{ "ticker": { "uuid": "91dc204f-7fba-4c41-86c2-81517df52961", "symbol": "RMDRIP", "name": "R M DRIP & SPRINK SYS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/91dc204f-7fba-4c41-86c2-81517df52961/", "api_url": "https://sharemaestro.com/factors/api/tickers/91dc204f-7fba-4c41-86c2-81517df52961/" }, "ticker_metadata": { "id": 16355, "uuid": "91dc204f-7fba-4c41-86c2-81517df52961", "symbol": "RMDRIP", "name": "R M DRIP & SPRINK SYS LTD", "asset_type": "equity", "market_cap": 7682420736, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "R M Drip and Sprinklers Systems Limited designs, manufactures, and sells micro irrigation equipment and components in India. It offers drip irrigation systems, such as online drip openable threaded drippers, flat drip smart line, online drip lateral, and pressure compensating drippers; sprinkler irrigation systems comprising mini and micro sprinklers; and HDPE pipes. The company also provides plastic disc filters, sand/gravel media filters, fertilizer injectors, fertigation tanks, and hydro-cyclone filters. In addition, the company assists farmers in designing and installation of sprinkler and drip irrigations systems. The company serves irrigation companies and irrigation sub assembly manufacturers. R M Drip and Sprinklers Systems Limited was founded in 1994 and is based in Nashik, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91dc204f-7fba-4c41-86c2-81517df52961", "symbol": "RMDRIP", "name": "R M DRIP & SPRINK SYS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/91dc204f-7fba-4c41-86c2-81517df52961/", "api_url": "https://sharemaestro.com/factors/api/tickers/91dc204f-7fba-4c41-86c2-81517df52961/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.3, "quality": 0.65, "momentum": 0.03, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 16.31, "market_cap": 6984407564.78, "pe_ratio": 19.7813, "earnings_yield": 0.0506, "ebitda_to_ev": 0.0775, "shareholder_yield": -0.0252, "roe": 0.4073, "piotroski_f_score": 5, "momentum_12_1": -0.3839, "volatility_252d": 0.76 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.573466+00:00", "batch_id": "" }, "size": { "price_close": 16.31, "market_cap": 6984407564.7814, "market_cap_usd": 6984407564.7814, "enterprise_value": 7337813564.7814, "shares_outstanding": 428228571, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7813, "pb_ratio": 8.0561, "ptbv_ratio": 8.0561, "ps_ratio": 3.7806, "pcf_ratio": null, "pfcf_ratio": -17.8912, "ev_ebitda": 12.9006, "ev_ebit": 14.2513, "ev_sales": 3.9719, "ev_fcf": -18.7965, "earnings_yield": 0.0506, "fcf_yield": -0.0532, "price_to_sales": 3.7806, "price_to_book": 8.0561, "price_to_cashflow": null, "ebitda_to_ev": 0.0775, "sales_yield": 0.2518 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0252, "shareholder_yield": -0.0252, "debt_paydown_yield": 0, "total_yield": -0.0252 }, "quality": { "gross_margin": 0.4416, "operating_margin": 0.2787, "net_margin": 0.1911, "ebitda_margin": 0.3079, "fcf_margin": -0.2113, "roe": 0.4073, "roa": 0.2295, "roic": 0.3164, "roc_greenblatt": null, "asset_turnover": 1.2009, "cash_conversion": -1.1056, "accruals_ratio": 0.4075, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3988, "revenue_stability_5y": 1.0485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6213, "debt_to_assets": 0.2309, "interest_coverage": 14.7562, "current_ratio": 4.3293, "quick_ratio": 4.3293, "net_debt": 353406000, "local_beta": 2.4099, "volatility_252d": 0.76, "volatility_60d": 1.8723, "max_drawdown_12m": -0.7676, "risk_adjusted_momentum": -0.5051 }, "growth": { "revenue_growth_1y": 1.6098, "revenue_growth_3y_cagr": 0.9419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6783, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1886, "revenue_growth": 1.6098, "earnings_growth": 1.6783 }, "momentum": { "price_return_1m": -0.1619, "price_return_3m": -0.4579, "price_return_6m": -0.6548, "price_return_9m": -0.626, "price_return_12m": -0.4836, "price_return_12m_ex1m": -0.3839, "momentum_6m": -0.6548, "momentum_12m": -0.4836, "momentum_12_1": -0.3839, "distance_from_52w_high": -0.7676, "distance_from_52w_low": 0, "relative_strength": -0.376 }, "raw_ttm": { "revenue_ttm": 1847445000, "gross_profit_ttm": 815885000, "ebit_ttm": 514888000, "ebitda_ttm": 568795000, "net_income_ttm": 353081000, "eps_diluted_ttm": 0.8245, "operating_cash_flow_ttm": -273781000, "capital_expenditure_ttm": -116601000, "fcf_ttm": -390382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176123000, "interest_expense_ttm": 34893000, "cash_and_equivalents": 1765000, "total_current_assets": 1298894000, "total_current_liabilities": 300026000, "net_ppe": null, "total_assets": 1538354000, "total_debt": 355171000, "total_equity": 866973000, "net_working_capital": 1012616000, "book_value_per_share": 2.0246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0246 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 31, "rank_earnings_yield": 35, "rank_fcf_yield": 83, "rank_dividend_yield": 55, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96 }, "composites": { "value_composite": 70, "quality_composite": 35, "momentum_composite": 97, "growth_composite": 1, "yield_composite": 85, "svqf_composite": 26, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4416, "os_score": 0.14, "value_percentile": 0.3, "quality_percentile": 0.65, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6870, "ticker_id": 16355, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.573466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.31, "market_cap": 6984407564.7814, "market_cap_usd": 6984407564.7814, "enterprise_value": 7337813564.7814, "shares_outstanding": 428228571, "fx_rate_to_usd": null, "pe_ratio": 19.78131807, "pb_ratio": 8.05608429, "ptbv_ratio": 8.05608429, "ps_ratio": 3.78057672, "pcf_ratio": null, "pfcf_ratio": -17.89121313, "ev_ebitda": 12.90062951, "ev_ebit": 14.25128099, "ev_sales": 3.97187119, "ev_fcf": -18.79649565, "earnings_yield": 0.05055275, "fcf_yield": -0.05320141, "dividend_yield": 0, "buyback_yield": -0.0252166, "shareholder_yield": -0.0252166, "debt_paydown_yield": 0, "total_yield": -0.0252166, "gross_margin": 0.44162884, "operating_margin": 0.27870275, "net_margin": 0.19111854, "ebitda_margin": 0.30788197, "fcf_margin": -0.21130913, "roe": 0.4072572, "roa": 0.22951869, "roic": 0.31643121, "roc_greenblatt": null, "asset_turnover": 1.20092319, "cash_conversion": -1.10564431, "accruals_ratio": 0.40748878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62132403, "debt_to_assets": 0.23087729, "interest_coverage": 14.75619752, "current_ratio": 4.32927146, "quick_ratio": 4.32927146, "net_debt": 353406000, "revenue_growth_1y": 1.609769, "revenue_growth_3y_cagr": 0.9418767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.67828538, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18859788, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.398791, "revenue_stability_5y": 1.048527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16187051, "price_return_3m": -0.45792946, "price_return_6m": -0.65481484, "price_return_9m": -0.62595318, "price_return_12m": -0.48364487, "price_return_12m_ex1m": -0.38391962, "distance_from_52w_high": -0.767639, "distance_from_52w_low": 0, "relative_strength": -0.37596513, "local_beta": 2.4099, "volatility_252d": 0.76003, "volatility_60d": 1.872342, "max_drawdown_12m": -0.767639, "revenue_ttm": 1847445000, "gross_profit_ttm": 815885000, "ebit_ttm": 514888000, "ebitda_ttm": 568795000, "net_income_ttm": 353081000, "eps_diluted_ttm": 0.82451528, "operating_cash_flow_ttm": -273781000, "capital_expenditure_ttm": -116601000, "fcf_ttm": -390382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176123000, "interest_expense_ttm": 34893000, "cash_and_equivalents": 1765000, "total_current_assets": 1298894000, "total_current_liabilities": 300026000, "net_ppe": null, "total_assets": 1538354000, "total_debt": 355171000, "total_equity": 866973000, "net_working_capital": 1012616000, "book_value_per_share": 2.02455665, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.02455665, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 35, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 31, "rank_earnings_yield": 35, "rank_fcf_yield": 83, "rank_dividend_yield": 55, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96, "value_composite": 70, "quality_composite": 35, "momentum_composite": 97, "growth_composite": 1, "yield_composite": 85, "svqf_composite": 26, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.31, "os": 0.14, "value": 0.3, "quality": 0.65, "momentum": 0.03, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 19.7813, "earnings_yield": 0.0506, "shareholder_yield": -0.0252, "roe": 0.4073, "momentum_12_1": -0.3839, "complete_fields": { "id": 6870, "ticker_id": 16355, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.573466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.31, "market_cap": 6984407564.7814, "market_cap_usd": 6984407564.7814, "enterprise_value": 7337813564.7814, "shares_outstanding": 428228571, "fx_rate_to_usd": null, "pe_ratio": 19.78131807, "pb_ratio": 8.05608429, "ptbv_ratio": 8.05608429, "ps_ratio": 3.78057672, "pcf_ratio": null, "pfcf_ratio": -17.89121313, "ev_ebitda": 12.90062951, "ev_ebit": 14.25128099, "ev_sales": 3.97187119, "ev_fcf": -18.79649565, "earnings_yield": 0.05055275, "fcf_yield": -0.05320141, "dividend_yield": 0, "buyback_yield": -0.0252166, "shareholder_yield": -0.0252166, "debt_paydown_yield": 0, "total_yield": -0.0252166, "gross_margin": 0.44162884, "operating_margin": 0.27870275, "net_margin": 0.19111854, "ebitda_margin": 0.30788197, "fcf_margin": -0.21130913, "roe": 0.4072572, "roa": 0.22951869, "roic": 0.31643121, "roc_greenblatt": null, "asset_turnover": 1.20092319, "cash_conversion": -1.10564431, "accruals_ratio": 0.40748878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62132403, "debt_to_assets": 0.23087729, "interest_coverage": 14.75619752, "current_ratio": 4.32927146, "quick_ratio": 4.32927146, "net_debt": 353406000, "revenue_growth_1y": 1.609769, "revenue_growth_3y_cagr": 0.9418767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.67828538, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18859788, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.398791, "revenue_stability_5y": 1.048527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16187051, "price_return_3m": -0.45792946, "price_return_6m": -0.65481484, "price_return_9m": -0.62595318, "price_return_12m": -0.48364487, "price_return_12m_ex1m": -0.38391962, "distance_from_52w_high": -0.767639, "distance_from_52w_low": 0, "relative_strength": -0.37596513, "local_beta": 2.4099, "volatility_252d": 0.76003, "volatility_60d": 1.872342, "max_drawdown_12m": -0.767639, "revenue_ttm": 1847445000, "gross_profit_ttm": 815885000, "ebit_ttm": 514888000, "ebitda_ttm": 568795000, "net_income_ttm": 353081000, "eps_diluted_ttm": 0.82451528, "operating_cash_flow_ttm": -273781000, "capital_expenditure_ttm": -116601000, "fcf_ttm": -390382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176123000, "interest_expense_ttm": 34893000, "cash_and_equivalents": 1765000, "total_current_assets": 1298894000, "total_current_liabilities": 300026000, "net_ppe": null, "total_assets": 1538354000, "total_debt": 355171000, "total_equity": 866973000, "net_working_capital": 1012616000, "book_value_per_share": 2.02455665, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.02455665, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 35, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 31, "rank_earnings_yield": 35, "rank_fcf_yield": 83, "rank_dividend_yield": 55, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96, "value_composite": 70, "quality_composite": 35, "momentum_composite": 97, "growth_composite": 1, "yield_composite": 85, "svqf_composite": 26, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 1311910000, "cost_of_revenue": 752199000, "gross_profit": 559711000, "ebit": 333972000, "ebitda": 366386000, "pretax_income": null, "tax_provision": null, "net_income": 240048000, "net_income_to_common": 240048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3459000, "total_current_assets": 1350573000, "total_assets": 1561946000, "short_term_debt": 102355000, "long_term_debt": 161950000, "total_debt": 264305000, "total_liabilities": null, "total_equity": 800118000, "shares_outstanding": 428228571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273781000, "capital_expenditure": -116601000, "free_cash_flow": -390382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176123000, "net_debt_issued": 206283000 }, "complete_fields": { "id": 377258, "ticker_id": 16355, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366386000", "netIncome": "240048000", "grossProfit": "559711000", "totalRevenue": "1311910000", "costOfRevenue": "752199000", "interestExpense": "17788000", "operatingIncome": "333972000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25162000" }, "balance": { "totalDebt": "264305000", "totalAssets": "1561946000", "longTermDebt": "161950000", "shortTermDebt": "102355000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1350573000", "totalShareholderEquity": "800118000", "totalCurrentLiabilities": "549626000", "cashAndShortTermInvestments": "3459000" }, "cashflow": { "freeCashFlow": "-390382000", "dividendsPaid": null, "issuanceOfDebt": "206283000", "issuanceOfStock": "176123000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-273781000", "repurchaseOfStock": null, "capitalExpenditures": "-116601000" } }, "revenue": 1311910000, "cost_of_revenue": 752199000, "gross_profit": 559711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333972000, "depreciation_amortisation": 25162000, "ebitda": 366386000, "interest_expense": 17788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240048000, "net_income_continuing_ops": null, "net_income_to_common": 240048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1561946000, "short_term_debt": 102355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549626000, "long_term_debt": 161950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 800118000, "shares_outstanding": 428228571, "operating_cash_flow": -273781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176123000, "net_debt_issued": 206283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -390382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366386000", "netIncome": "240048000", "grossProfit": "559711000", "totalRevenue": "1311910000", "costOfRevenue": "752199000", "interestExpense": "17788000", "operatingIncome": "333972000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25162000" }, "balance": { "totalDebt": "264305000", "totalAssets": "1561946000", "longTermDebt": "161950000", "shortTermDebt": "102355000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1350573000", "totalShareholderEquity": "800118000", "totalCurrentLiabilities": "549626000", "cashAndShortTermInvestments": "3459000" }, "cashflow": { "freeCashFlow": "-390382000", "dividendsPaid": null, "issuanceOfDebt": "206283000", "issuanceOfStock": "176123000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-273781000", "repurchaseOfStock": null, "capitalExpenditures": "-116601000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 502692000, "cost_of_revenue": 298997000, "gross_profit": 203695000, "ebit": 82172000, "ebitda": 86213000, "pretax_income": null, "tax_provision": null, "net_income": 54103000, "net_income_to_common": 54103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5414000, "total_current_assets": 525339000, "total_assets": 667773000, "short_term_debt": 51060000, "long_term_debt": 6963000, "total_debt": 58023000, "total_liabilities": null, "total_equity": 406349000, "shares_outstanding": 258497142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137201000, "capital_expenditure": -62689000, "free_cash_flow": -199890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 224890000, "net_debt_issued": -17558000 }, "complete_fields": { "id": 377261, "ticker_id": 16355, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86213000", "netIncome": "54103000", "grossProfit": "203695000", "totalRevenue": "502692000", "costOfRevenue": "298997000", "interestExpense": "3501000", "operatingIncome": "82172000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11358000" }, "balance": { "totalDebt": "58023000", "totalAssets": "667773000", "longTermDebt": "6963000", "shortTermDebt": "51060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "258497142", "totalCurrentAssets": "525339000", "totalShareholderEquity": "406349000", "totalCurrentLiabilities": "233293000", "cashAndShortTermInvestments": "5414000" }, "cashflow": { "freeCashFlow": "-199890000", "dividendsPaid": null, "issuanceOfDebt": "8891000", "issuanceOfStock": "224890000", "repaymentOfDebt": "-26449000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-137201000", "repurchaseOfStock": null, "capitalExpenditures": "-62689000" } }, "revenue": 502692000, "cost_of_revenue": 298997000, "gross_profit": 203695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82172000, "depreciation_amortisation": 11358000, "ebitda": 86213000, "interest_expense": 3501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54103000, "net_income_continuing_ops": null, "net_income_to_common": 54103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 525339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 667773000, "short_term_debt": 51060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233293000, "long_term_debt": 6963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 406349000, "shares_outstanding": 258497142, "operating_cash_flow": -137201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 224890000, "net_debt_issued": -17558000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -199890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86213000", "netIncome": "54103000", "grossProfit": "203695000", "totalRevenue": "502692000", "costOfRevenue": "298997000", "interestExpense": "3501000", "operatingIncome": "82172000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11358000" }, "balance": { "totalDebt": "58023000", "totalAssets": "667773000", "longTermDebt": "6963000", "shortTermDebt": "51060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "258497142", "totalCurrentAssets": "525339000", "totalShareholderEquity": "406349000", "totalCurrentLiabilities": "233293000", "cashAndShortTermInvestments": "5414000" }, "cashflow": { "freeCashFlow": "-199890000", "dividendsPaid": null, "issuanceOfDebt": "8891000", "issuanceOfStock": "224890000", "repaymentOfDebt": "-26449000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-137201000", "repurchaseOfStock": null, "capitalExpenditures": "-62689000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 109541000, "cost_of_revenue": 84957000, "gross_profit": 24584000, "ebit": -2869000, "ebitda": 17882000, "pretax_income": null, "tax_provision": null, "net_income": 289000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000, "total_current_assets": 234305000, "total_assets": 288248000, "short_term_debt": 42169000, "long_term_debt": 33411000, "total_debt": 75580000, "total_liabilities": null, "total_equity": 127356000, "shares_outstanding": 114685714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19378000, "capital_expenditure": -16000, "free_cash_flow": -19394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2542000 }, "complete_fields": { "id": 377262, "ticker_id": 16355, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17882000", "netIncome": "289000", "grossProfit": "24584000", "totalRevenue": "109541000", "costOfRevenue": "84957000", "interestExpense": "8207000", "operatingIncome": "-2869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8901000" }, "balance": { "totalDebt": "75580000", "totalAssets": "288248000", "longTermDebt": "33411000", "shortTermDebt": "42169000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114685714", "totalCurrentAssets": "234305000", "totalShareholderEquity": "127356000", "totalCurrentLiabilities": "115630000", "cashAndShortTermInvestments": "643000" }, "cashflow": { "freeCashFlow": "-19394000", "dividendsPaid": null, "issuanceOfDebt": "20468000", "issuanceOfStock": "0", "repaymentOfDebt": "-23010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19378000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } }, "revenue": 109541000, "cost_of_revenue": 84957000, "gross_profit": 24584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2869000, "depreciation_amortisation": 8901000, "ebitda": 17882000, "interest_expense": 8207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289000, "net_income_continuing_ops": null, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 288248000, "short_term_debt": 42169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115630000, "long_term_debt": 33411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127356000, "shares_outstanding": 114685714, "operating_cash_flow": -19378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2542000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17882000", "netIncome": "289000", "grossProfit": "24584000", "totalRevenue": "109541000", "costOfRevenue": "84957000", "interestExpense": "8207000", "operatingIncome": "-2869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8901000" }, "balance": { "totalDebt": "75580000", "totalAssets": "288248000", "longTermDebt": "33411000", "shortTermDebt": "42169000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114685714", "totalCurrentAssets": "234305000", "totalShareholderEquity": "127356000", "totalCurrentLiabilities": "115630000", "cashAndShortTermInvestments": "643000" }, "cashflow": { "freeCashFlow": "-19394000", "dividendsPaid": null, "issuanceOfDebt": "20468000", "issuanceOfStock": "0", "repaymentOfDebt": "-23010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19378000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 179159190, "cost_of_revenue": 115008016, "gross_profit": 64151174, "ebit": 3176508, "ebitda": 14938606, "pretax_income": null, "tax_provision": null, "net_income": -9433419, "net_income_to_common": -9433419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928644, "total_current_assets": 243853543, "total_assets": 306508649, "short_term_debt": 65178947, "long_term_debt": 12943307, "total_debt": 78122254, "total_liabilities": null, "total_equity": 127066933, "shares_outstanding": 114685714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9543542, "capital_expenditure": -186913, "free_cash_flow": 9356629, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16855393 }, "complete_fields": { "id": 377263, "ticker_id": 16355, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14938606", "netIncome": "-9433419", "grossProfit": "64151174", "totalRevenue": "179159190", "costOfRevenue": "115008016", "interestExpense": "9111480", "operatingIncome": "3176508", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11136998" }, "balance": { "totalDebt": "78122254", "totalAssets": "306508649", "longTermDebt": "12943307", "shortTermDebt": "65178947", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114685714", "totalCurrentAssets": "243853543", "totalShareholderEquity": "127066933", "totalCurrentLiabilities": "152728604", "cashAndShortTermInvestments": "1928644" }, "cashflow": { "freeCashFlow": "9356629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16855393", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "9543542", "repurchaseOfStock": null, "capitalExpenditures": "-186913" } }, "revenue": 179159190, "cost_of_revenue": 115008016, "gross_profit": 64151174, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3176508, "depreciation_amortisation": 11136998, "ebitda": 14938606, "interest_expense": 9111480, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9433419, "net_income_continuing_ops": null, "net_income_to_common": -9433419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928644, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243853543, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 306508649, "short_term_debt": 65178947, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152728604, "long_term_debt": 12943307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78122254, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127066933, "shares_outstanding": 114685714, "operating_cash_flow": 9543542, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186913, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16855393, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9356629, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14938606", "netIncome": "-9433419", "grossProfit": "64151174", "totalRevenue": "179159190", "costOfRevenue": "115008016", "interestExpense": "9111480", "operatingIncome": "3176508", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11136998" }, "balance": { "totalDebt": "78122254", "totalAssets": "306508649", "longTermDebt": "12943307", "shortTermDebt": "65178947", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114685714", "totalCurrentAssets": "243853543", "totalShareholderEquity": "127066933", "totalCurrentLiabilities": "152728604", "cashAndShortTermInvestments": "1928644" }, "cashflow": { "freeCashFlow": "9356629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16855393", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "9543542", "repurchaseOfStock": null, "capitalExpenditures": "-186913" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 746350000, "cost_of_revenue": 427915000, "gross_profit": 318435000, "ebit": 217323000, "ebitda": 226465000, "pretax_income": null, "tax_provision": null, "net_income": 140496000, "net_income_to_common": 140496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377254, "ticker_id": 16355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226465000", "netIncome": "140496000", "grossProfit": "318435000", "totalRevenue": "746350000", "costOfRevenue": "427915000", "interestExpense": "8867000", "operatingIncome": "217323000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8381000" } }, "revenue": 746350000, "cost_of_revenue": 427915000, "gross_profit": 318435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217323000, "depreciation_amortisation": 8381000, "ebitda": 226465000, "interest_expense": 8867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140496000, "net_income_continuing_ops": null, "net_income_to_common": 140496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226465000", "netIncome": "140496000", "grossProfit": "318435000", "totalRevenue": "746350000", "costOfRevenue": "427915000", "interestExpense": "8867000", "operatingIncome": "217323000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8381000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 311839000, "cost_of_revenue": 165189000, "gross_profit": 146650000, "ebit": 75126000, "ebitda": 101402000, "pretax_income": null, "tax_provision": null, "net_income": 57295000, "net_income_to_common": 57295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1765000, "total_current_assets": 1298894000, "total_assets": 1538354000, "short_term_debt": 15513000, "long_term_debt": 339658000, "total_debt": 355171000, "total_liabilities": null, "total_equity": 866973000, "shares_outstanding": 428228571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377255, "ticker_id": 16355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101402000", "netIncome": "57295000", "grossProfit": "146650000", "totalRevenue": "311839000", "costOfRevenue": "165189000", "interestExpense": "11505000", "operatingIncome": "75126000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8752000" }, "balance": { "totalDebt": "355171000", "totalAssets": "1538354000", "longTermDebt": "339658000", "shortTermDebt": "15513000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1298894000", "totalShareholderEquity": "866973000", "totalCurrentLiabilities": "300026000", "cashAndShortTermInvestments": "1765000" } }, "revenue": 311839000, "cost_of_revenue": 165189000, "gross_profit": 146650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75126000, "depreciation_amortisation": 8752000, "ebitda": 101402000, "interest_expense": 11505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57295000, "net_income_continuing_ops": null, "net_income_to_common": 57295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1298894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1538354000, "short_term_debt": 15513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300026000, "long_term_debt": 339658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 355171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 866973000, "shares_outstanding": 428228571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101402000", "netIncome": "57295000", "grossProfit": "146650000", "totalRevenue": "311839000", "costOfRevenue": "165189000", "interestExpense": "11505000", "operatingIncome": "75126000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8752000" }, "balance": { "totalDebt": "355171000", "totalAssets": "1538354000", "longTermDebt": "339658000", "shortTermDebt": "15513000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1298894000", "totalShareholderEquity": "866973000", "totalCurrentLiabilities": "300026000", "cashAndShortTermInvestments": "1765000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 304806000, "cost_of_revenue": 162839000, "gross_profit": 141967000, "ebit": 79398000, "ebitda": 88132000, "pretax_income": null, "tax_provision": null, "net_income": 53083000, "net_income_to_common": 53083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377256, "ticker_id": 16355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88132000", "netIncome": "53083000", "grossProfit": "141967000", "totalRevenue": "304806000", "costOfRevenue": "162839000", "interestExpense": "6636000", "operatingIncome": "79398000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8424000" } }, "revenue": 304806000, "cost_of_revenue": 162839000, "gross_profit": 141967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79398000, "depreciation_amortisation": 8424000, "ebitda": 88132000, "interest_expense": 6636000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53083000, "net_income_continuing_ops": null, "net_income_to_common": 53083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88132000", "netIncome": "53083000", "grossProfit": "141967000", "totalRevenue": "304806000", "costOfRevenue": "162839000", "interestExpense": "6636000", "operatingIncome": "79398000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8424000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 484450000, "cost_of_revenue": 275617000, "gross_profit": 208833000, "ebit": 143041000, "ebitda": 152796000, "pretax_income": null, "tax_provision": null, "net_income": 102207000, "net_income_to_common": 102207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3459000, "total_current_assets": 1350573000, "total_assets": 1561946000, "short_term_debt": 102355000, "long_term_debt": 161950000, "total_debt": 264305000, "total_liabilities": null, "total_equity": 800118000, "shares_outstanding": 428228571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377257, "ticker_id": 16355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152796000", "netIncome": "102207000", "grossProfit": "208833000", "totalRevenue": "484450000", "costOfRevenue": "275617000", "interestExpense": "7885000", "operatingIncome": "143041000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7417000" }, "balance": { "totalDebt": "264305000", "totalAssets": "1561946000", "longTermDebt": "161950000", "shortTermDebt": "102355000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1350573000", "totalShareholderEquity": "800118000", "totalCurrentLiabilities": "549626000", "cashAndShortTermInvestments": "3459000" } }, "revenue": 484450000, "cost_of_revenue": 275617000, "gross_profit": 208833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143041000, "depreciation_amortisation": 7417000, "ebitda": 152796000, "interest_expense": 7885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102207000, "net_income_continuing_ops": null, "net_income_to_common": 102207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1561946000, "short_term_debt": 102355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549626000, "long_term_debt": 161950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 800118000, "shares_outstanding": 428228571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152796000", "netIncome": "102207000", "grossProfit": "208833000", "totalRevenue": "484450000", "costOfRevenue": "275617000", "interestExpense": "7885000", "operatingIncome": "143041000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7417000" }, "balance": { "totalDebt": "264305000", "totalAssets": "1561946000", "longTermDebt": "161950000", "shortTermDebt": "102355000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "428228571", "totalCurrentAssets": "1350573000", "totalShareholderEquity": "800118000", "totalCurrentLiabilities": "549626000", "cashAndShortTermInvestments": "3459000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": 481363000, "cost_of_revenue": 275172000, "gross_profit": 206191000, "ebit": 141353000, "ebitda": 151150000, "pretax_income": null, "tax_provision": null, "net_income": 102683000, "net_income_to_common": 102683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377259, "ticker_id": 16355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151150000", "netIncome": "102683000", "grossProfit": "206191000", "totalRevenue": "481363000", "costOfRevenue": "275172000", "interestExpense": "7249000", "operatingIncome": "141353000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7417000" } }, "revenue": 481363000, "cost_of_revenue": 275172000, "gross_profit": 206191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141353000, "depreciation_amortisation": 7417000, "ebitda": 151150000, "interest_expense": 7249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102683000, "net_income_continuing_ops": null, "net_income_to_common": 102683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151150000", "netIncome": "102683000", "grossProfit": "206191000", "totalRevenue": "481363000", "costOfRevenue": "275172000", "interestExpense": "7249000", "operatingIncome": "141353000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7417000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377260, "ticker_id": 16355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:57.432927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }