{ "ticker": { "uuid": "91b5edf6-6e22-4537-9dd2-393747b41b10", "symbol": "EMG", "name": "Man Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/91b5edf6-6e22-4537-9dd2-393747b41b10/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b5edf6-6e22-4537-9dd2-393747b41b10/" }, "ticker_metadata": { "id": 27840, "uuid": "91b5edf6-6e22-4537-9dd2-393747b41b10", "symbol": "EMG", "name": "Man Group Plc", "asset_type": "equity", "market_cap": 3071817728, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Man Group Limited is a publicly owned investment manager. The firm provides long-only and alternative investment management services worldwide. It offers a range of liquid investment products and solutions, which include quantitative, multi-manager and discretionary investment styles, and span across various asset classes, like equity, real estate, currency, credit, volatility, and commodities. The firm distributes its products and solutions directly to institutions and to private investors through a global network of intermediaries. Man Group Limited was founded in 1783 and is based in St. Helier, Jersey with an additional office in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91b5edf6-6e22-4537-9dd2-393747b41b10", "symbol": "EMG", "name": "Man Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/91b5edf6-6e22-4537-9dd2-393747b41b10/", "api_url": "https://sharemaestro.com/factors/api/tickers/91b5edf6-6e22-4537-9dd2-393747b41b10/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.52, "value": 0.14, "quality": 0.8, "momentum": 0.9, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 290.2, "market_cap": 324341249714.77, "pe_ratio": 1853.3786, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0008, "roe": 0.1112, "piotroski_f_score": 5, "momentum_12_1": 0.5283, "volatility_252d": 0.3063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.718569+00:00", "batch_id": "" }, "size": { "price_close": 290.2, "market_cap": 324341249714.7672, "market_cap_usd": 324341249714.7672, "enterprise_value": 324452249714.7672, "shares_outstanding": 1117647265, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1853.3786, "pb_ratio": 206.0618, "ptbv_ratio": 206.0618, "ps_ratio": 230.8479, "pcf_ratio": 1357.0764, "pfcf_ratio": 1629.8555, "ev_ebitda": 919.1282, "ev_ebit": 1067.2771, "ev_sales": 230.9269, "ev_fcf": 1630.4133, "earnings_yield": 0.0005, "fcf_yield": 0.0006, "price_to_sales": 230.8479, "price_to_book": 206.0618, "price_to_cashflow": 1357.0764, "ebitda_to_ev": 0.0011, "sales_yield": 0.0043 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0002, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.652, "operating_margin": 0.2164, "net_margin": 0.1246, "ebitda_margin": 0.2512, "fcf_margin": 0.1416, "roe": 0.1112, "roa": 0.0368, "roic": 0.1353, "roc_greenblatt": null, "asset_turnover": 0.2952, "cash_conversion": 1.1371, "accruals_ratio": -0.0134, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1924, "external_financing": 0.0145 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3144, "debt_to_assets": 0.0597, "interest_coverage": 14.4762, "current_ratio": 0.9676, "quick_ratio": 0.9676, "net_debt": 111000000, "local_beta": 0.9587, "volatility_252d": 0.3063, "volatility_60d": 0.6806, "max_drawdown_12m": -0.1487, "risk_adjusted_momentum": 1.725 }, "growth": { "revenue_growth_1y": -0.0202, "revenue_growth_3y_cagr": -0.0674, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3933, "eps_growth_3y_cagr": -0.3397, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6722, "book_value_growth_1y": -0.0297, "revenue_growth": -0.0202, "earnings_growth": -0.3933 }, "momentum": { "price_return_1m": 0.074, "price_return_3m": 0.12, "price_return_6m": 0.3823, "price_return_9m": 0.8257, "price_return_12m": 0.6414, "price_return_12m_ex1m": 0.5283, "momentum_6m": 0.3823, "momentum_12m": 0.6414, "momentum_12_1": 0.5283, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8609, "relative_strength": 0.4683 }, "raw_ttm": { "revenue_ttm": 1405000000, "gross_profit_ttm": 916000000, "ebit_ttm": 304000000, "ebitda_ttm": 353000000, "net_income_ttm": 175000000, "eps_diluted_ttm": 0.1566, "operating_cash_flow_ttm": 239000000, "capital_expenditure_ttm": -40000000, "fcf_ttm": 199000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -100000000, "shares_issued_ttm": -31000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 173000000, "total_current_assets": 926000000, "total_current_liabilities": 957000000, "net_ppe": null, "total_assets": 4760000000, "total_debt": 284000000, "total_equity": 1574000000, "net_working_capital": -166000000, "book_value_per_share": 1.4083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4083 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 63, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 70, "rank_pcf": 77, "rank_ev_ebitda": 66, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 16, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 27, "rank_piotroski": 56, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14 }, "composites": { "value_composite": 86, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 96, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3347, "os_score": 0.52, "value_percentile": 0.14, "quality_percentile": 0.8, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8897, "ticker_id": 27840, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.718569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.2, "market_cap": 324341249714.7672, "market_cap_usd": 324341249714.7672, "enterprise_value": 324452249714.7672, "shares_outstanding": 1117647265, "fx_rate_to_usd": null, "pe_ratio": 1853.3785698, "pb_ratio": 206.06178508, "ptbv_ratio": 206.06178508, "ps_ratio": 230.84786457, "pcf_ratio": 1357.07635864, "pfcf_ratio": 1629.8555262, "ev_ebitda": 919.12818616, "ev_ebit": 1067.27713722, "ev_sales": 230.92686812, "ev_fcf": 1630.41331515, "earnings_yield": 0.00053956, "fcf_yield": 0.00061334, "dividend_yield": 0.00061047, "buyback_yield": 0.00021274, "shareholder_yield": 0.00082321, "debt_paydown_yield": null, "total_yield": 0.00082321, "gross_margin": 0.6519573, "operating_margin": 0.21637011, "net_margin": 0.12455516, "ebitda_margin": 0.25124555, "fcf_margin": 0.14163701, "roe": 0.1111817, "roa": 0.03676471, "roic": 0.13531157, "roc_greenblatt": null, "asset_turnover": 0.29516807, "cash_conversion": 1.13714286, "accruals_ratio": -0.01344538, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31444759, "debt_to_assets": 0.05966387, "interest_coverage": 14.47619048, "current_ratio": 0.96760711, "quick_ratio": 0.96760711, "net_debt": 111000000, "revenue_growth_1y": -0.02022315, "revenue_growth_3y_cagr": -0.06736979, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39328206, "eps_growth_3y_cagr": -0.33974532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67215815, "book_value_growth_1y": -0.02972294, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.161162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07401924, "price_return_3m": 0.11995848, "price_return_6m": 0.38234888, "price_return_9m": 0.82574374, "price_return_12m": 0.64142061, "price_return_12m_ex1m": 0.52829721, "distance_from_52w_high": 0, "distance_from_52w_low": 0.86085423, "relative_strength": 0.46828003, "local_beta": 0.9587, "volatility_252d": 0.306258, "volatility_60d": 0.68065, "max_drawdown_12m": -0.14871911, "revenue_ttm": 1405000000, "gross_profit_ttm": 916000000, "ebit_ttm": 304000000, "ebitda_ttm": 353000000, "net_income_ttm": 175000000, "eps_diluted_ttm": 0.15657892, "operating_cash_flow_ttm": 239000000, "capital_expenditure_ttm": -40000000, "fcf_ttm": 199000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -100000000, "shares_issued_ttm": -31000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 173000000, "total_current_assets": 926000000, "total_current_liabilities": 957000000, "net_ppe": null, "total_assets": 4760000000, "total_debt": 284000000, "total_equity": 1574000000, "net_working_capital": -166000000, "book_value_per_share": 1.40831553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.40831553, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 70, "rank_pcf": 77, "rank_ev_ebitda": 66, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 16, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 27, "rank_piotroski": 56, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 86, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 96, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 290.2, "os": 0.52, "value": 0.14, "quality": 0.8, "momentum": 0.9, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1853.3786, "earnings_yield": 0.0005, "shareholder_yield": 0.0008, "roe": 0.1112, "momentum_12_1": 0.5283, "complete_fields": { "id": 8897, "ticker_id": 27840, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.718569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.2, "market_cap": 324341249714.7672, "market_cap_usd": 324341249714.7672, "enterprise_value": 324452249714.7672, "shares_outstanding": 1117647265, "fx_rate_to_usd": null, "pe_ratio": 1853.3785698, "pb_ratio": 206.06178508, "ptbv_ratio": 206.06178508, "ps_ratio": 230.84786457, "pcf_ratio": 1357.07635864, "pfcf_ratio": 1629.8555262, "ev_ebitda": 919.12818616, "ev_ebit": 1067.27713722, "ev_sales": 230.92686812, "ev_fcf": 1630.41331515, "earnings_yield": 0.00053956, "fcf_yield": 0.00061334, "dividend_yield": 0.00061047, "buyback_yield": 0.00021274, "shareholder_yield": 0.00082321, "debt_paydown_yield": null, "total_yield": 0.00082321, "gross_margin": 0.6519573, "operating_margin": 0.21637011, "net_margin": 0.12455516, "ebitda_margin": 0.25124555, "fcf_margin": 0.14163701, "roe": 0.1111817, "roa": 0.03676471, "roic": 0.13531157, "roc_greenblatt": null, "asset_turnover": 0.29516807, "cash_conversion": 1.13714286, "accruals_ratio": -0.01344538, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31444759, "debt_to_assets": 0.05966387, "interest_coverage": 14.47619048, "current_ratio": 0.96760711, "quick_ratio": 0.96760711, "net_debt": 111000000, "revenue_growth_1y": -0.02022315, "revenue_growth_3y_cagr": -0.06736979, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39328206, "eps_growth_3y_cagr": -0.33974532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67215815, "book_value_growth_1y": -0.02972294, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.161162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07401924, "price_return_3m": 0.11995848, "price_return_6m": 0.38234888, "price_return_9m": 0.82574374, "price_return_12m": 0.64142061, "price_return_12m_ex1m": 0.52829721, "distance_from_52w_high": 0, "distance_from_52w_low": 0.86085423, "relative_strength": 0.46828003, "local_beta": 0.9587, "volatility_252d": 0.306258, "volatility_60d": 0.68065, "max_drawdown_12m": -0.14871911, "revenue_ttm": 1405000000, "gross_profit_ttm": 916000000, "ebit_ttm": 304000000, "ebitda_ttm": 353000000, "net_income_ttm": 175000000, "eps_diluted_ttm": 0.15657892, "operating_cash_flow_ttm": 239000000, "capital_expenditure_ttm": -40000000, "fcf_ttm": 199000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -100000000, "shares_issued_ttm": -31000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 173000000, "total_current_assets": 926000000, "total_current_liabilities": 957000000, "net_ppe": null, "total_assets": 4760000000, "total_debt": 284000000, "total_equity": 1574000000, "net_working_capital": -166000000, "book_value_per_share": 1.40831553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.40831553, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 70, "rank_pcf": 77, "rank_ev_ebitda": 66, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 16, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 27, "rank_piotroski": 56, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 86, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 96, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": 1405000000, "cost_of_revenue": 489000000, "gross_profit": 916000000, "ebit": 304000000, "ebitda": 353000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 926000000, "total_assets": 4760000000, "short_term_debt": 38000000, "long_term_debt": 13000000, "total_debt": 284000000, "total_liabilities": null, "total_equity": 1574000000, "shares_outstanding": 1117647265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239000000, "capital_expenditure": -40000000, "free_cash_flow": 199000000, "dividends_paid": -198000000, "share_repurchases": -100000000, "shares_issued": -31000000, "net_debt_issued": null }, "complete_fields": { "id": 393397, "ticker_id": 27840, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353000000", "netIncome": "175000000", "grossProfit": "916000000", "totalRevenue": "1405000000", "costOfRevenue": "489000000", "interestExpense": "21000000", "operatingIncome": "304000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "284000000", "totalAssets": "4760000000", "longTermDebt": "13000000", "shortTermDebt": "38000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1117647265", "totalCurrentAssets": "926000000", "totalShareholderEquity": "1574000000", "totalCurrentLiabilities": "957000000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "199000000", "dividendsPaid": "-198000000", "issuanceOfDebt": null, "issuanceOfStock": "-31000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-40000000" } }, "revenue": 1405000000, "cost_of_revenue": 489000000, "gross_profit": 916000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304000000, "depreciation_amortisation": 75000000, "ebitda": 353000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": null, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 926000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4760000000, "short_term_debt": 38000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957000000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1574000000, "shares_outstanding": 1117647265, "operating_cash_flow": 239000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198000000, "share_repurchases": -100000000, "shares_issued": -31000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353000000", "netIncome": "175000000", "grossProfit": "916000000", "totalRevenue": "1405000000", "costOfRevenue": "489000000", "interestExpense": "21000000", "operatingIncome": "304000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "284000000", "totalAssets": "4760000000", "longTermDebt": "13000000", "shortTermDebt": "38000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1117647265", "totalCurrentAssets": "926000000", "totalShareholderEquity": "1574000000", "totalCurrentLiabilities": "957000000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "199000000", "dividendsPaid": "-198000000", "issuanceOfDebt": null, "issuanceOfStock": "-31000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-40000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": 1434000000, "cost_of_revenue": 513000000, "gross_profit": 921000000, "ebit": 350000000, "ebitda": 499000000, "pretax_income": null, "tax_provision": null, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225000000, "total_current_assets": 898000000, "total_assets": 4574000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 248000000, "total_liabilities": null, "total_equity": 1676000000, "shares_outstanding": 1154701709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": -41000000, "free_cash_flow": 607000000, "dividends_paid": -192000000, "share_repurchases": -50000000, "shares_issued": -34000000, "net_debt_issued": -140000000 }, "complete_fields": { "id": 393400, "ticker_id": 27840, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "298000000", "grossProfit": "921000000", "totalRevenue": "1434000000", "costOfRevenue": "513000000", "interestExpense": "26000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "248000000", "totalAssets": "4574000000", "longTermDebt": "0", "shortTermDebt": "19000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1154701709", "totalCurrentAssets": "898000000", "totalShareholderEquity": "1676000000", "totalCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "225000000" }, "cashflow": { "freeCashFlow": "607000000", "dividendsPaid": "-192000000", "issuanceOfDebt": null, "issuanceOfStock": "-34000000", "repaymentOfDebt": "-140000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "648000000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-41000000" } }, "revenue": 1434000000, "cost_of_revenue": 513000000, "gross_profit": 921000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 75000000, "ebitda": 499000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": null, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 898000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4574000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1676000000, "shares_outstanding": 1154701709, "operating_cash_flow": 648000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -192000000, "share_repurchases": -50000000, "shares_issued": -34000000, "net_debt_issued": -140000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 607000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "298000000", "grossProfit": "921000000", "totalRevenue": "1434000000", "costOfRevenue": "513000000", "interestExpense": "26000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "248000000", "totalAssets": "4574000000", "longTermDebt": "0", "shortTermDebt": "19000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1154701709", "totalCurrentAssets": "898000000", "totalShareholderEquity": "1676000000", "totalCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "225000000" }, "cashflow": { "freeCashFlow": "607000000", "dividendsPaid": "-192000000", "issuanceOfDebt": null, "issuanceOfStock": "-34000000", "repaymentOfDebt": "-140000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "648000000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-41000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": 1168000000, "cost_of_revenue": 406000000, "gross_profit": 762000000, "ebit": 244000000, "ebitda": 377000000, "pretax_income": null, "tax_provision": null, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180000000, "total_current_assets": 827000000, "total_assets": 4381000000, "short_term_debt": 32000000, "long_term_debt": 140000000, "total_debt": 423000000, "total_liabilities": null, "total_equity": 1612000000, "shares_outstanding": 1167286676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 337000000, "capital_expenditure": -33000000, "free_cash_flow": 304000000, "dividends_paid": -181000000, "share_repurchases": -223000000, "shares_issued": -52000000, "net_debt_issued": 140000000 }, "complete_fields": { "id": 393401, "ticker_id": 27840, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377000000", "netIncome": "234000000", "grossProfit": "762000000", "totalRevenue": "1168000000", "costOfRevenue": "406000000", "interestExpense": "22000000", "operatingIncome": "244000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" }, "balance": { "totalDebt": "423000000", "totalAssets": "4381000000", "longTermDebt": "140000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1167286676", "totalCurrentAssets": "827000000", "totalShareholderEquity": "1612000000", "totalCurrentLiabilities": "771000000", "cashAndShortTermInvestments": "180000000" }, "cashflow": { "freeCashFlow": "304000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "140000000", "issuanceOfStock": "-52000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "337000000", "repurchaseOfStock": "-223000000", "capitalExpenditures": "-33000000" } }, "revenue": 1168000000, "cost_of_revenue": 406000000, "gross_profit": 762000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244000000, "depreciation_amortisation": 76000000, "ebitda": 377000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": null, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4381000000, "short_term_debt": 32000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1612000000, "shares_outstanding": 1167286676, "operating_cash_flow": 337000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181000000, "share_repurchases": -223000000, "shares_issued": -52000000, "net_debt_issued": 140000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 304000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377000000", "netIncome": "234000000", "grossProfit": "762000000", "totalRevenue": "1168000000", "costOfRevenue": "406000000", "interestExpense": "22000000", "operatingIncome": "244000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" }, "balance": { "totalDebt": "423000000", "totalAssets": "4381000000", "longTermDebt": "140000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1167286676", "totalCurrentAssets": "827000000", "totalShareholderEquity": "1612000000", "totalCurrentLiabilities": "771000000", "cashAndShortTermInvestments": "180000000" }, "cashflow": { "freeCashFlow": "304000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "140000000", "issuanceOfStock": "-52000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "337000000", "repurchaseOfStock": "-223000000", "capitalExpenditures": "-33000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": 1732000000, "cost_of_revenue": 495000000, "gross_profit": 1237000000, "ebit": 735000000, "ebitda": 856000000, "pretax_income": null, "tax_provision": null, "net_income": 608000000, "net_income_to_common": 608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000000, "total_current_assets": 1027000000, "total_assets": 3304000000, "short_term_debt": 25000000, "long_term_debt": 0, "total_debt": 253000000, "total_liabilities": null, "total_equity": 1699000000, "shares_outstanding": 1269952075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737000000, "capital_expenditure": -43000000, "free_cash_flow": 694000000, "dividends_paid": -179000000, "share_repurchases": -433000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 393402, "ticker_id": 27840, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "856000000", "netIncome": "608000000", "grossProfit": "1237000000", "totalRevenue": "1732000000", "costOfRevenue": "495000000", "interestExpense": "13000000", "operatingIncome": "735000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "253000000", "totalAssets": "3304000000", "longTermDebt": "0", "shortTermDebt": "25000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1269952075", "totalCurrentAssets": "1027000000", "totalShareholderEquity": "1699000000", "totalCurrentLiabilities": "1004000000", "cashAndShortTermInvestments": "349000000" }, "cashflow": { "freeCashFlow": "694000000", "dividendsPaid": "-179000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "737000000", "repurchaseOfStock": "-433000000", "capitalExpenditures": "-43000000" } }, "revenue": 1732000000, "cost_of_revenue": 495000000, "gross_profit": 1237000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735000000, "depreciation_amortisation": 98000000, "ebitda": 856000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 608000000, "net_income_continuing_ops": null, "net_income_to_common": 608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3304000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1699000000, "shares_outstanding": 1269952075, "operating_cash_flow": 737000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -179000000, "share_repurchases": -433000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "856000000", "netIncome": "608000000", "grossProfit": "1237000000", "totalRevenue": "1732000000", "costOfRevenue": "495000000", "interestExpense": "13000000", "operatingIncome": "735000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "253000000", "totalAssets": "3304000000", "longTermDebt": "0", "shortTermDebt": "25000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1269952075", "totalCurrentAssets": "1027000000", "totalShareholderEquity": "1699000000", "totalCurrentLiabilities": "1004000000", "cashAndShortTermInvestments": "349000000" }, "cashflow": { "freeCashFlow": "694000000", "dividendsPaid": "-179000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "737000000", "repurchaseOfStock": "-433000000", "capitalExpenditures": "-43000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393403, "ticker_id": 27840, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 926000000, "total_assets": 4760000000, "short_term_debt": 38000000, "long_term_debt": 13000000, "total_debt": 284000000, "total_liabilities": null, "total_equity": 1574000000, "shares_outstanding": 1117647265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393396, "ticker_id": 27840, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "284000000", "totalAssets": "4760000000", "longTermDebt": "13000000", "shortTermDebt": "38000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1117647265", "totalCurrentAssets": "926000000", "totalShareholderEquity": "1574000000", "totalCurrentLiabilities": "957000000", "cashAndShortTermInvestments": "173000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 926000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4760000000, "short_term_debt": 38000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957000000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1574000000, "shares_outstanding": 1117647265, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "284000000", "totalAssets": "4760000000", "longTermDebt": "13000000", "shortTermDebt": "38000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1117647265", "totalCurrentAssets": "926000000", "totalShareholderEquity": "1574000000", "totalCurrentLiabilities": "957000000", "cashAndShortTermInvestments": "173000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 677000000, "total_assets": 4511000000, "short_term_debt": null, "long_term_debt": 140000000, "total_debt": 395000000, "total_liabilities": null, "total_equity": 1477000000, "shares_outstanding": 1133737314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393398, "ticker_id": 27840, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "395000000", "totalAssets": "4511000000", "longTermDebt": "140000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1133737314", "totalCurrentAssets": "677000000", "totalShareholderEquity": "1477000000", "totalCurrentLiabilities": "650000000", "cashAndShortTermInvestments": "126000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4511000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1477000000, "shares_outstanding": 1133737314, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "395000000", "totalAssets": "4511000000", "longTermDebt": "140000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1133737314", "totalCurrentAssets": "677000000", "totalShareholderEquity": "1477000000", "totalCurrentLiabilities": "650000000", "cashAndShortTermInvestments": "126000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225000000, "total_current_assets": 898000000, "total_assets": 4574000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 248000000, "total_liabilities": null, "total_equity": 1676000000, "shares_outstanding": 1154701709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393399, "ticker_id": 27840, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:33.990901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "248000000", "totalAssets": "4574000000", "longTermDebt": "0", "shortTermDebt": "19000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1154701709", "totalCurrentAssets": "898000000", "totalShareholderEquity": "1676000000", "totalCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "225000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 898000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4574000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1676000000, "shares_outstanding": 1154701709, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "248000000", "totalAssets": "4574000000", "longTermDebt": "0", "shortTermDebt": "19000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1154701709", "totalCurrentAssets": "898000000", "totalShareholderEquity": "1676000000", "totalCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "225000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }