{ "ticker": { "uuid": "91b52e9f-e26e-4cb3-af1d-eefb9c92dad8", "symbol": "TMDX", "name": "TransMedics Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/91b52e9f-e26e-4cb3-af1d-eefb9c92dad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b52e9f-e26e-4cb3-af1d-eefb9c92dad8/" }, "ticker_metadata": { "id": 8569, "uuid": "91b52e9f-e26e-4cb3-af1d-eefb9c92dad8", "symbol": "TMDX", "name": "TransMedics Group Inc", "asset_type": "equity", "market_cap": 2322493000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "TransMedics Group, Inc., a commercial-stage medical technology company, is dedicated to transforming organ transplant therapy for patients with end-stage organ failure in the United States and internationally. The company is headquartered in Andover, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91b52e9f-e26e-4cb3-af1d-eefb9c92dad8", "symbol": "TMDX", "name": "TransMedics Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/91b52e9f-e26e-4cb3-af1d-eefb9c92dad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b52e9f-e26e-4cb3-af1d-eefb9c92dad8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.21, "quality": 0.95, "momentum": 0.03, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 69.43, "market_cap": 2512951016.89, "pe_ratio": 14.6166, "earnings_yield": 0.0684, "ebitda_to_ev": 0.0535, "shareholder_yield": 0, "roe": 0.348, "piotroski_f_score": 7, "momentum_12_1": -0.5121, "volatility_252d": 0.6379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.987098+00:00", "batch_id": "" }, "size": { "price_close": 69.43, "market_cap": 2512951016.89, "market_cap_usd": 2512951016.89, "enterprise_value": 2567915016.89, "shares_outstanding": 36194023, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6166, "pb_ratio": 5.0869, "ptbv_ratio": 5.2086, "ps_ratio": 3.9519, "pcf_ratio": 11.4107, "pfcf_ratio": 8.6924, "ev_ebitda": 18.6926, "ev_ebit": 24.5818, "ev_sales": 4.0383, "ev_fcf": 8.8825, "earnings_yield": 0.0684, "fcf_yield": 0.1126, "price_to_sales": 3.9519, "price_to_book": 5.0869, "price_to_cashflow": 11.4107, "ebitda_to_ev": 0.0535, "sales_yield": 0.2476 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5909, "operating_margin": 0.1643, "net_margin": 0.2704, "ebitda_margin": 0.216, "fcf_margin": 0.4546, "roe": 0.348, "roa": 0.1198, "roic": 0.1427, "roc_greenblatt": null, "asset_turnover": 0.4432, "cash_conversion": 1.6815, "accruals_ratio": -0.0337, "sbc_to_revenue": 0.0595, "piotroski_f_score": 7, "altman_z_score": 2.4631, "earnings_stability_5y": 1.2047, "revenue_stability_5y": 1.1157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2619, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9045, "net_debt_to_ebitda": 0.4001, "debt_to_assets": 0.3601, "interest_coverage": 5.9724, "current_ratio": 6.7372, "quick_ratio": 6.1944, "net_debt": 54964000, "local_beta": -0.0001, "volatility_252d": 0.6379, "volatility_60d": 1.4289, "max_drawdown_12m": -0.568, "risk_adjusted_momentum": -0.8028 }, "growth": { "revenue_growth_1y": 0.3024, "revenue_growth_3y_cagr": 0.8642, "revenue_growth_5y_cagr": 0.8821, "eps_growth_1y": 2.5123, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7846, "book_value_growth_1y": 0.7978, "revenue_growth": 0.3024, "earnings_growth": 2.5123 }, "momentum": { "price_return_1m": 0.0234, "price_return_3m": -0.4643, "price_return_6m": -0.4914, "price_return_9m": -0.3325, "price_return_12m": -0.5007, "price_return_12m_ex1m": -0.5121, "momentum_6m": -0.4914, "momentum_12m": -0.5007, "momentum_12_1": -0.5121, "distance_from_52w_high": -0.5255, "distance_from_52w_low": 0.0986, "relative_strength": -0.6586 }, "raw_ttm": { "revenue_ttm": 635890000, "gross_profit_ttm": 375739000, "ebit_ttm": 104464000, "ebitda_ttm": 137376000, "net_income_ttm": 171924000, "eps_diluted_ttm": 4.7501, "operating_cash_flow_ttm": 220228000, "capital_expenditure_ttm": 68870000, "fcf_ttm": 289098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17491000, "cash_and_equivalents": 461739000, "total_current_assets": 619280000, "total_current_liabilities": 91920000, "net_ppe": null, "total_assets": 1434820000, "total_debt": 516703000, "total_equity": 494007000, "net_working_capital": 84129000, "book_value_per_share": 13.6489, "retained_earnings": -270635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 482458000, "tangible_book_per_share": 13.3298 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 35, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 34, "rank_fcf_margin": 17, "rank_piotroski": 14, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 79, "quality_composite": 5, "momentum_composite": 97, "growth_composite": 4, "yield_composite": 87, "svqf_composite": 19, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4467, "os_score": 0.2, "value_percentile": 0.21, "quality_percentile": 0.95, "momentum_percentile": 0.03, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3023, "ticker_id": 8569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.987098+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.43, "market_cap": 2512951016.89, "market_cap_usd": 2512951016.89, "enterprise_value": 2567915016.89, "shares_outstanding": 36194023, "fx_rate_to_usd": null, "pe_ratio": 14.61663885, "pb_ratio": 5.0868733, "ptbv_ratio": 5.20864203, "ps_ratio": 3.95186434, "pcf_ratio": 11.41067901, "pfcf_ratio": 8.69238465, "ev_ebitda": 18.69260291, "ev_ebit": 24.58181782, "ev_sales": 4.03830068, "ev_fcf": 8.88250703, "earnings_yield": 0.06841518, "fcf_yield": 0.11258083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59088679, "operating_margin": 0.16427999, "net_margin": 0.27036752, "ebitda_margin": 0.21603736, "fcf_margin": 0.45463524, "roe": 0.34801936, "roa": 0.1198227, "roic": 0.14271792, "roc_greenblatt": null, "asset_turnover": 0.44318451, "cash_conversion": 1.68154533, "accruals_ratio": -0.03366555, "sbc_to_revenue": 0.05953074, "debt_to_equity": 1.90445277, "net_debt_to_ebitda": 0.400099, "debt_to_assets": 0.36011695, "interest_coverage": 5.97244297, "current_ratio": 6.73716275, "quick_ratio": 6.19440818, "net_debt": 54964000, "revenue_growth_1y": 0.30244743, "revenue_growth_3y_cagr": 0.86421603, "revenue_growth_5y_cagr": 0.88209592, "eps_growth_1y": 2.51230873, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78463267, "book_value_growth_1y": 0.79776202, "piotroski_f_score": 7, "altman_z_score": 2.4630566, "earnings_stability_5y": 1.204701, "revenue_stability_5y": 1.115717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0234375, "price_return_3m": -0.46431602, "price_return_6m": -0.49139257, "price_return_9m": -0.33246803, "price_return_12m": -0.50068321, "price_return_12m_ex1m": -0.51211794, "distance_from_52w_high": -0.52545964, "distance_from_52w_low": 0.09857595, "relative_strength": -0.65862426, "local_beta": -0.0001, "volatility_252d": 0.637901, "volatility_60d": 1.428857, "max_drawdown_12m": -0.56804046, "revenue_ttm": 635890000, "gross_profit_ttm": 375739000, "ebit_ttm": 104464000, "ebitda_ttm": 137376000, "net_income_ttm": 171924000, "eps_diluted_ttm": 4.75006605, "operating_cash_flow_ttm": 220228000, "capital_expenditure_ttm": 68870000, "fcf_ttm": 289098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17491000, "cash_and_equivalents": 461739000, "total_current_assets": 619280000, "total_current_liabilities": 91920000, "net_ppe": null, "total_assets": 1434820000, "total_debt": 516703000, "total_equity": 494007000, "net_working_capital": 84129000, "book_value_per_share": 13.64885578, "retained_earnings": -270635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 482458000, "tangible_book_per_share": 13.32976995, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 35, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 34, "rank_fcf_margin": 17, "rank_piotroski": 14, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 79, "quality_composite": 5, "momentum_composite": 97, "growth_composite": 4, "yield_composite": 87, "svqf_composite": 19, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.43, "os": 0.2, "value": 0.21, "quality": 0.95, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 14.6166, "earnings_yield": 0.0684, "shareholder_yield": 0, "roe": 0.348, "momentum_12_1": -0.5121, "complete_fields": { "id": 3023, "ticker_id": 8569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.987098+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.43, "market_cap": 2512951016.89, "market_cap_usd": 2512951016.89, "enterprise_value": 2567915016.89, "shares_outstanding": 36194023, "fx_rate_to_usd": null, "pe_ratio": 14.61663885, "pb_ratio": 5.0868733, "ptbv_ratio": 5.20864203, "ps_ratio": 3.95186434, "pcf_ratio": 11.41067901, "pfcf_ratio": 8.69238465, "ev_ebitda": 18.69260291, "ev_ebit": 24.58181782, "ev_sales": 4.03830068, "ev_fcf": 8.88250703, "earnings_yield": 0.06841518, "fcf_yield": 0.11258083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59088679, "operating_margin": 0.16427999, "net_margin": 0.27036752, "ebitda_margin": 0.21603736, "fcf_margin": 0.45463524, "roe": 0.34801936, "roa": 0.1198227, "roic": 0.14271792, "roc_greenblatt": null, "asset_turnover": 0.44318451, "cash_conversion": 1.68154533, "accruals_ratio": -0.03366555, "sbc_to_revenue": 0.05953074, "debt_to_equity": 1.90445277, "net_debt_to_ebitda": 0.400099, "debt_to_assets": 0.36011695, "interest_coverage": 5.97244297, "current_ratio": 6.73716275, "quick_ratio": 6.19440818, "net_debt": 54964000, "revenue_growth_1y": 0.30244743, "revenue_growth_3y_cagr": 0.86421603, "revenue_growth_5y_cagr": 0.88209592, "eps_growth_1y": 2.51230873, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78463267, "book_value_growth_1y": 0.79776202, "piotroski_f_score": 7, "altman_z_score": 2.4630566, "earnings_stability_5y": 1.204701, "revenue_stability_5y": 1.115717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0234375, "price_return_3m": -0.46431602, "price_return_6m": -0.49139257, "price_return_9m": -0.33246803, "price_return_12m": -0.50068321, "price_return_12m_ex1m": -0.51211794, "distance_from_52w_high": -0.52545964, "distance_from_52w_low": 0.09857595, "relative_strength": -0.65862426, "local_beta": -0.0001, "volatility_252d": 0.637901, "volatility_60d": 1.428857, "max_drawdown_12m": -0.56804046, "revenue_ttm": 635890000, "gross_profit_ttm": 375739000, "ebit_ttm": 104464000, "ebitda_ttm": 137376000, "net_income_ttm": 171924000, "eps_diluted_ttm": 4.75006605, "operating_cash_flow_ttm": 220228000, "capital_expenditure_ttm": 68870000, "fcf_ttm": 289098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17491000, "cash_and_equivalents": 461739000, "total_current_assets": 619280000, "total_current_liabilities": 91920000, "net_ppe": null, "total_assets": 1434820000, "total_debt": 516703000, "total_equity": 494007000, "net_working_capital": 84129000, "book_value_per_share": 13.64885578, "retained_earnings": -270635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 482458000, "tangible_book_per_share": 13.32976995, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 35, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 34, "rank_fcf_margin": 17, "rank_piotroski": 14, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 79, "quality_composite": 5, "momentum_composite": 97, "growth_composite": 4, "yield_composite": 87, "svqf_composite": 19, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 605494000, "cost_of_revenue": 242688000, "gross_profit": 362806000, "ebit": 121304000, "ebitda": 148489000, "pretax_income": 107522000, "tax_provision": -82769000, "net_income": 190291000, "net_income_to_common": 190291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488366000, "total_current_assets": 637783000, "total_assets": 1068373000, "short_term_debt": 13310000, "long_term_debt": 502391000, "total_debt": 515701000, "total_liabilities": 595273000, "total_equity": 473100000, "shares_outstanding": 40540694, "goodwill_and_intangibles": 13497000 }, "cash_flow": { "operating_cash_flow": 192840000, "capital_expenditure": 59251000, "free_cash_flow": 252091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184606, "ticker_id": 8569, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121304000", "ebitda": "148489000", "netIncome": "190291000", "grossProfit": "362806000", "depreciation": "None", "totalRevenue": "605494000", "costOfRevenue": "242688000", "interestIncome": "None", "incomeBeforeTax": "107522000", "interestExpense": "13782000", "operatingIncome": "108583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82769000", "reportedCurrency": "USD", "netInterestIncome": "-13782000", "nonInterestIncome": "None", "operatingExpenses": "254223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27185000", "sellingGeneralAndAdministrative": "180852000", "netIncomeFromContinuingOperations": "190291000" }, "balance": { "goodwill": "11549000", "inventory": "48881000", "commonStock": "750926000", "currentDebt": "None", "investments": "None", "totalAssets": "1068373000", "longTermDebt": "502391000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1948000", "reportedCurrency": "USD", "retainedEarnings": "-277950000", "totalLiabilities": "595273000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "637783000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430590000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469691000", "totalShareholderEquity": "473100000", "capitalLeaseObligations": "6887000", "otherCurrentLiabilities": "62740000", "totalCurrentLiabilities": "89305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505968000", "cashAndShortTermInvestments": "488366000", "commonStockSharesOutstanding": "40540694", "intangibleAssetsExcludingGoodwill": "1948000", "cashAndCashEquivalentsAtCarryingValue": "488366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7716000", "operatingCashflow": "192840000", "capitalExpenditures": "59251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16857000", "cashflowFromInvestment": "-59251000", "stockBasedCompensation": "36861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605494000, "cost_of_revenue": 242688000, "gross_profit": 362806000, "research_and_development": 69055000, "selling_general_admin": 180852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121304000, "depreciation_amortisation": 27185000, "ebitda": 148489000, "interest_expense": 13782000, "interest_income": null, "other_non_operating": null, "pretax_income": 107522000, "tax_provision": -82769000, "effective_tax_rate": null, "net_income": 190291000, "net_income_continuing_ops": 190291000, "net_income_to_common": 190291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488366000, "short_term_investments": null, "net_receivables": 84282000, "inventory": 48881000, "other_current_assets": null, "total_current_assets": 637783000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 1948000, "goodwill_and_intangibles": 13497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430590000, "total_assets": 1068373000, "short_term_debt": 13310000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89305000, "long_term_debt": 502391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505968000, "total_liabilities": 595273000, "total_debt": 515701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277950000, "total_equity": 473100000, "shares_outstanding": 40540694, "operating_cash_flow": 192840000, "stock_based_compensation": 36861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16857000, "free_cash_flow": 252091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121304000", "ebitda": "148489000", "netIncome": "190291000", "grossProfit": "362806000", "depreciation": "None", "totalRevenue": "605494000", "costOfRevenue": "242688000", "interestIncome": "None", "incomeBeforeTax": "107522000", "interestExpense": "13782000", "operatingIncome": "108583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82769000", "reportedCurrency": "USD", "netInterestIncome": "-13782000", "nonInterestIncome": "None", "operatingExpenses": "254223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27185000", "sellingGeneralAndAdministrative": "180852000", "netIncomeFromContinuingOperations": "190291000" }, "balance": { "goodwill": "11549000", "inventory": "48881000", "commonStock": "750926000", "currentDebt": "None", "investments": "None", "totalAssets": "1068373000", "longTermDebt": "502391000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1948000", "reportedCurrency": "USD", "retainedEarnings": "-277950000", "totalLiabilities": "595273000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "637783000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430590000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469691000", "totalShareholderEquity": "473100000", "capitalLeaseObligations": "6887000", "otherCurrentLiabilities": "62740000", "totalCurrentLiabilities": "89305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505968000", "cashAndShortTermInvestments": "488366000", "commonStockSharesOutstanding": "40540694", "intangibleAssetsExcludingGoodwill": "1948000", "cashAndCashEquivalentsAtCarryingValue": "488366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7716000", "operatingCashflow": "192840000", "capitalExpenditures": "59251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16857000", "cashflowFromInvestment": "-59251000", "stockBasedCompensation": "36861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 441540000, "cost_of_revenue": 179459000, "gross_profit": 262081000, "ebit": 50189000, "ebitda": 69947000, "pretax_income": 35780000, "tax_provision": 316000, "net_income": 35464000, "net_income_to_common": 35464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336650000, "total_current_assets": 497216000, "total_assets": 804076000, "short_term_debt": 2727000, "long_term_debt": 509311000, "total_debt": 512038000, "total_liabilities": 575473000, "total_equity": 228603000, "shares_outstanding": 35217000, "goodwill_and_intangibles": 13701000 }, "cash_flow": { "operating_cash_flow": 48803000, "capital_expenditure": 129744000, "free_cash_flow": 178547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184611, "ticker_id": 8569, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50189000", "ebitda": "69947000", "netIncome": "35464000", "grossProfit": "262081000", "depreciation": "None", "totalRevenue": "441540000", "costOfRevenue": "179459000", "interestIncome": "None", "incomeBeforeTax": "35780000", "interestExpense": "14409000", "operatingIncome": "37496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-14409000", "nonInterestIncome": "None", "operatingExpenses": "224585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19758000", "sellingGeneralAndAdministrative": "168617000", "netIncomeFromContinuingOperations": "35464000" }, "balance": { "goodwill": "11549000", "inventory": "46554000", "commonStock": "697208000", "currentDebt": "None", "investments": "None", "totalAssets": "804076000", "longTermDebt": "509311000", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2152000", "reportedCurrency": "USD", "retainedEarnings": "-468241000", "totalLiabilities": "575473000", "otherCurrentAssets": "16290000", "totalCurrentAssets": "497216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306860000", "currentAccountsPayable": "10292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518287000", "totalShareholderEquity": "228603000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "45152000", "totalCurrentLiabilities": "59913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515560000", "cashAndShortTermInvestments": "336650000", "commonStockSharesOutstanding": "35217000", "intangibleAssetsExcludingGoodwill": "2152000", "cashAndCashEquivalentsAtCarryingValue": "336650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8353000", "operatingCashflow": "48803000", "capitalExpenditures": "129744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22874000", "cashflowFromInvestment": "-129303000", "stockBasedCompensation": "33224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441540000, "cost_of_revenue": 179459000, "gross_profit": 262081000, "research_and_development": 55968000, "selling_general_admin": 168617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50189000, "depreciation_amortisation": 19758000, "ebitda": 69947000, "interest_expense": 14409000, "interest_income": null, "other_non_operating": null, "pretax_income": 35780000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": 35464000, "net_income_continuing_ops": 35464000, "net_income_to_common": 35464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336650000, "short_term_investments": null, "net_receivables": 97722000, "inventory": 46554000, "other_current_assets": null, "total_current_assets": 497216000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2152000, "goodwill_and_intangibles": 13701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306860000, "total_assets": 804076000, "short_term_debt": 2727000, "accounts_payable": 10292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59913000, "long_term_debt": 509311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515560000, "total_liabilities": 575473000, "total_debt": 512038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468241000, "total_equity": 228603000, "shares_outstanding": 35217000, "operating_cash_flow": 48803000, "stock_based_compensation": 33224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22874000, "free_cash_flow": 178547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50189000", "ebitda": "69947000", "netIncome": "35464000", "grossProfit": "262081000", "depreciation": "None", "totalRevenue": "441540000", "costOfRevenue": "179459000", "interestIncome": "None", "incomeBeforeTax": "35780000", "interestExpense": "14409000", "operatingIncome": "37496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-14409000", "nonInterestIncome": "None", "operatingExpenses": "224585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19758000", "sellingGeneralAndAdministrative": "168617000", "netIncomeFromContinuingOperations": "35464000" }, "balance": { "goodwill": "11549000", "inventory": "46554000", "commonStock": "697208000", "currentDebt": "None", "investments": "None", "totalAssets": "804076000", "longTermDebt": "509311000", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2152000", "reportedCurrency": "USD", "retainedEarnings": "-468241000", "totalLiabilities": "575473000", "otherCurrentAssets": "16290000", "totalCurrentAssets": "497216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306860000", "currentAccountsPayable": "10292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518287000", "totalShareholderEquity": "228603000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "45152000", "totalCurrentLiabilities": "59913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515560000", "cashAndShortTermInvestments": "336650000", "commonStockSharesOutstanding": "35217000", "intangibleAssetsExcludingGoodwill": "2152000", "cashAndCashEquivalentsAtCarryingValue": "336650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8353000", "operatingCashflow": "48803000", "capitalExpenditures": "129744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22874000", "cashflowFromInvestment": "-129303000", "stockBasedCompensation": "33224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 241623000, "cost_of_revenue": 87530000, "gross_profit": 154093000, "ebit": -15880000, "ebitda": -7703000, "pretax_income": -26671000, "tax_provision": -1643000, "net_income": -25028000, "net_income_to_common": -25028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394812000, "total_current_assets": 510654000, "total_assets": 706047000, "short_term_debt": 2035000, "long_term_debt": 506204000, "total_debt": 508239000, "total_liabilities": 568845000, "total_equity": 137202000, "shares_outstanding": 32517372, "goodwill_and_intangibles": 14344000 }, "cash_flow": { "operating_cash_flow": -13028000, "capital_expenditure": 179059000, "free_cash_flow": 166031000, "dividends_paid": 51117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184616, "ticker_id": 8569, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15880000", "ebitda": "-7703000", "netIncome": "-25028000", "grossProfit": "154093000", "depreciation": "None", "totalRevenue": "241623000", "costOfRevenue": "87530000", "interestIncome": "12500000", "incomeBeforeTax": "-26671000", "interestExpense": "10791000", "operatingIncome": "-28727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "-8193000", "nonInterestIncome": "None", "operatingExpenses": "182820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "119553000", "netIncomeFromContinuingOperations": "-35779000" }, "balance": { "goodwill": "11990000", "inventory": "44235000", "commonStock": "641106000", "currentDebt": "None", "investments": "None", "totalAssets": "706047000", "longTermDebt": "506204000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2354000", "reportedCurrency": "USD", "retainedEarnings": "-503705000", "totalLiabilities": "568845000", "otherCurrentAssets": "8031000", "totalCurrentAssets": "510654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195393000", "currentAccountsPayable": "12717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515946000", "totalShareholderEquity": "137202000", "capitalLeaseObligations": "9742000", "otherCurrentLiabilities": "38221000", "totalCurrentLiabilities": "54934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513911000", "cashAndShortTermInvestments": "394812000", "commonStockSharesOutstanding": "32517372", "intangibleAssetsExcludingGoodwill": "2354000", "cashAndCashEquivalentsAtCarryingValue": "394812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25028000", "profitLoss": "None", "dividendPayout": "51117000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28092000", "operatingCashflow": "-13028000", "capitalExpenditures": "179059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400418000", "cashflowFromInvestment": "-193953000", "stockBasedCompensation": "19791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241623000, "cost_of_revenue": 87530000, "gross_profit": 154093000, "research_and_development": 63267000, "selling_general_admin": 119553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15880000, "depreciation_amortisation": 8177000, "ebitda": -7703000, "interest_expense": 10791000, "interest_income": null, "other_non_operating": null, "pretax_income": -26671000, "tax_provision": -1643000, "effective_tax_rate": null, "net_income": -25028000, "net_income_continuing_ops": -35779000, "net_income_to_common": -25028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394812000, "short_term_investments": null, "net_receivables": 63576000, "inventory": 44235000, "other_current_assets": null, "total_current_assets": 510654000, "net_ppe": null, "goodwill": 11990000, "intangible_assets": 2354000, "goodwill_and_intangibles": 14344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195393000, "total_assets": 706047000, "short_term_debt": 2035000, "accounts_payable": 12717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54934000, "long_term_debt": 506204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513911000, "total_liabilities": 568845000, "total_debt": 508239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503705000, "total_equity": 137202000, "shares_outstanding": 32517372, "operating_cash_flow": -13028000, "stock_based_compensation": 19791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193953000, "dividends_paid": 51117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400418000, "free_cash_flow": 166031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15880000", "ebitda": "-7703000", "netIncome": "-25028000", "grossProfit": "154093000", "depreciation": "None", "totalRevenue": "241623000", "costOfRevenue": "87530000", "interestIncome": "12500000", "incomeBeforeTax": "-26671000", "interestExpense": "10791000", "operatingIncome": "-28727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "-8193000", "nonInterestIncome": "None", "operatingExpenses": "182820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "119553000", "netIncomeFromContinuingOperations": "-35779000" }, "balance": { "goodwill": "11990000", "inventory": "44235000", "commonStock": "641106000", "currentDebt": "None", "investments": "None", "totalAssets": "706047000", "longTermDebt": "506204000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2354000", "reportedCurrency": "USD", "retainedEarnings": "-503705000", "totalLiabilities": "568845000", "otherCurrentAssets": "8031000", "totalCurrentAssets": "510654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195393000", "currentAccountsPayable": "12717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515946000", "totalShareholderEquity": "137202000", "capitalLeaseObligations": "9742000", "otherCurrentLiabilities": "38221000", "totalCurrentLiabilities": "54934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513911000", "cashAndShortTermInvestments": "394812000", "commonStockSharesOutstanding": "32517372", "intangibleAssetsExcludingGoodwill": "2354000", "cashAndCashEquivalentsAtCarryingValue": "394812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25028000", "profitLoss": "None", "dividendPayout": "51117000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28092000", "operatingCashflow": "-13028000", "capitalExpenditures": "179059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400418000", "cashflowFromInvestment": "-193953000", "stockBasedCompensation": "19791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 93459000, "cost_of_revenue": 28187000, "gross_profit": 65272000, "ebit": -32439000, "ebitda": -28961000, "pretax_income": -36165000, "tax_provision": 66000, "net_income": -36231000, "net_income_to_common": -36231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201182000, "total_current_assets": 252294000, "total_assets": 277147000, "short_term_debt": 1444000, "long_term_debt": 58696000, "total_debt": 60140000, "total_liabilities": 89772000, "total_equity": 187375000, "shares_outstanding": 29556633, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -45817000, "capital_expenditure": 11907000, "free_cash_flow": -33910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184621, "ticker_id": 8569, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32439000", "ebitda": "-28961000", "netIncome": "-36231000", "grossProfit": "65272000", "depreciation": "None", "totalRevenue": "93459000", "costOfRevenue": "28187000", "interestIncome": "900000", "incomeBeforeTax": "-36165000", "interestExpense": "3726000", "operatingIncome": "-31437000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "96709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3478000", "sellingGeneralAndAdministrative": "51688000", "netIncomeFromContinuingOperations": "-36231000" }, "balance": { "goodwill": "0", "inventory": "20605000", "commonStock": "666277000", "currentDebt": "None", "investments": "None", "totalAssets": "277147000", "longTermDebt": "58696000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478677000", "totalLiabilities": "89772000", "otherCurrentAssets": "2896000", "totalCurrentAssets": "252294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "27611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24853000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24353000", "shortLongTermDebtTotal": "67555000", "totalShareholderEquity": "187375000", "capitalLeaseObligations": "8859000", "otherCurrentLiabilities": "18635000", "totalCurrentLiabilities": "23661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66111000", "cashAndShortTermInvestments": "201182000", "commonStockSharesOutstanding": "29556633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8024000", "operatingCashflow": "-45817000", "capitalExpenditures": "11907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167927000", "cashflowFromInvestment": "54513000", "stockBasedCompensation": "10321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93459000, "cost_of_revenue": 28187000, "gross_profit": 65272000, "research_and_development": 26812000, "selling_general_admin": 51688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32439000, "depreciation_amortisation": 3478000, "ebitda": -28961000, "interest_expense": 3726000, "interest_income": null, "other_non_operating": null, "pretax_income": -36165000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -36231000, "net_income_continuing_ops": -36231000, "net_income_to_common": -36231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201182000, "short_term_investments": 0, "net_receivables": 27611000, "inventory": 20605000, "other_current_assets": null, "total_current_assets": 252294000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24853000, "total_assets": 277147000, "short_term_debt": 1444000, "accounts_payable": 3341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23661000, "long_term_debt": 58696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66111000, "total_liabilities": 89772000, "total_debt": 60140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478677000, "total_equity": 187375000, "shares_outstanding": 29556633, "operating_cash_flow": -45817000, "stock_based_compensation": 10321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167927000, "free_cash_flow": -33910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32439000", "ebitda": "-28961000", "netIncome": "-36231000", "grossProfit": "65272000", "depreciation": "None", "totalRevenue": "93459000", "costOfRevenue": "28187000", "interestIncome": "900000", "incomeBeforeTax": "-36165000", "interestExpense": "3726000", "operatingIncome": "-31437000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "96709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3478000", "sellingGeneralAndAdministrative": "51688000", "netIncomeFromContinuingOperations": "-36231000" }, "balance": { "goodwill": "0", "inventory": "20605000", "commonStock": "666277000", "currentDebt": "None", "investments": "None", "totalAssets": "277147000", "longTermDebt": "58696000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478677000", "totalLiabilities": "89772000", "otherCurrentAssets": "2896000", "totalCurrentAssets": "252294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "27611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24853000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24353000", "shortLongTermDebtTotal": "67555000", "totalShareholderEquity": "187375000", "capitalLeaseObligations": "8859000", "otherCurrentLiabilities": "18635000", "totalCurrentLiabilities": "23661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66111000", "cashAndShortTermInvestments": "201182000", "commonStockSharesOutstanding": "29556633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8024000", "operatingCashflow": "-45817000", "capitalExpenditures": "11907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167927000", "cashflowFromInvestment": "54513000", "stockBasedCompensation": "10321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 30262000, "cost_of_revenue": 9103000, "gross_profit": 21159000, "ebit": -40305000, "ebitda": -38488000, "pretax_income": -44179000, "tax_provision": 36000, "net_income": -44215000, "net_income_to_common": -44215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25580000, "total_current_assets": 118705000, "total_assets": 134893000, "short_term_debt": 8604000, "long_term_debt": 35197000, "total_debt": 43801000, "total_liabilities": 67039000, "total_equity": 67854000, "shares_outstanding": 27616839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28864000, "capital_expenditure": 3519000, "free_cash_flow": -25345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184626, "ticker_id": 8569, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40305000", "ebitda": "-38488000", "netIncome": "-44215000", "grossProfit": "21159000", "depreciation": "None", "totalRevenue": "30262000", "costOfRevenue": "9103000", "interestIncome": "877000", "incomeBeforeTax": "-44179000", "interestExpense": "3874000", "operatingIncome": "-39428000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-3874000", "nonInterestIncome": "None", "operatingExpenses": "60587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22304000", "otherNonOperatingIncome": "-877000", "costofGoodsAndServicesSold": "9103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "38283000", "netIncomeFromContinuingOperations": "-44215000" }, "balance": { "goodwill": "None", "inventory": "14859000", "commonStock": "510488000", "currentDebt": "None", "investments": "None", "totalAssets": "134893000", "longTermDebt": "35197000", "shortTermDebt": "8604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442446000", "totalLiabilities": "67039000", "otherCurrentAssets": "5460000", "totalCurrentAssets": "118705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66872000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16188000", "currentAccountsPayable": "6651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15688000", "shortLongTermDebtTotal": "43801000", "totalShareholderEquity": "67854000", "capitalLeaseObligations": "8604000", "otherCurrentLiabilities": "16337000", "totalCurrentLiabilities": "23238000", "otherNonCurrentLiabilities": "8604000", "totalNonCurrentLiabilities": "43801000", "cashAndShortTermInvestments": "25580000", "commonStockSharesOutstanding": "27616839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4894000", "operatingCashflow": "-28864000", "capitalExpenditures": "3519000", "changeInReceivables": "840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393000", "cashflowFromInvestment": "29267000", "stockBasedCompensation": "6878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30262000, "cost_of_revenue": 9103000, "gross_profit": 21159000, "research_and_development": 22304000, "selling_general_admin": 38283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40305000, "depreciation_amortisation": 1817000, "ebitda": -38488000, "interest_expense": 3874000, "interest_income": null, "other_non_operating": null, "pretax_income": -44179000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -44215000, "net_income_continuing_ops": -44215000, "net_income_to_common": -44215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25580000, "short_term_investments": 66872000, "net_receivables": 5934000, "inventory": 14859000, "other_current_assets": null, "total_current_assets": 118705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16188000, "total_assets": 134893000, "short_term_debt": 8604000, "accounts_payable": 6651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23238000, "long_term_debt": 35197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43801000, "total_liabilities": 67039000, "total_debt": 43801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442446000, "total_equity": 67854000, "shares_outstanding": 27616839, "operating_cash_flow": -28864000, "stock_based_compensation": 6878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1393000, "free_cash_flow": -25345000, "net_change_in_cash": 1796000 }, "raw_data": { "income": { "ebit": "-40305000", "ebitda": "-38488000", "netIncome": "-44215000", "grossProfit": "21159000", "depreciation": "None", "totalRevenue": "30262000", "costOfRevenue": "9103000", "interestIncome": "877000", "incomeBeforeTax": "-44179000", "interestExpense": "3874000", "operatingIncome": "-39428000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-3874000", "nonInterestIncome": "None", "operatingExpenses": "60587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22304000", "otherNonOperatingIncome": "-877000", "costofGoodsAndServicesSold": "9103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "38283000", "netIncomeFromContinuingOperations": "-44215000" }, "balance": { "goodwill": "None", "inventory": "14859000", "commonStock": "510488000", "currentDebt": "None", "investments": "None", "totalAssets": "134893000", "longTermDebt": "35197000", "shortTermDebt": "8604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442446000", "totalLiabilities": "67039000", "otherCurrentAssets": "5460000", "totalCurrentAssets": "118705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66872000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16188000", "currentAccountsPayable": "6651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15688000", "shortLongTermDebtTotal": "43801000", "totalShareholderEquity": "67854000", "capitalLeaseObligations": "8604000", "otherCurrentLiabilities": "16337000", "totalCurrentLiabilities": "23238000", "otherNonCurrentLiabilities": "8604000", "totalNonCurrentLiabilities": "43801000", "cashAndShortTermInvestments": "25580000", "commonStockSharesOutstanding": "27616839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4894000", "operatingCashflow": "-28864000", "capitalExpenditures": "3519000", "changeInReceivables": "840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393000", "cashflowFromInvestment": "29267000", "stockBasedCompensation": "6878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 25639000, "cost_of_revenue": 9004000, "gross_profit": 16635000, "ebit": -24731000, "ebitda": -23154000, "pretax_income": -28716000, "tax_provision": 32000, "net_income": -28748000, "net_income_to_common": -28748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24581000, "total_current_assets": 146766000, "total_assets": 152026000, "short_term_debt": null, "long_term_debt": 34657000, "total_debt": 34657000, "total_liabilities": 48135000, "total_equity": 103891000, "shares_outstanding": 24702764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30265000, "capital_expenditure": 455000, "free_cash_flow": -29810000, "dividends_paid": 357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184631, "ticker_id": 8569, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24731000", "ebitda": "-23154000", "netIncome": "-28748000", "grossProfit": "16635000", "depreciation": "None", "totalRevenue": "25639000", "costOfRevenue": "9004000", "interestIncome": "1653000", "incomeBeforeTax": "-28716000", "interestExpense": "3985000", "operatingIncome": "-26384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "43019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "24188000", "netIncomeFromContinuingOperations": "-28716000" }, "balance": { "goodwill": "None", "inventory": "11934000", "commonStock": "502217000", "currentDebt": "None", "investments": "None", "totalAssets": "152026000", "longTermDebt": "34657000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398231000", "totalLiabilities": "48135000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "146766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101061000", "currentNetReceivables": "6864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4754000", "shortLongTermDebtTotal": "34657000", "totalShareholderEquity": "103891000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10410000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36256000", "cashAndShortTermInvestments": "24581000", "commonStockSharesOutstanding": "24702764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28748000", "profitLoss": "None", "dividendPayout": "357000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1740000", "operatingCashflow": "-30265000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75549000", "cashflowFromInvestment": "-41598000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25639000, "cost_of_revenue": 9004000, "gross_profit": 16635000, "research_and_development": 18831000, "selling_general_admin": 24188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24731000, "depreciation_amortisation": 1577000, "ebitda": -23154000, "interest_expense": 3985000, "interest_income": null, "other_non_operating": null, "pretax_income": -28716000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -28748000, "net_income_continuing_ops": -28716000, "net_income_to_common": -28748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24581000, "short_term_investments": 101061000, "net_receivables": 6864000, "inventory": 11934000, "other_current_assets": null, "total_current_assets": 146766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5260000, "total_assets": 152026000, "short_term_debt": null, "accounts_payable": 1206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11879000, "long_term_debt": 34657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36256000, "total_liabilities": 48135000, "total_debt": 34657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398231000, "total_equity": 103891000, "shares_outstanding": 24702764, "operating_cash_flow": -30265000, "stock_based_compensation": 2414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41598000, "dividends_paid": 357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75549000, "free_cash_flow": -29810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24731000", "ebitda": "-23154000", "netIncome": "-28748000", "grossProfit": "16635000", "depreciation": "None", "totalRevenue": "25639000", "costOfRevenue": "9004000", "interestIncome": "1653000", "incomeBeforeTax": "-28716000", "interestExpense": "3985000", "operatingIncome": "-26384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "43019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "24188000", "netIncomeFromContinuingOperations": "-28716000" }, "balance": { "goodwill": "None", "inventory": "11934000", "commonStock": "502217000", "currentDebt": "None", "investments": "None", "totalAssets": "152026000", "longTermDebt": "34657000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398231000", "totalLiabilities": "48135000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "146766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101061000", "currentNetReceivables": "6864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4754000", "shortLongTermDebtTotal": "34657000", "totalShareholderEquity": "103891000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10410000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36256000", "cashAndShortTermInvestments": "24581000", "commonStockSharesOutstanding": "24702764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28748000", "profitLoss": "None", "dividendPayout": "357000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1740000", "operatingCashflow": "-30265000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75549000", "cashflowFromInvestment": "-41598000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 23604000, "cost_of_revenue": 9741000, "gross_profit": 13863000, "ebit": -29154000, "ebitda": -27932000, "pretax_income": -33507000, "tax_provision": 40000, "net_income": -33547000, "net_income_to_common": -33547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20092000, "total_current_assets": 100001000, "total_assets": 105299000, "short_term_debt": null, "long_term_debt": 34146000, "total_debt": 34146000, "total_liabilities": 50650000, "total_equity": 54649000, "shares_outstanding": 14204787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32286000, "capital_expenditure": 165000, "free_cash_flow": -32121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184636, "ticker_id": 8569, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29154000", "ebitda": "-27932000", "netIncome": "-33547000", "grossProfit": "13863000", "depreciation": "None", "totalRevenue": "23604000", "costOfRevenue": "9741000", "interestIncome": "None", "incomeBeforeTax": "-33507000", "interestExpense": "4353000", "operatingIncome": "-29603000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-4353000", "nonInterestIncome": "None", "operatingExpenses": "43466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222000", "sellingGeneralAndAdministrative": "21524000", "netIncomeFromContinuingOperations": "-33547000" }, "balance": { "goodwill": "None", "inventory": "11216000", "commonStock": "424134000", "currentDebt": "None", "investments": "None", "totalAssets": "105299000", "longTermDebt": "34146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369483000", "totalLiabilities": "50650000", "otherCurrentAssets": "1538000", "totalCurrentAssets": "100001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60596000", "currentNetReceivables": "6559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4792000", "shortLongTermDebtTotal": "34146000", "totalShareholderEquity": "54649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8702000", "totalCurrentLiabilities": "16115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "20092000", "commonStockSharesOutstanding": "14204787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4121000", "operatingCashflow": "-32286000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92723000", "cashflowFromInvestment": "-60501000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23604000, "cost_of_revenue": 9741000, "gross_profit": 13863000, "research_and_development": 19870000, "selling_general_admin": 21524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29154000, "depreciation_amortisation": 1222000, "ebitda": -27932000, "interest_expense": 4353000, "interest_income": null, "other_non_operating": null, "pretax_income": -33507000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -33547000, "net_income_continuing_ops": -33547000, "net_income_to_common": -33547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20092000, "short_term_investments": 60596000, "net_receivables": 6559000, "inventory": 11216000, "other_current_assets": null, "total_current_assets": 100001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5298000, "total_assets": 105299000, "short_term_debt": null, "accounts_payable": 7247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16115000, "long_term_debt": 34146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34535000, "total_liabilities": 50650000, "total_debt": 34146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369483000, "total_equity": 54649000, "shares_outstanding": 14204787, "operating_cash_flow": -32286000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92723000, "free_cash_flow": -32121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29154000", "ebitda": "-27932000", "netIncome": "-33547000", "grossProfit": "13863000", "depreciation": "None", "totalRevenue": "23604000", "costOfRevenue": "9741000", "interestIncome": "None", "incomeBeforeTax": "-33507000", "interestExpense": "4353000", "operatingIncome": "-29603000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-4353000", "nonInterestIncome": "None", "operatingExpenses": "43466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222000", "sellingGeneralAndAdministrative": "21524000", "netIncomeFromContinuingOperations": "-33547000" }, "balance": { "goodwill": "None", "inventory": "11216000", "commonStock": "424134000", "currentDebt": "None", "investments": "None", "totalAssets": "105299000", "longTermDebt": "34146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369483000", "totalLiabilities": "50650000", "otherCurrentAssets": "1538000", "totalCurrentAssets": "100001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60596000", "currentNetReceivables": "6559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4792000", "shortLongTermDebtTotal": "34146000", "totalShareholderEquity": "54649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8702000", "totalCurrentLiabilities": "16115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "20092000", "commonStockSharesOutstanding": "14204787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4121000", "operatingCashflow": "-32286000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92723000", "cashflowFromInvestment": "-60501000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 13017000, "cost_of_revenue": 7283000, "gross_profit": 5734000, "ebit": -20995000, "ebitda": -20226000, "pretax_income": -23715000, "tax_provision": 41000, "net_income": -23756000, "net_income_to_common": -23756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20241000, "total_current_assets": 34794000, "total_assets": 42157000, "short_term_debt": null, "long_term_debt": 33670000, "total_debt": 33670000, "total_liabilities": 46982000, "total_equity": -4825000, "shares_outstanding": 19246097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25984000, "capital_expenditure": 418000, "free_cash_flow": -25566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184641, "ticker_id": 8569, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20995000", "ebitda": "-20226000", "netIncome": "-23756000", "grossProfit": "5734000", "depreciation": "None", "totalRevenue": "13017000", "costOfRevenue": "7283000", "interestIncome": "None", "incomeBeforeTax": "-23715000", "interestExpense": "2420000", "operatingIncome": "-20237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "25971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "12315000", "netIncomeFromContinuingOperations": "-23756000" }, "balance": { "goodwill": "None", "inventory": "9277000", "commonStock": "331212000", "currentDebt": "None", "investments": "None", "totalAssets": "42157000", "longTermDebt": "33670000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335936000", "totalLiabilities": "46982000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "34794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7363000", "currentAccountsPayable": "4720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3474000", "shortLongTermDebtTotal": "33670000", "totalShareholderEquity": "-4825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7833000", "totalCurrentLiabilities": "12553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34429000", "cashAndShortTermInvestments": "20241000", "commonStockSharesOutstanding": "19246097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2699000", "operatingCashflow": "-25984000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22064000", "cashflowFromInvestment": "12307000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13017000, "cost_of_revenue": 7283000, "gross_profit": 5734000, "research_and_development": 13656000, "selling_general_admin": 12315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20995000, "depreciation_amortisation": 769000, "ebitda": -20226000, "interest_expense": 2420000, "interest_income": null, "other_non_operating": null, "pretax_income": -23715000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -23756000, "net_income_continuing_ops": -23756000, "net_income_to_common": -23756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20241000, "short_term_investments": 0, "net_receivables": 3438000, "inventory": 9277000, "other_current_assets": null, "total_current_assets": 34794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7363000, "total_assets": 42157000, "short_term_debt": null, "accounts_payable": 4720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12553000, "long_term_debt": 33670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34429000, "total_liabilities": 46982000, "total_debt": 33670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335936000, "total_equity": -4825000, "shares_outstanding": 19246097, "operating_cash_flow": -25984000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22064000, "free_cash_flow": -25566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20995000", "ebitda": "-20226000", "netIncome": "-23756000", "grossProfit": "5734000", "depreciation": "None", "totalRevenue": "13017000", "costOfRevenue": "7283000", "interestIncome": "None", "incomeBeforeTax": "-23715000", "interestExpense": "2420000", "operatingIncome": "-20237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "25971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "12315000", "netIncomeFromContinuingOperations": "-23756000" }, "balance": { "goodwill": "None", "inventory": "9277000", "commonStock": "331212000", "currentDebt": "None", "investments": "None", "totalAssets": "42157000", "longTermDebt": "33670000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335936000", "totalLiabilities": "46982000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "34794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7363000", "currentAccountsPayable": "4720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3474000", "shortLongTermDebtTotal": "33670000", "totalShareholderEquity": "-4825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7833000", "totalCurrentLiabilities": "12553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34429000", "cashAndShortTermInvestments": "20241000", "commonStockSharesOutstanding": "19246097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2699000", "operatingCashflow": "-25984000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22064000", "cashflowFromInvestment": "12307000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 173933000, "cost_of_revenue": 72772000, "gross_profit": 101161000, "ebit": 13297000, "ebitda": 25161000, "pretax_income": 8485000, "tax_provision": 1170000, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461739000, "total_current_assets": 619280000, "total_assets": 1434820000, "short_term_debt": 18508000, "long_term_debt": 498195000, "total_debt": 516703000, "total_liabilities": 940813000, "total_equity": 494007000, "shares_outstanding": 36194023, "goodwill_and_intangibles": 11549000 }, "cash_flow": { "operating_cash_flow": 24533000, "capital_expenditure": 36657000, "free_cash_flow": 61190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184604, "ticker_id": 8569, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13297000", "ebitda": "25161000", "netIncome": "7315000", "grossProfit": "101161000", "depreciation": "None", "totalRevenue": "173933000", "costOfRevenue": "72772000", "interestIncome": "None", "incomeBeforeTax": "8485000", "interestExpense": "7170000", "operatingIncome": "13297000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "-7170000", "nonInterestIncome": "None", "operatingExpenses": "87864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11864000", "sellingGeneralAndAdministrative": "56923000", "netIncomeFromContinuingOperations": "7315000" }, "balance": { "goodwill": "11549000", "inventory": "49890000", "commonStock": "764640000", "currentDebt": "None", "investments": "None", "totalAssets": "1434820000", "longTermDebt": "498195000", "shortTermDebt": "18508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270635000", "totalLiabilities": "940813000", "otherCurrentAssets": "16924000", "totalCurrentAssets": "619280000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815540000", "currentAccountsPayable": "11151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818750000", "totalShareholderEquity": "494007000", "capitalLeaseObligations": "350220000", "otherCurrentLiabilities": "59316000", "totalCurrentLiabilities": "91920000", "otherNonCurrentLiabilities": "3986000", "totalNonCurrentLiabilities": "848893000", "cashAndShortTermInvestments": "461739000", "commonStockSharesOutstanding": "36194023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "461739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3896000", "operatingCashflow": "24533000", "capitalExpenditures": "36657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3762000", "cashflowFromInvestment": "-36657000", "stockBasedCompensation": "9952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173933000, "cost_of_revenue": 72772000, "gross_profit": 101161000, "research_and_development": 24879000, "selling_general_admin": 56923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13297000, "depreciation_amortisation": 11864000, "ebitda": 25161000, "interest_expense": 7170000, "interest_income": null, "other_non_operating": null, "pretax_income": 8485000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 7315000, "net_income_continuing_ops": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461739000, "short_term_investments": null, "net_receivables": 90727000, "inventory": 49890000, "other_current_assets": null, "total_current_assets": 619280000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": null, "goodwill_and_intangibles": 11549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815540000, "total_assets": 1434820000, "short_term_debt": 18508000, "accounts_payable": 11151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91920000, "long_term_debt": 498195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848893000, "total_liabilities": 940813000, "total_debt": 516703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270635000, "total_equity": 494007000, "shares_outstanding": 36194023, "operating_cash_flow": 24533000, "stock_based_compensation": 9952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3762000, "free_cash_flow": 61190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13297000", "ebitda": "25161000", "netIncome": "7315000", "grossProfit": "101161000", "depreciation": "None", "totalRevenue": "173933000", "costOfRevenue": "72772000", "interestIncome": "None", "incomeBeforeTax": "8485000", "interestExpense": "7170000", "operatingIncome": "13297000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "-7170000", "nonInterestIncome": "None", "operatingExpenses": "87864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11864000", "sellingGeneralAndAdministrative": "56923000", "netIncomeFromContinuingOperations": "7315000" }, "balance": { "goodwill": "11549000", "inventory": "49890000", "commonStock": "764640000", "currentDebt": "None", "investments": "None", "totalAssets": "1434820000", "longTermDebt": "498195000", "shortTermDebt": "18508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270635000", "totalLiabilities": "940813000", "otherCurrentAssets": "16924000", "totalCurrentAssets": "619280000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815540000", "currentAccountsPayable": "11151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818750000", "totalShareholderEquity": "494007000", "capitalLeaseObligations": "350220000", "otherCurrentLiabilities": "59316000", "totalCurrentLiabilities": "91920000", "otherNonCurrentLiabilities": "3986000", "totalNonCurrentLiabilities": "848893000", "cashAndShortTermInvestments": "461739000", "commonStockSharesOutstanding": "36194023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "461739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3896000", "operatingCashflow": "24533000", "capitalExpenditures": "36657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3762000", "cashflowFromInvestment": "-36657000", "stockBasedCompensation": "9952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 160764000, "cost_of_revenue": 67350000, "gross_profit": 93414000, "ebit": 24987000, "ebitda": 32455000, "pretax_income": 21633000, "tax_provision": -83750000, "net_income": 105383000, "net_income_to_common": 105383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488366000, "total_current_assets": 637783000, "total_assets": 1068373000, "short_term_debt": 13310000, "long_term_debt": 502391000, "total_debt": 515701000, "total_liabilities": 595273000, "total_equity": 473100000, "shares_outstanding": 40927898, "goodwill_and_intangibles": 13497000 }, "cash_flow": { "operating_cash_flow": 34513000, "capital_expenditure": 15514000, "free_cash_flow": 50027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184605, "ticker_id": 8569, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24987000", "ebitda": "32455000", "netIncome": "105383000", "grossProfit": "93414000", "depreciation": "None", "totalRevenue": "160764000", "costOfRevenue": "67350000", "interestIncome": "None", "incomeBeforeTax": "21633000", "interestExpense": "3354000", "operatingIncome": "21273000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-83750000", "reportedCurrency": "USD", "netInterestIncome": "-11454000", "nonInterestIncome": "None", "operatingExpenses": "72141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7468000", "sellingGeneralAndAdministrative": "50175000", "netIncomeFromContinuingOperations": "105383000" }, "balance": { "goodwill": "11549000", "inventory": "48881000", "commonStock": "750926000", "currentDebt": "None", "investments": "None", "totalAssets": "1068373000", "longTermDebt": "502391000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1948000", "reportedCurrency": "USD", "retainedEarnings": "-277950000", "totalLiabilities": "595273000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "637783000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430590000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469691000", "totalShareholderEquity": "473100000", "capitalLeaseObligations": "6887000", "otherCurrentLiabilities": "62740000", "totalCurrentLiabilities": "89305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505968000", "cashAndShortTermInvestments": "488366000", "commonStockSharesOutstanding": "40927898", "intangibleAssetsExcludingGoodwill": "1948000", "cashAndCashEquivalentsAtCarryingValue": "488366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6531000", "operatingCashflow": "34513000", "capitalExpenditures": "15514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3099000", "cashflowFromInvestment": "-15514000", "stockBasedCompensation": "9395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160764000, "cost_of_revenue": 67350000, "gross_profit": 93414000, "research_and_development": 20701000, "selling_general_admin": 50175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24987000, "depreciation_amortisation": 7468000, "ebitda": 32455000, "interest_expense": 3354000, "interest_income": null, "other_non_operating": null, "pretax_income": 21633000, "tax_provision": -83750000, "effective_tax_rate": null, "net_income": 105383000, "net_income_continuing_ops": 105383000, "net_income_to_common": 105383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488366000, "short_term_investments": null, "net_receivables": 84282000, "inventory": 48881000, "other_current_assets": null, "total_current_assets": 637783000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 1948000, "goodwill_and_intangibles": 13497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430590000, "total_assets": 1068373000, "short_term_debt": 13310000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89305000, "long_term_debt": 502391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505968000, "total_liabilities": 595273000, "total_debt": 515701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277950000, "total_equity": 473100000, "shares_outstanding": 40927898, "operating_cash_flow": 34513000, "stock_based_compensation": 9395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3099000, "free_cash_flow": 50027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24987000", "ebitda": "32455000", "netIncome": "105383000", "grossProfit": "93414000", "depreciation": "None", "totalRevenue": "160764000", "costOfRevenue": "67350000", "interestIncome": "None", "incomeBeforeTax": "21633000", "interestExpense": "3354000", "operatingIncome": "21273000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-83750000", "reportedCurrency": "USD", "netInterestIncome": "-11454000", "nonInterestIncome": "None", "operatingExpenses": "72141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7468000", "sellingGeneralAndAdministrative": "50175000", "netIncomeFromContinuingOperations": "105383000" }, "balance": { "goodwill": "11549000", "inventory": "48881000", "commonStock": "750926000", "currentDebt": "None", "investments": "None", "totalAssets": "1068373000", "longTermDebt": "502391000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1948000", "reportedCurrency": "USD", "retainedEarnings": "-277950000", "totalLiabilities": "595273000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "637783000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430590000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469691000", "totalShareholderEquity": "473100000", "capitalLeaseObligations": "6887000", "otherCurrentLiabilities": "62740000", "totalCurrentLiabilities": "89305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505968000", "cashAndShortTermInvestments": "488366000", "commonStockSharesOutstanding": "40927898", "intangibleAssetsExcludingGoodwill": "1948000", "cashAndCashEquivalentsAtCarryingValue": "488366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6531000", "operatingCashflow": "34513000", "capitalExpenditures": "15514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3099000", "cashflowFromInvestment": "-15514000", "stockBasedCompensation": "9395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 143823000, "cost_of_revenue": 59248000, "gross_profit": 84575000, "ebit": 26522000, "ebitda": 33371000, "pretax_income": 23031000, "tax_provision": -1288000, "net_income": 24319000, "net_income_to_common": 24319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466174000, "total_current_assets": 612996000, "total_assets": 946032000, "short_term_debt": 8238000, "long_term_debt": 506685000, "total_debt": 514923000, "total_liabilities": 590832000, "total_equity": 355200000, "shares_outstanding": 40748023, "goodwill_and_intangibles": 13548000 }, "cash_flow": { "operating_cash_flow": 69573000, "capital_expenditure": 7624000, "free_cash_flow": 77197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184607, "ticker_id": 8569, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26522000", "ebitda": "33371000", "netIncome": "24319000", "grossProfit": "84575000", "depreciation": "None", "totalRevenue": "143823000", "costOfRevenue": "59248000", "interestIncome": "3300000", "incomeBeforeTax": "23031000", "interestExpense": "3491000", "operatingIncome": "23300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1288000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "61275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "44939000", "netIncomeFromContinuingOperations": "24319000" }, "balance": { "goodwill": "11549000", "inventory": "44506000", "commonStock": "738432000", "currentDebt": "None", "investments": "None", "totalAssets": "946032000", "longTermDebt": "506685000", "shortTermDebt": "8238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1999000", "reportedCurrency": "USD", "retainedEarnings": "-383333000", "totalLiabilities": "590832000", "otherCurrentAssets": "21614000", "totalCurrentAssets": "612996000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333036000", "currentAccountsPayable": "12162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519349000", "totalShareholderEquity": "355200000", "capitalLeaseObligations": "7664000", "otherCurrentLiabilities": "56016000", "totalCurrentLiabilities": "79721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511111000", "cashAndShortTermInvestments": "466174000", "commonStockSharesOutstanding": "40748023", "intangibleAssetsExcludingGoodwill": "1999000", "cashAndCashEquivalentsAtCarryingValue": "466174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6902000", "operatingCashflow": "69573000", "capitalExpenditures": "7624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3641000", "cashflowFromInvestment": "-7624000", "stockBasedCompensation": "9136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143823000, "cost_of_revenue": 59248000, "gross_profit": 84575000, "research_and_development": 15260000, "selling_general_admin": 44939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26522000, "depreciation_amortisation": 6849000, "ebitda": 33371000, "interest_expense": 3491000, "interest_income": null, "other_non_operating": null, "pretax_income": 23031000, "tax_provision": -1288000, "effective_tax_rate": null, "net_income": 24319000, "net_income_continuing_ops": 24319000, "net_income_to_common": 24319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466174000, "short_term_investments": null, "net_receivables": 80702000, "inventory": 44506000, "other_current_assets": null, "total_current_assets": 612996000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 1999000, "goodwill_and_intangibles": 13548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333036000, "total_assets": 946032000, "short_term_debt": 8238000, "accounts_payable": 12162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79721000, "long_term_debt": 506685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511111000, "total_liabilities": 590832000, "total_debt": 514923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383333000, "total_equity": 355200000, "shares_outstanding": 40748023, "operating_cash_flow": 69573000, "stock_based_compensation": 9136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3641000, "free_cash_flow": 77197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26522000", "ebitda": "33371000", "netIncome": "24319000", "grossProfit": "84575000", "depreciation": "None", "totalRevenue": "143823000", "costOfRevenue": "59248000", "interestIncome": "3300000", "incomeBeforeTax": "23031000", "interestExpense": "3491000", "operatingIncome": "23300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1288000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "61275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "44939000", "netIncomeFromContinuingOperations": "24319000" }, "balance": { "goodwill": "11549000", "inventory": "44506000", "commonStock": "738432000", "currentDebt": "None", "investments": "None", "totalAssets": "946032000", "longTermDebt": "506685000", "shortTermDebt": "8238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1999000", "reportedCurrency": "USD", "retainedEarnings": "-383333000", "totalLiabilities": "590832000", "otherCurrentAssets": "21614000", "totalCurrentAssets": "612996000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333036000", "currentAccountsPayable": "12162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519349000", "totalShareholderEquity": "355200000", "capitalLeaseObligations": "7664000", "otherCurrentLiabilities": "56016000", "totalCurrentLiabilities": "79721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511111000", "cashAndShortTermInvestments": "466174000", "commonStockSharesOutstanding": "40748023", "intangibleAssetsExcludingGoodwill": "1999000", "cashAndCashEquivalentsAtCarryingValue": "466174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6902000", "operatingCashflow": "69573000", "capitalExpenditures": "7624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3641000", "cashflowFromInvestment": "-7624000", "stockBasedCompensation": "9136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 157370000, "cost_of_revenue": 60781000, "gross_profit": 96589000, "ebit": 39658000, "ebitda": 46389000, "pretax_income": 36182000, "tax_provision": 1275000, "net_income": 34907000, "net_income_to_common": 34907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400575000, "total_current_assets": 558129000, "total_assets": 890522000, "short_term_debt": 3021000, "long_term_debt": 510889000, "total_debt": 513910000, "total_liabilities": 572421000, "total_equity": 318101000, "shares_outstanding": 40558953, "goodwill_and_intangibles": 13599000 }, "cash_flow": { "operating_cash_flow": 91609000, "capital_expenditure": 9075000, "free_cash_flow": 100684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184608, "ticker_id": 8569, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39658000", "ebitda": "46389000", "netIncome": "34907000", "grossProfit": "96589000", "depreciation": "None", "totalRevenue": "157370000", "costOfRevenue": "60781000", "interestIncome": "2500000", "incomeBeforeTax": "36182000", "interestExpense": "3476000", "operatingIncome": "36567000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "-976000", "nonInterestIncome": "None", "operatingExpenses": "60022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6731000", "sellingGeneralAndAdministrative": "44088000", "netIncomeFromContinuingOperations": "34907000" }, "balance": { "goodwill": "11549000", "inventory": "38868000", "commonStock": "725655000", "currentDebt": "None", "investments": "None", "totalAssets": "890522000", "longTermDebt": "510889000", "shortTermDebt": "3021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2050000", "reportedCurrency": "USD", "retainedEarnings": "-407652000", "totalLiabilities": "572421000", "otherCurrentAssets": "13835000", "totalCurrentAssets": "558129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332393000", "currentAccountsPayable": "9539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518822000", "totalShareholderEquity": "318101000", "capitalLeaseObligations": "7933000", "otherCurrentLiabilities": "42490000", "totalCurrentLiabilities": "56620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515801000", "cashAndShortTermInvestments": "400575000", "commonStockSharesOutstanding": "40558953", "intangibleAssetsExcludingGoodwill": "2050000", "cashAndCashEquivalentsAtCarryingValue": "400575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3714000", "operatingCashflow": "91609000", "capitalExpenditures": "9075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000", "cashflowFromInvestment": "-9075000", "stockBasedCompensation": "9372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157370000, "cost_of_revenue": 60781000, "gross_profit": 96589000, "research_and_development": 15934000, "selling_general_admin": 44088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39658000, "depreciation_amortisation": 6731000, "ebitda": 46389000, "interest_expense": 3476000, "interest_income": null, "other_non_operating": null, "pretax_income": 36182000, "tax_provision": 1275000, "effective_tax_rate": null, "net_income": 34907000, "net_income_continuing_ops": 34907000, "net_income_to_common": 34907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400575000, "short_term_investments": null, "net_receivables": 104851000, "inventory": 38868000, "other_current_assets": null, "total_current_assets": 558129000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2050000, "goodwill_and_intangibles": 13599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332393000, "total_assets": 890522000, "short_term_debt": 3021000, "accounts_payable": 9539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56620000, "long_term_debt": 510889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515801000, "total_liabilities": 572421000, "total_debt": 513910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407652000, "total_equity": 318101000, "shares_outstanding": 40558953, "operating_cash_flow": 91609000, "stock_based_compensation": 9372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7089000, "free_cash_flow": 100684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39658000", "ebitda": "46389000", "netIncome": "34907000", "grossProfit": "96589000", "depreciation": "None", "totalRevenue": "157370000", "costOfRevenue": "60781000", "interestIncome": "2500000", "incomeBeforeTax": "36182000", "interestExpense": "3476000", "operatingIncome": "36567000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "-976000", "nonInterestIncome": "None", "operatingExpenses": "60022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6731000", "sellingGeneralAndAdministrative": "44088000", "netIncomeFromContinuingOperations": "34907000" }, "balance": { "goodwill": "11549000", "inventory": "38868000", "commonStock": "725655000", "currentDebt": "None", "investments": "None", "totalAssets": "890522000", "longTermDebt": "510889000", "shortTermDebt": "3021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2050000", "reportedCurrency": "USD", "retainedEarnings": "-407652000", "totalLiabilities": "572421000", "otherCurrentAssets": "13835000", "totalCurrentAssets": "558129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332393000", "currentAccountsPayable": "9539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518822000", "totalShareholderEquity": "318101000", "capitalLeaseObligations": "7933000", "otherCurrentLiabilities": "42490000", "totalCurrentLiabilities": "56620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515801000", "cashAndShortTermInvestments": "400575000", "commonStockSharesOutstanding": "40558953", "intangibleAssetsExcludingGoodwill": "2050000", "cashAndCashEquivalentsAtCarryingValue": "400575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3714000", "operatingCashflow": "91609000", "capitalExpenditures": "9075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000", "cashflowFromInvestment": "-9075000", "stockBasedCompensation": "9372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 143537000, "cost_of_revenue": 55309000, "gross_profit": 88228000, "ebit": 30137000, "ebitda": 36274000, "pretax_income": 26676000, "tax_provision": 994000, "net_income": 25682000, "net_income_to_common": 25682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310143000, "total_current_assets": 505918000, "total_assets": 837530000, "short_term_debt": 2791000, "long_term_debt": 510098000, "total_debt": 512889000, "total_liabilities": 571222000, "total_equity": 266308000, "shares_outstanding": 39914000, "goodwill_and_intangibles": 13650000 }, "cash_flow": { "operating_cash_flow": -2855000, "capital_expenditure": 27038000, "free_cash_flow": 24183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184609, "ticker_id": 8569, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30137000", "ebitda": "36274000", "netIncome": "25682000", "grossProfit": "88228000", "depreciation": "None", "totalRevenue": "143537000", "costOfRevenue": "55309000", "interestIncome": "None", "incomeBeforeTax": "26676000", "interestExpense": "3461000", "operatingIncome": "27443000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "-3461000", "nonInterestIncome": "None", "operatingExpenses": "60785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6137000", "sellingGeneralAndAdministrative": "43625000", "netIncomeFromContinuingOperations": "25682000" }, "balance": { "goodwill": "11549000", "inventory": "43380000", "commonStock": "709194000", "currentDebt": "None", "investments": "None", "totalAssets": "837530000", "longTermDebt": "510098000", "shortTermDebt": "2791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2101000", "reportedCurrency": "USD", "retainedEarnings": "-442559000", "totalLiabilities": "571222000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "505918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331612000", "currentAccountsPayable": "10595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518410000", "totalShareholderEquity": "266308000", "capitalLeaseObligations": "8312000", "otherCurrentLiabilities": "40139000", "totalCurrentLiabilities": "55603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515619000", "cashAndShortTermInvestments": "310143000", "commonStockSharesOutstanding": "39914000", "intangibleAssetsExcludingGoodwill": "2101000", "cashAndCashEquivalentsAtCarryingValue": "310143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2003000", "operatingCashflow": "-2855000", "capitalExpenditures": "27038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3028000", "cashflowFromInvestment": "-27038000", "stockBasedCompensation": "8958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143537000, "cost_of_revenue": 55309000, "gross_profit": 88228000, "research_and_development": 17160000, "selling_general_admin": 43625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30137000, "depreciation_amortisation": 6137000, "ebitda": 36274000, "interest_expense": 3461000, "interest_income": null, "other_non_operating": null, "pretax_income": 26676000, "tax_provision": 994000, "effective_tax_rate": null, "net_income": 25682000, "net_income_continuing_ops": 25682000, "net_income_to_common": 25682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310143000, "short_term_investments": null, "net_receivables": 142026000, "inventory": 43380000, "other_current_assets": null, "total_current_assets": 505918000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2101000, "goodwill_and_intangibles": 13650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331612000, "total_assets": 837530000, "short_term_debt": 2791000, "accounts_payable": 10595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55603000, "long_term_debt": 510098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515619000, "total_liabilities": 571222000, "total_debt": 512889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442559000, "total_equity": 266308000, "shares_outstanding": 39914000, "operating_cash_flow": -2855000, "stock_based_compensation": 8958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3028000, "free_cash_flow": 24183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30137000", "ebitda": "36274000", "netIncome": "25682000", "grossProfit": "88228000", "depreciation": "None", "totalRevenue": "143537000", "costOfRevenue": "55309000", "interestIncome": "None", "incomeBeforeTax": "26676000", "interestExpense": "3461000", "operatingIncome": "27443000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "-3461000", "nonInterestIncome": "None", "operatingExpenses": "60785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6137000", "sellingGeneralAndAdministrative": "43625000", "netIncomeFromContinuingOperations": "25682000" }, "balance": { "goodwill": "11549000", "inventory": "43380000", "commonStock": "709194000", "currentDebt": "None", "investments": "None", "totalAssets": "837530000", "longTermDebt": "510098000", "shortTermDebt": "2791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2101000", "reportedCurrency": "USD", "retainedEarnings": "-442559000", "totalLiabilities": "571222000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "505918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331612000", "currentAccountsPayable": "10595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518410000", "totalShareholderEquity": "266308000", "capitalLeaseObligations": "8312000", "otherCurrentLiabilities": "40139000", "totalCurrentLiabilities": "55603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515619000", "cashAndShortTermInvestments": "310143000", "commonStockSharesOutstanding": "39914000", "intangibleAssetsExcludingGoodwill": "2101000", "cashAndCashEquivalentsAtCarryingValue": "310143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2003000", "operatingCashflow": "-2855000", "capitalExpenditures": "27038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3028000", "cashflowFromInvestment": "-27038000", "stockBasedCompensation": "8958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 121624000, "cost_of_revenue": 49611000, "gross_profit": 72013000, "ebit": 10560000, "ebitda": 16240000, "pretax_income": 6989000, "tax_provision": 132000, "net_income": 6857000, "net_income_to_common": 6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336650000, "total_current_assets": 497216000, "total_assets": 804076000, "short_term_debt": 2727000, "long_term_debt": 509311000, "total_debt": 512038000, "total_liabilities": 575473000, "total_equity": 228603000, "shares_outstanding": 35211121, "goodwill_and_intangibles": 13701000 }, "cash_flow": { "operating_cash_flow": 19663000, "capital_expenditure": 13606000, "free_cash_flow": 33269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184610, "ticker_id": 8569, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10560000", "ebitda": "16240000", "netIncome": "6857000", "grossProfit": "72013000", "depreciation": "None", "totalRevenue": "121624000", "costOfRevenue": "49611000", "interestIncome": "None", "incomeBeforeTax": "6989000", "interestExpense": "3571000", "operatingIncome": "8644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-14071000", "nonInterestIncome": "None", "operatingExpenses": "63369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "46905000", "netIncomeFromContinuingOperations": "6857000" }, "balance": { "goodwill": "11549000", "inventory": "46554000", "commonStock": "697208000", "currentDebt": "None", "investments": "None", "totalAssets": "804076000", "longTermDebt": "509311000", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2152000", "reportedCurrency": "USD", "retainedEarnings": "-468241000", "totalLiabilities": "575473000", "otherCurrentAssets": "16290000", "totalCurrentAssets": "497216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306860000", "currentAccountsPayable": "10292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518287000", "totalShareholderEquity": "228603000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "45152000", "totalCurrentLiabilities": "59913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515560000", "cashAndShortTermInvestments": "336650000", "commonStockSharesOutstanding": "35211121", "intangibleAssetsExcludingGoodwill": "2152000", "cashAndCashEquivalentsAtCarryingValue": "336650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4136999", "operatingCashflow": "19663000", "capitalExpenditures": "13606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186000", "cashflowFromInvestment": "-13606000", "stockBasedCompensation": "10767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121624000, "cost_of_revenue": 49611000, "gross_profit": 72013000, "research_and_development": 16464000, "selling_general_admin": 46905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10560000, "depreciation_amortisation": 5680000, "ebitda": 16240000, "interest_expense": 3571000, "interest_income": null, "other_non_operating": null, "pretax_income": 6989000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": 6857000, "net_income_continuing_ops": 6857000, "net_income_to_common": 6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336650000, "short_term_investments": null, "net_receivables": 97722000, "inventory": 46554000, "other_current_assets": null, "total_current_assets": 497216000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2152000, "goodwill_and_intangibles": 13701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306860000, "total_assets": 804076000, "short_term_debt": 2727000, "accounts_payable": 10292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59913000, "long_term_debt": 509311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515560000, "total_liabilities": 575473000, "total_debt": 512038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468241000, "total_equity": 228603000, "shares_outstanding": 35211121, "operating_cash_flow": 19663000, "stock_based_compensation": 10767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1186000, "free_cash_flow": 33269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10560000", "ebitda": "16240000", "netIncome": "6857000", "grossProfit": "72013000", "depreciation": "None", "totalRevenue": "121624000", "costOfRevenue": "49611000", "interestIncome": "None", "incomeBeforeTax": "6989000", "interestExpense": "3571000", "operatingIncome": "8644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-14071000", "nonInterestIncome": "None", "operatingExpenses": "63369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "46905000", "netIncomeFromContinuingOperations": "6857000" }, "balance": { "goodwill": "11549000", "inventory": "46554000", "commonStock": "697208000", "currentDebt": "None", "investments": "None", "totalAssets": "804076000", "longTermDebt": "509311000", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2152000", "reportedCurrency": "USD", "retainedEarnings": "-468241000", "totalLiabilities": "575473000", "otherCurrentAssets": "16290000", "totalCurrentAssets": "497216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306860000", "currentAccountsPayable": "10292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518287000", "totalShareholderEquity": "228603000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "45152000", "totalCurrentLiabilities": "59913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515560000", "cashAndShortTermInvestments": "336650000", "commonStockSharesOutstanding": "35211121", "intangibleAssetsExcludingGoodwill": "2152000", "cashAndCashEquivalentsAtCarryingValue": "336650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4136999", "operatingCashflow": "19663000", "capitalExpenditures": "13606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186000", "cashflowFromInvestment": "-13606000", "stockBasedCompensation": "10767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 108761000, "cost_of_revenue": 47916000, "gross_profit": 60845000, "ebit": 7862000, "ebitda": 13039000, "pretax_income": 4245000, "tax_provision": 29000, "net_income": 4216000, "net_income_to_common": 4216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330094000, "total_current_assets": 492475000, "total_assets": 785571000, "short_term_debt": 5086000, "long_term_debt": 508531000, "total_debt": 513617000, "total_liabilities": 575651000, "total_equity": 209920000, "shares_outstanding": 35683952, "goodwill_and_intangibles": 13751000 }, "cash_flow": { "operating_cash_flow": 6857000, "capital_expenditure": 48203000, "free_cash_flow": 55060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184612, "ticker_id": 8569, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7862000", "ebitda": "13039000", "netIncome": "4216000", "grossProfit": "60845000", "depreciation": "None", "totalRevenue": "108761000", "costOfRevenue": "47916000", "interestIncome": "3300000", "incomeBeforeTax": "4245000", "interestExpense": "3617000", "operatingIncome": "3923000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "56922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "42656000", "netIncomeFromContinuingOperations": "4216000" }, "balance": { "goodwill": "11549000", "inventory": "52152000", "commonStock": "685251000", "currentDebt": "None", "investments": "None", "totalAssets": "785571000", "longTermDebt": "508531000", "shortTermDebt": "5086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2202000", "reportedCurrency": "USD", "retainedEarnings": "-475098000", "totalLiabilities": "575651000", "otherCurrentAssets": "20101000", "totalCurrentAssets": "492475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293096000", "currentAccountsPayable": "13134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518146000", "totalShareholderEquity": "209920000", "capitalLeaseObligations": "9615000", "otherCurrentLiabilities": "39644000", "totalCurrentLiabilities": "60048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515603000", "cashAndShortTermInvestments": "330094000", "commonStockSharesOutstanding": "35683952", "intangibleAssetsExcludingGoodwill": "2202000", "cashAndCashEquivalentsAtCarryingValue": "330094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "6857000", "capitalExpenditures": "48203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7862000", "cashflowFromInvestment": "-47762000", "stockBasedCompensation": "7944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108761000, "cost_of_revenue": 47916000, "gross_profit": 60845000, "research_and_development": 14266000, "selling_general_admin": 42656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7862000, "depreciation_amortisation": 5177000, "ebitda": 13039000, "interest_expense": 3617000, "interest_income": null, "other_non_operating": null, "pretax_income": 4245000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 4216000, "net_income_continuing_ops": 4216000, "net_income_to_common": 4216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330094000, "short_term_investments": null, "net_receivables": 90128000, "inventory": 52152000, "other_current_assets": null, "total_current_assets": 492475000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2202000, "goodwill_and_intangibles": 13751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293096000, "total_assets": 785571000, "short_term_debt": 5086000, "accounts_payable": 13134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60048000, "long_term_debt": 508531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515603000, "total_liabilities": 575651000, "total_debt": 513617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475098000, "total_equity": 209920000, "shares_outstanding": 35683952, "operating_cash_flow": 6857000, "stock_based_compensation": 7944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7862000, "free_cash_flow": 55060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7862000", "ebitda": "13039000", "netIncome": "4216000", "grossProfit": "60845000", "depreciation": "None", "totalRevenue": "108761000", "costOfRevenue": "47916000", "interestIncome": "3300000", "incomeBeforeTax": "4245000", "interestExpense": "3617000", "operatingIncome": "3923000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "56922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "42656000", "netIncomeFromContinuingOperations": "4216000" }, "balance": { "goodwill": "11549000", "inventory": "52152000", "commonStock": "685251000", "currentDebt": "None", "investments": "None", "totalAssets": "785571000", "longTermDebt": "508531000", "shortTermDebt": "5086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2202000", "reportedCurrency": "USD", "retainedEarnings": "-475098000", "totalLiabilities": "575651000", "otherCurrentAssets": "20101000", "totalCurrentAssets": "492475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293096000", "currentAccountsPayable": "13134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518146000", "totalShareholderEquity": "209920000", "capitalLeaseObligations": "9615000", "otherCurrentLiabilities": "39644000", "totalCurrentLiabilities": "60048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515603000", "cashAndShortTermInvestments": "330094000", "commonStockSharesOutstanding": "35683952", "intangibleAssetsExcludingGoodwill": "2202000", "cashAndCashEquivalentsAtCarryingValue": "330094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "6857000", "capitalExpenditures": "48203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7862000", "cashflowFromInvestment": "-47762000", "stockBasedCompensation": "7944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 114305000, "cost_of_revenue": 45144000, "gross_profit": 69161000, "ebit": 15776000, "ebitda": 20375000, "pretax_income": 12153000, "tax_provision": -41000, "net_income": 12194000, "net_income_to_common": 12194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362751000, "total_current_assets": 509265000, "total_assets": 758577000, "short_term_debt": 4278000, "long_term_debt": 507751000, "total_debt": 512029000, "total_liabilities": 568683000, "total_equity": 189894000, "shares_outstanding": 35288308, "goodwill_and_intangibles": 13802000 }, "cash_flow": { "operating_cash_flow": 25718000, "capital_expenditure": 23763000, "free_cash_flow": 49481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184613, "ticker_id": 8569, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15776000", "ebitda": "20375000", "netIncome": "12194000", "grossProfit": "69161000", "depreciation": "None", "totalRevenue": "114305000", "costOfRevenue": "45144000", "interestIncome": "3400000", "incomeBeforeTax": "12153000", "interestExpense": "3623000", "operatingIncome": "12508000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "56653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4599000", "sellingGeneralAndAdministrative": "42895000", "netIncomeFromContinuingOperations": "12194000" }, "balance": { "goodwill": "11549000", "inventory": "48671000", "commonStock": "669445000", "currentDebt": "None", "investments": "None", "totalAssets": "758577000", "longTermDebt": "507751000", "shortTermDebt": "4278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "-479314000", "totalLiabilities": "568683000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "509265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249312000", "currentAccountsPayable": "13027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516493000", "totalShareholderEquity": "189894000", "capitalLeaseObligations": "8742000", "otherCurrentLiabilities": "35577000", "totalCurrentLiabilities": "54329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514354000", "cashAndShortTermInvestments": "362751000", "commonStockSharesOutstanding": "35288308", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "362751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2319000", "operatingCashflow": "25718000", "capitalExpenditures": "23763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10641000", "cashflowFromInvestment": "-23763000", "stockBasedCompensation": "7643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114305000, "cost_of_revenue": 45144000, "gross_profit": 69161000, "research_and_development": 13858000, "selling_general_admin": 42895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15776000, "depreciation_amortisation": 4599000, "ebitda": 20375000, "interest_expense": 3623000, "interest_income": null, "other_non_operating": null, "pretax_income": 12153000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 12194000, "net_income_continuing_ops": 12194000, "net_income_to_common": 12194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362751000, "short_term_investments": null, "net_receivables": 81158000, "inventory": 48671000, "other_current_assets": null, "total_current_assets": 509265000, "net_ppe": null, "goodwill": 11549000, "intangible_assets": 2253000, "goodwill_and_intangibles": 13802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249312000, "total_assets": 758577000, "short_term_debt": 4278000, "accounts_payable": 13027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54329000, "long_term_debt": 507751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514354000, "total_liabilities": 568683000, "total_debt": 512029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479314000, "total_equity": 189894000, "shares_outstanding": 35288308, "operating_cash_flow": 25718000, "stock_based_compensation": 7643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10641000, "free_cash_flow": 49481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15776000", "ebitda": "20375000", "netIncome": "12194000", "grossProfit": "69161000", "depreciation": "None", "totalRevenue": "114305000", "costOfRevenue": "45144000", "interestIncome": "3400000", "incomeBeforeTax": "12153000", "interestExpense": "3623000", "operatingIncome": "12508000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "56653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4599000", "sellingGeneralAndAdministrative": "42895000", "netIncomeFromContinuingOperations": "12194000" }, "balance": { "goodwill": "11549000", "inventory": "48671000", "commonStock": "669445000", "currentDebt": "None", "investments": "None", "totalAssets": "758577000", "longTermDebt": "507751000", "shortTermDebt": "4278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "-479314000", "totalLiabilities": "568683000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "509265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249312000", "currentAccountsPayable": "13027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516493000", "totalShareholderEquity": "189894000", "capitalLeaseObligations": "8742000", "otherCurrentLiabilities": "35577000", "totalCurrentLiabilities": "54329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514354000", "cashAndShortTermInvestments": "362751000", "commonStockSharesOutstanding": "35288308", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "362751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2319000", "operatingCashflow": "25718000", "capitalExpenditures": "23763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10641000", "cashflowFromInvestment": "-23763000", "stockBasedCompensation": "7643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 96850000, "cost_of_revenue": 36988000, "gross_profit": 59862000, "ebit": 15991000, "ebitda": 20393000, "pretax_income": 12393000, "tax_provision": 196000, "net_income": 12197000, "net_income_to_common": 12197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350217000, "total_current_assets": 488306000, "total_assets": 723831000, "short_term_debt": 2086000, "long_term_debt": 506976000, "total_debt": 509062000, "total_liabilities": 564360000, "total_equity": 159471000, "shares_outstanding": 34678895, "goodwill_and_intangibles": 14293000 }, "cash_flow": { "operating_cash_flow": -3435000, "capital_expenditure": 44172000, "free_cash_flow": 40737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184614, "ticker_id": 8569, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15991000", "ebitda": "20393000", "netIncome": "12197000", "grossProfit": "59862000", "depreciation": "None", "totalRevenue": "96850000", "costOfRevenue": "36988000", "interestIncome": "3570000", "incomeBeforeTax": "12393000", "interestExpense": "3598000", "operatingIncome": "12421000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-3598000", "nonInterestIncome": "None", "operatingExpenses": "47441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4402000", "sellingGeneralAndAdministrative": "36161000", "netIncomeFromContinuingOperations": "12197000" }, "balance": { "goodwill": "11990000", "inventory": "48541000", "commonStock": "651161000", "currentDebt": "None", "investments": "None", "totalAssets": "723831000", "longTermDebt": "506976000", "shortTermDebt": "2086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "-491508000", "totalLiabilities": "564360000", "otherCurrentAssets": "7606000", "totalCurrentAssets": "488306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235525000", "currentAccountsPayable": "9225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516223000", "totalShareholderEquity": "159471000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "36852000", "totalCurrentLiabilities": "50223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514137000", "cashAndShortTermInvestments": "350217000", "commonStockSharesOutstanding": "34678895", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "350217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5613000", "operatingCashflow": "-3435000", "capitalExpenditures": "44172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185000", "cashflowFromInvestment": "-44172000", "stockBasedCompensation": "6870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96850000, "cost_of_revenue": 36988000, "gross_profit": 59862000, "research_and_development": 11380000, "selling_general_admin": 36161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15991000, "depreciation_amortisation": 4402000, "ebitda": 20393000, "interest_expense": 3598000, "interest_income": null, "other_non_operating": null, "pretax_income": 12393000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": 12197000, "net_income_continuing_ops": 12197000, "net_income_to_common": 12197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350217000, "short_term_investments": null, "net_receivables": 81942000, "inventory": 48541000, "other_current_assets": null, "total_current_assets": 488306000, "net_ppe": null, "goodwill": 11990000, "intangible_assets": 2303000, "goodwill_and_intangibles": 14293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235525000, "total_assets": 723831000, "short_term_debt": 2086000, "accounts_payable": 9225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50223000, "long_term_debt": 506976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514137000, "total_liabilities": 564360000, "total_debt": 509062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491508000, "total_equity": 159471000, "shares_outstanding": 34678895, "operating_cash_flow": -3435000, "stock_based_compensation": 6870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3185000, "free_cash_flow": 40737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15991000", "ebitda": "20393000", "netIncome": "12197000", "grossProfit": "59862000", "depreciation": "None", "totalRevenue": "96850000", "costOfRevenue": "36988000", "interestIncome": "3570000", "incomeBeforeTax": "12393000", "interestExpense": "3598000", "operatingIncome": "12421000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-3598000", "nonInterestIncome": "None", "operatingExpenses": "47441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4402000", "sellingGeneralAndAdministrative": "36161000", "netIncomeFromContinuingOperations": "12197000" }, "balance": { "goodwill": "11990000", "inventory": "48541000", "commonStock": "651161000", "currentDebt": "None", "investments": "None", "totalAssets": "723831000", "longTermDebt": "506976000", "shortTermDebt": "2086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "-491508000", "totalLiabilities": "564360000", "otherCurrentAssets": "7606000", "totalCurrentAssets": "488306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235525000", "currentAccountsPayable": "9225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516223000", "totalShareholderEquity": "159471000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "36852000", "totalCurrentLiabilities": "50223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514137000", "cashAndShortTermInvestments": "350217000", "commonStockSharesOutstanding": "34678895", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "350217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5613000", "operatingCashflow": "-3435000", "capitalExpenditures": "44172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185000", "cashflowFromInvestment": "-44172000", "stockBasedCompensation": "6870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 81174000, "cost_of_revenue": 33250000, "gross_profit": 47924000, "ebit": 7468000, "ebitda": 11073000, "pretax_income": 3863000, "tax_provision": -168000, "net_income": 4031000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394812000, "total_current_assets": 510654000, "total_assets": 706047000, "short_term_debt": 2035000, "long_term_debt": 506204000, "total_debt": 508239000, "total_liabilities": 568845000, "total_equity": 137202000, "shares_outstanding": 34179059, "goodwill_and_intangibles": 14344000 }, "cash_flow": { "operating_cash_flow": 8304000, "capital_expenditure": 41818000, "free_cash_flow": 50122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184615, "ticker_id": 8569, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7468000", "ebitda": "11073000", "netIncome": "4031000", "grossProfit": "47924000", "depreciation": "None", "totalRevenue": "81174000", "costOfRevenue": "33250000", "interestIncome": "4518000", "incomeBeforeTax": "3863000", "interestExpense": "3605000", "operatingIncome": "2603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "8895000", "nonInterestIncome": "None", "operatingExpenses": "45321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3605000", "sellingGeneralAndAdministrative": "34560000", "netIncomeFromContinuingOperations": "4031000" }, "balance": { "goodwill": "11990000", "inventory": "44235000", "commonStock": "641106000", "currentDebt": "None", "investments": "None", "totalAssets": "706047000", "longTermDebt": "506204000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2354000", "reportedCurrency": "USD", "retainedEarnings": "-503705000", "totalLiabilities": "568845000", "otherCurrentAssets": "8031000", "totalCurrentAssets": "510654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195393000", "currentAccountsPayable": "12717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515946000", "totalShareholderEquity": "137202000", "capitalLeaseObligations": "9742000", "otherCurrentLiabilities": "38221000", "totalCurrentLiabilities": "54934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513911000", "cashAndShortTermInvestments": "394812000", "commonStockSharesOutstanding": "34179059", "intangibleAssetsExcludingGoodwill": "2354000", "cashAndCashEquivalentsAtCarryingValue": "394812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4030999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7063000", "operatingCashflow": "8304000", "capitalExpenditures": "41818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924000", "cashflowFromInvestment": "-41818000", "stockBasedCompensation": "5724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81174000, "cost_of_revenue": 33250000, "gross_profit": 47924000, "research_and_development": 10761000, "selling_general_admin": 34560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7468000, "depreciation_amortisation": 3605000, "ebitda": 11073000, "interest_expense": 3605000, "interest_income": null, "other_non_operating": null, "pretax_income": 3863000, "tax_provision": -168000, "effective_tax_rate": null, "net_income": 4031000, "net_income_continuing_ops": 4031000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394812000, "short_term_investments": null, "net_receivables": 63576000, "inventory": 44235000, "other_current_assets": null, "total_current_assets": 510654000, "net_ppe": null, "goodwill": 11990000, "intangible_assets": 2354000, "goodwill_and_intangibles": 14344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195393000, "total_assets": 706047000, "short_term_debt": 2035000, "accounts_payable": 12717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54934000, "long_term_debt": 506204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513911000, "total_liabilities": 568845000, "total_debt": 508239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503705000, "total_equity": 137202000, "shares_outstanding": 34179059, "operating_cash_flow": 8304000, "stock_based_compensation": 5724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 924000, "free_cash_flow": 50122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7468000", "ebitda": "11073000", "netIncome": "4031000", "grossProfit": "47924000", "depreciation": "None", "totalRevenue": "81174000", "costOfRevenue": "33250000", "interestIncome": "4518000", "incomeBeforeTax": "3863000", "interestExpense": "3605000", "operatingIncome": "2603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "8895000", "nonInterestIncome": "None", "operatingExpenses": "45321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3605000", "sellingGeneralAndAdministrative": "34560000", "netIncomeFromContinuingOperations": "4031000" }, "balance": { "goodwill": "11990000", "inventory": "44235000", "commonStock": "641106000", "currentDebt": "None", "investments": "None", "totalAssets": "706047000", "longTermDebt": "506204000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2354000", "reportedCurrency": "USD", "retainedEarnings": "-503705000", "totalLiabilities": "568845000", "otherCurrentAssets": "8031000", "totalCurrentAssets": "510654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195393000", "currentAccountsPayable": "12717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515946000", "totalShareholderEquity": "137202000", "capitalLeaseObligations": "9742000", "otherCurrentLiabilities": "38221000", "totalCurrentLiabilities": "54934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513911000", "cashAndShortTermInvestments": "394812000", "commonStockSharesOutstanding": "34179059", "intangibleAssetsExcludingGoodwill": "2354000", "cashAndCashEquivalentsAtCarryingValue": "394812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4030999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7063000", "operatingCashflow": "8304000", "capitalExpenditures": "41818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924000", "cashflowFromInvestment": "-41818000", "stockBasedCompensation": "5724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 66430000, "cost_of_revenue": 25768000, "gross_profit": 40662000, "ebit": -23339000, "ebitda": -21446000, "pretax_income": -26929000, "tax_provision": -1507000, "net_income": -25422000, "net_income_to_common": -25422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427110000, "total_current_assets": 536724000, "total_assets": 689227000, "short_term_debt": 3970000, "long_term_debt": 505434000, "total_debt": 509404000, "total_liabilities": 562767000, "total_equity": 126460000, "shares_outstanding": 32614059, "goodwill_and_intangibles": 14078000 }, "cash_flow": { "operating_cash_flow": -6868000, "capital_expenditure": 107722000, "free_cash_flow": 100854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184617, "ticker_id": 8569, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23339000", "ebitda": "-21446000", "netIncome": "-25422000", "grossProfit": "40662000", "depreciation": "None", "totalRevenue": "66430000", "costOfRevenue": "25768000", "interestIncome": "4996000", "incomeBeforeTax": "-26929000", "interestExpense": "3590000", "operatingIncome": "-28335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "68997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "30653000", "netIncomeFromContinuingOperations": "-25422000" }, "balance": { "goodwill": "11673000", "inventory": "39365000", "commonStock": "634458000", "currentDebt": "None", "investments": "None", "totalAssets": "689227000", "longTermDebt": "505434000", "shortTermDebt": "3970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-507736000", "totalLiabilities": "562767000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "536724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152503000", "currentAccountsPayable": "12836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515651000", "totalShareholderEquity": "126460000", "capitalLeaseObligations": "10217000", "otherCurrentLiabilities": "29666000", "totalCurrentLiabilities": "49101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513666000", "cashAndShortTermInvestments": "427110000", "commonStockSharesOutstanding": "32614059", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "427110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10052000", "operatingCashflow": "-6868000", "capitalExpenditures": "107722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1523000", "cashflowFromInvestment": "-149828000", "stockBasedCompensation": "5188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66430000, "cost_of_revenue": 25768000, "gross_profit": 40662000, "research_and_development": 38344000, "selling_general_admin": 30653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23339000, "depreciation_amortisation": 1893000, "ebitda": -21446000, "interest_expense": 3590000, "interest_income": null, "other_non_operating": null, "pretax_income": -26929000, "tax_provision": -1507000, "effective_tax_rate": null, "net_income": -25422000, "net_income_continuing_ops": -25422000, "net_income_to_common": -25422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427110000, "short_term_investments": null, "net_receivables": 60654000, "inventory": 39365000, "other_current_assets": null, "total_current_assets": 536724000, "net_ppe": null, "goodwill": 11673000, "intangible_assets": 2405000, "goodwill_and_intangibles": 14078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152503000, "total_assets": 689227000, "short_term_debt": 3970000, "accounts_payable": 12836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49101000, "long_term_debt": 505434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513666000, "total_liabilities": 562767000, "total_debt": 509404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507736000, "total_equity": 126460000, "shares_outstanding": 32614059, "operating_cash_flow": -6868000, "stock_based_compensation": 5188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1523000, "free_cash_flow": 100854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23339000", "ebitda": "-21446000", "netIncome": "-25422000", "grossProfit": "40662000", "depreciation": "None", "totalRevenue": "66430000", "costOfRevenue": "25768000", "interestIncome": "4996000", "incomeBeforeTax": "-26929000", "interestExpense": "3590000", "operatingIncome": "-28335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "68997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "30653000", "netIncomeFromContinuingOperations": "-25422000" }, "balance": { "goodwill": "11673000", "inventory": "39365000", "commonStock": "634458000", "currentDebt": "None", "investments": "None", "totalAssets": "689227000", "longTermDebt": "505434000", "shortTermDebt": "3970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-507736000", "totalLiabilities": "562767000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "536724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152503000", "currentAccountsPayable": "12836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515651000", "totalShareholderEquity": "126460000", "capitalLeaseObligations": "10217000", "otherCurrentLiabilities": "29666000", "totalCurrentLiabilities": "49101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513666000", "cashAndShortTermInvestments": "427110000", "commonStockSharesOutstanding": "32614059", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "427110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10052000", "operatingCashflow": "-6868000", "capitalExpenditures": "107722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1523000", "cashflowFromInvestment": "-149828000", "stockBasedCompensation": "5188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "income_statement": { "revenue": 52465000, "cost_of_revenue": 15724000, "gross_profit": 36741000, "ebit": 1525000, "ebitda": 2917000, "pretax_income": -980000, "tax_provision": 21000, "net_income": -1001000, "net_income_to_common": -1001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582210000, "total_current_assets": 662655000, "total_assets": 690358000, "short_term_debt": 3760000, "long_term_debt": 504669000, "total_debt": 508429000, "total_liabilities": 545145000, "total_equity": 145213000, "shares_outstanding": 32545352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5803000, "capital_expenditure": 1380000, "free_cash_flow": -4423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184618, "ticker_id": 8569, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:13.344554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525000", "ebitda": "2917000", "netIncome": "-1001000", "grossProfit": "36741000", "depreciation": "None", "totalRevenue": "52465000", "costOfRevenue": "15724000", "interestIncome": "2431000", "incomeBeforeTax": "-980000", "interestExpense": "2505000", "operatingIncome": "-906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "37647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "27938000", "netIncomeFromContinuingOperations": "-1001000" }, "balance": { "goodwill": "None", "inventory": "30545000", "commonStock": "627747000", "currentDebt": "None", "investments": "None", "totalAssets": "690358000", "longTermDebt": "504669000", "shortTermDebt": "3760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482314000", "totalLiabilities": "545145000", "otherCurrentAssets": "2376000", "totalCurrentAssets": "662655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27703000", "currentAccountsPayable": "7031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26894000", "shortLongTermDebtTotal": "515008000", "totalShareholderEquity": "145213000", "capitalLeaseObligations": "10339000", "otherCurrentLiabilities": "20982000", "totalCurrentLiabilities": "32017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513128000", "cashAndShortTermInvestments": "582210000", "commonStockSharesOutstanding": "32545352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7354000", "operatingCashflow": "-5803000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394013000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52465000, "cost_of_revenue": 15724000, "gross_profit": 36741000, "research_and_development": 8291000, "selling_general_admin": 27938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525000, "depreciation_amortisation": 1392000, "ebitda": 2917000, "interest_expense": 2505000, "interest_income": null, "other_non_operating": null, "pretax_income": -980000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -1001000, "net_income_continuing_ops": -1001000, "net_income_to_common": -1001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582210000, "short_term_investments": null, "net_receivables": 47524000, "inventory": 30545000, "other_current_assets": null, "total_current_assets": 662655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27703000, "total_assets": 690358000, "short_term_debt": 3760000, "accounts_payable": 7031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32017000, "long_term_debt": 504669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513128000, "total_liabilities": 545145000, "total_debt": 508429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482314000, "total_equity": 145213000, "shares_outstanding": 32545352, "operating_cash_flow": -5803000, "stock_based_compensation": 4958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394013000, "free_cash_flow": -4423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525000", "ebitda": "2917000", "netIncome": "-1001000", "grossProfit": "36741000", "depreciation": "None", "totalRevenue": "52465000", "costOfRevenue": "15724000", "interestIncome": "2431000", "incomeBeforeTax": "-980000", "interestExpense": "2505000", "operatingIncome": "-906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "37647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "27938000", "netIncomeFromContinuingOperations": "-1001000" }, "balance": { "goodwill": "None", "inventory": "30545000", "commonStock": "627747000", "currentDebt": "None", "investments": "None", "totalAssets": "690358000", "longTermDebt": "504669000", "shortTermDebt": "3760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482314000", "totalLiabilities": "545145000", "otherCurrentAssets": "2376000", "totalCurrentAssets": "662655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27703000", "currentAccountsPayable": "7031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26894000", "shortLongTermDebtTotal": "515008000", "totalShareholderEquity": "145213000", "capitalLeaseObligations": "10339000", "otherCurrentLiabilities": "20982000", "totalCurrentLiabilities": "32017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513128000", "cashAndShortTermInvestments": "582210000", "commonStockSharesOutstanding": "32545352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7354000", "operatingCashflow": "-5803000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394013000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }