata": { "id": 14830, "uuid": "91b2c5ad-d2df-491f-837b-9602718d2224", "symbol": "EBK", "name": "EnBW Energie Baden-W\u00fcrttemberg AG", "asset_type": "equity", "market_cap": 21930194944, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "EnBW Energie Baden-W\u00fcrttemberg AG operates as an integrated energy company in Germany, Rest of Europe, and internationally. It operates through three segments: Sustainable Generation Infrastructure, Critical Infrastructure, and Smart Infrastructure for Customers. The Sustainable Generation Infrastructure segment encompasses company activities in the areas of renewable energies, conventional generation, district heating, waste management, and energy services. This segment includes the trading of electricity, gas, CO2 allowances, and fuels, as well as the storage of gas and the direct marketing of renewable energy power plants. The Critical Infrastructure segment transmits and distributes grids for electricity and gas, offers grid-related services, and supplies water. The Smart Infrastructure for Customers segment comprises the sale of electricity and gas, the expansion of fast-charging infrastructure, and digital solutions for electromobility. It also includes activities in the telecommunications sector and other household-level solutions, such as photovoltaics and home storage systems. In addition, the company generates power from wind, water, sun, biomass, and geothermal energy, operates and dismantles nuclear power plants, and engages in the project development, planning, construction, and economic operation of power plants based on renewable energies. Further, the company sells electricity and gas. The company operates under the EnBW, Yello, GVS, Erdgas S\u00fcdwest, ODR, ZEAG, NaturEnergie, Pra\u009esk\u00e1 energetika, Stadtwerke D\u00fcsseldorf, VNG, and goldgas brands. It serves retail customers, small commercial businesses, the housing industry, agriculture industries, industrial customers, redistributors, municipal utilities, local authorities, and public entities. The company was incorporated in 1931 and is headquartered in Karlsruhe, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91b2c5ad-d2df-491f-837b-9602718d2224", "symbol": "EBK", "name": "EnBW Energie Baden-W\u00fcrttemberg AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/91b2c5ad-d2df-491f-837b-9602718d2224/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b2c5ad-d2df-491f-837b-9602718d2224/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.15, "value": 0.4, "quality": 0.2, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 70.6, "market_cap": 22903427670.78, "pe_ratio": 33.4503, "earnings_yield": 0.0299, "ebitda_to_ev": 0.1427, "shareholder_yield": 0.0258, "roe": 0.052, "piotroski_f_score": 6, "momentum_12_1": -0.007, "volatility_252d": 0.1532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.147746+00:00", "batch_id": "" }, "size": { "price_close": 70.6, "market_cap": 22903427670.7777, "market_cap_usd": 22903427670.7777, "enterprise_value": 37302327670.7777, "shares_outstanding": 324411166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4503, "pb_ratio": 1.7401, "ptbv_ratio": 1.7401, "ps_ratio": 0.6438, "pcf_ratio": 5.3359, "pfcf_ratio": -22.9034, "ev_ebitda": 7.0072, "ev_ebit": 14.6917, "ev_sales": 1.0485, "ev_fcf": -37.3023, "earnings_yield": 0.0299, "fcf_yield": -0.0268, "price_to_sales": 0.6438, "price_to_book": 1.7401, "price_to_cashflow": 5.3359, "ebitda_to_ev": 0.1427, "sales_yield": 0.9537 }, "yield": { "dividend_yield": 0.0258, "buyback_yield": 0, "shareholder_yield": 0.0258, "debt_paydown_yield": 0, "total_yield": 0.0258 }, "quality": { "gross_margin": 0.2472, "operating_margin": 0.0714, "net_margin": 0.0192, "ebitda_margin": 0.1496, "fcf_margin": -0.0281, "roe": 0.052, "roa": 0.0095, "roic": 0.0691, "roc_greenblatt": null, "asset_turnover": 0.4928, "cash_conversion": -1.4605, "accruals_ratio": -0.05, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.6806, "revenue_stability_5y": 0.2603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7048, "debt_to_assets": 0.2685, "interest_coverage": 1.8893, "current_ratio": 1.5263, "quick_ratio": 1.5263, "net_debt": 14398900000, "local_beta": -0.079, "volatility_252d": 0.1532, "volatility_60d": 0.3207, "max_drawdown_12m": -0.0808, "risk_adjusted_momentum": -0.0457 }, "growth": { "revenue_growth_1y": -0.223, "revenue_growth_3y_cagr": 0.0241, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1911, "eps_growth_3y_cagr": 0.5073, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0993, "revenue_growth": -0.223, "earnings_growth": -0.1911 }, "momentum": { "price_return_1m": 0.0352, "price_return_3m": 0.0899, "price_return_6m": 0.0801, "price_return_9m": 0.0674, "price_return_12m": 0.0279, "price_return_12m_ex1m": -0.007, "momentum_6m": 0.0801, "momentum_12m": 0.0279, "momentum_12_1": -0.007, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0965, "relative_strength": 0.0092 }, "raw_ttm": { "revenue_ttm": 35575700000, "gross_profit_ttm": 8795200000, "ebit_ttm": 2539000000, "ebitda_ttm": 5323400000, "net_income_ttm": 684700000, "eps_diluted_ttm": 2.1106, "operating_cash_flow_ttm": 4292300000, "capital_expenditure_ttm": -5292300000, "fcf_ttm": -1000000000, "dividends_paid_ttm": -590400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1343900000, "cash_and_equivalents": 4980400000, "total_current_assets": 24142600000, "total_current_liabilities": 15817500000, "net_ppe": null, "total_assets": 72185300000, "total_debt": 19379300000, "total_equity": 13162100000, "net_working_capital": 4961000000, "book_value_per_share": 40.5723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.5723 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 81, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 31, "rank_ev_ebit": 51, "rank_earnings_yield": 81, "rank_fcf_yield": 86, "rank_dividend_yield": 36, "rank_shareholder_yield": 49, "rank_total_yield": 61, "rank_roe": 71, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 78, "rank_fcf_margin": 85, "rank_piotroski": 44, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 53 }, "composites": { "value_composite": 60, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 97, "yield_composite": 42, "svqf_composite": 86, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2828, "os_score": 0.15, "value_percentile": 0.4, "quality_percentile": 0.2, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7782, "ticker_id": 14830, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.147746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.6, "market_cap": 22903427670.7777, "market_cap_usd": 22903427670.7777, "enterprise_value": 37302327670.7777, "shares_outstanding": 324411166, "fx_rate_to_usd": null, "pe_ratio": 33.4503106, "pb_ratio": 1.74010437, "ptbv_ratio": 1.74010437, "ps_ratio": 0.64379415, "pcf_ratio": 5.33593357, "pfcf_ratio": -22.90342767, "ev_ebitda": 7.00723742, "ev_ebit": 14.69173993, "ev_sales": 1.04853391, "ev_fcf": -37.30232767, "earnings_yield": 0.02989509, "fcf_yield": -0.02680798, "dividend_yield": 0.0257778, "buyback_yield": 0, "shareholder_yield": 0.0257778, "debt_paydown_yield": 0, "total_yield": 0.0257778, "gross_margin": 0.24722493, "operating_margin": 0.07136894, "net_margin": 0.01924628, "ebitda_margin": 0.14963585, "fcf_margin": -0.02810907, "roe": 0.05202057, "roa": 0.00948531, "roic": 0.0690922, "roc_greenblatt": null, "asset_turnover": 0.49283857, "cash_conversion": -1.46049365, "accruals_ratio": -0.04997693, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.7048315, "debt_to_assets": 0.26846602, "interest_coverage": 1.88927748, "current_ratio": 1.52632211, "quick_ratio": 1.52632211, "net_debt": 14398900000, "revenue_growth_1y": -0.2229607, "revenue_growth_3y_cagr": 0.0240579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19114204, "eps_growth_3y_cagr": 0.5072661, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09928347, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.680608, "revenue_stability_5y": 0.26029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03519063, "price_return_3m": 0.08987347, "price_return_6m": 0.08011332, "price_return_9m": 0.06736867, "price_return_12m": 0.02794873, "price_return_12m_ex1m": -0.00699572, "distance_from_52w_high": 0, "distance_from_52w_low": 0.09647873, "relative_strength": 0.00924477, "local_beta": -0.079, "volatility_252d": 0.153209, "volatility_60d": 0.320721, "max_drawdown_12m": -0.08078003, "revenue_ttm": 35575700000, "gross_profit_ttm": 8795200000, "ebit_ttm": 2539000000, "ebitda_ttm": 5323400000, "net_income_ttm": 684700000, "eps_diluted_ttm": 2.1105932, "operating_cash_flow_ttm": 4292300000, "capital_expenditure_ttm": -5292300000, "fcf_ttm": -1000000000, "dividends_paid_ttm": -590400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1343900000, "cash_and_equivalents": 4980400000, "total_current_assets": 24142600000, "total_current_liabilities": 15817500000, "net_ppe": null, "total_assets": 72185300000, "total_debt": 19379300000, "total_equity": 13162100000, "net_working_capital": 4961000000, "book_value_per_share": 40.57227796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.57227796, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 81, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 31, "rank_ev_ebit": 51, "rank_earnings_yield": 81, "rank_fcf_yield": 86, "rank_dividend_yield": 36, "rank_shareholder_yield": 49, "rank_total_yield": 61, "rank_roe": 71, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 78, "rank_fcf_margin": 85, "rank_piotroski": 44, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 53, "value_composite": 60, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 97, "yield_composite": 42, "svqf_composite": 86, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.6, "os": 0.15, "value": 0.4, "quality": 0.2, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.4503, "earnings_yield": 0.0299, "shareholder_yield": 0.0258, "roe": 0.052, "momentum_12_1": -0.007, "complete_fields": { "id": 7782, "ticker_id": 14830, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.147746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.6, "market_cap": 22903427670.7777, "market_cap_usd": 22903427670.7777, "enterprise_value": 37302327670.7777, "shares_outstanding": 324411166, "fx_rate_to_usd": null, "pe_ratio": 33.4503106, "pb_ratio": 1.74010437, "ptbv_ratio": 1.74010437, "ps_ratio": 0.64379415, "pcf_ratio": 5.33593357, "pfcf_ratio": -22.90342767, "ev_ebitda": 7.00723742, "ev_ebit": 14.69173993, "ev_sales": 1.04853391, "ev_fcf": -37.30232767, "earnings_yield": 0.02989509, "fcf_yield": -0.02680798, "dividend_yield": 0.0257778, "buyback_yield": 0, "shareholder_yield": 0.0257778, "debt_paydown_yield": 0, "total_yield": 0.0257778, "gross_margin": 0.24722493, "operating_margin": 0.07136894, "net_margin": 0.01924628, "ebitda_margin": 0.14963585, "fcf_margin": -0.02810907, "roe": 0.05202057, "roa": 0.00948531, "roic": 0.0690922, "roc_greenblatt": null, "asset_turnover": 0.49283857, "cash_conversion": -1.46049365, "accruals_ratio": -0.04997693, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.7048315, "debt_to_assets": 0.26846602, "interest_coverage": 1.88927748, "current_ratio": 1.52632211, "quick_ratio": 1.52632211, "net_debt": 14398900000, "revenue_growth_1y": -0.2229607, "revenue_growth_3y_cagr": 0.0240579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19114204, "eps_growth_3y_cagr": 0.5072661, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09928347, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.680608, "revenue_stability_5y": 0.26029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03519063, "price_return_3m": 0.08987347, "price_return_6m": 0.08011332, "price_return_9m": 0.06736867, "price_return_12m": 0.02794873, "price_return_12m_ex1m": -0.00699572, "distance_from_52w_high": 0, "distance_from_52w_low": 0.09647873, "relative_strength": 0.00924477, "local_beta": -0.079, "volatility_252d": 0.153209, "volatility_60d": 0.320721, "max_drawdown_12m": -0.08078003, "revenue_ttm": 35575700000, "gross_profit_ttm": 8795200000, "ebit_ttm": 2539000000, "ebitda_ttm": 5323400000, "net_income_ttm": 684700000, "eps_diluted_ttm": 2.1105932, "operating_cash_flow_ttm": 4292300000, "capital_expenditure_ttm": -5292300000, "fcf_ttm": -1000000000, "dividends_paid_ttm": -590400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1343900000, "cash_and_equivalents": 4980400000, "total_current_assets": 24142600000, "total_current_liabilities": 15817500000, "net_ppe": null, "total_assets": 72185300000, "total_debt": 19379300000, "total_equity": 13162100000, "net_working_capital": 4961000000, "book_value_per_share": 40.57227796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.57227796, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 81, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 31, "rank_ev_ebit": 51, "rank_earnings_yield": 81, "rank_fcf_yield": 86, "rank_dividend_yield": 36, "rank_shareholder_yield": 49, "rank_total_yield": 61, "rank_roe": 71, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 78, "rank_fcf_margin": 85, "rank_piotroski": 44, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 53, "value_composite": 60, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 97, "yield_composite": 42, "svqf_composite": 86, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 34524400000, "cost_of_revenue": 25536700000, "gross_profit": 8987700000, "ebit": 2613400000, "ebitda": 5986600000, "pretax_income": null, "tax_provision": null, "net_income": 1243700000, "net_income_to_common": 1243700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4392000000, "total_current_assets": 21484300000, "total_assets": 64277700000, "short_term_debt": 1616300000, "long_term_debt": 16510300000, "total_debt": 19379300000, "total_liabilities": null, "total_equity": 10232900000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2620200000, "capital_expenditure": -5483500000, "free_cash_flow": -2863300000, "dividends_paid": -637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3054100000 }, "complete_fields": { "id": 385756, "ticker_id": 14830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5986600000", "netIncome": "1243700000", "grossProfit": "8987700000", "totalRevenue": "34524400000", "costOfRevenue": "25536700000", "interestExpense": "983200000", "operatingIncome": "2613400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2311200000" }, "balance": { "totalDebt": "19379300000", "totalAssets": "64277700000", "longTermDebt": "16510300000", "shortTermDebt": "1616300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "21484300000", "totalShareholderEquity": "10232900000", "totalCurrentLiabilities": "13964300000", "cashAndShortTermInvestments": "4392000000" }, "cashflow": { "freeCashFlow": "-2863300000", "dividendsPaid": "-637200000", "issuanceOfDebt": "4575700000", "issuanceOfStock": null, "repaymentOfDebt": "-1521600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2620200000", "repurchaseOfStock": null, "capitalExpenditures": "-5483500000" } }, "revenue": 34524400000, "cost_of_revenue": 25536700000, "gross_profit": 8987700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2613400000, "depreciation_amortisation": 2311200000, "ebitda": 5986600000, "interest_expense": 983200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1243700000, "net_income_continuing_ops": null, "net_income_to_common": 1243700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21484300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64277700000, "short_term_debt": 1616300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13964300000, "long_term_debt": 16510300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19379300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10232900000, "shares_outstanding": 278014785, "operating_cash_flow": 2620200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5483500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3054100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2863300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5986600000", "netIncome": "1243700000", "grossProfit": "8987700000", "totalRevenue": "34524400000", "costOfRevenue": "25536700000", "interestExpense": "983200000", "operatingIncome": "2613400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2311200000" }, "balance": { "totalDebt": "19379300000", "totalAssets": "64277700000", "longTermDebt": "16510300000", "shortTermDebt": "1616300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "21484300000", "totalShareholderEquity": "10232900000", "totalCurrentLiabilities": "13964300000", "cashAndShortTermInvestments": "4392000000" }, "cashflow": { "freeCashFlow": "-2863300000", "dividendsPaid": "-637200000", "issuanceOfDebt": "4575700000", "issuanceOfStock": null, "repaymentOfDebt": "-1521600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2620200000", "repurchaseOfStock": null, "capitalExpenditures": "-5483500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 44430700000, "cost_of_revenue": 35223900000, "gross_profit": 9206800000, "ebit": 2422900000, "ebitda": 6083900000, "pretax_income": null, "tax_provision": null, "net_income": 1537600000, "net_income_to_common": 1537600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5801700000, "total_current_assets": 25206900000, "total_assets": 64718900000, "short_term_debt": 1446500000, "long_term_debt": 13746300000, "total_debt": 16179200000, "total_liabilities": null, "total_equity": 9308700000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 899700000, "capital_expenditure": -4403800000, "free_cash_flow": -3504100000, "dividends_paid": -417100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3591300000 }, "complete_fields": { "id": 385758, "ticker_id": 14830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6083900000", "netIncome": "1537600000", "grossProfit": "9206800000", "totalRevenue": "44430700000", "costOfRevenue": "35223900000", "interestExpense": "846100000", "operatingIncome": "2422900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2397000000" }, "balance": { "totalDebt": "16179200000", "totalAssets": "64718900000", "longTermDebt": "13746300000", "shortTermDebt": "1446500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "25206900000", "totalShareholderEquity": "9308700000", "totalCurrentLiabilities": "18153200000", "cashAndShortTermInvestments": "5801700000" }, "cashflow": { "freeCashFlow": "-3504100000", "dividendsPaid": "-417100000", "issuanceOfDebt": "4964200000", "issuanceOfStock": null, "repaymentOfDebt": "-1372900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "899700000", "repurchaseOfStock": null, "capitalExpenditures": "-4403800000" } }, "revenue": 44430700000, "cost_of_revenue": 35223900000, "gross_profit": 9206800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2422900000, "depreciation_amortisation": 2397000000, "ebitda": 6083900000, "interest_expense": 846100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1537600000, "net_income_continuing_ops": null, "net_income_to_common": 1537600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5801700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25206900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64718900000, "short_term_debt": 1446500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18153200000, "long_term_debt": 13746300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16179200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9308700000, "shares_outstanding": 278014785, "operating_cash_flow": 899700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4403800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -417100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3591300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3504100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6083900000", "netIncome": "1537600000", "grossProfit": "9206800000", "totalRevenue": "44430700000", "costOfRevenue": "35223900000", "interestExpense": "846100000", "operatingIncome": "2422900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2397000000" }, "balance": { "totalDebt": "16179200000", "totalAssets": "64718900000", "longTermDebt": "13746300000", "shortTermDebt": "1446500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "25206900000", "totalShareholderEquity": "9308700000", "totalCurrentLiabilities": "18153200000", "cashAndShortTermInvestments": "5801700000" }, "cashflow": { "freeCashFlow": "-3504100000", "dividendsPaid": "-417100000", "issuanceOfDebt": "4964200000", "issuanceOfStock": null, "repaymentOfDebt": "-1372900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "899700000", "repurchaseOfStock": null, "capitalExpenditures": "-4403800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 56002600000, "cost_of_revenue": 50791200000, "gross_profit": 5211400000, "ebit": 255300000, "ebitda": 5134700000, "pretax_income": null, "tax_provision": null, "net_income": 1738000000, "net_income_to_common": 1738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4808300000, "total_current_assets": 32519700000, "total_assets": 69503700000, "short_term_debt": 942900000, "long_term_debt": 10710500000, "total_debt": 12565900000, "total_liabilities": null, "total_equity": 8963000000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1804800000, "capital_expenditure": -2770700000, "free_cash_flow": -965900000, "dividends_paid": -399400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1678300000 }, "complete_fields": { "id": 385759, "ticker_id": 14830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5134700000", "netIncome": "1738000000", "grossProfit": "5211400000", "totalRevenue": "56002600000", "costOfRevenue": "50791200000", "interestExpense": "406400000", "operatingIncome": "255300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2332000000" }, "balance": { "totalDebt": "12565900000", "totalAssets": "69503700000", "longTermDebt": "10710500000", "shortTermDebt": "942900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "32519700000", "totalShareholderEquity": "8963000000", "totalCurrentLiabilities": "28669900000", "cashAndShortTermInvestments": "4808300000" }, "cashflow": { "freeCashFlow": "-965900000", "dividendsPaid": "-399400000", "issuanceOfDebt": "17900400000", "issuanceOfStock": null, "repaymentOfDebt": "-16222100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1804800000", "repurchaseOfStock": null, "capitalExpenditures": "-2770700000" } }, "revenue": 56002600000, "cost_of_revenue": 50791200000, "gross_profit": 5211400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255300000, "depreciation_amortisation": 2332000000, "ebitda": 5134700000, "interest_expense": 406400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1738000000, "net_income_continuing_ops": null, "net_income_to_common": 1738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4808300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32519700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69503700000, "short_term_debt": 942900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28669900000, "long_term_debt": 10710500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12565900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8963000000, "shares_outstanding": 278014785, "operating_cash_flow": 1804800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2770700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -399400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1678300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -965900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5134700000", "netIncome": "1738000000", "grossProfit": "5211400000", "totalRevenue": "56002600000", "costOfRevenue": "50791200000", "interestExpense": "406400000", "operatingIncome": "255300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2332000000" }, "balance": { "totalDebt": "12565900000", "totalAssets": "69503700000", "longTermDebt": "10710500000", "shortTermDebt": "942900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "32519700000", "totalShareholderEquity": "8963000000", "totalCurrentLiabilities": "28669900000", "cashAndShortTermInvestments": "4808300000" }, "cashflow": { "freeCashFlow": "-965900000", "dividendsPaid": "-399400000", "issuanceOfDebt": "17900400000", "issuanceOfStock": null, "repaymentOfDebt": "-16222100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1804800000", "repurchaseOfStock": null, "capitalExpenditures": "-2770700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 32147900000, "cost_of_revenue": 25674000000, "gross_profit": 6473900000, "ebit": 604800000, "ebitda": 3491000000, "pretax_income": null, "tax_provision": null, "net_income": 363200000, "net_income_to_common": 363200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5402100000, "total_current_assets": 36040700000, "total_assets": 71273200000, "short_term_debt": 1964800000, "long_term_debt": 8503500000, "total_debt": 11352700000, "total_liabilities": null, "total_equity": 4647400000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7597800000, "capital_expenditure": -2361900000, "free_cash_flow": 5235900000, "dividends_paid": -356400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1497800000 }, "complete_fields": { "id": 385760, "ticker_id": 14830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3491000000", "netIncome": "363200000", "grossProfit": "6473900000", "totalRevenue": "32147900000", "costOfRevenue": "25674000000", "interestExpense": "331800000", "operatingIncome": "604800000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2644700000" }, "balance": { "totalDebt": "11352700000", "totalAssets": "71273200000", "longTermDebt": "8503500000", "shortTermDebt": "1964800000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "36040700000", "totalShareholderEquity": "4647400000", "totalCurrentLiabilities": "34242900000", "cashAndShortTermInvestments": "5402100000" }, "cashflow": { "freeCashFlow": "5235900000", "dividendsPaid": "-356400000", "issuanceOfDebt": "3523500000", "issuanceOfStock": null, "repaymentOfDebt": "-2025700000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7597800000", "repurchaseOfStock": null, "capitalExpenditures": "-2361900000" } }, "revenue": 32147900000, "cost_of_revenue": 25674000000, "gross_profit": 6473900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604800000, "depreciation_amortisation": 2644700000, "ebitda": 3491000000, "interest_expense": 331800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 363200000, "net_income_continuing_ops": null, "net_income_to_common": 363200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5402100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36040700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71273200000, "short_term_debt": 1964800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34242900000, "long_term_debt": 8503500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11352700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4647400000, "shares_outstanding": 278014785, "operating_cash_flow": 7597800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2361900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -356400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1497800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5235900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3491000000", "netIncome": "363200000", "grossProfit": "6473900000", "totalRevenue": "32147900000", "costOfRevenue": "25674000000", "interestExpense": "331800000", "operatingIncome": "604800000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2644700000" }, "balance": { "totalDebt": "11352700000", "totalAssets": "71273200000", "longTermDebt": "8503500000", "shortTermDebt": "1964800000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "36040700000", "totalShareholderEquity": "4647400000", "totalCurrentLiabilities": "34242900000", "cashAndShortTermInvestments": "5402100000" }, "cashflow": { "freeCashFlow": "5235900000", "dividendsPaid": "-356400000", "issuanceOfDebt": "3523500000", "issuanceOfStock": null, "repaymentOfDebt": "-2025700000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7597800000", "repurchaseOfStock": null, "capitalExpenditures": "-2361900000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 9745600000, "cost_of_revenue": 7235400000, "gross_profit": 2510200000, "ebit": 680300000, "ebitda": 1255200000, "pretax_income": null, "tax_provision": null, "net_income": 95500000, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4980400000, "total_current_assets": 24142600000, "total_assets": 72185300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13162100000, "shares_outstanding": 324411166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 902400000, "capital_expenditure": -1137800000, "free_cash_flow": -235400000, "dividends_paid": -35900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385751, "ticker_id": 14830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1255200000", "netIncome": "95500000", "grossProfit": "2510200000", "totalRevenue": "9745600000", "costOfRevenue": "7235400000", "interestExpense": "356300000", "operatingIncome": "680300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441600000" }, "balance": { "totalDebt": null, "totalAssets": "72185300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324411166", "totalCurrentAssets": "24142600000", "totalShareholderEquity": "13162100000", "totalCurrentLiabilities": "15817500000", "cashAndShortTermInvestments": "4980400000" }, "cashflow": { "freeCashFlow": "-235400000", "dividendsPaid": "-35900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "902400000", "repurchaseOfStock": null, "capitalExpenditures": "-1137800000" } }, "revenue": 9745600000, "cost_of_revenue": 7235400000, "gross_profit": 2510200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680300000, "depreciation_amortisation": 441600000, "ebitda": 1255200000, "interest_expense": 356300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95500000, "net_income_continuing_ops": null, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4980400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24142600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72185300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15817500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13162100000, "shares_outstanding": 324411166, "operating_cash_flow": 902400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1137800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -235400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1255200000", "netIncome": "95500000", "grossProfit": "2510200000", "totalRevenue": "9745600000", "costOfRevenue": "7235400000", "interestExpense": "356300000", "operatingIncome": "680300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441600000" }, "balance": { "totalDebt": null, "totalAssets": "72185300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324411166", "totalCurrentAssets": "24142600000", "totalShareholderEquity": "13162100000", "totalCurrentLiabilities": "15817500000", "cashAndShortTermInvestments": "4980400000" }, "cashflow": { "freeCashFlow": "-235400000", "dividendsPaid": "-35900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "902400000", "repurchaseOfStock": null, "capitalExpenditures": "-1137800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 8331900000, "cost_of_revenue": 6272800000, "gross_profit": 2059100000, "ebit": 514100000, "ebitda": 1156100000, "pretax_income": null, "tax_provision": null, "net_income": 126200000, "net_income_to_common": 126200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4979600000, "total_current_assets": 20623600000, "total_assets": 66779500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13483500000, "shares_outstanding": 324411166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 888100000, "capital_expenditure": -1541200000, "free_cash_flow": -653100000, "dividends_paid": -59600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385752, "ticker_id": 14830, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1156100000", "netIncome": "126200000", "grossProfit": "2059100000", "totalRevenue": "8331900000", "costOfRevenue": "6272800000", "interestExpense": "285000000", "operatingIncome": "514100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "494500000" }, "balance": { "totalDebt": null, "totalAssets": "66779500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324411166", "totalCurrentAssets": "20623600000", "totalShareholderEquity": "13483500000", "totalCurrentLiabilities": "12487800000", "cashAndShortTermInvestments": "4979600000" }, "cashflow": { "freeCashFlow": "-653100000", "dividendsPaid": "-59600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "888100000", "repurchaseOfStock": null, "capitalExpenditures": "-1541200000" } }, "revenue": 8331900000, "cost_of_revenue": 6272800000, "gross_profit": 2059100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514100000, "depreciation_amortisation": 494500000, "ebitda": 1156100000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126200000, "net_income_continuing_ops": null, "net_income_to_common": 126200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4979600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20623600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66779500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12487800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13483500000, "shares_outstanding": 324411166, "operating_cash_flow": 888100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1541200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -653100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1156100000", "netIncome": "126200000", "grossProfit": "2059100000", "totalRevenue": "8331900000", "costOfRevenue": "6272800000", "interestExpense": "285000000", "operatingIncome": "514100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "494500000" }, "balance": { "totalDebt": null, "totalAssets": "66779500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324411166", "totalCurrentAssets": "20623600000", "totalShareholderEquity": "13483500000", "totalCurrentLiabilities": "12487800000", "cashAndShortTermInvestments": "4979600000" }, "cashflow": { "freeCashFlow": "-653100000", "dividendsPaid": "-59600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "888100000", "repurchaseOfStock": null, "capitalExpenditures": "-1541200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 7544600000, "cost_of_revenue": 5776400000, "gross_profit": 1768200000, "ebit": 245900000, "ebitda": 1004000000, "pretax_income": null, "tax_provision": null, "net_income": -91000000, "net_income_to_common": -91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4731300000, "total_current_assets": 18436700000, "total_assets": 62909200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10137500000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369900000, "capital_expenditure": -1532500000, "free_cash_flow": -1162600000, "dividends_paid": -450600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385753, "ticker_id": 14830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1004000000", "netIncome": "-91000000", "grossProfit": "1768200000", "totalRevenue": "7544600000", "costOfRevenue": "5776400000", "interestExpense": "349100000", "operatingIncome": "245900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "506600000" }, "balance": { "totalDebt": null, "totalAssets": "62909200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "18436700000", "totalShareholderEquity": "10137500000", "totalCurrentLiabilities": "13771200000", "cashAndShortTermInvestments": "4731300000" }, "cashflow": { "freeCashFlow": "-1162600000", "dividendsPaid": "-450600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "369900000", "repurchaseOfStock": null, "capitalExpenditures": "-1532500000" } }, "revenue": 7544600000, "cost_of_revenue": 5776400000, "gross_profit": 1768200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245900000, "depreciation_amortisation": 506600000, "ebitda": 1004000000, "interest_expense": 349100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -91000000, "net_income_continuing_ops": null, "net_income_to_common": -91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4731300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18436700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62909200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13771200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10137500000, "shares_outstanding": 278014785, "operating_cash_flow": 369900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1532500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -450600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1162600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1004000000", "netIncome": "-91000000", "grossProfit": "1768200000", "totalRevenue": "7544600000", "costOfRevenue": "5776400000", "interestExpense": "349100000", "operatingIncome": "245900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "506600000" }, "balance": { "totalDebt": null, "totalAssets": "62909200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "18436700000", "totalShareholderEquity": "10137500000", "totalCurrentLiabilities": "13771200000", "cashAndShortTermInvestments": "4731300000" }, "cashflow": { "freeCashFlow": "-1162600000", "dividendsPaid": "-450600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "369900000", "repurchaseOfStock": null, "capitalExpenditures": "-1532500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 9953600000, "cost_of_revenue": 7495900000, "gross_profit": 2457700000, "ebit": 1098700000, "ebitda": 1908100000, "pretax_income": null, "tax_provision": null, "net_income": 554000000, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5763400000, "total_current_assets": 20811600000, "total_assets": 64354600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10808300000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131900000, "capital_expenditure": -1080800000, "free_cash_flow": 1051100000, "dividends_paid": -44300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385754, "ticker_id": 14830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1908100000", "netIncome": "554000000", "grossProfit": "2457700000", "totalRevenue": "9953600000", "costOfRevenue": "7495900000", "interestExpense": "353500000", "operatingIncome": "1098700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549300000" }, "balance": { "totalDebt": null, "totalAssets": "64354600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "20811600000", "totalShareholderEquity": "10808300000", "totalCurrentLiabilities": "13637800000", "cashAndShortTermInvestments": "5763400000" }, "cashflow": { "freeCashFlow": "1051100000", "dividendsPaid": "-44300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2131900000", "repurchaseOfStock": null, "capitalExpenditures": "-1080800000" } }, "revenue": 9953600000, "cost_of_revenue": 7495900000, "gross_profit": 2457700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098700000, "depreciation_amortisation": 549300000, "ebitda": 1908100000, "interest_expense": 353500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554000000, "net_income_continuing_ops": null, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5763400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20811600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64354600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13637800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10808300000, "shares_outstanding": 278014785, "operating_cash_flow": 2131900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1080800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1051100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1908100000", "netIncome": "554000000", "grossProfit": "2457700000", "totalRevenue": "9953600000", "costOfRevenue": "7495900000", "interestExpense": "353500000", "operatingIncome": "1098700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549300000" }, "balance": { "totalDebt": null, "totalAssets": "64354600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "20811600000", "totalShareholderEquity": "10808300000", "totalCurrentLiabilities": "13637800000", "cashAndShortTermInvestments": "5763400000" }, "cashflow": { "freeCashFlow": "1051100000", "dividendsPaid": "-44300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2131900000", "repurchaseOfStock": null, "capitalExpenditures": "-1080800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": 7752700000, "cost_of_revenue": 5806100000, "gross_profit": 1946600000, "ebit": -455100000, "ebitda": 975500000, "pretax_income": null, "tax_provision": null, "net_income": -335200000, "net_income_to_common": -335200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4392000000, "total_current_assets": 21484300000, "total_assets": 64277700000, "short_term_debt": 1616300000, "long_term_debt": 16510300000, "total_debt": 19379300000, "total_liabilities": null, "total_equity": 10232900000, "shares_outstanding": 278014785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 703000000, "capital_expenditure": -2240700000, "free_cash_flow": -1537700000, "dividends_paid": -1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385755, "ticker_id": 14830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "975500000", "netIncome": "-335200000", "grossProfit": "1946600000", "totalRevenue": "7752700000", "costOfRevenue": "5806100000", "interestExpense": "48000000", "operatingIncome": "-455100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1064300000" }, "balance": { "totalDebt": "19379300000", "totalAssets": "64277700000", "longTermDebt": "16510300000", "shortTermDebt": "1616300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "21484300000", "totalShareholderEquity": "10232900000", "totalCurrentLiabilities": "13964300000", "cashAndShortTermInvestments": "4392000000" }, "cashflow": { "freeCashFlow": "-1537700000", "dividendsPaid": "-1800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "703000000", "repurchaseOfStock": null, "capitalExpenditures": "-2240700000" } }, "revenue": 7752700000, "cost_of_revenue": 5806100000, "gross_profit": 1946600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455100000, "depreciation_amortisation": 1064300000, "ebitda": 975500000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -335200000, "net_income_continuing_ops": null, "net_income_to_common": -335200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21484300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64277700000, "short_term_debt": 1616300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13964300000, "long_term_debt": 16510300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19379300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10232900000, "shares_outstanding": 278014785, "operating_cash_flow": 703000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2240700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1537700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "975500000", "netIncome": "-335200000", "grossProfit": "1946600000", "totalRevenue": "7752700000", "costOfRevenue": "5806100000", "interestExpense": "48000000", "operatingIncome": "-455100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1064300000" }, "balance": { "totalDebt": "19379300000", "totalAssets": "64277700000", "longTermDebt": "16510300000", "shortTermDebt": "1616300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "278014785", "totalCurrentAssets": "21484300000", "totalShareholderEquity": "10232900000", "totalCurrentLiabilities": "13964300000", "cashAndShortTermInvestments": "4392000000" }, "cashflow": { "freeCashFlow": "-1537700000", "dividendsPaid": "-1800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "703000000", "repurchaseOfStock": null, "capitalExpenditures": "-2240700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385757, "ticker_id": 14830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:10.438343+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }