{ "ticker": { "uuid": "91d8d067-71e1-44f8-8bff-47e88b8e845c", "symbol": "GALLANTT", "name": "Gallantt Ispat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/91d8d067-71e1-44f8-8bff-47e88b8e845c/", "api_url": "https://sharemaestro.com/factors/api/tickers/91d8d067-71e1-44f8-8bff-47e88b8e845c/" }, "ticker_metadata": { "id": 13493, "uuid": "91d8d067-71e1-44f8-8bff-47e88b8e845c", "symbol": "GALLANTT", "name": "Gallantt Ispat Limited", "asset_type": "equity", "market_cap": 161525530624, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Gallantt Ispat Limited engages in manufacture and sale of iron and steel products in India. The company offers TMT bars, sponge iron, M.S. round bars and billets, iron ore pellets, and MIS roll bars. It also involved in real estate and cement businesses. The company offers its products to real estate developers, construction industries, government organizations, and corporate customers. The company was formerly known as Gallantt Metal Limited and changed its name to Gallantt Ispat Limited in June 2022. Gallantt Ispat Limited was founded in 1984 and is headquartered in Gorakhpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91d8d067-71e1-44f8-8bff-47e88b8e845c", "symbol": "GALLANTT", "name": "Gallantt Ispat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/91d8d067-71e1-44f8-8bff-47e88b8e845c/", "api_url": "https://sharemaestro.com/factors/api/tickers/91d8d067-71e1-44f8-8bff-47e88b8e845c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.26, "quality": 0.82, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 648.9, "market_cap": 156567211001.24, "pe_ratio": 30.4995, "earnings_yield": 0.0328, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.0006, "roe": 0.1548, "piotroski_f_score": 7, "momentum_12_1": 1.0039, "volatility_252d": 0.6058 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.694332+00:00", "batch_id": "" }, "size": { "price_close": 648.9, "market_cap": 156567211001.2427, "market_cap_usd": 156567211001.2427, "enterprise_value": 161027533001.2427, "shares_outstanding": 241280945, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.4995, "pb_ratio": 4.7212, "ptbv_ratio": 4.7212, "ps_ratio": 3.4961, "pcf_ratio": 25.9964, "pfcf_ratio": 61.613, "ev_ebitda": 19.4942, "ev_ebit": 25.1768, "ev_sales": 3.5957, "ev_fcf": 63.3683, "earnings_yield": 0.0328, "fcf_yield": 0.0158, "price_to_sales": 3.4961, "price_to_book": 4.7212, "price_to_cashflow": 25.9964, "ebitda_to_ev": 0.0513, "sales_yield": 0.2781 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": 0, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.2882, "operating_margin": 0.1428, "net_margin": 0.1146, "ebitda_margin": 0.1845, "fcf_margin": 0.0567, "roe": 0.1548, "roa": 0.1202, "roic": 0.1275, "roc_greenblatt": null, "asset_turnover": 1.0489, "cash_conversion": 0.495, "accruals_ratio": -0.0208, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2253, "revenue_stability_5y": 0.0397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.54, "debt_to_assets": 0.1283, "interest_coverage": 16.8088, "current_ratio": 2.9514, "quick_ratio": 2.9514, "net_debt": 4460322000, "local_beta": 1.6313, "volatility_252d": 0.6058, "volatility_60d": 1.2955, "max_drawdown_12m": -0.3152, "risk_adjusted_momentum": 1.6571 }, "growth": { "revenue_growth_1y": 0.0294, "revenue_growth_3y_cagr": 0.0308, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2084, "eps_growth_3y_cagr": 0.5091, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.245, "book_value_growth_1y": 0.1666, "revenue_growth": 0.0294, "earnings_growth": 0.2084 }, "momentum": { "price_return_1m": -0.2535, "price_return_3m": 0.212, "price_return_6m": 0.0989, "price_return_9m": 0.0155, "price_return_12m": 0.4959, "price_return_12m_ex1m": 1.0039, "momentum_6m": 0.0989, "momentum_12m": 0.4959, "momentum_12_1": 1.0039, "distance_from_52w_high": -0.2535, "distance_from_52w_low": 0.4442, "relative_strength": 0.6036 }, "raw_ttm": { "revenue_ttm": 44783173000, "gross_profit_ttm": 12908734000, "ebit_ttm": 6395860000, "ebitda_ttm": 8260260000, "net_income_ttm": 5133432000, "eps_diluted_ttm": 21.2757, "operating_cash_flow_ttm": 6022645000, "capital_expenditure_ttm": -3481506000, "fcf_ttm": 2541139000, "dividends_paid_ttm": -94046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380506000, "cash_and_equivalents": 1016548000, "total_current_assets": 20074313000, "total_current_liabilities": 6801672000, "net_ppe": null, "total_assets": 42696176000, "total_debt": 5476870000, "total_equity": 33162348000, "net_working_capital": 16702156000, "book_value_per_share": 137.4429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.4429 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 72, "rank_fcf_margin": 34, "rank_piotroski": 19, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 10 }, "composites": { "value_composite": 74, "quality_composite": 18, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 37, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.4617, "os_score": 0.69, "value_percentile": 0.26, "quality_percentile": 0.82, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6016, "ticker_id": 13493, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.694332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 648.9, "market_cap": 156567211001.2427, "market_cap_usd": 156567211001.2427, "enterprise_value": 161027533001.2427, "shares_outstanding": 241280945, "fx_rate_to_usd": null, "pe_ratio": 30.49951981, "pb_ratio": 4.72123418, "ptbv_ratio": 4.72123418, "ps_ratio": 3.49611697, "pcf_ratio": 25.99642034, "pfcf_ratio": 61.61300543, "ev_ebitda": 19.4942451, "ev_ebit": 25.1768383, "ev_sales": 3.59571514, "ev_fcf": 63.36825062, "earnings_yield": 0.0327874, "fcf_yield": 0.01578077, "dividend_yield": 0.00060067, "buyback_yield": 0, "shareholder_yield": 0.00060067, "debt_paydown_yield": 0, "total_yield": 0.00060067, "gross_margin": 0.28824965, "operating_margin": 0.14281838, "net_margin": 0.11462859, "ebitda_margin": 0.18445008, "fcf_margin": 0.05674317, "roe": 0.154797, "roa": 0.12023166, "roic": 0.12750012, "roc_greenblatt": null, "asset_turnover": 1.04888019, "cash_conversion": 0.49501756, "accruals_ratio": -0.02082653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53997356, "debt_to_assets": 0.12827542, "interest_coverage": 16.80882824, "current_ratio": 2.95137916, "quick_ratio": 2.95137916, "net_debt": 4460322000, "revenue_growth_1y": 0.02939692, "revenue_growth_3y_cagr": 0.03079563, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20842791, "eps_growth_3y_cagr": 0.5090854, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24500874, "book_value_growth_1y": 0.16663682, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.225309, "revenue_stability_5y": 0.039695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25349436, "price_return_3m": 0.21199103, "price_return_6m": 0.09889928, "price_return_9m": 0.01553422, "price_return_12m": 0.49590018, "price_return_12m_ex1m": 1.00386991, "distance_from_52w_high": -0.25349436, "distance_from_52w_low": 0.44421992, "relative_strength": 0.60357992, "local_beta": 1.6313, "volatility_252d": 0.605793, "volatility_60d": 1.295532, "max_drawdown_12m": -0.31516844, "revenue_ttm": 44783173000, "gross_profit_ttm": 12908734000, "ebit_ttm": 6395860000, "ebitda_ttm": 8260260000, "net_income_ttm": 5133432000, "eps_diluted_ttm": 21.27574558, "operating_cash_flow_ttm": 6022645000, "capital_expenditure_ttm": -3481506000, "fcf_ttm": 2541139000, "dividends_paid_ttm": -94046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380506000, "cash_and_equivalents": 1016548000, "total_current_assets": 20074313000, "total_current_liabilities": 6801672000, "net_ppe": null, "total_assets": 42696176000, "total_debt": 5476870000, "total_equity": 33162348000, "net_working_capital": 16702156000, "book_value_per_share": 137.44288012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.44288012, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 56, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 72, "rank_fcf_margin": 34, "rank_piotroski": 19, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 10, "value_composite": 74, "quality_composite": 18, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 37, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 648.9, "os": 0.69, "value": 0.26, "quality": 0.82, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4995, "earnings_yield": 0.0328, "shareholder_yield": 0.0006, "roe": 0.1548, "momentum_12_1": 1.0039, "complete_fields": { "id": 6016, "ticker_id": 13493, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.694332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 648.9, "market_cap": 156567211001.2427, "market_cap_usd": 156567211001.2427, "enterprise_value": 161027533001.2427, "shares_outstanding": 241280945, "fx_rate_to_usd": null, "pe_ratio": 30.49951981, "pb_ratio": 4.72123418, "ptbv_ratio": 4.72123418, "ps_ratio": 3.49611697, "pcf_ratio": 25.99642034, "pfcf_ratio": 61.61300543, "ev_ebitda": 19.4942451, "ev_ebit": 25.1768383, "ev_sales": 3.59571514, "ev_fcf": 63.36825062, "earnings_yield": 0.0327874, "fcf_yield": 0.01578077, "dividend_yield": 0.00060067, "buyback_yield": 0, "shareholder_yield": 0.00060067, "debt_paydown_yield": 0, "total_yield": 0.00060067, "gross_margin": 0.28824965, "operating_margin": 0.14281838, "net_margin": 0.11462859, "ebitda_margin": 0.18445008, "fcf_margin": 0.05674317, "roe": 0.154797, "roa": 0.12023166, "roic": 0.12750012, "roc_greenblatt": null, "asset_turnover": 1.04888019, "cash_conversion": 0.49501756, "accruals_ratio": -0.02082653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53997356, "debt_to_assets": 0.12827542, "interest_coverage": 16.80882824, "current_ratio": 2.95137916, "quick_ratio": 2.95137916, "net_debt": 4460322000, "revenue_growth_1y": 0.02939692, "revenue_growth_3y_cagr": 0.03079563, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20842791, "eps_growth_3y_cagr": 0.5090854, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24500874, "book_value_growth_1y": 0.16663682, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.225309, "revenue_stability_5y": 0.039695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25349436, "price_return_3m": 0.21199103, "price_return_6m": 0.09889928, "price_return_9m": 0.01553422, "price_return_12m": 0.49590018, "price_return_12m_ex1m": 1.00386991, "distance_from_52w_high": -0.25349436, "distance_from_52w_low": 0.44421992, "relative_strength": 0.60357992, "local_beta": 1.6313, "volatility_252d": 0.605793, "volatility_60d": 1.295532, "max_drawdown_12m": -0.31516844, "revenue_ttm": 44783173000, "gross_profit_ttm": 12908734000, "ebit_ttm": 6395860000, "ebitda_ttm": 8260260000, "net_income_ttm": 5133432000, "eps_diluted_ttm": 21.27574558, "operating_cash_flow_ttm": 6022645000, "capital_expenditure_ttm": -3481506000, "fcf_ttm": 2541139000, "dividends_paid_ttm": -94046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380506000, "cash_and_equivalents": 1016548000, "total_current_assets": 20074313000, "total_current_liabilities": 6801672000, "net_ppe": null, "total_assets": 42696176000, "total_debt": 5476870000, "total_equity": 33162348000, "net_working_capital": 16702156000, "book_value_per_share": 137.44288012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.44288012, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 56, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 72, "rank_fcf_margin": 34, "rank_piotroski": 19, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 10, "value_composite": 74, "quality_composite": 18, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 37, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 44189219000, "cost_of_revenue": 31909984000, "gross_profit": 12279235000, "ebit": 5861266000, "ebitda": 7760379000, "pretax_income": null, "tax_provision": null, "net_income": 4842683000, "net_income_to_common": 4842683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016548000, "total_current_assets": 20074313000, "total_assets": 42696176000, "short_term_debt": 4446063000, "long_term_debt": 1030807000, "total_debt": 5476870000, "total_liabilities": null, "total_equity": 33162348000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6022645000, "capital_expenditure": -3481506000, "free_cash_flow": 2541139000, "dividends_paid": -94046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1700218000 }, "complete_fields": { "id": 366661, "ticker_id": 13493, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7760379000", "netIncome": "4842683000", "grossProfit": "12279235000", "totalRevenue": "44189219000", "costOfRevenue": "31909984000", "interestExpense": "416859000", "operatingIncome": "5861266000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303172000" }, "balance": { "totalDebt": "5476870000", "totalAssets": "42696176000", "longTermDebt": "1030807000", "shortTermDebt": "4446063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "20074313000", "totalShareholderEquity": "33162348000", "totalCurrentLiabilities": "6801672000", "cashAndShortTermInvestments": "1016548000" }, "cashflow": { "freeCashFlow": "2541139000", "dividendsPaid": "-94046000", "issuanceOfDebt": "1700218000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6022645000", "repurchaseOfStock": null, "capitalExpenditures": "-3481506000" } }, "revenue": 44189219000, "cost_of_revenue": 31909984000, "gross_profit": 12279235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5861266000, "depreciation_amortisation": 1303172000, "ebitda": 7760379000, "interest_expense": 416859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4842683000, "net_income_continuing_ops": null, "net_income_to_common": 4842683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20074313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42696176000, "short_term_debt": 4446063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6801672000, "long_term_debt": 1030807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5476870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33162348000, "shares_outstanding": 241280945, "operating_cash_flow": 6022645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3481506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1700218000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2541139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7760379000", "netIncome": "4842683000", "grossProfit": "12279235000", "totalRevenue": "44189219000", "costOfRevenue": "31909984000", "interestExpense": "416859000", "operatingIncome": "5861266000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303172000" }, "balance": { "totalDebt": "5476870000", "totalAssets": "42696176000", "longTermDebt": "1030807000", "shortTermDebt": "4446063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "20074313000", "totalShareholderEquity": "33162348000", "totalCurrentLiabilities": "6801672000", "cashAndShortTermInvestments": "1016548000" }, "cashflow": { "freeCashFlow": "2541139000", "dividendsPaid": "-94046000", "issuanceOfDebt": "1700218000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6022645000", "repurchaseOfStock": null, "capitalExpenditures": "-3481506000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 42927289000, "cost_of_revenue": 31121908000, "gross_profit": 11805381000, "ebit": 5744699000, "ebitda": 7100478000, "pretax_income": null, "tax_provision": null, "net_income": 4007424000, "net_income_to_common": 4007424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53254000, "total_current_assets": 13773740000, "total_assets": 35483500000, "short_term_debt": 2751242000, "long_term_debt": 1025410000, "total_debt": 3776652000, "total_liabilities": null, "total_equity": 28425597000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787968000, "capital_expenditure": -2422182000, "free_cash_flow": 3365786000, "dividends_paid": -89249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -842456000 }, "complete_fields": { "id": 366665, "ticker_id": 13493, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7100478000", "netIncome": "4007424000", "grossProfit": "11805381000", "totalRevenue": "42927289000", "costOfRevenue": "31121908000", "interestExpense": "219928000", "operatingIncome": "5744699000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199625000" }, "balance": { "totalDebt": "3776652000", "totalAssets": "35483500000", "longTermDebt": "1025410000", "shortTermDebt": "2751242000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "13773740000", "totalShareholderEquity": "28425597000", "totalCurrentLiabilities": "4110497000", "cashAndShortTermInvestments": "53254000" }, "cashflow": { "freeCashFlow": "3365786000", "dividendsPaid": "-89249000", "issuanceOfDebt": "22413000", "issuanceOfStock": null, "repaymentOfDebt": "-864869000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5787968000", "repurchaseOfStock": null, "capitalExpenditures": "-2422182000" } }, "revenue": 42927289000, "cost_of_revenue": 31121908000, "gross_profit": 11805381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5744699000, "depreciation_amortisation": 1199625000, "ebitda": 7100478000, "interest_expense": 219928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4007424000, "net_income_continuing_ops": null, "net_income_to_common": 4007424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13773740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35483500000, "short_term_debt": 2751242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4110497000, "long_term_debt": 1025410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3776652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28425597000, "shares_outstanding": 241280945, "operating_cash_flow": 5787968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2422182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -842456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3365786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7100478000", "netIncome": "4007424000", "grossProfit": "11805381000", "totalRevenue": "42927289000", "costOfRevenue": "31121908000", "interestExpense": "219928000", "operatingIncome": "5744699000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199625000" }, "balance": { "totalDebt": "3776652000", "totalAssets": "35483500000", "longTermDebt": "1025410000", "shortTermDebt": "2751242000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "13773740000", "totalShareholderEquity": "28425597000", "totalCurrentLiabilities": "4110497000", "cashAndShortTermInvestments": "53254000" }, "cashflow": { "freeCashFlow": "3365786000", "dividendsPaid": "-89249000", "issuanceOfDebt": "22413000", "issuanceOfStock": null, "repaymentOfDebt": "-864869000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5787968000", "repurchaseOfStock": null, "capitalExpenditures": "-2422182000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 41483001000, "cost_of_revenue": 34785434000, "gross_profit": 6697567000, "ebit": 3326698000, "ebitda": 4525771000, "pretax_income": null, "tax_provision": null, "net_income": 2253486000, "net_income_to_common": 2253486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3172000, "total_current_assets": 10868442000, "total_assets": 31355328000, "short_term_debt": 3616111000, "long_term_debt": 1002997000, "total_debt": 4619108000, "total_liabilities": null, "total_equity": 24507268000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3443238000, "capital_expenditure": -1993671000, "free_cash_flow": 1449567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -758338000 }, "complete_fields": { "id": 366668, "ticker_id": 13493, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4525771000", "netIncome": "2253486000", "grossProfit": "6697567000", "totalRevenue": "41483001000", "costOfRevenue": "34785434000", "interestExpense": "257323000", "operatingIncome": "3326698000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155275000" }, "balance": { "totalDebt": "4619108000", "totalAssets": "31355328000", "longTermDebt": "1002997000", "shortTermDebt": "3616111000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "10868442000", "totalShareholderEquity": "24507268000", "totalCurrentLiabilities": "4656684000", "cashAndShortTermInvestments": "3172000" }, "cashflow": { "freeCashFlow": "1449567000", "dividendsPaid": null, "issuanceOfDebt": "8255000", "issuanceOfStock": null, "repaymentOfDebt": "-766593000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3443238000", "repurchaseOfStock": null, "capitalExpenditures": "-1993671000" } }, "revenue": 41483001000, "cost_of_revenue": 34785434000, "gross_profit": 6697567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3326698000, "depreciation_amortisation": 1155275000, "ebitda": 4525771000, "interest_expense": 257323000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2253486000, "net_income_continuing_ops": null, "net_income_to_common": 2253486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3172000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10868442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31355328000, "short_term_debt": 3616111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656684000, "long_term_debt": 1002997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4619108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24507268000, "shares_outstanding": 241280945, "operating_cash_flow": 3443238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1993671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -758338000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1449567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4525771000", "netIncome": "2253486000", "grossProfit": "6697567000", "totalRevenue": "41483001000", "costOfRevenue": "34785434000", "interestExpense": "257323000", "operatingIncome": "3326698000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155275000" }, "balance": { "totalDebt": "4619108000", "totalAssets": "31355328000", "longTermDebt": "1002997000", "shortTermDebt": "3616111000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "10868442000", "totalShareholderEquity": "24507268000", "totalCurrentLiabilities": "4656684000", "cashAndShortTermInvestments": "3172000" }, "cashflow": { "freeCashFlow": "1449567000", "dividendsPaid": null, "issuanceOfDebt": "8255000", "issuanceOfStock": null, "repaymentOfDebt": "-766593000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3443238000", "repurchaseOfStock": null, "capitalExpenditures": "-1993671000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 40345827000, "cost_of_revenue": 34335399000, "gross_profit": 6010428000, "ebit": 2659391000, "ebitda": 3648490000, "pretax_income": null, "tax_provision": null, "net_income": 1409109000, "net_income_to_common": 1409109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56163000, "total_current_assets": 9938505000, "total_assets": 29488398000, "short_term_debt": 4382704000, "long_term_debt": 994742000, "total_debt": 5377446000, "total_liabilities": null, "total_equity": 22250316000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 955576000, "capital_expenditure": -2273344000, "free_cash_flow": -1317768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1511865000 }, "complete_fields": { "id": 366669, "ticker_id": 13493, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3648490000", "netIncome": "1409109000", "grossProfit": "6010428000", "totalRevenue": "40345827000", "costOfRevenue": "34335399000", "interestExpense": "247108000", "operatingIncome": "2659391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1002501000" }, "balance": { "totalDebt": "5377446000", "totalAssets": "29488398000", "longTermDebt": "994742000", "shortTermDebt": "4382704000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "9938505000", "totalShareholderEquity": "22250316000", "totalCurrentLiabilities": "5378220000", "cashAndShortTermInvestments": "56163000" }, "cashflow": { "freeCashFlow": "-1317768000", "dividendsPaid": null, "issuanceOfDebt": "1511865000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "955576000", "repurchaseOfStock": null, "capitalExpenditures": "-2273344000" } }, "revenue": 40345827000, "cost_of_revenue": 34335399000, "gross_profit": 6010428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2659391000, "depreciation_amortisation": 1002501000, "ebitda": 3648490000, "interest_expense": 247108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1409109000, "net_income_continuing_ops": null, "net_income_to_common": 1409109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9938505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29488398000, "short_term_debt": 4382704000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5378220000, "long_term_debt": 994742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5377446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22250316000, "shares_outstanding": 241280945, "operating_cash_flow": 955576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2273344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1511865000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1317768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3648490000", "netIncome": "1409109000", "grossProfit": "6010428000", "totalRevenue": "40345827000", "costOfRevenue": "34335399000", "interestExpense": "247108000", "operatingIncome": "2659391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1002501000" }, "balance": { "totalDebt": "5377446000", "totalAssets": "29488398000", "longTermDebt": "994742000", "shortTermDebt": "4382704000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "9938505000", "totalShareholderEquity": "22250316000", "totalCurrentLiabilities": "5378220000", "cashAndShortTermInvestments": "56163000" }, "cashflow": { "freeCashFlow": "-1317768000", "dividendsPaid": null, "issuanceOfDebt": "1511865000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "955576000", "repurchaseOfStock": null, "capitalExpenditures": "-2273344000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366670, "ticker_id": 13493, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 12048131000, "cost_of_revenue": 8659837000, "gross_profit": 3388294000, "ebit": 1508144000, "ebitda": 2089147000, "pretax_income": null, "tax_provision": null, "net_income": 1228308000, "net_income_to_common": 1228308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016548000, "total_current_assets": 20074313000, "total_assets": 42696176000, "short_term_debt": 4446063000, "long_term_debt": 1030807000, "total_debt": 5476870000, "total_liabilities": null, "total_equity": 33162348000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366660, "ticker_id": 13493, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2089147000", "netIncome": "1228308000", "grossProfit": "3388294000", "totalRevenue": "12048131000", "costOfRevenue": "8659837000", "interestExpense": "137237000", "operatingIncome": "1508144000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335766000" }, "balance": { "totalDebt": "5476870000", "totalAssets": "42696176000", "longTermDebt": "1030807000", "shortTermDebt": "4446063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "20074313000", "totalShareholderEquity": "33162348000", "totalCurrentLiabilities": "6801672000", "cashAndShortTermInvestments": "1016548000" } }, "revenue": 12048131000, "cost_of_revenue": 8659837000, "gross_profit": 3388294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508144000, "depreciation_amortisation": 335766000, "ebitda": 2089147000, "interest_expense": 137237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1228308000, "net_income_continuing_ops": null, "net_income_to_common": 1228308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20074313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42696176000, "short_term_debt": 4446063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6801672000, "long_term_debt": 1030807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5476870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33162348000, "shares_outstanding": 241280945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2089147000", "netIncome": "1228308000", "grossProfit": "3388294000", "totalRevenue": "12048131000", "costOfRevenue": "8659837000", "interestExpense": "137237000", "operatingIncome": "1508144000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335766000" }, "balance": { "totalDebt": "5476870000", "totalAssets": "42696176000", "longTermDebt": "1030807000", "shortTermDebt": "4446063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "20074313000", "totalShareholderEquity": "33162348000", "totalCurrentLiabilities": "6801672000", "cashAndShortTermInvestments": "1016548000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 10735803000, "cost_of_revenue": 7980049000, "gross_profit": 2755754000, "ebit": 1212433000, "ebitda": 1686931000, "pretax_income": null, "tax_provision": null, "net_income": 1004107000, "net_income_to_common": 1004107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366662, "ticker_id": 13493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1686931000", "netIncome": "1004107000", "grossProfit": "2755754000", "totalRevenue": "10735803000", "costOfRevenue": "7980049000", "interestExpense": "132326000", "operatingIncome": "1212433000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324205000" } }, "revenue": 10735803000, "cost_of_revenue": 7980049000, "gross_profit": 2755754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1212433000, "depreciation_amortisation": 324205000, "ebitda": 1686931000, "interest_expense": 132326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1004107000, "net_income_continuing_ops": null, "net_income_to_common": 1004107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1686931000", "netIncome": "1004107000", "grossProfit": "2755754000", "totalRevenue": "10735803000", "costOfRevenue": "7980049000", "interestExpense": "132326000", "operatingIncome": "1212433000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324205000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 11277784000, "cost_of_revenue": 7720201000, "gross_profit": 3557583000, "ebit": 2151937000, "ebitda": 2536721000, "pretax_income": null, "tax_provision": null, "net_income": 1737943000, "net_income_to_common": 1737943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366663, "ticker_id": 13493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2536721000", "netIncome": "1737943000", "grossProfit": "3557583000", "totalRevenue": "11277784000", "costOfRevenue": "7720201000", "interestExpense": "56454000", "operatingIncome": "2151937000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316538000" } }, "revenue": 11277784000, "cost_of_revenue": 7720201000, "gross_profit": 3557583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2151937000, "depreciation_amortisation": 316538000, "ebitda": 2536721000, "interest_expense": 56454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1737943000, "net_income_continuing_ops": null, "net_income_to_common": 1737943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2536721000", "netIncome": "1737943000", "grossProfit": "3557583000", "totalRevenue": "11277784000", "costOfRevenue": "7720201000", "interestExpense": "56454000", "operatingIncome": "2151937000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316538000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 10721455000, "cost_of_revenue": 7514352000, "gross_profit": 3207103000, "ebit": 1523346000, "ebitda": 1947461000, "pretax_income": null, "tax_provision": null, "net_income": 1163074000, "net_income_to_common": 1163074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53254000, "total_current_assets": 13773740000, "total_assets": 35483500000, "short_term_debt": 2751242000, "long_term_debt": 1025410000, "total_debt": 3776652000, "total_liabilities": null, "total_equity": 28425597000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366664, "ticker_id": 13493, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1947461000", "netIncome": "1163074000", "grossProfit": "3207103000", "totalRevenue": "10721455000", "costOfRevenue": "7514352000", "interestExpense": "54489000", "operatingIncome": "1523346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307853000" }, "balance": { "totalDebt": "3776652000", "totalAssets": "35483500000", "longTermDebt": "1025410000", "shortTermDebt": "2751242000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "13773740000", "totalShareholderEquity": "28425597000", "totalCurrentLiabilities": "4110497000", "cashAndShortTermInvestments": "53254000" } }, "revenue": 10721455000, "cost_of_revenue": 7514352000, "gross_profit": 3207103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1523346000, "depreciation_amortisation": 307853000, "ebitda": 1947461000, "interest_expense": 54489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1163074000, "net_income_continuing_ops": null, "net_income_to_common": 1163074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13773740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35483500000, "short_term_debt": 2751242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4110497000, "long_term_debt": 1025410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3776652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28425597000, "shares_outstanding": 241280945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1947461000", "netIncome": "1163074000", "grossProfit": "3207103000", "totalRevenue": "10721455000", "costOfRevenue": "7514352000", "interestExpense": "54489000", "operatingIncome": "1523346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307853000" }, "balance": { "totalDebt": "3776652000", "totalAssets": "35483500000", "longTermDebt": "1025410000", "shortTermDebt": "2751242000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "13773740000", "totalShareholderEquity": "28425597000", "totalCurrentLiabilities": "4110497000", "cashAndShortTermInvestments": "53254000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": 11183211000, "cost_of_revenue": 7937846000, "gross_profit": 3245365000, "ebit": 1696909000, "ebitda": 1998589000, "pretax_income": null, "tax_provision": null, "net_income": 1136732000, "net_income_to_common": 1136732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366666, "ticker_id": 13493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1998589000", "netIncome": "1136732000", "grossProfit": "3245365000", "totalRevenue": "11183211000", "costOfRevenue": "7937846000", "interestExpense": "53009000", "operatingIncome": "1696909000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294038000" } }, "revenue": 11183211000, "cost_of_revenue": 7937846000, "gross_profit": 3245365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1696909000, "depreciation_amortisation": 294038000, "ebitda": 1998589000, "interest_expense": 53009000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1136732000, "net_income_continuing_ops": null, "net_income_to_common": 1136732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1998589000", "netIncome": "1136732000", "grossProfit": "3245365000", "totalRevenue": "11183211000", "costOfRevenue": "7937846000", "interestExpense": "53009000", "operatingIncome": "1696909000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294038000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15810000, "total_current_assets": 12239551000, "total_assets": 33259648000, "short_term_debt": 3071894000, "long_term_debt": 1002997000, "total_debt": 4074891000, "total_liabilities": null, "total_equity": 26223095000, "shares_outstanding": 241280945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366667, "ticker_id": 13493, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:12.268880+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4074891000", "totalAssets": "33259648000", "longTermDebt": "1002997000", "shortTermDebt": "3071894000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "12239551000", "totalShareholderEquity": "26223095000", "totalCurrentLiabilities": "4416561000", "cashAndShortTermInvestments": "15810000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12239551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33259648000, "short_term_debt": 3071894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4416561000, "long_term_debt": 1002997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4074891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26223095000, "shares_outstanding": 241280945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4074891000", "totalAssets": "33259648000", "longTermDebt": "1002997000", "shortTermDebt": "3071894000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "241280945", "totalCurrentAssets": "12239551000", "totalShareholderEquity": "26223095000", "totalCurrentLiabilities": "4416561000", "cashAndShortTermInvestments": "15810000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }