{ "ticker": { "uuid": "91bb3013-d164-4fa1-93d8-db89c9043409", "symbol": "AEC1", "name": "American Express Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/91bb3013-d164-4fa1-93d8-db89c9043409/", "api_url": "https://sharemaestro.com/factors/api/tickers/91bb3013-d164-4fa1-93d8-db89c9043409/" }, "ticker_metadata": { "id": 13943, "uuid": "91bb3013-d164-4fa1-93d8-db89c9043409", "symbol": "AEC1", "name": "American Express Company", "asset_type": "equity", "market_cap": 185797492736, "stock_exchange_id": 8, "industry": "Credit Services", "sector": "Financial Services", "description": "American Express Company, together with its subsidiaries, operates as an integrated payments company in the United States, Europe, the Middle East and Africa, the Asia Pacific, Australia, New Zealand, Latin America, Canada, the Caribbean, and internationally. It operates through four segments: U.S. Consumer Services, Commercial Services, International Card Services, and Global Merchant and Network Services. The company offers credit and charge cards and complementary products and services, including travel, dining, and lifestyle and expense management products and services; and banking and other payment and financing products and services, including deposits and non-card lending. It also provides merchant acquisition and processing, servicing and settlement, fraud prevention, and point-of-sale marketing and information products and services, as well as network services. The company offers its products and services to consumers, small businesses, mid-sized companies, and large corporations through mobile and online applications, affiliate marketing, customer referral programs, third-party service providers and business partners, in-house sales teams, direct mail, telephone, and direct response advertising. American Express Company was founded in 1850 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91bb3013-d164-4fa1-93d8-db89c9043409", "symbol": "AEC1", "name": "American Express Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/91bb3013-d164-4fa1-93d8-db89c9043409/", "api_url": "https://sharemaestro.com/factors/api/tickers/91bb3013-d164-4fa1-93d8-db89c9043409/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.37, "value": 0.38, "quality": 0.63, "momentum": 0.37, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 268.3, "market_cap": 182980591816, "pe_ratio": 16.3084, "earnings_yield": 0.0613, "ebitda_to_ev": null, "shareholder_yield": 0.0478, "roe": 0.33, "piotroski_f_score": 4, "momentum_12_1": 0.0227, "volatility_252d": 0.2477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.573513+00:00", "batch_id": "" }, "size": { "price_close": 268.3, "market_cap": 182980591816, "market_cap_usd": 182980591816, "enterprise_value": 189775591816, "shares_outstanding": 682000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3084, "pb_ratio": 5.3826, "ptbv_ratio": 5.3826, "ps_ratio": 2.467, "pcf_ratio": 10.4752, "pfcf_ratio": 12.7744, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.5586, "ev_fcf": 13.2488, "earnings_yield": 0.0613, "fcf_yield": 0.0755, "price_to_sales": 2.467, "price_to_book": 5.3826, "price_to_cashflow": 10.4752, "ebitda_to_ev": null, "sales_yield": 0.3908 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0.0354, "shareholder_yield": 0.0478, "debt_paydown_yield": 0, "total_yield": 0.0478 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1513, "ebitda_margin": null, "fcf_margin": 0.1931, "roe": 0.33, "roa": 0.0363, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2401, "cash_conversion": 1.2766, "accruals_ratio": -0.0202, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.081, "revenue_stability_5y": 0.1307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0212 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1957, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 6795000000, "local_beta": 0.6264, "volatility_252d": 0.2477, "volatility_60d": 0.5718, "max_drawdown_12m": -0.2164, "risk_adjusted_momentum": 0.0916 }, "growth": { "revenue_growth_1y": 0.0952, "revenue_growth_3y_cagr": 0.1097, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0944, "eps_growth_3y_cagr": 0.1297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3183, "book_value_growth_1y": 0.1319, "revenue_growth": 0.0952, "earnings_growth": 0.0944 }, "momentum": { "price_return_1m": 0.0056, "price_return_3m": 0.0457, "price_return_6m": -0.1584, "price_return_9m": -0.025, "price_return_12m": 0.0285, "price_return_12m_ex1m": 0.0227, "momentum_6m": -0.1584, "momentum_12m": 0.0285, "momentum_12_1": 0.0227, "distance_from_52w_high": -0.1739, "distance_from_52w_low": 0.0766, "relative_strength": 0.0097 }, "raw_ttm": { "revenue_ttm": 74171000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 11220000000, "eps_diluted_ttm": 16.4516, "operating_cash_flow_ttm": 17468000000, "capital_expenditure_ttm": -3144000000, "fcf_ttm": 14324000000, "dividends_paid_ttm": -2271000000, "share_repurchases_ttm": -6517000000, "shares_issued_ttm": 42000000, "interest_expense_ttm": 8241000000, "cash_and_equivalents": 53647000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 308894000000, "total_debt": 60442000000, "total_equity": 33995000000, "net_working_capital": null, "book_value_per_share": 49.846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.846 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 43, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 54, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53 }, "composites": { "value_composite": 62, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.4893, "os_score": 0.37, "value_percentile": 0.38, "quality_percentile": 0.63, "momentum_percentile": 0.37, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7618, "ticker_id": 13943, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.573513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.3, "market_cap": 182980591816, "market_cap_usd": 182980591816, "enterprise_value": 189775591816, "shares_outstanding": 682000000, "fx_rate_to_usd": null, "pe_ratio": 16.30843064, "pb_ratio": 5.38257367, "ptbv_ratio": 5.38257367, "ps_ratio": 2.46700991, "pcf_ratio": 10.47518845, "pfcf_ratio": 12.77440602, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.55862253, "ev_fcf": 13.24878468, "earnings_yield": 0.06131798, "fcf_yield": 0.07547862, "dividend_yield": 0.01241115, "buyback_yield": 0.03538627, "shareholder_yield": 0.04779742, "debt_paydown_yield": 0, "total_yield": 0.04779742, "gross_margin": null, "operating_margin": null, "net_margin": 0.15127206, "ebitda_margin": null, "fcf_margin": 0.1931213, "roe": 0.33004854, "roa": 0.03632314, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.24011797, "cash_conversion": 1.27664884, "accruals_ratio": -0.020227, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1956723, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 6795000000, "revenue_growth_1y": 0.09524026, "revenue_growth_3y_cagr": 0.1096636, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09444809, "eps_growth_3y_cagr": 0.12968974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31831288, "book_value_growth_1y": 0.13186409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.081011, "revenue_stability_5y": 0.130735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00562219, "price_return_3m": 0.04573138, "price_return_6m": -0.15844794, "price_return_9m": -0.0250107, "price_return_12m": 0.02845284, "price_return_12m_ex1m": 0.02270301, "distance_from_52w_high": -0.17387388, "distance_from_52w_low": 0.07656283, "relative_strength": 0.00974887, "local_beta": 0.6264, "volatility_252d": 0.247735, "volatility_60d": 0.571802, "max_drawdown_12m": -0.21644431, "revenue_ttm": 74171000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 11220000000, "eps_diluted_ttm": 16.4516129, "operating_cash_flow_ttm": 17468000000, "capital_expenditure_ttm": -3144000000, "fcf_ttm": 14324000000, "dividends_paid_ttm": -2271000000, "share_repurchases_ttm": -6517000000, "shares_issued_ttm": 42000000, "interest_expense_ttm": 8241000000, "cash_and_equivalents": 53647000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 308894000000, "total_debt": 60442000000, "total_equity": 33995000000, "net_working_capital": null, "book_value_per_share": 49.84604106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.84604106, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 54, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 62, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 268.3, "os": 0.37, "value": 0.38, "quality": 0.63, "momentum": 0.37, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 16.3084, "earnings_yield": 0.0613, "shareholder_yield": 0.0478, "roe": 0.33, "momentum_12_1": 0.0227, "complete_fields": { "id": 7618, "ticker_id": 13943, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.573513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.3, "market_cap": 182980591816, "market_cap_usd": 182980591816, "enterprise_value": 189775591816, "shares_outstanding": 682000000, "fx_rate_to_usd": null, "pe_ratio": 16.30843064, "pb_ratio": 5.38257367, "ptbv_ratio": 5.38257367, "ps_ratio": 2.46700991, "pcf_ratio": 10.47518845, "pfcf_ratio": 12.77440602, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.55862253, "ev_fcf": 13.24878468, "earnings_yield": 0.06131798, "fcf_yield": 0.07547862, "dividend_yield": 0.01241115, "buyback_yield": 0.03538627, "shareholder_yield": 0.04779742, "debt_paydown_yield": 0, "total_yield": 0.04779742, "gross_margin": null, "operating_margin": null, "net_margin": 0.15127206, "ebitda_margin": null, "fcf_margin": 0.1931213, "roe": 0.33004854, "roa": 0.03632314, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.24011797, "cash_conversion": 1.27664884, "accruals_ratio": -0.020227, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1956723, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 6795000000, "revenue_growth_1y": 0.09524026, "revenue_growth_3y_cagr": 0.1096636, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09444809, "eps_growth_3y_cagr": 0.12968974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31831288, "book_value_growth_1y": 0.13186409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.081011, "revenue_stability_5y": 0.130735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00562219, "price_return_3m": 0.04573138, "price_return_6m": -0.15844794, "price_return_9m": -0.0250107, "price_return_12m": 0.02845284, "price_return_12m_ex1m": 0.02270301, "distance_from_52w_high": -0.17387388, "distance_from_52w_low": 0.07656283, "relative_strength": 0.00974887, "local_beta": 0.6264, "volatility_252d": 0.247735, "volatility_60d": 0.571802, "max_drawdown_12m": -0.21644431, "revenue_ttm": 74171000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 11220000000, "eps_diluted_ttm": 16.4516129, "operating_cash_flow_ttm": 17468000000, "capital_expenditure_ttm": -3144000000, "fcf_ttm": 14324000000, "dividends_paid_ttm": -2271000000, "share_repurchases_ttm": -6517000000, "shares_issued_ttm": 42000000, "interest_expense_ttm": 8241000000, "cash_and_equivalents": 53647000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 308894000000, "total_debt": 60442000000, "total_equity": 33995000000, "net_working_capital": null, "book_value_per_share": 49.84604106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.84604106, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 54, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 62, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 72230000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": null, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": null, "total_equity": 33474000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": -2425000000, "free_cash_flow": 16003000000, "dividends_paid": -2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 }, "complete_fields": { "id": 383920, "ticker_id": 13943, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10833000000", "grossProfit": null, "totalRevenue": "72230000000", "costOfRevenue": null, "interestExpense": "8234000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1777000000" }, "balance": { "totalDebt": "57759000000", "totalAssets": "300052000000", "longTermDebt": "56388000000", "shortTermDebt": "1371000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "686000000", "totalCurrentAssets": null, "totalShareholderEquity": "33474000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47708000000" }, "cashflow": { "freeCashFlow": "16003000000", "dividendsPaid": "-2271000000", "issuanceOfDebt": "24377000000", "issuanceOfStock": "57000000", "repaymentOfDebt": "-18157000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18428000000", "repurchaseOfStock": "-5814000000", "capitalExpenditures": "-2425000000" } }, "revenue": 72230000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1777000000, "ebitda": null, "interest_expense": 8234000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10833000000, "net_income_continuing_ops": null, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 300052000000, "short_term_debt": 1371000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 56388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33474000000, "shares_outstanding": 686000000, "operating_cash_flow": 18428000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10833000000", "grossProfit": null, "totalRevenue": "72230000000", "costOfRevenue": null, "interestExpense": "8234000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1777000000" }, "balance": { "totalDebt": "57759000000", "totalAssets": "300052000000", "longTermDebt": "56388000000", "shortTermDebt": "1371000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "686000000", "totalCurrentAssets": null, "totalShareholderEquity": "33474000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47708000000" }, "cashflow": { "freeCashFlow": "16003000000", "dividendsPaid": "-2271000000", "issuanceOfDebt": "24377000000", "issuanceOfStock": "57000000", "repaymentOfDebt": "-18157000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18428000000", "repurchaseOfStock": "-5814000000", "capitalExpenditures": "-2425000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 65949000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 10129000000, "net_income_to_common": 10129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40552000000, "total_current_assets": null, "total_assets": 271461000000, "short_term_debt": 1374000000, "long_term_debt": 49715000000, "total_debt": 51089000000, "total_liabilities": null, "total_equity": 30264000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14050000000, "capital_expenditure": -1911000000, "free_cash_flow": 12139000000, "dividends_paid": -1999000000, "share_repurchases": -6020000000, "shares_issued": 100000000, "net_debt_issued": 1843000000 }, "complete_fields": { "id": 383925, "ticker_id": 13943, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10129000000", "grossProfit": null, "totalRevenue": "65949000000", "costOfRevenue": null, "interestExpense": "8252000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1676000000" }, "balance": { "totalDebt": "51089000000", "totalAssets": "271461000000", "longTermDebt": "49715000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "702000000", "totalCurrentAssets": null, "totalShareholderEquity": "30264000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40552000000" }, "cashflow": { "freeCashFlow": "12139000000", "dividendsPaid": "-1999000000", "issuanceOfDebt": "12602000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-10759000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14050000000", "repurchaseOfStock": "-6020000000", "capitalExpenditures": "-1911000000" } }, "revenue": 65949000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1676000000, "ebitda": null, "interest_expense": 8252000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10129000000, "net_income_continuing_ops": null, "net_income_to_common": 10129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40552000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271461000000, "short_term_debt": 1374000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 49715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30264000000, "shares_outstanding": 702000000, "operating_cash_flow": 14050000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1911000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1999000000, "share_repurchases": -6020000000, "shares_issued": 100000000, "net_debt_issued": 1843000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10129000000", "grossProfit": null, "totalRevenue": "65949000000", "costOfRevenue": null, "interestExpense": "8252000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1676000000" }, "balance": { "totalDebt": "51089000000", "totalAssets": "271461000000", "longTermDebt": "49715000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "702000000", "totalCurrentAssets": null, "totalShareholderEquity": "30264000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40552000000" }, "cashflow": { "freeCashFlow": "12139000000", "dividendsPaid": "-1999000000", "issuanceOfDebt": "12602000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-10759000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14050000000", "repurchaseOfStock": "-6020000000", "capitalExpenditures": "-1911000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 60515000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8374000000, "net_income_to_common": 8374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46530000000, "total_current_assets": null, "total_assets": 261108000000, "short_term_debt": 1293000000, "long_term_debt": 47866000000, "total_debt": 49159000000, "total_liabilities": null, "total_equity": 28057000000, "shares_outstanding": 723000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18559000000, "capital_expenditure": -1563000000, "free_cash_flow": 16996000000, "dividends_paid": -1780000000, "share_repurchases": -3650000000, "shares_issued": 28000000, "net_debt_issued": 4971000000 }, "complete_fields": { "id": 383927, "ticker_id": 13943, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8374000000", "grossProfit": null, "totalRevenue": "60515000000", "costOfRevenue": null, "interestExpense": "6849000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1651000000" }, "balance": { "totalDebt": "49159000000", "totalAssets": "261108000000", "longTermDebt": "47866000000", "shortTermDebt": "1293000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "723000000", "totalCurrentAssets": null, "totalShareholderEquity": "28057000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46530000000" }, "cashflow": { "freeCashFlow": "16996000000", "dividendsPaid": "-1780000000", "issuanceOfDebt": "15674000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-10703000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18559000000", "repurchaseOfStock": "-3650000000", "capitalExpenditures": "-1563000000" } }, "revenue": 60515000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1651000000, "ebitda": null, "interest_expense": 6849000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8374000000, "net_income_continuing_ops": null, "net_income_to_common": 8374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46530000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261108000000, "short_term_debt": 1293000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 47866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28057000000, "shares_outstanding": 723000000, "operating_cash_flow": 18559000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1780000000, "share_repurchases": -3650000000, "shares_issued": 28000000, "net_debt_issued": 4971000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8374000000", "grossProfit": null, "totalRevenue": "60515000000", "costOfRevenue": null, "interestExpense": "6849000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1651000000" }, "balance": { "totalDebt": "49159000000", "totalAssets": "261108000000", "longTermDebt": "47866000000", "shortTermDebt": "1293000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "723000000", "totalCurrentAssets": null, "totalShareholderEquity": "28057000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46530000000" }, "cashflow": { "freeCashFlow": "16996000000", "dividendsPaid": "-1780000000", "issuanceOfDebt": "15674000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-10703000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18559000000", "repurchaseOfStock": "-3650000000", "capitalExpenditures": "-1563000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 52862000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7514000000, "net_income_to_common": 7514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33537000000, "total_current_assets": null, "total_assets": 228354000000, "short_term_debt": 1348000000, "long_term_debt": 42570000000, "total_debt": 43921000000, "total_liabilities": null, "total_equity": 24711000000, "shares_outstanding": 743000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21079000000, "capital_expenditure": -1855000000, "free_cash_flow": 19224000000, "dividends_paid": -1565000000, "share_repurchases": -3502000000, "shares_issued": 56000000, "net_debt_issued": 4324000000 }, "complete_fields": { "id": 383928, "ticker_id": 13943, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7514000000", "grossProfit": null, "totalRevenue": "52862000000", "costOfRevenue": null, "interestExpense": "2763000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1626000000" }, "balance": { "totalDebt": "43921000000", "totalAssets": "228354000000", "longTermDebt": "42570000000", "shortTermDebt": "1348000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "743000000", "totalCurrentAssets": null, "totalShareholderEquity": "24711000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33537000000" }, "cashflow": { "freeCashFlow": "19224000000", "dividendsPaid": "-1565000000", "issuanceOfDebt": "23230000000", "issuanceOfStock": "56000000", "repaymentOfDebt": "-18906000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "21079000000", "repurchaseOfStock": "-3502000000", "capitalExpenditures": "-1855000000" } }, "revenue": 52862000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1626000000, "ebitda": null, "interest_expense": 2763000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7514000000, "net_income_continuing_ops": null, "net_income_to_common": 7514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33537000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228354000000, "short_term_debt": 1348000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 42570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24711000000, "shares_outstanding": 743000000, "operating_cash_flow": 21079000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1565000000, "share_repurchases": -3502000000, "shares_issued": 56000000, "net_debt_issued": 4324000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7514000000", "grossProfit": null, "totalRevenue": "52862000000", "costOfRevenue": null, "interestExpense": "2763000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1626000000" }, "balance": { "totalDebt": "43921000000", "totalAssets": "228354000000", "longTermDebt": "42570000000", "shortTermDebt": "1348000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "743000000", "totalCurrentAssets": null, "totalShareholderEquity": "24711000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33537000000" }, "cashflow": { "freeCashFlow": "19224000000", "dividendsPaid": "-1565000000", "issuanceOfDebt": "23230000000", "issuanceOfStock": "56000000", "repaymentOfDebt": "-18906000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "21079000000", "repurchaseOfStock": "-3502000000", "capitalExpenditures": "-1855000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383929, "ticker_id": 13943, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 18908000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53647000000, "total_current_assets": null, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": null, "total_equity": 33995000000, "shares_outstanding": 682000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": -1149000000, "free_cash_flow": 2655000000, "dividends_paid": null, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 }, "complete_fields": { "id": 383918, "ticker_id": 13943, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2971000000", "grossProfit": null, "totalRevenue": "18908000000", "costOfRevenue": null, "interestExpense": "1973000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "468000000" }, "balance": { "totalDebt": "60442000000", "totalAssets": "308894000000", "longTermDebt": "58750000000", "shortTermDebt": "1692000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "682000000", "totalCurrentAssets": null, "totalShareholderEquity": "33995000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "53647000000" }, "cashflow": { "freeCashFlow": "2655000000", "dividendsPaid": null, "issuanceOfDebt": "3612000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-1524000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3804000000", "repurchaseOfStock": "-1911000000", "capitalExpenditures": "-1149000000" } }, "revenue": 18908000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 468000000, "ebitda": null, "interest_expense": 1973000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2971000000, "net_income_continuing_ops": null, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53647000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308894000000, "short_term_debt": 1692000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33995000000, "shares_outstanding": 682000000, "operating_cash_flow": 3804000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2971000000", "grossProfit": null, "totalRevenue": "18908000000", "costOfRevenue": null, "interestExpense": "1973000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "468000000" }, "balance": { "totalDebt": "60442000000", "totalAssets": "308894000000", "longTermDebt": "58750000000", "shortTermDebt": "1692000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "682000000", "totalCurrentAssets": null, "totalShareholderEquity": "33995000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "53647000000" }, "cashflow": { "freeCashFlow": "2655000000", "dividendsPaid": null, "issuanceOfDebt": "3612000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-1524000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3804000000", "repurchaseOfStock": "-1911000000", "capitalExpenditures": "-1149000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 18981000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": null, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": null, "total_equity": 33474000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": -721000000, "free_cash_flow": 2346000000, "dividends_paid": null, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000 }, "complete_fields": { "id": 383919, "ticker_id": 13943, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2462000000", "grossProfit": null, "totalRevenue": "18981000000", "costOfRevenue": null, "interestExpense": "2060000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "57759000000", "totalAssets": "300052000000", "longTermDebt": "56388000000", "shortTermDebt": "1371000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "686000000", "totalCurrentAssets": null, "totalShareholderEquity": "33474000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47708000000" }, "cashflow": { "freeCashFlow": "2346000000", "dividendsPaid": null, "issuanceOfDebt": "2001000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3261000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3067000000", "repurchaseOfStock": "-899000000", "capitalExpenditures": "-721000000" } }, "revenue": 18981000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 462000000, "ebitda": null, "interest_expense": 2060000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2462000000, "net_income_continuing_ops": null, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 300052000000, "short_term_debt": 1371000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 56388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33474000000, "shares_outstanding": 686000000, "operating_cash_flow": 3067000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2462000000", "grossProfit": null, "totalRevenue": "18981000000", "costOfRevenue": null, "interestExpense": "2060000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "57759000000", "totalAssets": "300052000000", "longTermDebt": "56388000000", "shortTermDebt": "1371000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "686000000", "totalCurrentAssets": null, "totalShareholderEquity": "33474000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47708000000" }, "cashflow": { "freeCashFlow": "2346000000", "dividendsPaid": null, "issuanceOfDebt": "2001000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3261000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3067000000", "repurchaseOfStock": "-899000000", "capitalExpenditures": "-721000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 18426000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2902000000, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53468000000, "total_current_assets": null, "total_assets": 297550000000, "short_term_debt": 1446000000, "long_term_debt": 57787000000, "total_debt": 59233000000, "total_liabilities": null, "total_equity": 32417000000, "shares_outstanding": 689000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6233000000, "capital_expenditure": -655000000, "free_cash_flow": 5578000000, "dividends_paid": null, "share_repurchases": -2351000000, "shares_issued": 26000000, "net_debt_issued": -542000000 }, "complete_fields": { "id": 383921, "ticker_id": 13943, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2902000000", "grossProfit": null, "totalRevenue": "18426000000", "costOfRevenue": null, "interestExpense": "2131000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "455000000" }, "balance": { "totalDebt": "59233000000", "totalAssets": "297550000000", "longTermDebt": "57787000000", "shortTermDebt": "1446000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "689000000", "totalCurrentAssets": null, "totalShareholderEquity": "32417000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "53468000000" }, "cashflow": { "freeCashFlow": "5578000000", "dividendsPaid": null, "issuanceOfDebt": "6459000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-7001000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6233000000", "repurchaseOfStock": "-2351000000", "capitalExpenditures": "-655000000" } }, "revenue": 18426000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 455000000, "ebitda": null, "interest_expense": 2131000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2902000000, "net_income_continuing_ops": null, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53468000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297550000000, "short_term_debt": 1446000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 57787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32417000000, "shares_outstanding": 689000000, "operating_cash_flow": 6233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -655000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2351000000, "shares_issued": 26000000, "net_debt_issued": -542000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5578000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2902000000", "grossProfit": null, "totalRevenue": "18426000000", "costOfRevenue": null, "interestExpense": "2131000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "455000000" }, "balance": { "totalDebt": "59233000000", "totalAssets": "297550000000", "longTermDebt": "57787000000", "shortTermDebt": "1446000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "689000000", "totalCurrentAssets": null, "totalShareholderEquity": "32417000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "53468000000" }, "cashflow": { "freeCashFlow": "5578000000", "dividendsPaid": null, "issuanceOfDebt": "6459000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-7001000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6233000000", "repurchaseOfStock": "-2351000000", "capitalExpenditures": "-655000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 17856000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2885000000, "net_income_to_common": 2885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57830000000, "total_current_assets": null, "total_assets": 295556000000, "short_term_debt": 1493000000, "long_term_debt": 58202000000, "total_debt": 59695000000, "total_liabilities": null, "total_equity": 32311000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4364000000, "capital_expenditure": -619000000, "free_cash_flow": 3745000000, "dividends_paid": -593000000, "share_repurchases": -1356000000, "shares_issued": 0, "net_debt_issued": 6657000000 }, "complete_fields": { "id": 383922, "ticker_id": 13943, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2885000000", "grossProfit": null, "totalRevenue": "17856000000", "costOfRevenue": null, "interestExpense": "2077000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "427000000" }, "balance": { "totalDebt": "59695000000", "totalAssets": "295556000000", "longTermDebt": "58202000000", "shortTermDebt": "1493000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "696000000", "totalCurrentAssets": null, "totalShareholderEquity": "32311000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "57830000000" }, "cashflow": { "freeCashFlow": "3745000000", "dividendsPaid": "-593000000", "issuanceOfDebt": "11018000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4361000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4364000000", "repurchaseOfStock": "-1356000000", "capitalExpenditures": "-619000000" } }, "revenue": 17856000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 427000000, "ebitda": null, "interest_expense": 2077000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2885000000, "net_income_continuing_ops": null, "net_income_to_common": 2885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57830000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295556000000, "short_term_debt": 1493000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32311000000, "shares_outstanding": 696000000, "operating_cash_flow": 4364000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -593000000, "share_repurchases": -1356000000, "shares_issued": 0, "net_debt_issued": 6657000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2885000000", "grossProfit": null, "totalRevenue": "17856000000", "costOfRevenue": null, "interestExpense": "2077000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "427000000" }, "balance": { "totalDebt": "59695000000", "totalAssets": "295556000000", "longTermDebt": "58202000000", "shortTermDebt": "1493000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "696000000", "totalCurrentAssets": null, "totalShareholderEquity": "32311000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "57830000000" }, "cashflow": { "freeCashFlow": "3745000000", "dividendsPaid": "-593000000", "issuanceOfDebt": "11018000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4361000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4364000000", "repurchaseOfStock": "-1356000000", "capitalExpenditures": "-619000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": 16967000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2584000000, "net_income_to_common": 2584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52406000000, "total_current_assets": null, "total_assets": 282244000000, "short_term_debt": 1559000000, "long_term_debt": 51236000000, "total_debt": 52795000000, "total_liabilities": null, "total_equity": 31202000000, "shares_outstanding": 701109524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4764000000, "capital_expenditure": -430000000, "free_cash_flow": 4334000000, "dividends_paid": -509000000, "share_repurchases": -1208000000, "shares_issued": 22000000, "net_debt_issued": 1365000000 }, "complete_fields": { "id": 383923, "ticker_id": 13943, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2584000000", "grossProfit": null, "totalRevenue": "16967000000", "costOfRevenue": null, "interestExpense": "1966000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "433000000" }, "balance": { "totalDebt": "52795000000", "totalAssets": "282244000000", "longTermDebt": "51236000000", "shortTermDebt": "1559000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "701109524", "totalCurrentAssets": null, "totalShareholderEquity": "31202000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "52406000000" }, "cashflow": { "freeCashFlow": "4334000000", "dividendsPaid": "-509000000", "issuanceOfDebt": "4899000000", "issuanceOfStock": "22000000", "repaymentOfDebt": "-3534000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4764000000", "repurchaseOfStock": "-1208000000", "capitalExpenditures": "-430000000" } }, "revenue": 16967000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 433000000, "ebitda": null, "interest_expense": 1966000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2584000000, "net_income_continuing_ops": null, "net_income_to_common": 2584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52406000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282244000000, "short_term_debt": 1559000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 51236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31202000000, "shares_outstanding": 701109524, "operating_cash_flow": 4764000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -509000000, "share_repurchases": -1208000000, "shares_issued": 22000000, "net_debt_issued": 1365000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2584000000", "grossProfit": null, "totalRevenue": "16967000000", "costOfRevenue": null, "interestExpense": "1966000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "433000000" }, "balance": { "totalDebt": "52795000000", "totalAssets": "282244000000", "longTermDebt": "51236000000", "shortTermDebt": "1559000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "701109524", "totalCurrentAssets": null, "totalShareholderEquity": "31202000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "52406000000" }, "cashflow": { "freeCashFlow": "4334000000", "dividendsPaid": "-509000000", "issuanceOfDebt": "4899000000", "issuanceOfStock": "22000000", "repaymentOfDebt": "-3534000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4764000000", "repurchaseOfStock": "-1208000000", "capitalExpenditures": "-430000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383924, "ticker_id": 13943, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383926, "ticker_id": 13943, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:51.099210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }