{ "ticker": { "uuid": "91de96d5-5e79-4e1c-808e-2f2f601d6034", "symbol": "BGC", "name": "BGC Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/91de96d5-5e79-4e1c-808e-2f2f601d6034/", "api_url": "https://sharemaestro.com/factors/api/tickers/91de96d5-5e79-4e1c-808e-2f2f601d6034/" }, "latest_snapshot": { "ticker": { "uuid": "91de96d5-5e79-4e1c-808e-2f2f601d6034", "symbol": "BGC", "name": "BGC Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/91de96d5-5e79-4e1c-808e-2f2f601d6034/", "api_url": "https://sharemaestro.com/factors/api/tickers/91de96d5-5e79-4e1c-808e-2f2f601d6034/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.31, "value": 0.27, "quality": 0.89, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": -0.18 }, "headline_factors": { "price": 10.35, "market_cap": 4892295163.05, "pe_ratio": 24.5982, "earnings_yield": 0.0669, "ebitda_to_ev": 0.0845, "shareholder_yield": 0.0876, "roe": 0.1799, "piotroski_f_score": 6, "momentum_12_1": 0.0688, "volatility_252d": 0.2823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.5982, "ev_ebitda": 11.8285, "earnings_yield": 0.0669, "fcf_yield": 0.0661, "shareholder_yield": 0.0876 }, "quality": { "roe": 0.1799, "roic": 0.1342, "gross_margin": 0.7998, "fcf_margin": 0.1188, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3332, "eps_growth_1y": 0.3028, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0262, "momentum_12_1": 0.0688, "relative_strength": -0.1431 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.89, "momentum_percentile": 0.19, "growth_composite": 4, "yield_composite": 23, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.86, "os": 0.28, "value": 0.18, "quality": 0.85, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 28.2831, "earnings_yield": 0.0536, "shareholder_yield": 0.0784, "roe": 0.1672, "momentum_12_1": 0.1892 }, { "week_end_date": "2026-06-14", "price": 11.85, "os": 0.23, "value": 0.15, "quality": 0.83, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 30.8613, "earnings_yield": 0.0503, "shareholder_yield": 0.0719, "roe": 0.1672, "momentum_12_1": 0.1918 }, { "week_end_date": "2026-06-21", "price": 12.05, "os": 0.44, "value": 0.14, "quality": 0.84, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 31.3822, "earnings_yield": 0.0497, "shareholder_yield": 0.0707, "roe": 0.1672, "momentum_12_1": 0.1943 }, { "week_end_date": "2026-06-28", "price": 11.45, "os": 0.19, "value": 0.17, "quality": 0.81, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 29.8196, "earnings_yield": 0.0516, "shareholder_yield": 0.0744, "roe": 0.1672, "momentum_12_1": 0.0433 }, { "week_end_date": "2026-07-05", "price": 11.02, "os": 0.24, "value": 0.2, "quality": 0.84, "momentum": 0.27, "confidence": 0.991, "coverage": 1, "pe_ratio": 28.6997, "earnings_yield": 0.0531, "shareholder_yield": 0.0773, "roe": 0.1672, "momentum_12_1": 0.0093 }, { "week_end_date": "2026-07-12", "price": 10.78, "os": 0.51, "value": 0.2, "quality": 0.85, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 28.0747, "earnings_yield": 0.0539, "shareholder_yield": 0.079, "roe": 0.1672, "momentum_12_1": 0.1567 }, { "week_end_date": "2026-07-19", "price": 11.3, "os": 0.27, "value": 0.18, "quality": 0.84, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.429, "earnings_yield": 0.0521, "shareholder_yield": 0.0754, "roe": 0.1672, "momentum_12_1": 0.1959 }, { "week_end_date": "2026-07-26", "price": 11.65, "os": 0.45, "value": 0.16, "quality": 0.85, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 30.3405, "earnings_yield": 0.0509, "shareholder_yield": 0.0731, "roe": 0.1672, "momentum_12_1": 0.1745 }, { "week_end_date": "2026-08-02", "price": 11.52, "os": 0.49, "value": 0.2, "quality": 0.79, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 28.3016, "earnings_yield": 0.0609, "shareholder_yield": 0.0787, "roe": 0.174, "momentum_12_1": 0.1722 }, { "week_end_date": "2026-08-09", "price": 10.35, "os": 0.31, "value": 0.27, "quality": 0.89, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 24.5982, "earnings_yield": 0.0669, "shareholder_yield": 0.0876, "roe": 0.1799, "momentum_12_1": 0.0688 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3008178000, "cost_of_revenue": 314577000, "gross_profit": 2693601000, "ebit": 339065000, "ebitda": 442076000, "pretax_income": 213747000, "tax_provision": 67208000, "net_income": 154962000, "net_income_to_common": 154962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 480950000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 333872000, "capital_expenditure": 66034000, "free_cash_flow": 399906000, "dividends_paid": 38994000, "share_repurchases": -390668000, "shares_issued": null, "net_debt_issued": 452741000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865545000, "cost_of_revenue": 81241000, "gross_profit": 784140000, "ebit": 131742000, "ebitda": 157367000, "pretax_income": 98943000, "tax_provision": 30106000, "net_income": 72487000, "net_income_to_common": 72487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786568000, "total_current_assets": 3699874000, "total_assets": 5750930000, "short_term_debt": 1774054000, "long_term_debt": null, "total_debt": 1774054000, "total_liabilities": 4477148000, "total_equity": 1105550000, "shares_outstanding": 479090000, "goodwill_and_intangibles": 1057648000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845545000, "cost_of_revenue": 81241000, "gross_profit": -874240000, "ebit": 128908000, "ebitda": 103152000, "pretax_income": 98943000, "tax_provision": 30106000, "net_income": 66003000, "net_income_to_common": 66003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786568000, "total_current_assets": 3699874000, "total_assets": 5750930000, "short_term_debt": 1774054000, "long_term_debt": null, "total_debt": 1774054000, "total_liabilities": 4477148000, "total_equity": 1105550000, "shares_outstanding": 479090000, "goodwill_and_intangibles": 1057648000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 955481000, "cost_of_revenue": 81241000, "gross_profit": 874240000, "ebit": 147899000, "ebitda": 173655000, "pretax_income": 115447000, "tax_provision": 31983000, "net_income": 84148000, "net_income_to_common": 84148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22120000, "total_current_assets": 3106053000, "total_assets": 5858810000, "short_term_debt": 238088000, "long_term_debt": 1538825000, "total_debt": 1776913000, "total_liabilities": 4586812000, "total_equity": 1099873000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1067001000 }, "cash_flow": { "operating_cash_flow": -11577000, "capital_expenditure": 14763000, "free_cash_flow": 3186000, "dividends_paid": 9722000, "share_repurchases": -2259000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823085000, "cost_of_revenue": 84570000, "gross_profit": 738515000, "ebit": 58035000, "ebitda": 85856000, "pretax_income": 24995000, "tax_provision": 14162000, "net_income": 14371000, "net_income_to_common": 14371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873673000, "total_current_assets": 1782796000, "total_assets": 4408273000, "short_term_debt": 20000000, "long_term_debt": 1538019000, "total_debt": 1795705000, "total_liabilities": 3262931000, "total_equity": 972483000, "shares_outstanding": 475277000, "goodwill_and_intangibles": 1076566000 }, "cash_flow": { "operating_cash_flow": 158847000, "capital_expenditure": 17764000, "free_cash_flow": 176611000, "dividends_paid": 9654000, "share_repurchases": -91766000, "shares_issued": null, "net_debt_issued": -40021000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }